MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

500793

Report Date :

02.04.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

NEW QUANTUM HOLDINGS PTE. LTD.

 

 

Registered Office :

18, Kaki Bukit Road 3, 04-07, Entrepreneur Business Centre, 415978

 

 

Country :

Singapore

 

 

Financials (as on) :

31.12.2016

 

 

Date of Incorporation :

05.02.2010

 

 

Com. Reg. No.:

201002889M

 

 

Legal Form :

Private Limited (Limited By Share)

 

 

Line of Business :

Trading of Plastic Products and its Related Products, Investment Holding.

 

 

No. of Employees :

10 [2018]

 


 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

B

 

Credit Rating

Explanation

 

Rating Comments

B

Medium Risk

Business dealings permissible on a regular monitoring basis

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

Singapore

A1

A1

 

Risk Category

ECGC

Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 


 

SINGAPORE - ECONOMIC OVERVIEW

 

Singapore has a highly developed and successful free-market economy. It enjoys a remarkably open and corruption-free environment, stable prices, and a per capita GDP higher than that of most developed countries. Unemployment is very low. The economy depends heavily on exports, particularly of consumer electronics, information technology products, medical and optical devices, pharmaceuticals, and on its vibrant transportation, business, and financial services sectors.

The economy contracted 0.6% in 2009 as a result of the global financial crisis, but has continued to grow since 2010. Growth in 2014-17 was slower than during the previous decade, at under 3% annually, largely a result of soft demand for exports amid a sluggish global economy and weak growth in Singapore’s manufacturing sector.

The government is attempting to restructure Singapore’s economy by weaning its dependence on foreign labor, addressing weak productivity growth, and increasing Singaporean wages. Singapore has attracted major investments in advanced manufacturing, pharmaceuticals, and medical technology production and will continue efforts to strengthen its position as Southeast Asia's leading financial and technology hub. Singapore is a member of the Regional Comprehensive Economic Partnership negotiations with the nine other ASEAN members plus Australia, China, India, Japan, South Korea, and New Zealand. In 2015, Singapore formed, with the other ASEAN members, the ASEAN Economic Community.

 

Source : CIA

 

 


EXECUTIVE SUMMARY

 

 

REGISTRATION NO.

:

201002889M

COMPANY NAME

:

NEW QUANTUM HOLDINGS PTE. LTD.

FORMER NAME

:

N/A

INCORPORATION DATE

:

05/02/2010

COMPANY STATUS

:

EXIST

LEGAL FORM

:

PRIVATE LIMITED (LIMITED BY SHARE)

LISTED STATUS

:

NO

REGISTERED ADDRESS

:

18, KAKI BUKIT ROAD 3, 04-07, ENTREPRENEUR BUSINESS CENTRE, 415978, SINGAPORE.

BUSINESS ADDRESS

:

18, KAKI BUKIT ROAD 3, ENTERPRENEUR BUSINESS CENTRE, #04-07, 415978, SINGAPORE.

TEL.NO.

:

65-65150183

FAX.NO.

:

65-65150185

WEB SITE

:

WWW.N-QUANTUM.COM

CONTACT PERSON

:

YEAP KOK LIM ( DIRECTOR )

PRINCIPAL ACTIVITY

:

TRADING OF PLASTIC PRODUCTS AND ITS RELATED PRODUCTS, INVESTMENT HOLDING

ISSUED AND PAID UP CAPITAL

:

3,125,200.00 ORDINARY SHARE, OF A VALUE OF SGD 3,125,200.00

SALES

:

USD 48,330,472 [2016]

NET WORTH

:

USD 3,077,318 [2016]

STAFF STRENGTH

:

10 [2018]

BANKER (S)

:

UNITED OVERSEAS BANK LIMITED

LITIGATION

:

CLEAR

FINANCIAL CONDITION

:

POOR

PAYMENT

:

FAIR

MANAGEMENT CAPABILITY

:

AVERAGE

COMMERCIAL RISK

:

MODERATE

CURRENCY EXPOSURE

:

MODERATE

GENERAL REPUTATION

:

SATISFACTORY

INDUSTRY OUTLOOK

:

MARGINAL GROWTH

 

 

HISTORY / BACKGROUND

 

The Subject is a private limited company and is allowed to have a minimum of one and a maximum of forty-nine shareholders. As a private limited company, the Subject must have at least two directors. A private limited company is a separate legal entity from its shareholders. As a separate legal entity, the Subject is capable of owning assets, entering into contracts, sue or be sued by other companies. The liabilities of the shareholders are to the extent of the equity they have taken up and the creditors cannot claim on shareholders' personal assets even if the Subject is insolvent. The Subject is governed by the Companies Act and the company must file its annual returns, together with its financial statements with the Registrar of Companies.

