MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

500875

Report Date :

03.04.2018

 

 

IDENTIFICATION DETAILS

 

Name :

JSW CEMENT LIMITED

 

 

Registered Office :

JSW Centre, Opposite MMRDA Ground, Bandra Kurla Complex, Bandra (East), Mumbai – 400051, Maharashtra

Tel. No.:

91-22-42865039

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

29.03.2006

 

 

Com. Reg. No.:

11-160839

 

 

Capital Investment / Paid-up Capital :

INR 4505.100 Million

 

 

CIN No.:

[Company Identification No.]

U26957MH2006PLC160839

 

 

IEC No.:

[Import-Export Code No.]

0306014831

 

 

TIN No.:

27670828008

 

 

PAN No.:

[Permanent Account No.]

AABCJ6731B

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

GSTN :

[Goods & Service Tax Registration No.]

27AABCJ6731B1ZW

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of manufacture and sale of cement, ground granulated blast furnace slag and clinker and trading of allied products. (Registered Activity)

 

 

No. of Employees :

More than 30 (Approximately) (As per site visit)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Maximum Credit Limit :

USD 15613000

 

 

Status :

Good

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long-term borrowing : BBB (Withdrawn)

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

07.03.2018

 

Rating Agency Name

CRISIL

Rating

Short-term borrowing: A3+ (Withdrawn)

Rating Explanation

Moderate degree of safety and higher credit risk.

Date

07.03.2018

 

Reason for suspension: At company’s request

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 03.04.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

INFORMATION DENIED BY

 

Name :

Mr. Bhulesh Pradhan

Designation :

Commercial Department

Contact No.:

91-8291335799

Date :

03.04.2018

 

 

LOCATIONS

 

Registered / Corporate Office 1 :

JSW Centre, Opposite MMRDA Ground, Bandra Kurla Complex, Bandra (East), Mumbai – 400051, Maharashtra, India 

Tel. No.:

91-22-42865039/42861000

Mobile No.:

91-9831230330 (Mr. Abhishek Ghosh)

91-8291335799 (Mr. Bhulesh Pradhan)

Fax No.:

91-22-26502001

E-Mail :

rahul.dubey@jsw.in

Website :

www.jsw.in

www.jswcement.in

 

 

Corporate Office 2 :

Jindal Mansion 5, Dr. G. Deshmukh Marg, Mumbai - 400026, Maharashtra, India

 

 

Vijayanagar Works :

R O Vidyanagar, Toranagallu District Bellary – 583275, Karnataka, India

Tel. No.:

91-8395-250120 to 30

Fax No.:

91-8395-250138/250665

 

 

Branch Office 5:

Godrej Water Side, Tower 1, 10th Floor, Sector V, Salt Lake City, Kolkata – 700091, West Bengal, India

Area :

12000 Sq.ft (As per site visit)

Locality :

Commercial (As per site visit)

 

 

Branch Offices :

Also located at :

 

·         Kerala

·         Tamilnadu

·         Karnataka

·         Goa

·         Telangana

·         Andhra Pradesh

·         Orrisa

·         Maharashtra

·         West Bengal

 

 

Project Location:

Bilakalagudduru Village, P.O. Bujunur, Gadivemula Mandal, Nandyal Taluk, Kurnool – 518538, Andhra Pradesh, India

 

 

DIRECTORS

 

As on 31.03.2017

 

Name :

Mr. Parth Sajjan Jindal

Designation :

Managing Director

Address :

Jindal House, 32, Walkeshwar Road, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

19.05.1990

Date of Appointment :

28.09.2016

PAN No.:

AJJPJ6232H

DIN No.:

06404506

Other Directorship :

CIN/FCRN

Company Name

Begin Date

End Date

U92412MH2010PTC207121

JSW RECHARGE SPORTS PRIVATE LIMITED

30/09/2014

-

U92412KA2012PTC075013

JSW BENGALURU FOOTBALL CLUB PRIVATE LIMITED

30/10/2012

-

U24200MH2016PTC273511

JSW PAINTS PRIVATE LIMITED

01/01/2018

-

U35999MH2017PTC297470

JSW ELECTRIC VEHICLES PRIVATE LIMITED

18/07/2017

-

U65990MH2017PTC301342

SVAMAAN FINANCIAL SERVICES PRIVATE LIMITED

31/10/2017

-

 

