MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

501385

Report Date :

02.04.2018

 

IDENTIFICATION DETAILS

 

Name :

SUNRAYS

 

 

Registered Office :

1st Floor, Balaji Darshan, Near Godhani Circle, Katargam, Surat-395004, Gujarat

Mobile No.:

91-9824156281 (Mr. Dinesh S. Dalal)

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Establishment :

28.12.1984

 

 

Capital Investment :

INR 38.417 Million

 

 

IEC No.:

0889001120

 

 

TIN No.:

24220901685

 

 

GST No.:

24AAJFS8148Q1ZD

 

 

PAN No.:

[Permanent Account No.]

AAJFS8148Q

 

 

Legal Form :

Partnership Concern with an Unlimited Liability of the Partners

 

 

Line of Business :

Trader, Exporter and Importer of Diamonds. (Confirmed by management)

 

 

No. of Employees :

120 (Approximately)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a partnership concern established in the year 1984 having a satisfactory track record. It is engaged as trader, exporter and importer of diamonds.

 

As per the available financials of March 2017, the firm has achieved fair growth in its revenue as compared to its previous year along with thin profit margin during the year.

 

However, rating takes into consideration the satisfactory financial risk profile marked by sufficient capital base and average debt protection metrics.

 

Rating continue to derive strength from its established track record of its business operation backed by strong entrepreneurial experience of partners in diamond industry.

 

These rating strengths gents partially offset by volatile profitability margin arising out of volatility in the prices of diamonds marked by working capital, intensive nature of operation and highly competitive industry.

 

Payments are reported to be slow but correct.

 

In view of aforesaid, the concern can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 02.04.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Jivram Patel

Designation :

Accountant

Contact No.:

91-9428024810

Date :

31.03.2018

 

 

LOCATIONS

 

Registered Office :

1st Floor, Balaji Darshan, Near Godhani Circle, Katargam, Surat-395004, Gujarat, India

Tel. No.:

Not Available

Mobile No.:

91-9824156281 (Mr. Dinesh S. Dalal)

91-9428024810 (Mr. Jivram Patel)

Fax No.:

Not Available

E-Mail :

pateljivrambhai@gmail.com

sunraysdiamonds@gmail.com

Location :

Rented

 

 

PARTNERS

 

Name :

Mr. Kirit C. Mehta

Designation :

Partner

 

Name :

Mrs. Nirupa Kirit Mehta

Designation :

Partner

 

Name :

Mr. Dinesh S. Dalal

Designation :

Partner

 

Name :

Mrs. Ramila Dinesh Dalal

Designation :

Partner

 

Name :

Mr. Pratil Kirit Mehta

Designation :

Partner

 

Name :

Mr. Chintan Dinesh Dalal

Designation :

Partner

 

 

KEY EXECUTIVES

 

Name :

Mr. Jivram Patel

Designation :

Accountant

 

 

BUSINESS DETAILS

 

Line of Business :

Trader, Exporter and Importer of Diamonds. (Confirmed by management)

 

 

Products/ Services :

Diamonds

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Polish Diamonds

Countries :

·         Hong Kong

 

 

Imports :

 

Products :

Rough Diamonds

Countries :

·         Antwerp

·         Dubai

 

 

Terms :

 

Selling :

L/C and Cheque

 

 

Purchasing :

L/C and Cheque

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

D Navin Chandra Gems BCBA, Antwerp

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

·         3 Star Lables

·         Amit Machin Tools

·         Aum Green Process

·         Axshar Diamond Groving

·         B V Chinai & Co. Private Limited

·         Bapa Sitaram Griding & Laping

·         Bhakti Lebals

 

 

Customers :

Retailers and End Users

 

Reference:

R. S. Diamonds, Belgium

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

·         Abhinandan Solitaires LLP

·         Arham Diamonds LLC

·         B.C. Jain Jewellers Private Limited

·         Bhansali and Co Sales

·         Destiny Star India Private Limited

·         Diamond International

 

 

No. of Employees :