 

The Subject is principally engaged in the (as a / as an) trading of plastic products and its related products, investment holding.

 

Former Address(es)

Address

As At Date

21, BUKIT BATOK CRESCENT, 15-75, WCEGA TOWER, 658065

N/A

 

Share Capital History

Date

Issue & Paid Up Capital

02/04/2018

SGD 3,125,200.00

The major shareholder(s) of the Subject are shown as follows :

 

Current Shareholder(s) :

Name

Address

IC/PP/Loc No

Shareholding

(%)

YEAP KOK LIM +

220, DEPOT ROAD, 17-76, THE INTERLACE, 109704, SINGAPORE.

S7071871E

1,159,950.00

37.12

XU JIN +

18, KAKI BUKIT ROAD 3, 04-07, ENTREPRENEUR BUSINESS CENTRE, 415978, SINGAPORE.

S2769476D

1,000,000.00

32.00

NINGBO JANHIKE INDUSTRY CO., LTD

6F, ZHENRU CENTER 225, HUAN CHENG WEST ROAD, 31500, NINGBO CHINA

T10UF2376

965,250.00

30.89

---------------

------

3,125,200.00

100.00

============

=====

+ Also Director

 

The Subject's interest in other companies (Subsidiaries/Associates) are shown as follow :


Local No

Country

Company

Status

(%)

As At

201728520N

SINGAPORE

KINGSUN SGS PTE. LTD.

-

100.00

02/04/2018

 

 

 

DIRECTORS

 

DIRECTOR 1

 

Name Of Subject

:

XU JIN

Address

:

18, KAKI BUKIT ROAD 3, 04-07, ENTREPRENEUR BUSINESS CENTRE, 415978, SINGAPORE.

Other Address(es)

:

21, BUKIT BATOK CRESCENT, 15-75, WCEGA TOWER, 658065, SINGAPORE.

IC / PP No

:

S2769476D

Nationality

:

CHINESE

Date of Appointment

:

05/02/2010



INTEREST CHECK

Interest in companies

:

see below

Interest in business

:

none in our databank

Former interest

:

none in our databank

 

 

INTEREST IN COMPANY

No

Local No

Company

Designation

App Date

Shareholding

Profit/(loss) After Tax

Financial Year

Status

As At

No.

%

1

201002889M

NEW QUANTUM HOLDINGS PTE. LTD.

Director

05/02/2010

1,000,000.00

32.00

USD13,679.00

2016

-

02/04/2018

 

DIRECTOR 2

 

Name Of Subject

:

YEAP KOK LIM

Address

:

220, DEPOT ROAD, 17-76, THE INTERLACE, 109704, SINGAPORE.

IC / PP No

:

S7071871E

Nationality

:

SINGAPOREAN

Date of Appointment

:

05/02/2010



INTEREST CHECK

Interest in companies

:

see below

Interest in business

:

none in our databank

Former interest

:

none in our databank

 

 

INTEREST IN COMPANY

No

Local No

Company

Designation

App Date

Shareholding

Profit/(loss) After Tax

Financial Year

Status

As At

No.

%

1

201002889M

NEW QUANTUM HOLDINGS PTE. LTD.

Director

05/02/2010

1,159,950.00

37.12

USD13,679.00

2016

-

02/04/2018



MANAGEMENT

 

 

 

1)

Name of Subject

:

YEAP KOK LIM

Position

:

DIRECTOR, MANAGING DIRECTOR

 

 

 

AUDITOR

 

Auditor

:

CA PRACTICE PAC

Auditor' Address

:

N/A

 

 

 

COMPANY SECRETARIES

 

1)

Company Secretary

:

FRANCIS CHIN YOKE LAN

IC / PP No

:

S1245198I/00821

Address

:

134, HILLVIEW AVENUE, 03-01, HILLTOP GROVE, 669619, SINGAPORE.