 

Name :

Mr. Kantilal Narandas Patel

Designation :

Director

Address :

12, Yesho Mangal, 64, Lallubhai, Shmaldas Road, Andheri (West), Mumbai – 400058, Maharashtra, India

Date of Birth/Age :

30.05.1951

Date of Appointment :

29.03.2006

PAN No.:

AIDPP2223M

DIN No.:

00019414

Other Directorship :

CIN/FCRN

Company Name

Begin Date

End Date

U45205MH2007PLC166784

JSW JAIGARH PORT LIMITED

16/08/2007

-

U45200MH2006PLC161268

JSW INFRASTRUCTURE LIMITED

13/09/2007

-

U15200MH2008PTC186594

VASIND FARM & DAIRY PRODUCTS PRIVATE LIMITED

09/09/2008

-

U92412MH2010PTC207121

JSW RECHARGE SPORTS PRIVATE LIMITED

30/09/2014

-

U92412KA2012PTC075013

JSW BENGALURU FOOTBALL CLUB PRIVATE LIMITED

30/10/2012

-

U65190MH2014PTC252000

VIVIDH FINVEST PRIVATE LIMITED

20/03/2014

-

U65990GJ2014PTC078497

SAHYOG HOLDINGS PRIVATE LIMITED

29/01/2014

-

L67120MH2001PLC217751

JSW HOLDINGS LIMITED

28/04/2005

-

U45203GA1997PLC002369

SOUTH WEST PORT LIMITED

29/10/2005

-

U22210MH1996PTC099042

ART INDIA PUBLISHING COMPANY PRIVATE LIMITED

25/10/2001

-

U51900MH1946PTC013532

GOPAL TRADERS PRIVATE LIMITED

30/09/2011

-

U35999MH2017PTC297470

JSW ELECTRIC VEHICLES PRIVATE LIMITED

18/07/2017

-

U65990MH2017PTC301342

SVAMAAN FINANCIAL SERVICES PRIVATE LIMITED

30/01/2018

-

 

 

Name :

Mr. Nirmal Kumar Jain

Designation :

Director

Address :

302, Suman, Playground Road, Vile Parle (East), Mumbai – 400057, Maharashtra, India

Date of Birth/Age :

03.05.1946

Date of Appointment :

02.08.2012

PAN No.:

ADPPJ9711M

DIN No.:

00019442

Other Directorship :

CIN/FCRN

Company Name

Begin Date

End Date

U40109MH2015PLC263619

JSW ENERGY (TORANAGALLU) LIMITED

20/04/2015

-

U85110MH1995PTC293892

JSW INDUSTRIAL GASES PRIVATE LIMITED

30/09/2010

-

L74999MH1994PLC077041

JSW ENERGY LIMITED

01/09/2013

-

U31102MH1996PLC185098

RAJ WESTPOWER LTD

18/07/2012

-

L67120MH2001PLC217751

JSW HOLDINGS LIMITED

12/07/2001

-

U45200MH2006PLC161268

JSW INFRASTRUCTURE LIMITED

21/04/2006

-

U40101HP2014PLC000681

HIMACHAL BASPA POWER COMPANY LIMITED

22/07/2017

-

U45205MH2007PLC166784

JSW JAIGARH PORT LIMITED

31/08/2015

-

U24100MH2010PTC207156

EPSILON CARBON PRIVATE LIMITED

30/09/2016

-

U31100TN2008FTC069121

TOSHIBA JSW POWER SYSTEMS PRIVATE LIMITED

27/09/2012

-

 

 

Name :

Mr. Biswadip Gupta

Designation :

Director

Address :

18DX2 Bay Tower, Hiland Park 1925, Chak Garia, Kolkata – 700094, West Bengal, India

Date of Birth/Age :

25.12.1950

Date of Appointment :

28.09.2016

PAN No.:

AGSPG3254G

DIN No.:

00048258

Other Directorship :

 

