MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

501281

Report Date :

02.04.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

NATCO PHARMA LIMITED

 

 

Registered Office :

Natco House, Road No.2, Banjara Hills, Hyderabad – 500034, Telangana

Tel. No.:

91-40-23710575

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

19.09.1981

 

 

Com. Reg. No.:

36-003201

 

 

Capital Investment / Paid-up Capital :

INR 349.000 Million

 

 

CIN No.:

[Company Identification No.]

L24230TG1981PLC003201

 

 

IEC No.:

[Import-Export Code No.]

0988004542

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACN6927A

 

 

GSTN :

[Goods & Service Tax Registration No.]

Not Divulged

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

The Company is engaged in the business of pharmaceuticals which comprises research and development, manufacturing and selling of bulk drugs and finished dosage formulations. (Registered Activity)

 

 

No. of Employees :

4411 (Approximately)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A+

 

Credit Rating

Explanation

Rating Comments

A+

Low Risk

Business dealings permissible with low risk of default

 

Maximum Credit Limit :

USD 48560000

 

 

Status :

Excellent

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 1981. It is involved in manufacturing of active pharmaceuticals ingredients and finished dosage formulations.

 

As per the quarterly results of December 2017, the company has reported sales turnover of INR 5403.000 Million and has gained fair profitability margin.

 

As per the financial record of 2017, the company has achieved a decent growth in its revenue as compared to the previous year and has earned satisfactory profitability margin of 24.71%.

 

The company possesses sound financial profile marked by healthy networth base adequate liquidity position and low debt balance sheet profile.

 

Rating takes into consideration the company’s favourable earnings per share (EPS) of INR 28.27 as against its face value (FV) of INR 2.

 

The company has its share price trading at around INR 754.25 on BSE as on March 29, 2018 as against the Face Value (FV) of INR 2.

 

Trade relations are fair. Business is active. Payments are seems to be regular and as per commitment.

 

In view of aforesaid, the company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long Term Loans (AA)

Rating Explanation

High degree of safety and very low credit risk.

Date

10.07.2017

 

Rating Agency Name

ICRA

Rating

Short Term Loans (A1+)

Rating Explanation

Very strong degree of safety and carry lowest credit risk

Date

10.07.2017

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 02.04.2018

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION DENIED

 

MANAGEMENT NON-COOPERATIVE (Tel. No.: 91-40-23710575)

 

 

LOCATIONS

 

Registered/ Correspondence Office :

Natco House, Road No.2, Banjara Hills, Hyderabad – 500034, Telangana, India

Tel. No.:

91-40-23547532

Fax No.:

91-40-23548243/ 23545298

E-Mail :

investors@natcopharma.co.in

natinfo@natcopharma.co.in

Website :

http://www.natcopharma.co.in

 

 

Factory 1 :

Pharma Division

Kothur Post, Kothur Mandal, Mahaboobnagar District - 509228, Telangana, India

Tel. No.:

91-8548-257289/257173/257406

Fax. No:

91-8548-257290

 

 

Factory 2 :

Pharma Division- Parenterals

Vijayapuri North, Nagarjuna Sagar, Peddavura Mandal, Nalgonda District – 508202, Telangana, India

Tel. No.:

91-8680-276661

Fax. No:

91-8680-276246

 

 

Factory 3 :

Chemical Division

Mekaguda, Nandigama Mandal, Rangareddy District, – 509228, Telangana, India

Tel. No.:

91-8548-249493/249496

Fax. No:

91-8548-249491

 

 

Natco Research Center

/ Factory 4 :

Pharma Division

B – 11, Industrial Estate, Sanathnagar, Hyderabad – 500018, Telangana, India

Tel. No.:

91-40-2371 0575

Fax. No:

91-40-2371 0578

 

 

Factory 5 :

Pharma Division

Plot No.19, Pharma City, Sidcul, Selaqui Industrial Area, Vakas Nagar, Dehradun - 248001, Uttarakhand, India

Tel. No.:

91-135-2699093/2699094/2698016

Fax. No:

91-135-2698979

 

 

Factory 6 :

Pharma Division

Plot No.A3, UPSIDC, Selaqui Industrial Area, Dehradun – 248001, Uttarakhand, India

Tel. No.:

91-135-2699877/2699878/2698020

Fax. No:

91-135-2698210

 

 

Factory 7 :

Chemical Division

No.74/B, Vakkadu Village TPP Salai, Manali New Town, Chennai – 600103, Tamilnadu, India

Tel. No.:

91-44-29011779/29000434

 

 

Factory 8 :

Pharma Division

DAG No. – 749, 750, Kokjhar Village, Revenue Circle – Mirza, Kamrup (Rural) Guwahati District-781122, Assam, India

Tel. No.:

91-362-3230471/72/73

 

 

DIRECTORS

 

As on 31.03.2017

 

Name :

Mr. Venkaiah Chowdary Nannapaneni

Designation :

Managing Director

Address :

Plot No 529, Road No.26, Jubilee Hills, Hyderabad-500033, Telangana, India

Date of Appointment :

01.04.2015

DIN No.:

00183315

 

 

Name :

Mr. Rajeev Nannapaneni

Designation :

Whole-time Director

Address :

Plot No.529, Road No.26, Jubilee Hills, Hyderabad-500033, Telangana, India

Date of Appointment :

01.06.2012

DIN No.:

00183872

 

 

Name :

Potluri Prasad Sivaramakrishna

Designation :

Whole-time Director

Address :

8-1-405/A/12, QQ Tombs Dream Valley, Shaikpet, Hyderabad-500008, Telangana, India

Date of Appointment :

12.11.2014

DIN No.:

07011140

 

 

Name :

Mr. Lingarao Donthineni

Designation :

Whole-time Director

Address :

Flat No 207, Mount Meru Apartments, Road No. 5, Banjara Hills, Hyderabad -  500034, Telangana, India

Date of Appointment :

11.02.2015

DIN No.:

07088404

 

 

Name :

Mr. Sreerammurthy Gubbala

Designation :

Director

Address :

