|
|
|
|
Report No. : |
500887 |
|
Report Date : |
02.04.2018 |
IDENTIFICATION DETAILS
|
Name : |
MAHASHAKTI ENERGY LIMITED (w.e.f.03.11.2010) |
|
|
|
|
Formerly Known
as : |
MAHASHAKTI ENERGY PRIVATE LIMITED (w.e.f.04.10.2010) MAHASHAKTI CONDUCTORS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
A-8, Industrial Area, Focal Point, Dabiwali Road, Bathinda – 151001,
Punjab |
|
Tel. No.: |
91-164-2280058/ 2281778 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2015 |
|
|
|
|
Date of
Incorporation : |
17.08.1994 |
|
|
|
|
Com. Reg. No.: |
16-014935 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 44.044 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U28999PB1994PLC014935 |
|
|
|
|
IEC No.: |
3099001040 |
|
|
|
|
GST No.: |
03AABCM4598D1ZM |
|
|
|
|
TIN No.: |
03151094567 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCM4598D |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Power Distribution Transformers and also Manufacturer and Exporter of Power Measuring Meter and has set up a Research and Development Unit. (Registered Activity and also Confirmed by Management) |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is an established company incorporated in the year 1994. It is engaged as a manufacturer and exporter of power and distribution transformers, energy meters, energy procurement & construction (EPC) on Turnkey basis. The company also manufactures power measuring meter and has set up a research and development unit. Management has failed to file its financial after 2015 with Registrar of Companies. As per available financial of 2015, the company has reported marginal decrease in its revenue as compared to its previous year but has maintained fair profit margin of nearly 2.72% during the year. The rating takes into consideration, the strong financial risk profile of the company marked by adequate net worth base and comfortable gearing level. Moreover, the healthy cash level from its operations and favorable gap between trade receivable and payables further strengthens the liquidity profile. The rating takes into consideration strong and established track of business operations along with experienced management and healthy financial conditions. However, these rating strengths gets partially offset by vulnerability of its operating margins to volatility in raw material prices and its working capital intensive operations. Trade relations are fair. Business is active. Payment seems to be slow but correct. In view of aforesaid, the company can be considered for business dealings with usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
NOT AVAILABLE
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2016.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 02.04.2018.
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION PARTED BY [GENERAL DETAILS]
|
Name : |
Mr. Karan Kansal |
|
Designation : |
Director |
|
Contact No.: |
91-9878507000 |
|
Date : |
29.03.2018 |
LOCATIONS
|
Registered Office: |
A-8, Industrial Area, Focal Point, Dabiwali Road, Bathinda – 151001,
Punjab, India |
|
Tel. No.: |
91-164-2280058 / 2281778 |
|
Mobile No.: |
91-9878507000/ 9814031181 (Mr. Karan Kansal) |
|
Fax No.: |
91-164-2282506 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
|
|
|
Factory: |
A-8, A-9A to A-15A, A-9D to A-15D, New Focal Point, Dabwali Road,
Bathinda, Punjab, India |
|
Tel. No.: |
91-164-2280058/ 2281778 |
|
Fax. No.: |
91-164-2282506 |
|
Location : |
Owned |
DIRECTORS
AS ON 31.03.2017
|
Name : |
Mr. Ashok Kumar Kansal |
||||||||
|
Designation : |
Managing Director |
||||||||
|
Address : |
676, Urban Estate, Phase 1, Bathinda – 151001, Punjab, India |