CIN/FCRN

Company Name

Begin Date

End Date

U14200MH2007PLC173687

JSW NATURAL RESOURCES INDIA LIMITED

10/09/2014

-

U10300MH2010PLC200871

JSW NATURAL RESOURCES BENGAL LIMITED

30/08/2014

-

U40300MH2010PLC199844

JSW ENERGY (BENGAL) LIMITED

08/02/2010

-

U10100WB2009PLC139007

GOURANGDIH COAL LIMITED

26/10/2009

-

U45209WB2009PTC135920

DISHERGARH INFRASTRUCTURE DEVELOPMENT PRIVATE LIMITED

16/06/2009

-

U51420MH2008PLC184386

BARBIL BENEFICIATION COMPANY LIMITED

07/07/2008

-

U27106MH2007PLC170160

JSW BENGAL STEEL LIMITED

01/01/2014

-

U64202WB2000PLC092193

NICCO VENTURES LIMITED

27/07/2010

-

U74210WB2000PLC092471

NICCO ENGINEERING SERVICES LIMITED

29/05/2006

-

U74120WB1995PLC069801

DESCON LIMITED

17/11/2008

-

L26933WB1991PLC052968

VESUVIUS INDIA LTD

18/04/2007

-

 

 

Name :

Mr. Pankaj Rajabhau Kulkarni

Designation :

Director

Address :

A-602, Dipti Sapphire Natwar Road, Vile Parle (East), Mumbai – 400057, Maharashtra , India

Date of Birth/Age :

07.12.1957

Date of Appointment :

02.08.2012

PAN No.:

AADPK7517M

DIN No.:

00725144

Other Directorship :

 

CIN/FCRN

Company Name

Begin Date

End Date

U27300MH1996PTC097227

EC METALS (INDIA) PRIVATE LIMITED

12/05/2016

-

 

 

Name :

Mr. Jugal Kishore Tandon

Designation :

Director

Address :

B-201 Mon Repos 45, H K Bhabua Road Lands’ End, Bandra (West), Mumbai - 400050, Maharashtra, India

Date of Birth/Age :

16.12.1941

Date of Appointment :

30.09.2015

PAN No.:

ABEPT1681K

DIN No.:

01282681

Other Directorship :

 

CIN/FCRN

Company Name

Begin Date

End Date

U28112MH2009PLC197954

JSW STRUCTURAL METAL DECKING LIMITED

14/09/2015

-

U27310MH2007PLC171405

JSW JHARKHAND STEEL LIMITED

16/09/2015

-

U28112MH2009PLC191045

JSW SEVERFIELD STRUCTURES LIMITED

24/07/2015

-

U27100GJ2008PLC064145

JSW STEEL (SALAV) LIMITED

15/09/2015

-

U27106MH2007PLC170160

JSW BENGAL STEEL LIMITED

29/08/2017

-

L27310MH1991PLC175263

SOUTHERN IRON AND STEEL COMPANY LIMITED

27/03/2007

-

U23100MH1997PLC110901

AMBA RIVER COKE LIMITED

16/09/2015

-

U27100MH1985PLC037346

JSW STEEL COATED PRODUCTS LIMITED

15/09/2015

-

U01010MH2003PLC176595

JSW STEEL PROCESSING CENTRES LIMITED

16/09/2015

-

 

 

Name :

Sutapa Banerjee

Designation :

Director

Address :

3003, A&B, 30th Floor, Springs I, G D Ambekar Marg, Naigaon, Dadar (East), Mumbai – 400014, Maharashtra, India

Date of Birth/Age :

24.03.1965

Date of Appointment :

28.09.2016

PAN No.:

AGBPB6003B

DIN No.:

02844650

Other Directorship :

 

CIN/FCRN

Company Name

Begin Date

End Date

L45201AP1988PLC008624

IL&FS ENGINEERING AND CONSTRUCTION COMPANY LIMITED

28/08/2017

-

L65910MH1988PLC239746

NIYOGIN FINTECH LIMITED

20/01/2017

-

U85110MH1995PTC293892

JSW INDUSTRIAL GASES PRIVATE LIMITED

30/09/2016

-

U80220MH1997PLC112535

IL & FS EDUCATION & TECHNOLOGY SERVICES LIMITED

21/08/2017

-

U74999DL2004NPL131340

OXFAM INDIA

07/09/2013

-

L67120MH2001PLC217751

JSW HOLDINGS LIMITED

22/08/2015

-

U74920MH1993PLC161100

ISSL MARKET SERVICES LIMITED

10/03/2015

-

U65993GJ2009PTC056691

ANANYA FINANCE FOR INCLUSIVE GROWTH PRIVATE LIMITED

13/06/2014

-

L26942OR1985PLC001557

SHIVA CEMENT LIMITED

21/09/2017

-

U74992MH2006PLC163337

IL&FS SECURITIES SERVICES LIMITED

13/02/2015

-

U65100AS2016PLC017505

NORTH EAST SMALL FINANCE BANK LIMITED

30/06/2017

-

 