Flat No. # 304, Sarada Apartment, Plot II, 6-3-596/77/12, Road No. 1, Naveen Nagar, Banjara Hills, Hyderabad-500034, Telangana, India

Date of Appointment :

31.01.2000

DIN No.:

00122454

 

 

Name :

Mr. Govinda Prasad Dasu

Designation :

Director

Address :

A - 8, Madhura Nagar Ameerpet, Hyderabad – 500038, Telangana, India

Date of Appointment :

13.02.2014

DIN No.:

00160408

 

 

Name :

Mr. Vivek Chhachhi

Designation :

Director

Address :

C/O, 409, Magnolias, Golf Course Road, DLF Phase 5, Sector - 42, Gurugram – 122009, Haryana, India

Date of Appointment :

07.01.2014

DIN No.:

00496620

 

 

Name :

Mr. Umamaheshwarrao Naidu Madireddi

Designation :

Director

Address :

13-1-241, Mothi Nagar, Mothi Nagar, Bala Nagar, Hyderabad-500018, Telangana, India

Date of Appointment :

11.02.2015

DIN No.:

05111014

 

 

Name :

Mr. Thallapaka Venkateswara Rao

Designation :

Director

Address :

Flat No 803, Silverlake Terrace, Apartment No. 167, Richmond Road, Bengaluru-560025, Karnataka, India

Date of Appointment :

25.08.2014

DIN No.:

05273533

 

 

Name :

Mrs. Leela Digumarti

Designation :

Director

Address :

Plot No. 7 55 43 6, Padmalaya Doctors Colony, Seetammadhara, Visakhapatnam-530013, Andhra Pradesh, India

Date of Appointment :

22.09.2014

DIN No.:

06980440

 

 

KEY EXECUTIVES

 

Name :

Mr. Adinarayana Madineedi

Designation :

Company Secretary

Address :

12-13-274/1, Ground Floor, Seshodaya Apartment, Street No. 2, Lane No 8, Tarnaka, Secunderabad-500017, Telangana, India

Date of Appointment :

14.11.1994

PAN No.:

ACIPM3455B

 

 

Name :

Mrs. Veera Venkata Narasimha Appa Rao Sannidhanam

Designation :

Chief Finance Officer

Address :

Plot No 45, Tirumala Nagar, H. No 1-3-40, Kanajiguda, Secunderabad-500015, Telangana, India

Date of Appointment :

11.02.2016

PAN No.:

AUJPS5964Q

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.12.2017

 

Category of shareholder

No. of fully paid up equity shares held

Shareholding as a % of total no. of shares (calculated as per SCRR, 1957)As a % of

(A) Promoter and Promoter Group

89225320

48.36

(B) Public

95259980

51.64

Grand Total

184485300

100.00

 

 

Statement showing shareholding pattern of the Promoter and Promoter Group

 

Category of shareholder

No. of fully paid up equity shares held

Shareholding as a % of total no. of shares (calculated as per SCRR, 1957)As a % of

Number of Locked in shares

No.

As a % of total Shares held

A1) Indian

0.00

0.00

Individuals/Hindu undivided Family

49069560

26.60

621165

1.27

VENKAIAH CHOWDARY NANNAPANENI HUF

5440045

2.95

0.00

KANTAMANI RATNA KUMAR

76000

0.04

0.00

DURGA DEVI NANNAPANENI

1128760

0.61

0.00

V C NANNAPANENI

35311270

19.14

617625

1.75

RAJEEV NANNAPANENI

1497975

0.81

3125

0.21

RAMAKRISHNA RAO NANNAPANENI

746410

0.40

0.00

NEELIMA SITA NANNAPANENI

182960

0.10

0.00

DEVENDRANTH ALAPATI

15000

0.01

0.00

BAPANNA ALAPATI

18300

0.01

0.00

BAPINEEDU TUMMALA

415

0.00

415

100.00

TUMMALA JANSI

247100

0.13

0.00

T ANANDA BABU

473205

0.26

0.00

VIDYADHARI TUMMALA

442200

0.24

0.00

T ANILA

629920

0.34

0.00

VENKATA SATYA SWATHI KANTAMANI

2860000

1.55

0.00

Any Other (specify)

37717220

20.44

187500

0.50

NATSOFT INFORMATION SYSTEMS PRIVATE LIMITED

15767500

8.55

0.00

TIME CAP PHARMA LABS LIMITED

17157220

9.30

93750

0.55

NATCO AQUA LIMITED

16000

0.01

0.00

NDL INFRATECH PRIVATE LIMITED

93750

0.05

93750

100.00

Vistra ITCL India Limited

4082750

2.21

0.00

IL & FS TRUST COMPANY LIMITED

600000

0.33

0.00

Sub Total A1

86786780

47.04

808665

0.93

A2) Foreign

0.00

0.00

Individuals (Non Resident Individuals/ Foreign Individuals)

2438540

1.32

0.00

DURGADEVI NANNAPANENI

2410340

1.31

0.00

RAJEEV N

28200

0.02

0.00

Sub Total A2

2438540

1.32

0.00

A=A1+A2

89225320

48.36

808665

0.91

 

Statement showing shareholding pattern of the Public shareholder

 

Category & Name of the Shareholders

No. of fully paid up equity shares held

Shareholding % calculated as per SCRR, 1957 As a % of

B1) Institutions

0

0.00

Mutual Funds/

9139546

4.95

Alternate Investment Funds

111850

0.06

Foreign Portfolio Investors

45878323

24.87

NOMURA INDIA INVESTMENT FUND MOTHER FUND

4334700

2.35

CX SECURITIES LIMITED

4494975

2.44

EM RESURGENT FUND

1900000

1.03

STEADVIEW CAPITAL MAURITIUS LIMITED

2625581

1.42

PLENTY PRIVATE EQUITY FII I LIMITED

3166178

1.72

STICHTING DEPOSITARY APG EMERGING MARKETS EQUITY POOL

1924105

1.04

Financial Institutions/ Banks

486276

0.26

Sub Total B1

55615995

30.15

B2) Central Government/ State Government(s)/ President of India

0

0.00

B3) Non-Institutions

0

0.00

Individual share capital upto INR 0.200 Million

20320716

11.01

Individual share capital in excess of INR 0.200 Million

11403519

6.18

DILIP.S.SHANGHVI

5750000

3.12

Any Other (specify)

7919750

4.29

IEPF AUTHORITY

625801

0.34

Unclaimed or Suspense or Escrow Account

238600

0.13

Bodies Corporate

5524552

2.99

Clearing Members

474702

0.26

Trusts

90837

0.05

NRI

965258

0.52

Sub Total B3

39643985

21.49

B=B1+B2+B3

95259980

51.64

 

 

BUSINESS DETAILS

 

Line of Business :

The Company is engaged in the business of pharmaceuticals which comprises research and development, manufacturing and selling of bulk drugs and finished dosage formulations. (Registered Activity)

 

 

Products/ Services :

Item Code No.