||||||||
|
Date of Birth: |
13.10.1957 |
||||||||
|
Qualification: |
Law Graduate |
||||||||
|
Experience: |
35 Years |
||||||||
|
Date of Appointment : |
17.08.1994 |
||||||||
|
PAN No.: |
AFDPK8311G |
||||||||
|
DIN No.: |
00610691 |
||||||||
|
|
|
||||||||
|
Name : |
Mr. Karan Kansal |
||||||||
|
Designation : |
Director |
||||||||
|
Address : |
676, Urban Estate, Phase 1, Bathinda – 151001, Punjab, India |
||||||||
|
Date of Birth: |
03.11.1982 |
||||||||
|
Qualification: |
B. Tech, MBA |
||||||||
|
Experience: |
13 Years |
||||||||
|
Date of Appointment : |
15.05.2006 |
||||||||
|
PAN No.: |
AHXPK1918R |
||||||||
|
DIN No.: |
00866319 |
||||||||
|
Other
Directorship:
|
|||||||||
|
|
|
||||||||
|
Name : |
Mr. Vijay Kumar Kansal |
||||||||
|
Designation : |
Director |
||||||||
|
Address : |
Ward 8/19 Raman Mandi, Bathinda 151301, Punjab, India |
||||||||
|
Date of Birth: |
20.11.1959 |
||||||||
|
Qualification: |
Graduate |
||||||||
|
Experience: |
33 Years |
||||||||
|
Date of Appointment : |
22.12.2003 |
||||||||
|
PAN No.: |
AJEPK5366J |
||||||||
|
DIN No.: |
00610733 |
||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 31.03.2016
|
Names of Shareholders |
|
No. of Shares |
|
Ashok Kumar Kansal |
|
213180 |
|
Krishna Devi |
|
400 |
|
Sunita Singla |
|
4650 |
|
Ajay Kansal |
|
8600 |
|
Vipin Kumar |
|
2250 |
|
Priti Kansal |
|
3450 |
|
Vijay Kansal |
|
27240 |
|
Piyush Kansal |
|
1750 |
|
Kanta Rani |
|
1100 |
|
Rajni Kansal |
|
1700 |
|
Des Raj |
|
9900 |
|
Shyna |
|
4310 |
|
Karan Kansal |
|
93175 |
|
D.K Singla |
|
11080 |
|
Om Parkash Singla |
|
800 |
|
Des Raj Kansal and Sons, India |
|
980 |
|
Shilpa Kansal |
|
17670 |
|
Mooncity Vinimay Private Limited, India |
|
38200 |
|
|
|
|
|
Total |
|
440435 |
AS ON 20.06.2016
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Promoters (Individual/Hindu Undivided Family – Indian) |
91.33 |
|
Promoters (Body corporate) |
8.67 |
|
|
|
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Power Distribution Transformers and also Manufacturer and Exporter of Power Measuring Meter and has set up a Research and Development Unit. (Registered Activity and also Confirmed by Management) |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
“MAHASHAKTI” |
||||
|
|
|
||||
|
Agencies Held : |
· Punjab State Power Corporation Limited · Uttar Haryana Bijli Vitran Nigam Limited · KEI Industries Limited · Godrej and Boyce Manufacturing Co. Limited · Dakshin Haryana Bijli Vitran Nigam Limited · Abay Transformers PLC · Kenya Power and Lighting Co. Limited · Nagarjuna Construction Company Limited |
||||
|
|
|
||||
|
Exports : |
|
||||
|
Products : |
Transformers |
||||
|
Countries : |
· Ethiopia · Kenya · Nigeria · Dubai |
||||
|
|
|
||||
|
Imports : |
|
||||
|
Products : |
Raw Materials |
||||
|
Countries : |
· USA · Germany · Japan · China · Korea |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
L/C and Cheque |
||||
|
|
|
||||
|
Purchasing : |
L/C and Cheque |
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Customers : |
SEB’s, EPC Contract · Kenya Power and Lighting Company Limited · Abay Tranformer PLC · Punjab State Power Corporation Limited · Dakshin Haryana Bijli Vitran Nigam · Uttar Haryana Bijli Vitran Nigam · Nagarjuna Construction Company Limited · Godrej and Boyce Manufacturing Company Limited · KEI Industries Limited
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
No. of Employees : |
Not Divulged |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
· State Bank of India Kikar Bazar, Bathinda, Bathinda – 151001, Punjab, India · Punjab National Bank |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