 

Name :

Mr. Jaiprakash Narain Lal

Designation :

Director

Address :

A-2/306, Junwani Road, Surya Vihar Colony, Bhilai, Durg - 490020, Chhattisgarh, India

Date of Birth/Age :

03.11.1948

Date of Appointment :

30.09.2015

PAN No.:

AAXPL0681R

DIN No.:

06397527

 

 

Name :

Mr. Nilesh Narwekar

Designation :

Additional Director

Address :

F-2301, Floor-23, Plot-180/188, F, Ashok Garden Tower 2, Tokersey Jivraj Road, Swan Mill Compound, Sewree, Mumbai – 400015, Maharashtra, India

Date of Appointment :

08.08.2017

DIN No.:

06908109

 

 

KEY EXECUTIVES

 

Name :

Mr. Rahul Dubey

Designation :

Company Secretary

Address :

Flat No-14, Tulsi Building, Plot No-F1, Sector-14, CBD Belapur, Navi Mumbai, Navi Mumbai - 400614, Maharashtra, India

Date of Appointment :

06.06.2014

PAN No:

AGAPD9154G

 

 

Name :

Mr. Narinder Singh Kahlon

Designation :

Chief Finance Officer

Address :

Flat No-2, Vasant Villa, 3B, Peddar Road, Mumbai - 400026, Maharashtra, India

Date of Appointment :

06.06.2014

PAN No:

AGOPK2276L

 

 

Name :

Mr. Abhishek Ghosh

Designation :

Branch Manager

 

 

Name :

Mr. Bhulesh Pradhan

Designation :

Commercial Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2017

 

Names of Shareholders

 

No. of Shares

Adarsh Advisory Services Private Limited

 

357227020

JSW Investments Private Limited

 

41589726

Glebe Trading Private Limited

 

20642340

Danta Enterprises Private Limited

 

26000000

JSL Limited

 

5052114

Seshagiri Rao*

 

100

K N Patel*

 

100

P K Kedia*

 

100

Jayant Acharya*

 

100

Balwant Ranka*

 

100

Total

 

450511700

 

Note: *Nominees of JSW Investment Private Limited

 

Equity Share Break up (Percentage of Total Equity)

 

As on 25.09.2017

 

Category

Percentage

Promoters (Body corporate)

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of manufacture and sale of cement, ground granulated blast furnace slag and clinker and trading of allied products. (Registered Activity)

 

 

Products :

NIC Code No.

Product Description

3743000

Portland Slag Cement

3743000

Ground Granulated Blast Furnace Slag (GGBS)

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

More than 30 (Approximately) (As per site visit)

 

 

Bankers :

Bank Name

IndusInd Bank Limited

Branch

2401, Gen Thimmayya Road, Contonment, Pune – 411001, Maharashtra, India

Person Name (With Designation)

--

Contact Number

--

Name of Account Holder

--

Account Number

--

Account Since (Date/Year of Account Opening)

--

Average Balance Maintained (If Possible)

--

Credit Facilities Enjoyed (If any)

--

Account Operation

--

Remarks (If any)

--

 

·         ICICI Bank Limited, ICICI Bank Tower, Near Chakli Circle, Old Padra Road Vadodara -390007, Gujarat, India

 

·         Yes Bank Limited, 9th Floor, Nehru Centre, Discovery of India, Dr. Annie Besant Road, Worli, Mumbai-400018, Maharashtra, India

 

·         Syndicate Bank, Mid Corporate Branch, Fort, Mumbai – 400023, Maharashtra, India

 

·         Axis Bank Limited, Corporate Banking Branch, 12, Mittal Tower, A Wing, First Floor, Nariman Point, Mumbai-400021, Maharashtra, India

 

 

Facilities :

Secured Loan

31.03.2017

(INR in Million)

31.03.2016

(INR in Million)

Long-term Borrowings

 

 

Rupee term loans from banks

14936.100

9681.200

Short-term borrowings

 

 