 

 

 

BANKING


Banking relations are maintained principally with:

 

1)

Name

:

UNITED OVERSEAS BANK LIMITED

 

 

 

ENCUMBRANCE (S)

 

Charge No

Creation Date

Charge Description

Chargee Name

Total Charge

Status

C201113276

21/10/2011

N/A

UNITED OVERSEAS BANK LIMITED

-

Unsatisfied

C201414421

18/12/2014

N/A

UNITED OVERSEAS BANK LIMITED

-

Unsatisfied

C201505158

30/04/2015

N/A

DBS BANK LTD.

-

Unsatisfied

 

 

CIVIL LITIGATION CHECK - SUBJECT COMPANY AS A DEFENDANT


* A check has been conducted in our databank against the Subject whether the subject has been involved in any litigation.

No legal action was found in our databank.

No winding up petition was found in our databank.

 

PAYMENT RECORD

 

 

SOURCES OF RAW MATERIALS:

Local

:

YES

Overseas

:

YES



The Subject refused to provide any name of trade/service supplier and we are unable to conduct any trade enquiry. However, from financial historical data we conclude that:

 

OVERALL PAYMENT HABIT

Prompt 0-30 Days

[

]

Good 31-60 Days

[

]

Average 61-90 Days

[

]

Fair 91-120 Days

[

X

]

Poor >120 Days

[

]

 

 

CLIENTELE

 

Local

:

YES

Domestic Markets

:

SINGAPORE

Overseas

:

YES

Export Market

:

ASIA

Credit Term

:

N/A

Payment Mode

:

CHEQUES
TELEGRAPHIC TRANSFER (TT)

 

 

OPERATIONS

 

Goods Traded

:

PLASTIC PRODUCTS AND ITS RELATED PRODUCTS

Services

:

INVESTMENT HOLDING

 

Total Number of Employees:

 

YEAR

2018

2017

2016


GROUP

N/A

N/A

N/A

COMPANY

10

10

10

 

Branch

:

NO

 

Other Information:


The Subject is principally engaged in the (as a / as an) trading of plastic products and its related products, investment holding.


The Subject is a holdings company involved in the value-added business activities for commodities ranging from petrochemicals to agricultural products, as well as manufacturing of plastic finish products.


The Subject sells the products based on customer's demands and requirement.



CURRENT INVESTIGATION

 

Latest fresh investigations carried out on the Subject indicated that:

 

Telephone Number Provided By Client

:

65150183

Current Telephone Number

:

65-65150183

Match

:

YES

Address Provided by Client

:

18 KAKI BUKIT RD 3 # 04-07 ENTERPENEUR BUSINES CEN 415978 SINGAPORE

Current Address

:

18, KAKI BUKIT ROAD 3, ENTERPRENEUR BUSINESS CENTRE, #04-07, 415978, SINGAPORE.

Match

:

NO


We have contacted the Subject's Accountant and its Company Secretary for the latest financial accounts. However they have rejected our request in view of the confidentiality of the documents.

 

Other Investigations


We have contacted one of the staff from the Subject and she provided some information.

The address is as per stated in the report.

The Subject refused to disclose its number of employees.


FINANCIAL ANALYSIS

 

 

Profitability

Turnover

:

Erratic

[

2011 - 2016

]

Profit/(Loss) Before Tax

:

Decreased

[

2011 - 2016

]

Return on Shareholder Funds

:

Unfavourable

[

0.44%

]

Return on Net Assets

:

Acceptable

[

14.55%

]

The fluctuating turnover reflects the fierce competition among the existing and new market players.The Subject's profit fell sharply because of the high operating costs incurred. The unfavourable return on shareholders' funds could indicate that the Subject was inefficient in utilising its assets to generate returns.

Working Capital Control

Debtor Ratio

:

Unfavourable

[

79 Days

]

Creditors Ratio

:

Unfavourable

[

63 Days

]

The high debtors' ratio could indicate that the Subject was weak in its credit control. However, the Subject could also giving longer credit periods to its customers in order to boost its sales or to capture / retain its market share. The unfavourable creditors' ratio could be due to the Subject taking advantage of the credit granted by its suppliers. However this may affect the goodwill between the Subject and its suppliers and the Subject may inadvertently have to pay more for its future supplies.

Liquidity

Liquid Ratio

:

Favourable

[

1.13 Times

]

Current Ratio

:

Unfavourable

[

1.13 Times

]

A minimum liquid ratio of 1 should be maintained by the Subject in order to assure its creditors of its ability to meet short term obligations and the Subject was in a good liquidity position. Thus, we believe the Subject is able to meet all its short term obligations as and when they fall due.