Product/ Services Description

210

Pharmaceuticals

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

4411 (Approximately)

 

 

Bankers :

Bank Name

Export Import Bank of India

Branch

Floor 21, Center One Building, World Trade Center, Cuffee Parade, Mumbai – 400005, Maharashtra, India

Person Name (With Designation)

--

Contact Number

--

Name of Account Holder

--

Account Number

--

Account Since (Date/Year of Account Opening)

--

Average Balance Maintained (If Possible)

--

Credit Facilities Enjoyed (If any)

--

Account Operation

--

Remarks (If any)

--

 

 

Facilities :

Secured Loan

31.03.2017

(INR in Million)

31.03.2016

(INR in Million)

Short-term borrowings

 

 

Working capital loans

1446.000

858.000

 

 

 

Total

1446.000

858.000

 

Note:

 

Working capital loans represents cash credit, overdraft, commercial paper, bills purchased and discounted with various banks and carry interest linked to the respective Bank’s base lending rate/Marginal cost of lending rate and range from 1.00% per annum to 12.70% per annum (31 March 2016: 9.25% per annum to 13.25% per annum, 31 March 2015: 10% per annum to 14% per annum).

 

Working capital loans are secured by way of first charge on all the current assets of the Company. The collateral security is joint pari passu first charge on the corporate office and all fixed assets of Nagarjuna Sagar Unit apart from personal guarantees of V. C. Nannapaneni, Chairman and Managing Director, Durga Devi Nannapaneni and N. Ramakrishna Rao, relatives of Chairman and Managing Director.

 

Statutory Auditors :

 

Name :

Walker Chandiok and Company LLP

Chartered Accountants

Address :

7th Floor, Block III, White House Kundan Bagh, Begumpet, Hyderabad- 500016, Telangana, India

Tel. No.:

91-40-66308200

Fax No.:

91-40-66308230

 

 

Cost Auditors

 

Name :

S.S. Zanwar and Associates

Cost Accountants

Address :

Flat No 205, 3rd Floor, Reliance Krishna Apartment, Hill fort, Hyderabad-500004, Telangana, India

 

 

Secretarial Auditor

 

Name :

CS Balachandra Sunku

Address :

Abhaya, 6-3-609/140/1, Anand Nagar, Khairathabad, Hyderabad- 500004, Telangana, India

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Subsidiary Company :

  • NATCO Pharma Inc., United States of America
  • Time cap Overseas Limited, Mauritius
  • NATCO Pharma (Canada) Inc., Canada
  • NATCO Pharma Asia PTE Limited, Singapore
  • NATCO Pharma Australia PTY Limited, Australia

 

 

Step-down subsidiary company :

NATCO Farma Do Brazil Ltda., Brazil

 

 

Entities in which KMP have control or have significant influence

  • Time Cap Pharma Labs Limited
  • NATCO Trust
  • NATCO Aqua Limited
  • NDL Infratech Private Limited
  • NATCO Group Employees Welfare Trust
  • Natsoft Information Systems Private Limited

 

 

 

CAPITAL STRUCTURE

 

As on 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200000000

Equity Shares

INR 2/- each

INR 400.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

174307800

Equity Shares

INR 2/- each

INR 349.000 Million

 

 

 

 

 

Reconciliation of number of equity shares outstanding at the beginning and at the end of the year

 

Equity shares

31 March 2017

Number

Amount In Million

Balance at the beginning of the year

174174245

348.000

Add: Issued during the year

133555

1.000

Balance at the end of the year

174307800

349.000

 

Rights, preferences and restrictions attached to equity shares

 

The Company has only one class of equity shares having a par value of `2 per share. Each holder of equity shares is entitled to one vote per share. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing general meeting. In the event of liquidation of the Company, the holders of equity shares will be entitled to receive the remaining assets of the Company, after distribution of all preferential amounts in proportion of their shareholding.

 

The Board of Directors have recommended two interim dividends of `0.75 and `6 during the current financial year.

 

Details of shareholder holding more than 5% share capital

 

Name of the equity shareholder

31 March 2017

Number

% holding

V C Nannapaneni*

40736815

23.37%

Time Cap Pharma Labs Limited

17157220

9.84%

Natsoft Information Systems Private Limited

15767500

9.05%

 

*including shares held in the capacity of Karta of HUF aggregating to 5440045 (31 March 2016: 5,440,045, 31 March 2015: 5440045)

 

 

Shares reserved for issue under options

 

The Company has instituted the NATCO Employee Stock Option Plan ‘ESOP-2015’ and NATCO Employee Stock

Option Plan ‘ESOP-2016’ (“the Schemes”). The Schemes were formulated in accordance with the Securities Exchange Board of India (Share Based Employee Benefits) Regulations, 2014 issued by the Securities and Exchange Board of India (“SEBI”). Pursuant to the terms of the Scheme, the Board of the Directors of the Company have granted 750000 options (post split) and 174330 (post split) to eligible employees on 12 August 2015 and 11 November 2016 respectively. The terms of the Scheme provide that each option entitles the holder to one equity share of INR 2 each (post split) and that the options can be settled only by way of issue of equity shares. The options vest on an annual basis over a period of 5 years from the date of grant and the options are entirely time-based with no performance conditions.