Rupee term loans from banks

1800.000

0.000

Working capital loans from banks

384.200

255.500

Total

17120.300

9936.700

 

 

Auditors :

 

Name :

Shah Gupta and Company

Chartered Accountants

Address :

38, Bombay Mutual Building, 2nd Floor, Dr. D.N. Road, Fort, Mumbai - 400001, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AAAFS7702F

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding Company :

Adarsh Advisory Services Private Limited

CIN No.: U74140MH2014PTC251934

 

 

Subsidiary Companies :

JSW Cement FZE

 

 

Associate :

Shiva Cement Limited

CIN No.: L26942OR1985PLC001557

 

 

Enterprises which are owned, or have significant influence of or are partners

with Key management personnel and their relatives :

  • JSW Steel Limited
  • JSW Energy Limited
  • JSoft Solutions Limited
  • JSW Severfield Structures Limited
  • JSW Power Trading Company Limited
  • JSW Steel Coated Products Limited
  • JSW Techno Projects Management Limited
  • Amba River Coke Limited
  • JSW Logistics Infrastructure Private Limited
  • Dolvi Coke Projects Limited
  • JSW International Tradecorp Pte. Limited
  • JSW Bengal Steel Limited
  • JSW MI Steel Service Center Private Limited
  • JSW Steel (Salav) Limited
  • Descon Limited
  • JSW Investments Private Limited
  • JSW Dharamtar Port Private Limited
  • JSW Global Business Solutions Limited
  • South-West Mining Limited
  • JSW IP Holdings Private Limited
  • JSW Structural Metal Decking Limited
  • JSW Jaigarh Port Limited

 

 

CAPITAL STRUCTURE

 

After 25.09.2017

 

Authorised Capital : INR 15000.000 Million

 

Issued, Subscribed & Paid-up Capital : INR 9863.522 Million

 

As on 25.09.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000000

Equity Shares

INR 10/- each

INR 10000.000 Million

50000000

Preference Shares

INR 100/- each

INR 5000.000 Million

 

Total

 

INR 15000.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

450511700

Equity Shares

INR 10/- each

INR 4505.100 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET (STANDALONE)

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

4505.100

4505.100

4315.100

(b) Reserves and Surplus

959.600

(282.000)

(1174.500)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

190.000

Total Shareholders’ Funds (1) + (2)

5464.700

4223.100

3330.600

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

14936.100

9681.200

8830.500

(b) Deferred tax liabilities (Net)

550.300

0.000

0.000

(c) Other long-term liabilities

658.300

252.000

252.000

(d) long-term provisions

175.700

37.900

22.000

Total Non-current Liabilities (3)

16320.400

9971.100

9104.500

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short-term borrowings

2224.200

335.500

99.200

(b) Trade payables

3334.200

2624.700

2604.800

(c) Other current liabilities

4368.200

2907.300

3368.700

(d) Short-term provisions

96.000

66.500

28.300

Total Current Liabilities (4)

10022.600

5934.000

6101.000

 

 

 

 

TOTAL

31807.700

20128.200

18536.100

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

15135.800

12976.000

13227.800

(ii) Intangible Assets

134.500

4.900

24.800

(iii) Tangible assets capital work-in-progress

6517.700

2392.700

866.200

(iv) Intangible assets under development

16.000

2.200

0.000

(b) Non-current Investments

1457.700

24.200

24.200

(c) Deferred tax assets (net)

0.000

426.400

730.600

(d) Long-term loans and advances

712.300

779.500

315.000

(e) Other Non-current assets

504.300

0.000

5.700

Total Non-Current Assets

24478.300

16605.900

15194.300

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1577.800

1372.600

1389.200

(c) Trade receivables

1289.800

811.200

779.900

(d) Cash and bank balances

1210.800

179.800

391.100

(e) Short-term loans and advances

1996.200

976.700

750.000

(f) Other current assets

1254.800

182.000

31.600

Total Current Assets

7329.400

3522.300

3341.800

 

 

 

 

TOTAL

31807.700

20128.200

18536.100

 

 

PROFIT & LOSS ACCOUNT (STANDALONE)

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Revenue from operations

14131.400

12720.100

9219.100

 

Other Income

911.200

178.000

50.700

 

TOTAL

15042.600

12898.100

9269.800

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

1806.100

1998.800

991.100

 

