MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

501689

Report Date :

03.04.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

KALPATARU POWER TRANSMISSION LIMITED (w.e.f. 20.12.1993)

 

 

Formerly Known As :

HT POWER STRUCTURE LIMITED

 

 

Registered Office :

Plot No. 101, Part-III, G.I.D.C. Estate, Sector-28, Gandhinagar – 382028, Gujarat

Tel. No.:

91-79-23211951 / 23211955

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

23.04.1981

 

 

Com. Reg. No.:

04-004281

 

 

Capital Investment / Paid-up Capital :

INR 306.921 Million

 

 

CIN No.:

[Company Identification No.]

L40100GJ1981PLC004281

 

 

IEC No.:

[Import-Export Code No.]

0889003297

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACK8387R

 

 

GSTN :

[Goods & Service Tax Registration No.]

24AAACK8387R1ZP

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

The company is primarily engaged in the business of Engineering, Procurement and Construction (EPC) relating to infrastructure comprising of power transmission and distribution, railway track laying and electrification, oil and gas pipelines laying, etc. (Registered activity)

 

 

No. of Employees :

2316 (Approximately) 

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A+

 

Credit Rating

Explanation

Rating Comments

A+

Low Risk

Business dealings permissible with low risk of default

 

Status :

Excellent

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 1981 having a excellent track record. It undertakes turnkey contracts for setting up transmission lines and substations for high voltage power transmission.

 

For the financial year 2017, the company has achieved decent growth of 13.65% as compared to its previous year along with fair profit margin during the year.

 

The ratings factor in efficient working capital management, and a strong financial risk profile marked by large net worth, low gearing, and robust debt protection metrics.

 

Rating continue to draw comfort from its established track record in the transmission line tower (TLT) business, and diversified revenue profile. 

 

The company has its share price trading at around INR 482.00 on BSE as on 2nd April 2018 as against its face value of INR 2.

 

As per the 3rd quarter results of December 2017, the company has achieved revenue of 14173.700 million and has clocked profit margin of 5.37%.

 

However, these rating strengths gets partially offset by working-capital-intensive operations, and susceptibility to risks arising from exposure to infrastructure development projects.

 

Payment seems to be regular and as per commitment.

 

In view of aforesaid, the company can be considered for business dealing at usual trade terms and conditions.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating = AA

Rating Explanation

High degree of safety and very low credit risk.

Date

26.03.2018

 

Rating Agency Name

CRISIL

Rating

Short Term Rating = A1+

Rating Explanation

Very strong degree of safety and carry lowest credit risk

Date

26.03.2018

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 


 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 03.04.2018

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Amrit Jain

Designation :

Accountant

Contact No.:

91-79-23214167

Date :

02.04.2018

 

91-79-23211951 (RINGING)

 

 

LOCATIONS

 

Registered Office/ Factory 1 :

Plot No.101, Part-III, G.I.D.C. Estate, Sector-28, Gandhinagar – 382028, Gujarat, India

Tel. No.:

91-79-23211951 / 23211955 / 23214000

Mobile No.:

91-9833611990 (Mr. Sukhdev Singh)

Fax No.:

91-79-23211966 / 68 / 71 / 51 / 52

E-Mail :

kptlg@wilnetonline.com

kptl@kalpatarupower.com

bks@kptl.xeeahm.xeemail.ims.vsnl.net.in 

cs@kalpatarypower.com

mktg@kalpatarupower.com

Website :

www.kalpatarupower.com

www.jmcprojects.com

www.kalpataru.com

www.ssll.in

Area:

48000 sq. mts (12 Acres)

Locality:

Industrial

 

 

Corporate Office and International / Infrastructure Office :

81-101, Kalpataru Synergy, 7th Floor, Opposite Grand Hyatt, Vakola, Santacruz (East), Mumbai – 400055, Maharashtra, India

Tel. No.:

91-22-30645000

Fax No.:

91-22-30642500 / 36712608 / 30643131 / 26712608 

 

 

Factory 2 :

EOU Plant

Plot No. A-4/1, A-4/2, A-5, G.I.D.C., Electronic Estate, Sector – 25, Gandhinagar – 382025, Gujarat, India