Solvency

Interest Cover

:

Unfavourable

[

1.04 Times

]

Gearing Ratio

:

Unfavourable

[

4.81 Times

]

The Subject's interest cover was low. If its profits fall or when interest rate rises, it  may not be able to meet all its interest payment. The Subject was highly geared, thus it had a high financial risk. The Subject was dependent on loans to finance its business needs. In times of economic downturn and / or high interest rate, the Subject will become less profitable and competitive than other firms in the same industry, which are lowly geared. This is because the Subject has to service the interest and to repay the loan, which will erode part of its profits. The profits will fluctuate depending on the Subject's turnover and the interest it needs to pay.

Overall Assessment :

The Subject recorded lower profits as its turnover showed a erratic trend. The Subject's management was unable to control its costs efficiently as its profit showed a downward trend. The Subject was in good liquidity position with its total current liabilities well covered by its total current assets. With its current net assets, the Subject should be able to repay its short term obligations. If there is a fall in the Subject's profit or any increase in interest rate, the Subject may not be able to generate sufficient cash-flow to service its interest. The Subject's gearing level was high and its going concern will be in doubt if there is no injection of additional shareholders' funds in times of economic downturn and / or high interest rates.

Overall financial condition of the Subject : POOR

 

 

 

SINGAPORE ECONOMIC / INDUSTRY OUTLOOK

 

 

Major Economic Indicators :

2013

2014

2015

2016

2017*

 

Population (Million)

5.40

5.47

5.54

5.61

5.61

Gross Domestic Products ( % )

5.1

3.9

2.2

2.4

3.6

Consumer Price Index

2.4

1.0

(0.5)

(0.5)

0.6

Total Imports (Million)

466,762.0

463,779.1

407,767.9

398,372.0

403,300.0

Total Exports (Million)

513,391.0

518,922.7

476,285.4

468,552.0

466,900.0

 

Unemployment Rate (%)

1.9

1.9

1.9

2.1

-

Tourist Arrival (Million)

15.46

15.01

15.23

16.28

-

Hotel Occupancy Rate (%)

86.3

85.5

84.0

83.1

84.7

Cellular Phone Subscriber (Million)

1.97

1.98

1.99

-

-

 

Registration of New Companies (No.)

37,288

41,589

34,243

35,227

37,395

Registration of New Companies (%)

9.8

11.5

(17.7)

2.9

6.2

Liquidation of Companies (No.)

17,369

18,767

21,384

23,218

22,379

Liquidation of Companies (%)

(5.3)

8.0

13.9

8.6

(3.6)

 

Registration of New Businesses (No.)

22,893

35,773

28,480

27,120

22,148

Registration of New Businesses (%)

1.70

56.30

(20.39)

(4.78)

(18.33)

Liquidation of Businesses (No.)

22,598

22,098

26,116

35,866

24,344

Liquidation of Businesses (%)

0.5

(2.2)

18.2

37.3

(32.1)

 

Bankruptcy Orders (No.)

1,992

1,757

1,776

1,797

1,638

Bankruptcy Orders (%)

14.0

(11.8)

1.0

1.2

(8.9)

Bankruptcy Discharges (No.)

2,584

3,546

3,499

4,359

2,030

Bankruptcy Discharges (%)

37.4

37.2

(1.3)

24.6

(53.4)

 

INDUSTRIES ( % of Growth ) :

Agriculture

Production of Principal Crops

1.78

4.29

3.04

-

-

Fish Supply & Wholesale

(3.8)

(8.6)

(8.5)

(9.9)

-

 

Manufacturing #

Food, Beverages & Tobacco

97.9

99.4

100.0

103.7

110.3

Textiles

119.5

102.7

100.0

92.4

84.4

Wearing Apparel

334.1

212.6

100.0

83.4

88.2

Leather Products & Footwear

122.0

106.5

100.0

88.8

79.0

Wood & Wood Products

103.0

107.2

100.0

95.0

92.9

Paper & Paper Products

104.4

104.5

100.0

97.3

96.1

Printing & Media

113.8

105.968

100.0

85.1

73.1

Crude Oil Refineries

100.7

92.2

100.0

104.2

113.5

Chemical & Chemical Products

88.4

96.7

100.0

98.9

105.3

Pharmaceutical Products

101.421

109.4

100.0

113.8

96.0

Rubber & Plastic Products

109.497

109.2

100.0

91.4

93.7

Non-metallic Mineral

107.4

90.759

100.0

89.8

72.9

Basic Metals

77.2

99.3

100.0

106.2

108.3

Fabricated Metal Products

107.5

107.757

100.0

93.8

91.3

Machinery & Equipment

109.1

118.2

100.0

80.8

86.1

Electrical Machinery

87.4

97.871

100.0

101.5

111.7

Electronic Components

105.0

105.6

100.0

114.1

151.4

Transport Equipment

111.1

106.68

100.0

101.0

99.5

 