120 [Approximately]

 

 

Bankers :

 

Bank Name:

HDFC Bank Limited

Branch:

Hari Krishna Exports, Patel Industrial Estate (Branch), Katargam

Person Name (with Designation):

--

Contact Number:

91-9898271111 [Ringing]

Name of Account Holder:

--

Account Number:

--

Account Since (Date/ Year of A/c Opening):

--

Average Balance Maintained (Optional):

--

Credit Facilities Enjoyed (CC/OD/Term Loan):

--

Account Operation:

--

Remarks:

--

 

 

 

Auditors :

 

Name :

NVS and Associates

Chartered Accountants

Address :

Surat, Gujarat, India

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 


 

CAPITAL STRUCTURE

 

AS ON: 31.03.2017

 

Capital Investment :

 

Owned :

INR 38.417 Million

Borrowed :

--

Total :

INR 38.417 Million

 


 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2017

31.03.2016

SHAREHOLDERS FUNDS

 

 

 

1] Capital Account

 

38.417

40.175

2] Reserves & Surplus

 

0.000

0.000

3] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

38.417

40.175

LOAN FUNDS

 

 

 

1] Secured Loans

 

0.000

0.000

2] Unsecured Loans

 

1.291

1.248

TOTAL BORROWING

 

1.291

1.248

DEFERRED TAX LIABILITIES

 

0.000

0.000

 

 

 

 

TOTAL

 

39.708

41.423

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

6.469

7.387

Capital work-in-progress

 

0.000

0.000

 

 

 

 

INVESTMENT

 

0.400

0.376

DEFERRED TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
118.575
131.350

 

Sundry Debtors

 
95.240
34.872

 

Cash & Bank Balances

 
4.334
8.314

 

Other Current Assets

 
0.264
0.299

 

Loans & Advances

 
12.937
2.146

Total Current Assets

 
231.350
176.981

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

Sundry Creditors

 
 

 

Other Current Liabilities

 
196.218
141.575

 

Provisions

 
2.293
1.746

Total Current Liabilities

 
198.511
143.321

Net Current Assets

 
32.839
33.660

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

39.708

41.423

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

31.03.2017

31.03.2016

 

SALES

 

 

 

 

 

Sales

 

1248.257

767.014

 

 

Other Income

 

21.279

6.188

 

 

TOTAL                                    

 

1269.536

773.202

 

 

 

 

 

Less

EXPENSES

 

 

 

 

     Purchase A/C

 

1125.941

669.834

 

                           Increase/ decrease in stock

 

12.775

8.071

 

 

Direct Expenses

 

41.728

39.817

 

 

Administrative expenses

 

65.154

38.125

 

 

Indirect Expenses

 

4.231

3.992

 

 

TOTAL                                    

 

1249.829

759.839

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

19.707

13.363

 

 

 

 

 

Less

FINANCIAL EXPENSES

 

0.000

0.134

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

19.707

13.229

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

 

1.189

1.291

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

 

18.518

11.938

 

 

 

 

 

 

TAX

 

6.408

4.202

 

 

 

 

 

 

NET PROFIT/ (LOSS) 

 

12.110

7.736

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

Average Collection Days

(Sundry Debtors / Income * 365 Days)

 

27.85

16.59

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

 

13.11

22.00

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

 

0.00

0.00

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

 

0.17

0.10

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

 

3.05

1.81

 

LEVERAGE RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

 

0.84

0.78

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

 

0.03

0.03

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

 

5.20

3.60

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

 

0.17

0.18

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

 

0.00

99.72

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

 

31.03.2017

31.03.2016

Net Profit Margin

((PAT / Sales) * 100)

%

 

0.97

1.01

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

 

5.08

4.19

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

 

31.52

19.26

 

SOLVENCY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

Current Ratio

(Current Assets / Current Liabilities)

 

1.16

1.23

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

 

0.57

0.32

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

 

0.16

0.22

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

 

0.03

0.03

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

 

1.16

1.23

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2016

31.03.2017

 