Tel. No.:

91-79-23214400

Fax No. :

91-79-23287215

 

 

Factory 3 :

Biomass Energy Division (Power Plant)

27BB, Tehsil Padampur, District Sri Ganganagar, Rajasthan, India

Tel. No.:

91-154-2473725

Fax No.:

91-154-2473724

 

 

Factory 4 :

Biomass Energy Division (Power Plant)

Near Village Khatoli, Tehsil Uniara, District Tonk – 304024, Rajasthan, India

Tel. No.:

91-1436-260665

Fax No.:

91-1436-260666

 

 

Factory 5 :

Raipur Plant:

Khasra No.1778, 1779, Old Dhamtari Road, Village: Khorpa, Tehsil: Abhanpur, District : Raipur, Chhattishgarh, India

Fax No.:

91-771-2446988

 

 

R and D Centre :

At Punadara Village, Near Talod Dam, Taluka – Prantij, District Sabarkatha, Gujarat, India

Tel. No.:

91-2770-255414

 

 

International Project Office :

Located At:

 

·         Algeria 

·         Congo

·         Ethiopia

·         Kenya 

·         Kuwait 

·         Philippines

·         Qatar

·         South Africa

·         Srilanka

·         Tanzania

·         UAE

·         Ukraine

 


 

DIRECTORS

 

As on 31.03.2017

 

Name :

Mrs. Vimal Bhandari

Designation :

Director

Address :

164, 16th Floor, Kalpataru Horizon, Tower A, S K Ahire Marg, Worli, Mumbai-400018, Maharashtra, India

Qualification.:

Commerce Graduate and Chartered Accountant

Experience.:

30 Years

Date of Appointment :

28.06.2002

DIN No.:

00001318

 

 

Name :

Mr. Mofatraj Pukhraj Munot

Designation :

Director

Address :

"Munot Villa", Westfield Compound Lane 63k, Bhulabhai Desai Road, Mumbai-400026, Maharashtra, India

Date of Birth/Age :

72 Years

Date of Appointment :

27.06.1989

DIN No.:

00046905

 

 

Name :

Mr. Sajjanraj Mehta

Designation :

Director

Address :

703, Atmaj 94-C, August Kranti Marg, Mumbai 400036, Maharashtra, India

Qualification.:

Chartered Accountant

Experience.:

41 Years

Date of Appointment :

25.07.1998

DIN No.:

00051497

 

 

Name :

Mr. Narayan Keelveedhi Seshadri

Designation :

Director

Address :

Flat No. 10, 7th Floor, Skylark Chs Limited, Little Gibbs Road, Malabar Hill Mumbai 400006, Maharashtra, India

Qualification.:

Science Graduate and a Chartered Accountant.

Experience.:

29 Years

Date of Appointment :

29.01.2007

DIN No.:

00053563

 

 

Name :

Mr. Imtiaz Husain Kanga

Designation :

Additional Director

Address :

1, Kalpataru 39, Dr. G. Deshmukh Marg Mumbai 400006, Maharashtra, India

Qualification.:

Chartered Accountant.

Experience.:

36 Years

Date of Appointment :

08.03.2016

DIN No.:

00136272

 

 

Name :

Mr. Parag Mofatraj Munot

Designation :

Director

Address :

'Munot Villa', Westfield Compound Lane 63K, Bhulabhai Desai Road, Mumbai 400026, Maharashtra, India

Qualification.:

Graduate in Commerce and holds an MBA from Carnegie Mellon University, USA

Date of Appointment :

30.09.1991

DIN No.:

00136337

 

 

Name :

Mr. Keezhapandal Veeraraghavan Mani

Designation :

Director

Address :

Flat 1823, Building 18, Second Floor, Clover Highlands, Nibm Road, Kondhwa, Pune 411048, Maharashtra, India

Qualification.:

Degree in Engineering and is a MBA from IMD, Switzerland

Date of Appointment :

24.01.2001

DIN No.:

00533148

 

 

Name :

Mr. Manish Dashrathmal Mohnot

Designation :

Managing Director

Address :

C / 4 / 11, Sunder Nagar, S. V. Road, Malad (W), Mumbai 400064, Maharashtra, India

Date of Birth/Age :

44 Years

Qualification.:

Chartered Accountant and a Cost Accountant, advanced management program from Harvard University, U.S.A.