 

During the year ended 31 March 2017, the Company had incurred stock compensation cost of INR 123 (31 March 2016: INR 97, 31 March 2015: INR Nil) in respect of ESOP 2015 and ESOP 2016 schemes.

 

 

The details of options are as follows :

 

EQUITY SHARE CAPITAL (CONTINUED)

31 March 2017

Number of

shares

Weighted average

Exercise price

Outstanding at the beginning of the year

750000

2

Granted during the year

174330

2

Forfeited during the year

--

--

Exercised during the year

133555

2

Expired during the year

--

--

Outstanding at the end of the year

790775

2

Exercisable at the end of the year

--

--

 

The weighted average share price at the date of exercise for stock options exercised during the year was INR 2 post split (31 March 2016: INR Nil; 31 March 2015: INR Nil). The stock options outstanding as at 31 March 2017 had a weighted average exercise price of INR 2 post split (31 March 2016: INR 2 post split; 31 March 2015: INR Nil), and the weighted average remaining contractual life of unvested options is 29.41 months (31 March 2016: 25.13 months, 31 March 2015: Nil).

 

 

The fair value of options was estimated at the date of grant using the Black-Scholes-Merton formula with the following assumptions:

 

 

ESOP 2016

ESOP 2015

Risk-free interest rate

6.82% - 8.05%

7.14% - 8.18%

Expected life

1-5 years

1-5 years

Expected volatility

37.28%-43.76%

40.59%- 49.91%

Expected dividend yield

0.20%

0.20%

 

 

 

 

 

Details of shares issued pursuant to contract without payment being received in cash during the last 5 years, immediately preceding the balance sheet date:

 

PARTICULARS

Number of shares

1 April 2012 to

31 March 2017

Aggregate number of equity shares allotted *

2068040

 

*Equity shares allotted pursuant to contract without payment being received in cash comprise of:

 

During the year ended 31 March 2015, the Company has issued 808875 equity shares (post split) of INR 2 each, fully paidup at a premium of INR 238 per equity share (post split) to the erstwhile shareholders of Natco Organic Limited (‘NOL’) in exchange of 19310000 equity shares of INR 10 each at face value held in NOL.

 

Balance equity shares comprising of 1259165 (31 March 2016: 1125610; 31 March 2015: 1125610) (post split) were allotted during the period of five years, on exercise of the options granted under the employee stock option plan wherein part consideration was received in the form of employee services.

 

Equity shares of the Company with face value of INR 10 per share were sub-divided into 5 equity shares of INR 2 each effective 30 November 2015. Consequently, in accordance with Indian Accounting Standard (Ind AS) 33 - “Earnings Per Share”, the basic and diluted earnings per share of the Company has been recomputed and disclosed accordingly


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET (STANDALONE)

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

349.000

348.000

332.348

(b) Reserves & Surplus

16648.000

13015.000

8457.572

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

16997.000

13363.000

8789.920

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.000

0.000

962.821

(b) Deferred tax liabilities (Net)

150.000

146.000

112.905

(c) Other long term liabilities

8.000

8.000

7.710

(d) Long-term provisions

219.000

125.000

91.886

Total Non-current Liabilities (3)

377.000

279.000

1175.322

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

2206.000

960.000

1685.436

(b) Trade payables

2514.000

2701.000

1153.394

(c) Other current liabilities

1359.000

1109.000

1133.188

(d) Short-term provisions

18.000

15.000

11.106

Total Current Liabilities (4)

6097.000

4785.000

3983.124

 

 

 

 

TOTAL

23471.000

18427.000

13948.366

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

8234.000

7003.000

5680.249

(ii) Intangible Assets

56.000

53.000

47.102

(iii) Capital work-in-progress

3362.000

2119.000

1007.737

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

859.000

717.000

1311.497

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

0.000

0.000

1424.736

(e) Other Non-current assets

609.000

626.000

35.206

Total Non-Current Assets

13120.000

10518.000

9506.527

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

89.000

221.000

1.183

(b) Inventories

3369.000

3519.000

1983.468

(c) Trade receivables

4689.000

2558.000

1889.575

(d) Cash and cash equivalents

251.000

402.000

71.882

(e) Short-term loans and advances

66.000

28.000

476.624

(f) Other current assets

1887.000

1181.000

19.107

Total Current Assets

10351.000

7909.000

4441.839

 

 

 

 

TOTAL

23471.000

18427.000

13948.366

 

 

PROFIT & LOSS ACCOUNT (STANDALONE)

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

20028.000

10592.000

7155.506

 

Other Income

132.000

129.000

135.666

 

TOTAL

20160.000

10721.000

7291.172

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

5208.000

3037.000

1785.811

 

Purchases of Stock-in-Trade

687.000

4.000

8.751

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(167.000)

(478.000)

(87.597)

 

Employees benefits expense

2321.000

1719.000

1161.889

 

Other expenses

5059.000

3503.000

2000.997

 

Exceptional Items

 

 

151.275

 

TOTAL

13108.000

7785.000

5021.126

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

7052.000

2936.000

2270.046

 

 

 

 

 

Less

FINANCIAL EXPENSES

175.000

219.000

301.319

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

6877.000

2717.000

1968.727

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

536.000

502.000

424.639

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

6341.000

2215.000

1544.088

 

 

 

 

 

Less

TAX

1393.000

450.000

14.833

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

4948.000

1765.000

1529.255

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

Export on F.O.B. basis

 

3141.33

2866.258

 

Sale of services

 

41.404

85.397

 

Income from Profit sharing agreements

 

274.721

203.944

 

TOTAL EARNINGS

6792.840

3457.455

3155.599

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw materials and packing materials

 

704.496

369.934

 

Capital Goods and consumable stores

 

463.911

168.311

 

TOTAL IMPORTS

NA

1168.407

538.245

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

 

 

 

 

Basic

28.27

10.17

9.23

 

Diluted

28.24

10.14

9.23

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

0.000

142.000

440.283

Cash generated from operations

4522.000

2347.000

1446.434

Net cash flow from operating activity

3298.000

1899.000

1245.524

 