INR In Million

INR In Million

Capital Account

40.175

38.417

Reserves & Surplus

0.000

0.000

Net worth

40.175

38.417

 

 

 

Secured Loan

0.000

0.000

Unsecured Loan

1.248

1.291

Total borrowings

1.248

1.291

Debt/Equity ratio

0.031

0.034

 

 


 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2016

31.03.2017

 

INR In Million

INR In Million

Sales

767.014

1248.257

 

 

62.742

 

 


 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2016

31.03.2017

 

INR In Million

INR In Million

Sales

767.014

1248.257

Profit/ (Profit)

7.736

12.110

 

1.01%

0.97%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

No

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

Yes

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

No

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

DIAMOND INDUSTRY – INDIA

 

-            From time immemorial, India is well known in the world as the birthplace for diamonds.  It is difficult to trace the origin of diamonds but history says that in the remote past, diamonds were mined only in India. Diamond production in India can be traced back to almost 8th Century B.C.  India, in fact, remained undisputed leader till 18th Century when Brazilian fields were discovered in 1725 followed by emergence of S. Africa, Russia and Australia.

-            The achievement of the Indian diamond industry was possible only due to combination of the manufacturing skills of the Indian workforce and the untiring and unflagging efforts of the Indian diamantaires, supported by progressive Government policies.

-            The area of study of family owned diamond businesses derives its importance from the huge conglomerate of family run organizations which operate in the diamond industry since many generations.

-            Some of the basic traits of family run business enterprises include spirit of entrepreneurship, mutual trust lowers transaction costs, small, nimble and quick to react, information as a source of advantage and philanthropy.

-            Family owned diamond businesses need to improve on many fronts including higher standard of corporate governance, long-term performance – focused strategies, modern management and technology.

-            Utmost caution is to be exercised while dealing with some medium and large diamond traders which are usually engaged in fictitious import – export, inter-company transactions, financially assisted by banks. In the process, several public sector banks lost several hundred million rupees. They mostly diverted borrowed money for diamond business into real estate and capital markets.

-            Excerpts from Times of India dated 30th October 2010 is as under –

 

-            Gem & Jewellery Export Promotion Council in its statistical data has shown the export of polished diamonds to have increase by 28 % in February 2013. Compared to $ 1.4 bn worth of polished diamond export in February, 2012, India exported $ 1.84 billion worth of polished diamonds in February 2013. A senior executive of GJEPC said, “Export of cut and polished diamonds started falling month-wise after the imposition of 2 % of import duty on the polished diamonds. But February, 2013 has given a new ray of hope to the industry as the export of polished diamonds has actually increased by 28 %. It means the industry is on the track of recovery and round tripping of diamonds has stopped completely.” Demand has started coming from the US, the UK, Japan and China. India’s polished diamond export is expected to cross $ 21 bn in 2013-14.

 

-            The banking sector has started exercising restraint while following prudent risk management norms when lending money to gems and jewellery sector. This follows the implementation of Basel III accord – a global voluntary regulatory standard on bank capital adequacy, stress testing and market liquidity.

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2017

(INR In Million)

31.03.2016

(INR In Million)

Chinatbhai D.Dalal Huf

0.025

0.000

Dinesh Bhai D Dalal Huf

1.266

1.248

 

 

 

Total

 

1.291

1.248

 

 

FIXED ASSETS

 

·         A C Machine

·         Air Condition

·         Plant Aqua Guard

·         Camera & DVR System Colour TV

·         Computer

·         Furniture

·         Generator

·         Helium Machine Locker

·         Micro Machine

·         Office Premises

·         Plant And Machinery

·         Refrigarator Safe

·         Santro Car

 


 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

INR 65.04

UK Pound

1

INR 92.28

Euro

1

INR 80.62

 

 

INFORMATION DETAILS

 

Information Gathered by :

KAM

 

 

Analysis Done by :

NIS

 

 

Report Prepared by :

RUP

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·          Supplier / Customer / Banker review (wherever available)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.

 
 

·