Date of Appointment :

01.11.2006

DIN No.:

01229696

 

 

Name :

Ms. Anjali Karamnarayan Seth

Designation :

Director

Address :

Flat No: B 1301, Brichwood C-H-S Limited, Main Street Hiranandani Gardens, Powai, Mumbai 400076, Maharashtra, India

Date of Birth/Age :

58 Years

Qualification.:

Bachelor’s degree in Law

Experience.:

30 Years

Date of Appointment :

28.03.2015

DIN No.:

05234352

 

 

Name :

Mr. Subodh Kumar Jain

Designation :

Director

Address :

Railway Road, Bungalow No. – 5, Moti Bagh – I, Delhi – 110021, India

Date of Birth/Age :

62 Years

Qualification.:

Bachelor of Science degree in Civil Engineering from University of Roorkee (now IIT Roorkee).

Experience.:

40 Years

Date of Appointment :

19.05.2017

DIN No.:

07085318

 


 

KEY EXECUTIVES

 

Name :

Mr. Rahul Chaitanyabhai Shah

Designation :

Company Secretary

Address :

B-11, Auani Flats, Near Jariwala Park Opposite Ishwar Bhuvan, Navrangpura Ahmedabad 380009, Gujarat, India

PAN

ANYPS3677G

Date of Appointment :

25.07.2013

 

 

Name :

Mrs. Kamal Kishore Jain

Designation :

Chief Finance Officer

Address :

"Madhupark" Plot No. 110, Near Shopping Centre, Sector – 8, Gandhinagar 382008, Gujarat, India

PAN

ABJPJ7214R

Date of Appointment :

29.05.2014

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on December, 2017

 

Category of shareholder

No. of fully paid up equity shares held

Shareholding as a % of total no. of shares

Promoter and Promoter Group

91034663

59.32

Public

62425907

40.68

Grand Total

153460570

100.00

 

 

 

STATEMENT SHOWING SHAREHOLDING PATTERN OF THE PROMOTER AND PROMOTER GROUP

 

Category of shareholder

No. of fully paid up equity shares held

Shareholding as a % of total no. of shares

A1) Indian

0.00

Individuals/Hindu undivided Family

28911867

18.84

Parag Mofatraj Munot

13463615

8.77

Mofatraj Pukharaj Munot

11405822

7.43

Tara Kanga

1854130

1.21

Sudha Rajesh Golecha

871650

0.57

Sunita Vijay Choraria

871650

0.57

Yasmin Imtiaz Kanga

300000

0.20

Imtiaz Kanga

100000

0.07

Chandra Amar Munot

10000

0.01

Jash Choraria

7000

0.00

Khushali Rajesh Golechha

7000

0.00

Rajesh Bhagchand Golechha

7000

0.00

Umang Rajesh Golechha

7000

0.00

Vijay K Choraria

7000

0.00

Imran Imtiaz Kanga

0.00

Ishrat Imtiaz Kanga

0.00

Ismat Imtiaz Kanga

0.00

Any Other (specify)

62122796

40.48

Mofatraj Pukhraj Munot (Shares held by Mr. Mofatraj Pukhraj Munot as one of the Trustee of Aaryaveer Benefit Trust)

777000

0.51

Mofatraj Pukhraj Munot (Shares held by Mr. Mofatraj Pukhraj Munot as one of the Trustee of Shubhika Benefit Trust)

777000

0.51

Mofatraj Pukhraj Munot (Shares held by Mr. Mofatraj Pukhraj Munot as one of the Trustee of Saachi Benefit Trust)

777000

0.51

Kalpataru Constructions Private Limited

23350000

15.22

K C Holdings Private Limited

21142600

13.78

Kalpataru Properties Private Limited

13646196

8.89

Kalpataru Viniyog LLP

1320000

0.86

Kalpataru Holdings Private Limited

333000

0.22

Sub Total A1

91034663

59.32

A2) Foreign

0.00

Mohammed Ismail Kanga

0.00

A=A1+A2

91034663

59.32

 

 