 

QUARTERLY RESULTS

 

Particulars

30.06.2017

30.09.2017

31.12.2017

Unaudited

1st Quarter

2nd Quarter

3rd Quarter

Net Sales

4308.000

4084.000

5403.000

Total Expenditure

2902.000

2832.000

2540.000

PBIDT (Excl OI)

1406.000

1252.000

2863.000

Other Income

27.000

49.000

112.000

Operating Profit

1433.000

1301.000

2975.000

Interest

38.000

41.000

41.000

Exceptional Items

NA

NA

NA

PBDT

1395.000

1260.000

2934.000

Depreciation

148.000

158.000

171.000

Profit Before Tax

1247.000

1102.000

2763.000

Tax

273.000

228.000

590.000

Provisions and contingencies

NA

NA

NA

Profit After Tax

974.000

874.000

2173.000

Extraordinary Items

NA

NA

NA

Prior Period Expenses

NA

NA

NA

Other Adjustments

NA

NA

NA

Net Profit

974.000

874.000

2173.000

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

85.45

88.15

96.39

 

 

 

 

Account Receivables Turnover

( Income / Sundry Debtors)

4.27

4.14

3.79

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

155.66

324.19

234.59

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

2.09

0.83

1.14

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.61

0.32

0.34

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.26

0.27

0.39

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.13

0.08

0.35

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

0.36

0.36

0.45

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.69

0.69

0.77

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

40.30

13.41

7.53

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

[(PAT / Sales) * 100]

%

24.71

16.66

21.37

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

21.08

9.58

10.96

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

29.11

13.21

17.40

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

1.70

1.65

1.12

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

1.15

0.92

0.62

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.72

0.73

0.63

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

6.32

3.17

9.29

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.70

1.65

1.12

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

STOCK PRICES

 

Face Value

INR 2.00/-

Market Value

INR 754.25/-

 

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

332.348

348.000

349.000

Reserves & Surplus

8457.572

13015.000

16648.000

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

8789.920

13363.000

16997.000

 

 

 

 

long-term borrowings

962.821

0.000

0.000

Short term borrowings

1685.436

960.000

2206.000

Current Maturities of Long term debt

440.283

142.000

0.000

Total borrowings

3088.540

1102.000

2206.000

Debt/Equity ratio

0.351

0.082

0.130

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

7155.506

10592.000

20028.000

 

 

48.026

89.086

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

7155.506

10592.000

20028.000

Profit/(Loss)

1529.255

1765.000

4948.000

 

21.37%

16.66%

24.71%

 

 

 

ABRIDGED BALANCE SHEET (CONSOLIDATED)

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

349.000

348.000

(b) Reserves & Surplus

 

16144.000

12609.000

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

 Non-controlling interest

 

41.000

49.000

Total Shareholders’ Funds (1) + (2)

 

16534.000

13006.000

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

150.000

147.000

(c) Other long term liabilities

 

8.000

8.000

(d) long-term provisions

 

219.000

125.000

Total Non-current Liabilities (3)

 

377.000

280.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

2216.000

984.000

(b) Trade payables

 

2627.000

2756.000

(c) Other current liabilities

 

1404.000

1176.000

(d) Short-term provisions

 

18.000

15.000

Total Current Liabilities (4)

 

6265.000

4931.000

 

 

 

 

TOTAL

 

23176.000

18217.000

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

8272.000

7046.000

(ii) Intangible Assets

 

58.000

55.000

(iii) Capital work-in-progress

 

3363.000

2118.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

1.000

1.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.000

0.000

(e) Other Non-current assets

 

609.000

627.000

Total Non-Current Assets

 

12303.000

9847.000

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

321.000

221.000

(b) Inventories

 

3489.000

3573.000

(c) Trade receivables

 

4752.000

2616.000

(d) Cash and cash equivalents

 

358.000

452.000

(e) Short-term loans and advances

 

35.000

28.000

(f) Other current assets

 

1918.000

1480.000

Total Current Assets

 

10873.000

8370.000

 

 

 

 

TOTAL

 

23176.000

18217.000

 

 

PROFIT & LOSS ACCOUNT (CONSOLIDATED)

 

 

PARTICULARS

 

31.03.2017

31.03.2016

 

SALES

 

 

 

 

Income

 

20650.000

10801.000

 

Other Income

 

139.000

96.000

 

TOTAL

 

20789.000

10897.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

5208.000

3037.000

 

Purchases of Stock-in-Trade

 

971.000

152.000

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 

-188.000

-483.000

 

Employees benefits expense

 

2432.000

1798.000

 

Other expenses

 

5393.000

3641.000

 

TOTAL

 

13816.000

8145.000

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

6973.000

2752.000

 

 

 

 

 

Less

FINANCIAL EXPENSES

 

185.000

229.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

6788.000

2523.000

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

 

544.000

508.000

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

 

6244.000

2015.000

 

 

 

 

 

Less

TAX

 

1395.000

479.000

 

 

 

 

 

 

Profit from continuing operation

 

4849.000

1536.000

 

Profit from discontinued operations

 

 0.000

 71.00

 

Tax expense on discontinued operations

 

 0.000

 49.000

 

Profit from discontinued operations, net of tax

 

 00.000

 22.000

 

Profit after tax

 

4849.000

1558.000

 

 OTHER COMPREHENSIVE INCOME

 

 

 

 

Items that will not be reclassified to profit or loss

 

 

 

 

Re-measurement gains (losses) on defined benefit plans

 

 (41.000)

 (31.000)

 

Net (loss)/gain on FVTOCI equity securities

 

 23.000

6.000

 

Exchange differences on translation of foreign operations

 

 (12.000)

 (18.000)

 

 

 

 

 

 

Income tax relating to items that will not be reclassified to profit or loss

 

 

 

 

Re-measurement gains (losses) on defined benefit plans

 

(9.000)

(7.000)

 

Net (loss)/gain on FVTOCI equity securities

 

 5.000

 1.000

 

Total comprehensive income for the year

 

 4815.000

 1509.000

 