Chander Raheja and Company Chartered Accountants |
|
Address : |
3065, Power House Road, Street No. 4, Bathinda, Punjab, India |
|
Tel. No.: |
91-164-2212712 |
|
Fax No.: |
91-164-2212712 |
|
E-Mail : |
|
|
Income-tax
PAN of auditor or auditor's firm : |
AAGFC9575N |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Enterprises which are owned, or have significant
influence of or are partners with Key management personnel and their
relatives: |
ABC Global Private Limited |
|
|
|
|
Related Parties : |
· H. R. Power Projects Private Limited · Ajay Kansal and Sons · Des Raj Kansal and Sons · Vijay Kansal and Sons · Vipin Kansal and Sons · Ashok Kansal and Sons · Remuneration |
CAPITAL STRUCTURE
AFTER 20.06.2016
Authorised Capital : INR 50.000 Million
Issued, Subscribed & Paid-up Capital : INR 45.291
Million
AS ON 31.03.2015
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
500000 |
Equity Shares |
INR 100/- each |
INR 50.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
440435 |
Equity Shares |
INR 100/- each |
INR 44.044
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
44.044 |
43.054 |
43.054 |
|
(b) Reserves & Surplus |
353.910 |
315.053 |
286.436 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share
Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
397.954 |
358.107 |
329.490 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
38.208 |
78.191 |
109.803 |
|
(b) Deferred tax liabilities (Net) |
0.195 |
1.681 |
1.918 |
|
(c)
Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d)
long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
38.403 |
79.872 |
111.721 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
620.331 |
636.328 |
474.723 |
|
(b)
Trade payables |
475.768 |
474.478 |
672.434 |
|
(c)
Other current liabilities |
15.267 |
10.928 |
15.663 |
|
(d)
Short-term provisions |
7.900 |
15.260 |
29.200 |
|
Total
Current Liabilities (4) |
1119.266 |
1136.994 |
1192.020 |
|
|
|
|
|
|
TOTAL |
1555.623 |
1574.973 |
1633.231 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
130.241 |
147.964 |
163.207 |
|
(ii)
Intangible Assets |
0.106 |
0.298 |
0.363 |
|
(iii)
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
28.156 |
26.370 |
23.890 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan
and Advances |
0.000 |
0.000 |
0.000 |
|
(e)
Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
158.503 |
174.632 |
187.460 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
753.166 |
676.724 |
508.884 |
|
(c)
Trade receivables |
499.920 |
580.897 |
761.487 |
|
(d)
Cash and cash equivalents |
122.649 |
99.257 |
121.733 |
|
(e)
Short-term loans and advances |
21.385 |
43.463 |
53.667 |
|
(f)
Other current assets |
0.000 |
0.000 |
0.000 |
|
Total
Current Assets |
1397.120 |
1400.341 |
1445.771 |
|
|
|
|
|
|
TOTAL |
1555.623 |
1574.973 |
1633.231 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from Operations |
1150.083 |
1449.499 |
2233.432 |
|
|
|
Other Income |
23.038 |
17.670 |
39.042 |
|
|
|
TOTAL (A) |
1173.121 |
1467.169 |
2272.474 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
881.503 |
1104.949 |
1798.933 |
|
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(91.904) |
(105.048) |
(72.045) |
|
|
|
Employees benefits expense |
75.919 |
114.952 |
158.718 |
|
|
|
Prior period items |
0.000 |
(0.055) |
0.000 |
|
|
|
Other expenses |
108.007 |
125.126 |
142.082 |
|
|
|
TOTAL (B) |
973.525 |
1239.924 |
2027.688 |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
199.596 |
227.245 |
244.786 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
140.145 |
165.076 |
135.386 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
59.451 |
62.169 |