Purchases of Stock-in-Trade

213.900

3.800

8.200

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(103.100)

44.600

(91.600)

 

Employee benefit expense

911.300

694.400

465.600

 

CSR expenditure

25.200

20.800

0.000

 

Other expenses

8183.400

7044.200

6229.500

 

Exceptional items

29.600

0.000

0.000

 

TOTAL

11066.400

9806.600

7602.800

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

3976.200

3091.500

1667.000

 

 

 

 

 

Less

FINANCIAL EXPENSES

1297.100

1325.500

1447.500

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

2679.100

1766.000

219.500

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

545.900

569.300

454.200

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

2133.200

1196.700

(234.700)

 

 

 

 

 

Less

TAX

976.700

304.200

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

1156.500

892.500

(234.700)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

4.500

22.100

1.800

 

TOTAL EARNINGS

4.500

22.100

1.800

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

1852.900

1048.600

1149.100

 

Components and spare parts

415.500

56.000

0.000

 

Capital Goods

444.400

63.700

0.000

 

TOTAL IMPORTS

2712.800

1168.300

1149.100

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

2.57

1.99

(0.69)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

733.300

501.000

1731.500

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

2922.300

3172.500

1783.600

Net cash flow from operating activity

2533.400

3000.100

1777.600

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

33.31

23.28

30.88

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

10.96

15.68

11.82

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

602.47

478.39

951.42

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

2.52

2.25

1.20

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.18

0.20

0.12

 

 

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.81

0.80

0.90

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

3.27

2.49

3.20

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

1.83

1.41

1.83

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

3.99

3.64

4.24

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

3.07

2.33

1.15

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

[(PAT / Sales) * 100]

%

8.18

7.02

(2.55)

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

3.64

4.43

(1.27)

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

21.16

21.13

(7.05)

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

0.73

0.59

0.55

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.57

0.36

0.32

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.17

0.21

0.18

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

3.97

2.33

2.47

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

0.73

0.59

0.55

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

(INR In Million)

(INR In Million)

(INR In Million)

Share Capital

4315.100

4505.100

4505.100

Reserves & Surplus

(1174.500)

(282.000)

959.600

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

190.000

0.000

0.000

Net worth

3330.600

4223.100

5464.700

 

 

 

 

Long-term borrowings

8830.500

9681.200

14936.100

Short term borrowings

99.200

335.500

2224.200

Current maturities of long-term debts

1731.500

501.000

733.300

Total borrowings

10661.200

10517.700

17893.600

Debt/Equity ratio

3.201

2.491

3.274

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

(INR In Million)

(INR In Million)

(INR In Million)

Sales

9219.100

12720.100

14131.400

 

 

37.976

11.095

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

(INR In Million)

(INR In Million)

(INR In Million)

Sales

9219.100

12720.100

14131.400

Profit/ (Loss)

(234.700)

892.500

1156.500

 

(2.55%)

7.02%

8.18%

 

 

 

ABRIDGED BALANCE SHEET (CONSOLIDATED)

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

4505.100

4505.100

(b) Reserves & Surplus

 

913.300

(282.000)

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

5418.400

4223.100

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

14936.100

9681.200

(b) Deferred tax liabilities (Net)

 

550.300

0.000

(c) Other long term liabilities

 

658.300

252.000

(d) long-term provisions

 

175.700

37.900

Total Non-current Liabilities (3)

 

16320.400

9971.100

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

2224.200

335.500

(b) Trade payables

 

3334.200

2624.700

(c) Other current liabilities

 

4371.400

2907.300

(d) Short-term provisions

 

96.000

66.500

Total Current Liabilities (4)

 

10025.800

5934.000

 

 

 

 

TOTAL

 

31764.600

20128.200

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

15135.800

12976.000

(ii) Intangible Assets

 

134.500

4.900

(iii) Capital work-in-progress

 

6571.500

2392.700

(iv) Intangible assets under development

 

16.000

2.200

(b) Non-current Investments

 

1413.300

24.200

(c) Deferred tax assets (net)

 

0.000

426.400

(d)  Long-term Loan and Advances

 

713.500

779.500

(e) Other Non-current assets

 

504.300

0.000

Total Non-Current Assets

 

24488.900

16605.900

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

1577.800

1372.600

(c) Trade receivables

 

1289.800

811.200

(d) Cash and cash equivalents

 