PROFIT FOR THE YEAR ATTRIBUTABLE TO:

 

 

 

 

Owners of the parent

 

 4860.000

 1571.000

 

Non-controlling interests

 

 (11.000)

 (13.000)

 

Total comprehensive income for the year attributable to:

 

 

 

 

Owners of the parent

 

 4826.000

 1522.000

 

Non-controlling interests

 

 (11.000)

 (13.000)

 

Basic earnings per equity share (INR) (of nominal value INR 2 each)

 

 

 

 

From continued and discountinued operations

 

 27.78

 9.14

 

From continued operations

 

 27.78

 9.01

 

Diluted earnings per equity share (INR) (of nominal value INR 2 each)

 

 

 

 

From continued and discountinued operations

 

 

 

 

From continued operations

 

27.75

9.11

 

Earnings / (Loss) Per Share (INR)

 

 27.75

 8.98

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

GENERAL INFORMATION

 

The Company is a public limited company domiciled and incorporated in India in accordance with the provisions of the Companies Act, 1956. The registered office of the Company is at NATCO House, Road No. 2, Banjara Hills, Hyderabad – 500034. The equity shares of the Company are listed on the National Stock Exchange and Bombay Stock Exchange.

 

The Company is engaged in the business of pharmaceuticals which comprises research and development, manufacturing and selling of bulk drugs and finished dosage formulations. The Company has manufacturing facilities in India which caters to both domestic and international markets including regulated markets like United States of America and Europe.

 

These financial statements for the year ended 31 March 2017 were authorized and approved for issue by the Board of Directors on 30 May 2017.

 

BRIEF REVIEW OF THE FINANCIAL YEAR

 

Revenues from formulations segment was the key driver of growth during the fiscal year constituting over 87% of total net revenue on standalone basis. This was largely driven by continued growth of domestic formulations segments of hepatitis C and oncology drugs, as well as the launch of generic Oseltamivir in the US market. API constituted just under 9% of total net revenue on standalone basis.

 

As of Mar 31st, 2017, the Company has 43 ANDA filings of which (i) 20 Para IV filings (ii) 22 approved ANDAs (1 yet to be launched); which have been filed in collaboration with global pharmaceutical companies.

 

As of Mar 31st, 2017, the Company filed 37 DMFs with the USFDA across therapeutic segments such as oncology, CNS, anti-asthmatic, anti-depressant, anti-migraine, anti-osteoporosis and gastrointestinal disorders and are currently working on several more DMFs to be filed in near future.

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

ECONOMIC OVERVIEW AND OUTLOOK

 

Global economic activity has improved in 2017, with a steady momentum reflected in a wide range of variables, including Purchasing Managers’ Index (PMI), industrial production, global trade and robust financial markets. Overall, the world economy is well on its way towards recovery and global growth is expected to touch 3.5% in 2017 and 3.6% in 2018. The IMF has projected an upward trend for the United States of America, mirroring the assumed fiscal policy easing and an uptick in business and consumer confidence. If this positivity persists, it will reinforce the cyclical momentum. Moreover, the prospects for Europe and Japan improved owing to cyclical recovery in global manufacturing and trade that commenced in the second half of 2016.

 

The reviving global economic landscape cannot be mentioned in isolation without discussing the downside risks, which include low productivity growth, high-income inequality, geo-political uncertainties and so on. Besides, the growing trend towards protectionism in the developed countries may hinder global trade and integration.

 

At the same time, the Emerging Markets and Developing Economies (EMDEs) account for a significant portion (over 60%) of global growth in output and consumption. The contribution of EMDEs in global economic activity almost doubled in the last two decades.

 

In FY 2016-17, the picture for EMDEs remained distinctly diverse. On one hand, China registered stronger than expected growth, supported by continued policy stimulus. On the other hand, some EMDEs like Argentina, Brazil and Turkey observed weaker than expected economic progress as they faced sharp contraction in tourism revenues. Russia’s economy performed better than expected during the year, in

part reflecting firmer oil prices.

 

For those EMDEs that rely heavily on energy or metal exports, lower commodity prices remain a key influencer for short- and medium-term scope. The slowdown of productivity growth in the last few years is also a medium-term challenge for many EMDEs African economies encountered major challenges in the form of sharp declines in commodity pricing, the Ebola epidemic, and severe drought in Eastern and Southern and African (ESA) countries. Besides, political turmoil and fuel shortages in some countries slowed economic progress in the continent. However, economic growth improved in the last quarter of 2016; The momentum is likely to continue into 2017.

 

Indian Economy

 

India has emerged as one of the fastest growing economies in the world. Bold policy initiatives, coupled with higher disposable incomes - due to good monsoon and Seventh Central Pay Commission - have propelled India’s consumer demand and enhanced the country’s economic potential. In FY 2016-17, India witnessed two major policy reforms – demonetisation and passing of the bill for implementation of the Goods and Services Tax (GST).

 

Despite short-term hardships due to demonetisation, India is expected to record 7.6% GDP in FY 2017-18. The country has positioned itself as a vibrant emerging economy, and attracted Foreign Direct Investment (FDI) worth $ 60.1 billion in FY 2016-17.

 

Several initiatives by the government, such as Make in India, Digital India, Skill India, Start-Up India and so on are serving to empower the domestic manufacturing sector. Moreover, these initiatives are helping create appropriate infrastructure, and enhance digital literacy along with India’s talent pool. Regardless of the challenges, India is poised for a long-term growth trajectory, powered by a stable economy and investments to improve infrastructure, manufacturing output and rural income. Additionally, robust private consumption, the trend of benign inflation and a consistent focus on institutional reforms across all sectors are improving India’s macroeconomic parameters.

 

GLOBAL PHARMACEUTICAL INDUSTRY

 

The global pharma industry is expected to witness encouraging growth in the coming years. Emerging and lower-income countries are likely to drive the rise in healthcare expenditures, with a potential for expansion of services in developed countries.

 

 

 

 

Global medicine spend is expected to reach nearly $1.5 trillion (on an invoice price basis) by 2021, which is up by $370 billion from the 2016. Besides, overall medical device research and development spending is expected to grow at a CAGR of 4.3% from 2015 to 2020.