109.400 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
21.503 |
18.529 |
19.979 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
37.948 |
43.640 |
89.421 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
6.615 |
15.023 |
29.179 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
31.333 |
28.617 |
60.242 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Direct exports |
201.734 |
263.749 |
|
|
|
|
Indirect expenses |
33.877 |
24.263 |
|
|
|
TOTAL EARNINGS |
235.611 |
288.012 |
250.223 |
|
|
|
|
|
|
|
|
|
|
CIF Value of
Import |
27.027 |
106.252 |
346.202 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (INR) |
|
|
|
|
|
|
Basic |
71.14 |
66.47 |
149.97 |
|
|
|
Diluted |
71.85 |
66.47 |
140.97 |
|
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
|
|
|
|
|
Net cash flows from (used in) operations |
60.233 |
15.180 |
91.339 |
|
|
|
|
|
|
Net Cash Flow from (used in) Operating Activities |
200.379 |
168.502 |
226.725 |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Average Collection Days (Sundry
Debtors / Income * 365 Days) |
158.66 |
146.28 |
124.45 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry Debtors) |
2.30 |
2.50 |
2.93 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors / Purchases * 365 Days) |
197.00 |
156.74 |
136.44 |
|
|
|
|
|
|
Inventory Turnover (Operating Income / Inventories) |
0.27 |
0.34 |
0.48 |
|
|
|
|
|
|
Asset Turnover (Operating Income / Net Fixed Assets) |
1.53 |
1.53 |
1.50 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Debt Ratio ((Borrowing
+ Current Liabilities) / Total Assets) |
0.74 |
0.77 |
0.80 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability / Networth) |
1.65 |
2.00 |
1.77 |
|
|
|
|
|
|
Current Liabilities to Networth (Current Liabilities / Net Worth) |
2.81 |
3.18 |
3.62 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets / Networth) |
0.33 |
0.41 |
0.50 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial Charges) |
1.42 |
1.38 |
1.81 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Net Profit Margin ((PAT / Sales) * 100) |
% |
2.72 |
1.97 |
2.70 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total Assets) * 100) |
% |
2.01 |
1.82 |
3.69 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth) * 100) |
% |
7.87 |
7.99 |
18.28 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Current Ratio (Current
Assets / Current Liabilities) |
1.25 |
1.23 |
1.21 |
|
|
|
|
|
|
Quick Ratio ((Current Assets – Inventories) / Current
Liabilities) |
0.58 |
0.64 |
0.79 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total Assets) |
0.26 |
0.23 |
0.20 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity Capital) |
14.95 |
16.60 |
13.58 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current Assets / Total Current Liabilities) |
1.25 |
1.23 |
1.21 |
Total
Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term
debts
FINANCIAL ANALYSIS
[all figures are
in INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Share Capital |
43.054 |
43.054 |
44.044 |
|
Reserves & Surplus |
286.436 |
315.053 |
353.910 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net worth |
329.490 |
358.107 |
397.954 |
|
|
|
|
|
|
long-term borrowings |
109.803 |
78.191 |
38.208 |
|
Short term borrowings |
474.723 |
636.328 |
620.331 |
|
Total
borrowings |
584.526 |
714.519 |
658.539 |
|
Debt/Equity
ratio |
1.774 |
1.995 |
1.655 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
2233.432 |
1449.499 |
1150.083 |
|
|
|
(35.100) |
(20.657) |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
2233.432 |
1449.499 |
1150.083 |
|
Profit |
60.242 |
28.617 |
31.333 |
|
|
2.70% |
1.97% |
2.72% |