1258.200

179.800

(e) Short-term loans and advances

 

1895.000

976.700

(f) Other current assets

 

1254.900

182.000

Total Current Assets

 

7275.700

3522.300

 

 

 

 

TOTAL

 

31764.600

20128.200

 

 

PROFIT & LOSS ACCOUNT (CONSOLIDATED)

 

 

PARTICULARS

 

31.03.2017

31.03.2016

 

SALES

 

 

 

 

Income

 

14131.400

12720.100

 

Other Income

 

911.200

178.000

 

TOTAL

 

15042.600

12898.100

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

1806.100

1998.800

 

Purchases of Stock-in-Trade

 

213.900

3.800

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 

(103.100)

44.600

 

Employees benefits expense

 

911.300

694.400

 

Power and Fuel

 

2423.300

2148.300

 

Freight and Handling expenses

 

3709.800

3217.600

 

Captive Consumption

 

(70.000)

(36.900)

 

Exceptional Items

 

29.600

0.000

 

Other expenses

 

2145.800

1736.000

 

TOTAL

 

11066.700

9806.600

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

3975.900

3091.500

 

 

 

 

 

Less

FINANCIAL EXPENSES

 

1297.200

1325.500

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

2678.700

1766.000

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

 

545.900

569.300

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

 

2132.800

1196.700

 

 

 

 

 

Less

TAX

 

976.700

304.200

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

 

1156.100

892.500

 

 

 

 

 

Add

Share of loss in associate

 

(41.500)

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  for the year

 

1114.600

892.500

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

 

2.47

1.99

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

Yes

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees (As per site visit)

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

OBSERVATION POINTS

 

Name of Company :

JSW CEMENT LIMITED

 

 

Address :

Godrej Water Side, Tower 1, 10th Floor, Sector V, Salt Lake City, Kolkata – 700091, West Bengal, India

 

 

Person to whom we met:

Mr. Abhishek Ghosh

 

 

Designation :

Branch Manager

 

 

Name Board :

Sighted

 

 

Location:

Easy

 

 

Landmark (If Any):

Near Bindul Pull

 

 

Total Floors of the building:

12

 

 

Subject situated at :

10th Floor

 

 

Locality:

Commercial

 

 

Area of Premises :

12000 Sq.ft.

 

 

Area :

Upmarket

 

 

No. of Employees seen at Premises :

More Than 30

 

 

Visibility of Items :

·         Telephone

·         Furniture

·         Computers

·         Air Conditioner

·         Office Equipment

 

 

Furniture Items Sighted :

Chairs and Tables

 

 

Proof of visit:

Photographs

 

 

 

NOTE: The registered office of the company has been shifted from Jindal Mansion, 5A Dr. Gdeshmukh Marg, Mumbai-400026, Maharashtra, India to the present address w.e.f. 08.11.2013

 

OVERVIEW OF THE COMPANY

 

The Company is engaged in the business of manufacture and sale of cement, ground granulated blast furnace slag and clinker and trading of allied products. The Company is operating ~ 0.70 million tonne per annum grinding unit at Vijayanagar, Karnataka and ~ 4.40 million tonne per annum green field cement manufacturing unit at Bilkalguduru village near Nandyal, Andhra Pradesh and ~ 1.00 million tonne per annum grinding unit at Dolvi Maharashtra

 

ECONOMIC OUTLOOK

 

Economic growth is projected to remain strong and India will remain the fastest growing economy. Private investment will recover gradually as excess capacity diminishes and the Goods and Services Tax and other measures to improve the ease of doing business are being implemented. A key concern is the health of the banking system, which is still dealing with a large amount of bad loans and also heightened corporate vulnerabilities in several key sectors of the economy.

 

The government has made significant progress on important economic reforms, which will support strong and sustainable growth going forward.

 

In particular, the implementation of the Goods and Services Tax, which has been in the making for over a decade, will help raise India’s medium-term growth to above 8 percent, as it will enhance the efficiency of production and movement of goods and services across Indian states.

 

CEMENT INDUSTRY OUTLOOK AND OPPORTUNITIES

 

The cement sector plays a vital role in the economic growth of the country, and in its journey towards the inclusive growth. Cement is an essential item for the construction sector and for all infrastructural projects. With the growing infrastructure expenditure and increasing industrial base, India is set to witness significant growth in its Gross Domestic Product (GDP) resulting in favorable outcome for cement industry in the coming years. The cement sector is expected to witness positive growth in the coming years, with consumption set to increase at a CAGR of around 9% during FY 2017-FY 2020.