 

Major global healthcare drivers

 

• By 2020, 50% of global healthcare expenditures – about US$ 4 trillion – will be spent on three leading causes of death: cardiovascular diseases, cancer and respiratory diseases.

 

• Hepatitis C treatments alone accounted for 3% of the overall growth of 12% in 2015, and now is expected to grow modestly till 2021.

 

• Oncology, autoimmune and diabetes treatments will drive much of the growth in future.

 

• HIV-AIDS continues to affect 36.9 million people worldwide, around 70% of whom are living in Sub-Saharan Africa. Moreover, the Zika virus and associated upsurge in microcephaly are major threats in Latin America.

 

• Innovation in specialty medicines will continue lifting the share of global spending from 30% in 2016 to 35% in 2021.

 

GLOBAL MARKET REVIEW

 

Developed markets

 

Pharmaceutical spending in developed markets is estimated to rise from $749 billion in 2016 to $975-1,005 billion by 2021. Among developed markets, the US will remain the most important market and will be a key growth driver for the industry.

 

Developed markets pharmaceutical spending

 

USA

 

With a market size of $462 billion in 2016, the US pharmaceutical market is expected to grow by 6-9% CAGR to $645-675 billion in 2021. The US economy has one of the world’s most supportive regulatory framework for development and commercialisation of innovative pharmaceuticals. Its key strengths include an intellectual property ecosystem that encourages and rewards innovation and a stringent regulatory architecture that ensures quality. At present, the market is registering a steady growth across biologics and generics.

 

The reduction in overall spending (as branded medicines lose exclusivity) is likely to reach $143.5 billion in the next five years - more than 1.5 times the impact as compared to the past five years. This includes the estimated impact of biosimilars, uncertainty based on multiple issues in litigation with originators, as well as regulatory, pricing and competitive dynamics.

 

BUSINESS OVERVIEW

 

NATCO’s philosophy has always been to improve affordability and access to medicines. Headquartered in Hyderabad, India, NATCO is an R&D-focused, vertically integrated, generic pharmaceutical drug company engaged in developing, manufacturing and marketing Finished Dosage Formulations (FDF) and Active Pharmaceutical Ingredients (API). NATCO’s manufacturing plants are spread across India and certified by key regulatory authorities.

 

The Company markets and distributes products in over 40 countries, and sells FDF products in USA, India, Europe and rest of the world. NATCO’s success stems from its research-led ability to identify and develop complex products in specialty therapeutic segments in a cost-effective manner.

 

AMALGAMATION OF NATCO ORGANICS LIMITED

 

NATCO Organics Limited (“NOL”), a wholly owned subsidiary of the Company, amalgamated with the Company, with effect from 1 April 2015 (“the appointed date”). NOL was engaged in the business of manufacturing and selling of bulk drugs in domestic markets. The amalgamation was pursuant to a composite scheme of amalgamation sanctioned by the Honourable High Court of Judicature at Madras vide their Order dated 28 April 2016. Pursuant thereto all the assets and properties, both movable and immovable, rights, title and interests, secured and unsecured debts, borrowings, and all other duties, debts, liabilities, undertakings and obligations of NATCO Organics Limited, have been transferred to and vested in the Company retrospectively with effect from 1 April 2015. The amalgamation has been accounted for under the ‘pooling of interests’ method as prescribed by the Indian Accounting Standard 103 (Ind AS 103) - “Business Combinations” specified under Section 133 of the Act read with Rule 7 of the Companies (Accounts) Rules, 2014. Accordingly, the assets, liabilities and reserves of NATCO Organics Limited as at 1 April 2015 have been taken over at their book values and in the same form.

 

Since NOL was wholly owned by the Company, no shares were exchanged to effect the amalgamation.

 

Accordingly, the amalgamation has resulted in transfer of assets, liabilities and reserves in accordance with the terms of the Scheme at the following summarised values:

 

 

As at 1 April 2015

ASSETS

 

Fixed assets (net)

1212.000

Cash and bank balances

12.000

Inventories

107.000

Loans and advances and other assets

54.000

Less: Liabilities

 

Trade payables, other liabilities and provisions

(82.000)

 

1303.000

Less:

 

Adjustment for cancellation of the Company’s investment

797.000

Adjustment for cancellation of advances given by the Company to NATCO Organics Limited

866.000

Transfer of balances of deficit in the Statement of Profit and Loss of NOL

(360.000)

 

--

 

 

UNSECURED LOAN

 

PARTICULARS

31.03.2017

(INR in Million)

31.03.2016

(INR in Million)

Short-term borrowings

 

 

Working capital loans

 

(Unsecured loans are personally guaranteed by V.C. Nannapaneni, Chairman and Managing Director.)

760.000

102.000

 

 

 

Total

760.000

102.000

 

 

 

INDEX OF CHARGES

 

Charges Registered

SNo

SRN

Charge Id

Charge Holder Name

Date of Creation

Date of Modification

Date of Satisfaction

Amount

Address

1

G21943659

100059941

KOTAK MAHINDRA BANK

18/10/2016

-

-

500000000.0

2nd Floor, Jewel Pavani TowerSomajiguda, Raj bhavan Road HYDERABAD TELANGANA 500082 INDIA

2

G33588203

10271782

ALLAHABAD BANK

08/03/2011

26/12/2016

-

3030000000.0

INDUSTRIAL FINANCE BRANCH6-3-850/3,1ST FLOOR,SREENIVASA PLAZA,AMEERPETHYDERABAD TEGANA 500016 INDIA

3

G36089043

10276521

EXPORT IMPORT BANK OF INDIA

29/03/2011

04/07/2012

16/02/2017

500000000.0

Floor 21, Center One Building,World Trade Center, Cuffee ParadeMumbaiMH400005IN

4

G29233558

10577202

Citi Bank N.A.