Construction

25.40

22.00

-

-

-

Real Estate

88.5

145.1

-

-

-

 

Services

Electricity, Gas & Water

6.70

6.50

-

-

-

Transport, Storage & Communication

9.80

14.20

-

-

-

Finance & Insurance

3.30

6.00

-

7.40

-

Government Services

6.50

6.30

-

-

-

Education Services

3.10

5.98

-

2.40

-

 

* Estimate / Preliminary

# Based on Index of Industrial Production (2015 = 100)



INDUSTRY ANALYSIS

 

INDUSTRY :

ECONOMY

In the fourth quarter of 2017, the economy grew by 3.6% on a year-on-year basis, moderating from the 5.5% growth in the previous quarter. The sectors which contributed the most to growth in the quarter were the manufacturing and finance & insurance sectors. For the whole of 2017, the economy expanded by 3.6%, higher than the 2.4% growth in 2016. All major sectors grew in 2017, with the exception of the construction sector. The manufacturing and finance & insurance sectors were the key contributors to overall GDP growth.

The manufacturing sector expanded by 4.8% in the fourth quarter 2017, slowing from the 19% surge in the third quarter. Growth was led by robust output expansions in the electronics and precision engineering clusters, which more than offset declines in the biomedical manufacturing and transport engineering clusters. For full year 2017, the manufacturing sector grew by 10%, higher than the 3.7% growth in 2016. Growth was primarily driven by the electronics and precision engineering clusters, while output declines in the biomedical manufacturing, transport engineering and general manufacturing clusters weighed on growth.

The services producing industries collectively expanded to 3.5% in the fourth quarter 2017, the same pace of growth as the previous quarter. Among the services sectors, the finance & insurance sector registered the strongest growth at 6.3%, followed by the information & communications (6.0%) and the transportation & storage (5.3%) sectors. Services producing industries as a whole expanded to 2.8% in full year 2017, faster than the 1.4% growth in 2016. All services sectors saw positive growth.

Among the services sectors, the transportation & storage and finance & insurance sectors registered the fastest pace of growth in 2017. Growth of the transportation & storage sector came in at 4.8%, a pickup from the 1.3% in 2016, largely due to stronger growth in the water transport and air transport segments. Similarly, the finance & insurance sector expanded by 4.8%, improving from the 1.6% growth in 2016. The robust performance of the sector was largely because of strong growth in the fund management segment, even as growth in the financial intermediation and insurance segments remained firm.

Besides, the construction sector contracted to 5.0%, extending the 9.3% decline in the third quarter 2017. The output of the sector was weighed down primarily by the weakness in private sector construction activities, as certified payments across all private construction segments declined. Meanwhile, the construction sector contracted to 8.4% in 2017, a reversal from the 1.9% growth in 2016. Output in the sector was primarily weighed down by the weakness in private sector construction works.

In the fourth quarter 2017, total demand rose by 4.9%, lower than the 5.5% growth in the preceding quarter. For the whole of 2017, growth in total demand came in at 4.4%, an improvement from the 1.6% in 2016. External demand was the key contributor to total demand growth (3.0 percentage-points), while the contribution from domestic demand was also positive (1.4 percentage-points).

Total domestic demand rose by 6.6 % in the fourth quarter 2017, following the 8.5% growth in the previous quarter. Growth was supported primarily by the build-up in inventories and also higher consumption expenditure. Gross fixed capital formation also contributed positively to total domestic demand growth in the quarter. For 2017 as a whole, total domestic demand increased by 5.4%, higher than the 3.1% expansion in 2016. Meanwhile, external demand rose by 4.2% in the fourth quarter 2017, similar to the 4.4% growth in the preceding quarter. The increase in external demand was primarily due to higher real merchandise exports. For the full year 2017, external demand grew at a faster pace of 4.1%, compared to the 1.1% growth in 2016.