LOCAL AGENCY FURTHER INFORMATION
|
CIVIL COURT JAMNAGAR CASE DETAILS
CASE STATUS
PETITIONER AND ADVOCATE
RESPONDENT AND ADVOCATE
ACTS
HISTORY OF CASE HEARING
|
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
Yes |
|
19 |
Major customers |
Yes |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
No |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
Yes |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
INDEX OF CHARGES
|
SNO |
SRN |
CHARGE ID |
CHARGE HOLDER NAME |
DATE OF CREATION |
DATE OF MODIFICATION |
DATE OF SATISFACTION |
AMOUNT |
ADDRESS |
|
1 |
G39564281 |
100086489 |
CANARA BANK |
21/03/2017 |
- |
- |
107000000.0 |
74 CIVIL
LINESBATHINDAPB151001IN |
|
2 |
G45609468 |
100102115 |
PUNJAB NATIONAL
BANK |
30/12/2016 |
- |
- |
22500000.0 |
KIKAR
BAZARBATHINDAPB151001IN |
|
3 |
B86703899 |
10138775 |
STATE BANK OF
INDIA |
07/12/2008 |
30/09/2013 |
- |
1481600000.0 |
KIKAR
BAZARBATHINDABATHINDAPB151001IN |
|
4 |
G01439157 |
10331797 |
STATE BANK OF
INDIA |
28/12/2011 |
- |
18/04/2016 |
60200000.0 |
KIKAR
BAZARBATHINDAPB151001IN |
|
5 |
G01440080 |
10333969 |
STATE BANK OF
INDIA |
27/01/2012 |
- |
18/04/2016 |
80000000.0 |
KIKAR
BAZARBATHINDAPB151001IN |
|
6 |
G00996769 |
10487795 |
PUNJAB NATIONAL
BANK |
21/02/2014 |
- |
18/03/2016 |
10000000.0 |
PUNJAB NATIONAL
BANKBATHINDAPB151001IN |
|
7 |
B30560163 |
10297906 |
STATE BANK OF
INDIA |
09/06/2011 |
- |
23/01/2012 |
80000000.0 |
BHAGU
ROADBATHINDAPB151001IN |
|
8 |
A62070305 |
10034559 |
CANARA BANK |
06/01/2007 |
27/11/2007 |
15/05/2009 |
6850000.0 |
CIVIL
LINESBATHINDAPB151001IN |
|
9 |
A62070883 |
10078758 |
CANARA BANK |
27/11/2007 |
17/11/2008 |
15/05/2009 |
20000000.0 |
CIVIL
LINESBATHINDAPB151001IN |
|
10 |
A62073366 |
90172860 |
CANARA BANK |
30/11/2004 |
02/06/2005 |
15/05/2009 |
24000000.0 |
CIVIL
LINESBATHINDAPBIN |
UNSECURED LOANS
|
PARTICULARS |
31.03.2015 (INR
In Million) |
31.03.2014 (INR
In Million) |
|
LONG-TERM BORROWINGS |
|
|
|
Other loans and advances, others |
2.812 |
2.770 |
|
Deferred creditors (Advance) |
22.022 |
48.782 |
|
|
|
|
|
Total |
24.834 |
51.552 |
PERFORMANCE
The turnover of the company has been decreased from INR 1467.169 million to INR 1173.121 million due to non-lifting of material by the Electricity Board. The export turnover has also been affected badly due to fluctuation in the currency rates in the International market. The Company has earned net profit of INR 31.333 million after making provision of INR 21.503 million as depreciation as compare to 286.17 Lacs during the previous year. The Company has good volumes of Supply orders in hand, which will increase the sales during the coming period. The services and marketing of the company are being appreciated by the customers and the Company is receiving very good response. The directors are hopeful to earn good profits in the coming period. The Company has introduced a new item Auto Dipper, which is the present need of the India, however launching of the same in market has been delayed due to Government Policies, which are likely to be finalized very soon. Directors are hopeful to capture a major part of Indian market.
FIXED ASSETS:
· Land
· Buildings
· Plant and equipment
· Furniture and fixtures
· Vehicles
· Factory equipment’s
· Computer equipment’s
· Office equipment
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 65.04 |
|
UK Pound |
1 |
INR 92.28 |
|
Euro |
1 |
INR 80.62 |
INFORMATION
DETAILS
|
Information
Gathered by : |
SWT |
|
|
|
|
Analysis Done by
: |
NIS |
|
|
|
|
Report Prepared
by : |
ARC |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and opera tions size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.