22/06/2015

31/12/2015

05/12/2016

120450000.0

Mid Market Enterprise, 1st Floor,, Queens Plaza,S.P. Road,, HyderabadHYDERABADTG500003IN

5

G05419304

90126960

EXPORT - IMPORT BANK OF INDIA

21/12/2004

-

06/06/2016

2000000.0

CENTRE ONE BUILDING . FLOOR-21WORLD TRADE CENTRE COMPLEX; CUFFE PARADEMUMBAIMH400005IN

6

G02038735

90258131

EXPORT IMPORT BANK OF INDIA

07/11/1995

-

25/04/2016

140000000.0

CENTRE ONEWORLD TRADE CENTRE; CUFFE PARADEBOMBAYMH400005IN

7

C73689051

90338707

CENTRAL BANK OF COMMRCE;

13/11/1992

-

04/12/2015

5300000.0

NAMPOLLY BRANCHHYDERABADAPIN

8

C74091364

90340009

ORIENTAL BANK OF COMMERCE

09/12/1994

26/12/1995

04/12/2015

9700000.0

NAMPALLY STATION ROADHYDERABADAPIN

9

C74108366

90259582

ORIENTAL BANK OF COMMERCE

13/11/1992

09/12/1994

04/12/2015

11450000.0

NAMPALLY STATION ROADHYDERABADAPIN

10

C74111204

90339937

ORIENTAL BANK OF COMMERCE

13/11/1992

20/04/1995

04/12/2015

11450000.0

NAMPALLY STATION ROADHYDERABADAPIN

 

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND NINE MONTHS ENDED DECEMBER 31, 2017

 

        (INR In Million)

Particulars

Quarter Ended

 

Nine Months Ended

 

 

31.12.2017

30.09.2017

31.12.2017

 

(Unaudited)

(Unaudited)

(Unaudited)

Income from Operations

 

 

 

Revenue from Operations

5403.000

4084.000

13795.000

Other Income

112.000

49.000

188.000

Total Income from Operations (Net)

5515.000

4133.000

13983.000

Expenses

 

 

 

Cost of Materials Consumed

733.000

811.000

2830.000

Excise duty

0.000

0.000

172.000

Purchases of Stock-in-Trade

10.000

9.000

206.000

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(136.000)

244.000

(339.000)

Employee benefit expenses

754.000

705.000

2062.000

Finance cost

41.000

41.000

120.000

Depreciation and amortization expense

171.000

158.000

477.000

Other expenses

1179.000

1063.000

3343.000

Total Expenses

2752.000

3031.000

8871.000

 

 

 

 

Profit /(Loss) before tax

2763.000

1102.000

5112.000

Tax Expenses

 

 

 

-Current Tax

590.000

235.000

1091.000

-Deferred Tax Charge/ (Credit)

0.000

(7.000)

0.000

Profit /(Loss) after taxes

2173.000

874.000

4021.000

Other Comprehensive Income

 

 

 

Items that will not be reclassified to profit or loss

 

 

 

Remeasurement of defined benefit obligation

(3.000)

4.000

(7.000)

Net gain/(loss) on FVTOCI equity securities

4.000

(10.000)

0.000

Total Other Comprehensive Income

2174.000

868.000

4014.000

Paid up equity share capital (Eq. shares of  INR 2/- each)

369.000

349.000

369.000

Other equity

--

18274.000

--

Earnings per share of  INR 2/- each (Basic & Diluted)

 

 

 

Basic 

12.33

4.98

22.94

Diluted

12.29

4.97

22.89

 

Notes :

 

  • The Company adopted Indian Accounting Standard ("Ind AS") from 1 April 2016 and accordingly these results have been prepared in accordance with the recognition and measurement principles laid down in the Ind AS 34, Interim Financial Reporting prescribed under Section 133 of the Companies Act, 2013 read with the relevant rules issued thereunder and other accounting pronouncements generally accepted in India.

 

  • The standalone financial results for the quarter and nine months ended 31 December 2017 have been reviewed by the Audit Committee of the board and approved by the Board of Directors of the Company at their meeting held on 6 February 2018. These results were subjected to a limited review by the Statutory Auditors of the Company.

 

  • The Company operates in one reportable segment which is "Pharmaceuticals".

 

  • Excise duty on sales was included under Revenue from operations and disclosed separately under Expenses upto all reporting periods ending 30 June 2017. Post implementation of Goods and Services Tax (GST) from quarter ended 30 September 2017, revenue from operations is reported net of GST and hence to that extent is not comparable.

 

  • During the quarter, the Company has alloted 177500 equity shares of INR 2 each, fully paid up on exercise of options by employees in accordance with the Company's Employee Stock Options scheme.

 

  • In accordance with provisions of Chapter VIII of the Securities Exchange Board of India (Issue of Capital and Disclosure Requirements) Regulations, 2009, as amended and pursuant to the approval accorded by the shareholders in the Extra-Ordinary General Meeting on 29 November 2017, the Company has raised a sum of INR 9150.000 million during the current quarter by allotment of 10000000 equity shares of INR 2 each at a premium of INR 913 per share through Qualified Institutional Placement.

 

  • The Board of Directors have recommended a second interim dividend of INR 7 per equity share of INR 2 each for the current financial year.

 

 

 

CONTINGENT LIABILITIES:

 

(INR in million)

PARTICULARS

31.03.2017

31.03.2016

Disputed sales tax liabilities

9.000

9.000

Disputed service tax liabilities

2.000

2.000

Disputed customs liability

2.000

2.000

Claims not acknowledged as debt

--

6.000

The Company is contesting certain patent infringement cases filed against it by the innovators. A few of these cases pertain to products already launched by the Company in the market. These cases are pending before different authorities / courts within the Indian jurisdiction and the outcome cannot be ascertained with reasonable certainty. Accordingly, a reliable estimate of the liability towards damages/penalties, if any, cannot be made at present. These amounts will be recognised during the periods in which such liabilities can be reasonably measured. Further, the management does not expect such liabilities to be significant.

 

 

FIXED ASSETS

 

·         Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Computer

·         Leasehold Land

·         Freehold land

 

 

 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 65.04

UK Pound

1

INR 92.28

Euro

1

INR 80.62

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

NYT

 

 

Report Prepared by :

SUD

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.