Total consumption expenditure rose at a slower pace of 4.4% in the fourth quarter 2017, compared to the 5.7% expansion in the previous quarter. For the full year 2017, total consumption expenditure grew by 3.3%, an improvement from the 2.1% growth in 2016, on the back of faster growth in both public and private consumption. Public consumption expanded by 4.1%, compared to 3.5% in 2016, while private consumption grew by 3.1%, compared to 1.7% in the previous year. Expenditure on miscellaneous goods & services, recreation & culture and housing & utilities were the main contributors to private consumption growth.

Since November 2017, the outlook for global growth has improved slightly with the IMF upgrading its global growth forecast for 2018 to 3.9%, partly on the back of higher growth expected in the US due to the recently approved tax reforms. However, as compared to 2017, growth in most of Singapore’s key final demand markets such as the Eurozone, Japan, NIEs and ASEAN-5 is projected to moderate or remain unchanged in 2018. In the US, GDP growth is projected to improve further in 2018, supported by domestic demand and fiscal stimulus arising from the recently approved tax reforms, although there are uncertainties around the extent to which investments would respond to the tax reforms. On the other hand, growth in the Eurozone economy is projected to moderate in 2018, following the rebound seen in 2017. Growth will be underpinned by continued improvements in labour market conditions and largely accommodative monetary policies.

In Asia, China’s growth is also expected to ease in 2018 on the back of a slowdown in investment, even as consumption is likely to remain stable and provide support to growth. Meanwhile, growth in the key ASEAN economies is expected to remain firm in 2018, supported by sustained improvements in domestic demand as well as merchandise exports. On balance, the external demand outlook for Singapore is expected to be slightly weaker in 2018 as compared to 2017. Taking into account the global and domestic economic environments, Ministry of Trade and Industry (MTI) has maintained the 2018 GDP growth forecast at “1.5 to 3.5%”. MTI’s central view is that growth will likely come in slightly above the middle of the forecast range, barring the materialisation of downside risks.

OVERALL INDUSTRY OUTLOOK : MARGINAL GROWTH



CREDIT RISK EVALUATION & RECOMMENDATION

 

 

Incorporated in 2010, the Subject is a Private Limited company, focusing on trading of plastic products and its related products, investment holding. Having been in business for more than 5 years, the Subject has established a remarkable clientele base for itself which has contributed to its business growth. Presently, the issued and paid up capital of the Subject stands at SGD 3,125,200. The Subject does not have strong shareholders' backing. Without a strong shareholders' backing, the opportunity of the Subject to expand its business is limited.

Investigation revealed, the Subject has penetrated into both the local and overseas market. The Subject has positioned itself in the global market and is competing in the industry. Its stable clientele base will enable the Subject to further enhance its business in the near term. Being a small company, the Subject's business operation is supported by 10 employees. Overall, we regard that the Subject's management capability is average. This indicates that the Subject has greater potential to improve its business performance and raising income for the Subject.

Financially, the Subject registered a higher turnover compared to previous year. However, its profits showed a reverse trend. The lower profit achieved was a result of higher operating cost and increased competition. The Subject has generated an unfavourable return on shareholders' funds indicating that the management was inefficient in utilising its funds to generate return. The Subject is in good liquidity position with its current liabilities well covered by it current assets. Hence, it has sufficient working capital to meet its short term financial obligations. The high gearing ratio clearly implied that the Subject was supported by more debt than equity. Thus, the Subject is exposed to high financial risk. Given a positive net worth standing at USD 3,077,318, the Subject should be able to maintain its business in the near terms.

The Subject's supplier are from both the local and overseas countries. This will eliminates the risk of dependency on deliveries from a number of key suppliers and insufficient quantities of its raw materials. Overall the Subject has a good control over its resources.

The Subject's overall payment habit is fair and this clearly implied a weak credit control of the Subject.

The industry has reached its maturity stage and only enjoying a marginal growth. The steady growth of the country's economy will further enhance the industry activities. Thus, the Subject's future performance is very much depend on its marketing strategies in order to retain its position in the market.

In view of the above, we recommend credit be granted to the Subject with close monitoring.

 

 

PROFIT AND LOSS ACCOUNT

 

 

THE FINANCIAL STATEMENTS WERE PREPARED IN ACCORDANCE WITH SINGAPORE FINANCIAL REPORTING STANDARDS.

NEW QUANTUM HOLDINGS PTE. LTD.