 

The Government has provided incentives for rural development and also allowed 100% FDI in the construction and industrial parks. Overall, cement demand growth is expected to further grow in the next fiscal on account of higher government expenditure on various initiatives as announced in the Union Budget along with incentives for affordable housing by providing it with 'Infrastructure Status'. This is likely to boost the demand for cement.

 

UNSECURED LOANS

 

PARTICULAR

31.03.2017

(INR in Million)

31.03.2016

(INR in Million)

Short-term borrowings

 

 

Working capital loans from banks

40.000

80.000

Total

40.000

80.000

 

INDEX OF CHARGES

 

S

No

SRN

Charge Id

Charge Holder Name

Date of Creation

Date of Modification

Date of Satisfaction

Amount

Address

1

G78369964

100157921

IDBI TRUSTEESHIP SERVICES LIMITED

05/02/2018

-

-

10750000000.0

ASIAN BUILDING, GROUND FLOOR, 17, R KAMANI MARG, BALLARD ESTATE MUMBAI MUMBAI MAHARASHTRA 400001 INDIA

2

G78817806

100159017

ICICI BANK LIMITED

29/01/2018

-

-

900000000.0

ICICI BANK TOWER, NEAR CHAKLI CIRCLE, OLD PADRA ROAD VADODARA GUJARAT 390007 INDIA

3

G51725273

100118998

Axis Bank Limited

08/06/2017

-

-

1500000000.0

CORPORATE BANKING BRANCH, 12, MITTAL TOWER, A WINGFIRST FLOOR, NARIMAN POINT, MUMBAI MH 400021 IN

4

G47677448

100107631

INDUSIND BANK LIMITED

09/05/2017

-

-

10875000000.0

2401 GEN THIMMAYYA ROAD CONTONMENT PUNE MAHARASHTRA 411001 INDIA

5

G08950354

100043030

IDBI TRUSTEESHIP SERVICES LIMITED

09/08/2016

-

-

10875000000.0

ASIAN BUILDING, GROUND FLOOR, 17, R KAMANI MARG, BALLARD ESTATE MUMBAI MAHARASHTRA 400001 INDIA

6

B84077999

10365501

IDBI TRUSTEESHIP SERVICES LIMITED

30/06/2012

29/08/2013

-

2000000000.0

ASIAN BUILDING, GROUND FLOOR, 17, R KAMANI MARG, BALLARD ESTATE MUMBAI MUMBAI MAHARASHTRA 400001 INDIA

7

G76712207

100081937

AXIS TRUSTEE SERVICES LIMITED

09/03/2017

-

07/02/2018

2050000000.0

AXIS HOUSE, BOMBAY DYEING MILLS COMPOUND, PANDHURANG BUDHKAR MARG, WORLI MUMBAI MAHARASHTRA 400025 INDIA

8

G74245713

10486246

Axis Trustee Services Limited

28/03/2014

-

09/01/2018

4250000000.0

AXIS HOUSE, BOMBAY DYEING MILLSCOMPOUND, PANDHURANG BUDHKAR MARG, WORLI MUMBAI MAHARASHTRA 400025 INDIA

9

G75123760

10520585

YES BANK LIMITED

09/09/2014

23/03/2016

05/01/2018

4250000000.0

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA,DR. ANNIE BESANT ROAD, WORLI, MUMBAI MAHARASHTRA 400018 INDIA

10

G69971521

10619803

Syndicate Bank

29/01/2016

-

06/12/2017

7636000000.0

MID CORPORATE BRANCH, FORT MUMBAI MAHARASHTRA 400023 INDIA

 

 

FIXED ASSETS:

 

Tangible assets

 

·         Land

·         Buildings

·         Plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Office equipment

·         Computer equipments

·         Other equipments

 

Intangible assets

 

·         Computer software

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 65.04

UK Pound

1

INR 92.28

Euro

1

INR 80.62

 

 

INFORMATION DETAILS

 

Information Gathered by :

KAM

 

 

Analysis Done by :

PRI

 

 

Report Prepared by :

JYTK

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.