 

Financial Year End

2016-12-31

2015-12-31

2014-12-31

2013-12-31

Months

12

12

12

12

Consolidated Account

Company

Company

Company

Company

Audited Account

YES

YES

YES

YES

Unqualified Auditor's Report (Clean Opinion)

YES

YES

YES

YES

Financial Type

FULL

FULL

FULL

FULL

Currency

USD

USD

USD

USD

TURNOVER

48,330,472

42,697,324

43,887,418

44,500,538

Other Income

99,003

43,095

-

-

----------------

----------------

----------------

----------------

Total Turnover

48,429,475

42,740,419

43,887,418

44,500,538

----------------

----------------

----------------

----------------

PROFIT/(LOSS) FROM OPERATIONS

16,130

75,424

152,872

212,135

----------------

----------------

----------------

----------------

PROFIT/(LOSS) BEFORE TAXATION

16,130

75,424

152,872

212,135

Taxation

(2,451)

3,597

(7,306)

(23,863)

----------------

----------------

----------------

----------------

PROFIT/(LOSS) AFTER TAXATION

13,679

79,021

145,566

188,272

----------------

----------------

----------------

----------------

RETAINED PROFIT/(LOSS) BROUGHT FORWARD

As previously reported

677,427

598,406

452,840

264,568

----------------

----------------

----------------

----------------

As restated

677,427

598,406

452,840

264,568

----------------

----------------

----------------

----------------

PROFIT AVAILABLE FOR APPROPRIATIONS

691,106

677,427

598,406

452,840

----------------

----------------

----------------

----------------

RETAINED PROFIT/(LOSS) CARRIED FORWARD

691,106

677,427

598,406

452,840

=============

=============

=============

=============

INTEREST EXPENSE (as per notes to P&L)

Hire purchase

411

411

138

-

Term loan / Borrowing

279,630

195,785

225,227

171,475

Others

151,429

158,310

136,655

143,206

----------------

----------------

----------------

----------------

431,470

354,506

362,020

314,681

=============

=============

=============

=============

DEPRECIATION (as per notes to P&L)

19,265

22,562

20,556

23,265

----------------

----------------

----------------

----------------

Total Amortization And Depreciation

19,265

22,562

20,556

23,265

=============

=============

=============

=============

 

 


 

BALANCE SHEET

 

 

NEW QUANTUM HOLDINGS PTE. LTD.

 

ASSETS EMPLOYED:

FIXED ASSETS

36,041

41,274

58,373

56,270

----------------

----------------

----------------

----------------

TOTAL LONG TERM ASSETS

36,041

41,274

58,373

56,270

CURRENT ASSETS

Stocks

-

36,535

508,925

2,326,161

Trade debtors

10,444,736

4,707,342

14,625,097

14,043,364

Other debtors, deposits & prepayments

11,327,044

11,125,343

707,419

1,332,397

Short term deposits

2,202,428

2,200,000

1,000,000

1,000,000

Amount due from related companies

815,407

140,000

148,477

148,477

Cash & bank balances

1,470,717

810,313

1,277,030

462,696

----------------

----------------

----------------

----------------

TOTAL CURRENT ASSETS

26,260,332

19,019,533

18,266,948

19,313,095

----------------

----------------

----------------

----------------

TOTAL ASSET

26,296,373

19,060,807

18,325,321

19,369,365

=============

=============

=============

=============

CURRENT LIABILITIES

Trade creditors

8,373,516

3,028,770

886,078

3,492,778

Other creditors & accruals

26,290

537,998

24,530

95,818

Hire purchase & lease creditors

2,233

2,121

2,060

-

Short term borrowings/Term loans

9,540,248

9,500,000

9,537,678

9,511,664

Other borrowings

5,254,864

2,871,311

4,825,647

3,379,479

Deposits from customers

11,880

44,650

38,809

30,740

Provision for taxation

5,324

5,432

8,424

10,268

----------------

----------------

----------------

----------------

TOTAL CURRENT LIABILITIES

23,214,355

15,990,282

15,323,226

16,520,747

----------------

----------------

----------------

----------------

NET CURRENT ASSETS/(LIABILITIES)

3,045,977

3,029,251

2,943,722

2,792,348

----------------

----------------

----------------

----------------

LONG TERM LIABILITIES

Hire purchase creditors

3,721

5,655

7,554

-

Deferred taxation

979

1,231

9,923

9,566

----------------

----------------

----------------

----------------

TOTAL LONG TERM LIABILITIES

4,700

6,886

17,477

9,566

----------------

----------------

----------------

----------------

TOTAL NET ASSETS

3,077,318

3,063,639

3,002,095

2,848,618

=============

=============

=============

=============

FINANCED BY:

SHARE CAPITAL

Ordinary share capital

2,386,212

2,386,212

2,386,212

2,386,212

----------------

----------------

----------------

----------------

TOTAL SHARE CAPITAL

2,386,212

2,386,212

2,386,212

2,386,212

RESERVES

Retained profit/(loss) carried forward

691,106

677,427

598,406

452,840

----------------

----------------

----------------

----------------

TOTAL RESERVES

691,106

677,427

598,406

452,840

----------------

----------------

----------------

----------------

SHAREHOLDERS' FUNDS/EQUITY

3,077,318

3,063,639

2,984,618

2,839,052

=============

=============

=============

=============

 

 

 

FINANCIAL RATIO

 

 

NEW QUANTUM HOLDINGS PTE. LTD.

 

TYPES OF FUNDS

Cash

3,673,145

3,010,313

2,277,030

1,462,696

Net Liquid Funds

3,673,145

3,010,313

2,277,030

1,462,696

Net Liquid Assets

3,045,977

2,992,716

2,434,797

466,187

Net Current Assets/(Liabilities)

3,045,977

3,029,251

2,943,722

2,792,348

Net Tangible Assets

3,077,318

3,063,639

3,002,095

2,848,618

Net Monetary Assets

3,041,277

2,985,830

2,417,320

456,621

PROFIT & LOSS ITEMS

Earnings Before Interest & Tax (EBIT)

0

429,930

514,892

526,816

Earnings Before Interest, Taxes, Depreciation And Amortization (EBITDA)

466,865

452,492

535,448

550,081

BALANCE SHEET ITEMS

Total Borrowings

14,801,066

12,379,087

14,372,939

12,891,143

Total Liabilities

23,219,055

15,997,168

15,340,703

16,530,313

Total Assets

26,296,373

19,060,807

18,325,321

19,369,365

Net Assets

3,077,318

3,063,639

3,002,095

2,848,618

Net Assets Backing

3,077,318

3,063,639

2,984,618

2,839,052

Shareholders' Funds

3,077,318

3,063,639

2,984,618

2,839,052

Total Share Capital

2,386,212

2,386,212

2,386,212

2,386,212

Total Reserves

691,106

677,427

598,406

452,840

GROWTH RATIOS (Year on Year) (%)

Revenue

13.19

(2.71)

(1.38)

(22.58)

Proft/(Loss) Before Tax

(78.61)

(50.66)

(27.94)

(9.47)

Proft/(Loss) After Tax

(82.69)

(45.71)

(22.68)

(19.66)

Total Assets

37.96

4.01

(5.39)

7.25

Total Liabilities

45.14

4.28

(7.20)

11.90

LIQUIDITY (Times)

Cash Ratio

0.16

0.19

0.15

0.09

Liquid Ratio

1.13

1.19

1.16

1.03

Current Ratio

1.13

1.19

1.19

1.17

WORKING CAPITAL CONTROL (Days)

Stock Ratio

0

0

4

19

Debtors Ratio

79

40

122

115

Creditors Ratio

63

26

7

29

SOLVENCY RATIOS (Times)

Gearing Ratio

4.81

4.04

4.82

4.54

Liabilities Ratio

7.55

5.22

5.14

5.82

Times Interest Earned Ratio

1.04

1.21

1.42

1.67

Assets Backing Ratio

1.29

1.28

1.26

1.19

PERFORMANCE RATIO (%)

Operating Profit Margin

0.03

0.18

0.35

0.48

Net Profit Margin

0.03

0.19

0.33

0.42

Return On Net Assets

14.55

14.03

17.15

18.49

Return On Capital Employed

14.51

13.99

17.14

18.49

Return On Shareholders' Funds/Equity

0.44

2.58

4.88

6.63

Dividend Pay Out Ratio (Times)

0

0

0

0

NOTES TO ACCOUNTS

Contingent Liabilities

0

0

0

0

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 65.04

UK Pound

1

INR 92.28

Euro

1

INR 80.62

SGD

1

INR 49.63

Note: Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

VIV

 

 

Report Prepared by :

NIT

 

 


 

RATING EXPLANATIONS

 

Credit Rating

 

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.