STATEMENT SHOWING SHAREHOLDING PATTERN OF THE PUBLIC SHAREHOLDER

 

Category of shareholder

No. of fully paid up equity shares held

Shareholding as a % of total no. of shares

B1) Institutions

0

0.00

Mutual Funds/

29246184

19.06

Hdfc Trustee Co Ltd A/C Hdfc Dual Advantage Fund-I-1100d August 2015

12168367

7.93

Dsp Blackrock Equity Fund

3732225

2.43

Reliance Etf-Nifty Bees Investment A/C

3346938

2.18

Sundaram Mutual Fund A/C Sundaram Long Term Tax Advantage Fund

2422018

1.58

Idfc Nifty Etf

1575711

1.03

Foreign Portfolio Investors

8162707

5.32

Hsbc Global Investment Funds - Indian Equity

3121277

2.03

Financial Institutions/ Banks

27698

0.02

Insurance Companies

750776

0.49

Sub Total B1

38187365

24.88

B2) Central Government/ State Government(s)/ President of India

0

0.00

Central Government/ State Government(s)/ President of India

93493

0.06

Sub Total B2

93493

0.06

B3) Non-Institutions

0

0.00

Individual share capital upto Rs. 2 Lacs

12191689

7.94

Individual share capital in excess of Rs. 2 Lacs

465656

0.30

Any Other (specify)

11487704

7.49

Trusts

3809

0.00

HUF

443875

0.29

NRI – Non- Repat

783341

0.51

NRI – Repat

694362

0.45

Clearing Members

136788

0.09

Bodies Corporate

9425529

6.14

Icici Prudential Life Insurance Company Limited

3735955

2.43

Sub Total B3

24145049

15.73

B=B1+B2+B3

62425907

40.68

 

 

BUSINESS DETAILS

 

Line of Business :

The company is primarily engaged in the business of Engineering, Procurement and Construction (EPC) relating to infrastructure comprising of power transmission and distribution, railway track laying and electrification, oil and gas pipelines laying, etc. (Registered activity)

 

 

Products :

Item Code No.

Product Description

25112

Manufacture of metal frameworks or skeletons for construction and parts thereof (towers, masts, trusses, bridges etc.)

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

2316 (Approximately) 

 

 

Bankers :

Bank Name

HDFC Bank Limited

Branch

HDFC Bank House Senapati Bapat Marg, Lower Parel West, Mumbai – 400013, Maharashtra, India

Person Name (With Designation)

--

Contact Number

--

Name of Account Holder

--

Account Number

--

Account Since (Date/Year of Account Opening)

--

Average Balance Maintained (If Possible)

--

Credit Facilities Enjoyed (If any)

--

Account Operation

--

Remarks (If any)

--

 

  • Indian Bank
  • Oriental Bank of Commerce
  • Union Bank of India
  • State Bank of India
  • EXIM Bank
  • ICICI Bank
  • IDBI Bank
  • Standard Chartered Bank
  • The Hongkong and Shanghai Banking Corporation

 

 

Facilities :

Secured Loan

31.03.2017

(INR in Million)

31.03.2016

(INR in Million)

Long-term Borrowings

 

 

Term Loan

 

 

Foreign Currency Loans

 

 

From Banks

0.000

212.265

Rupee Loans

 

 

From Banks

1211.5460

503.883

 

 

 

Short-term borrowings

 

 

Working Capital Facilities from Banks

2261.924

2856.686

 

 

 

Total

3473.470

3572.834

 

NOTE :

 

LONG-TERM BORROWINGS

Foreign Currency Loans from Banks

 

a) INR 170.203 million (Previous Year INR 397.142 million) carries interest of 3 months Libor + spread secured by charge over specific moveable and immovable fixed assets and is repayable in 13 equal quarterly instalment starting from October 21, 2016.

 

b) INR 129.677 million (As at March 31, 2016 - INR 132.666 million, As at April 1, 2015 - INR 125.182 million) carries interest of 6 months Libor + spread secured by exclusive charge over entire current assets, escrow of receivables including receivables pertaining to Rwanda Project and is repayable in 7 equal monthly instalment starting from October 28, 2017.

 

c) INR 77.807 million (As at March 31, 2016 - INR 198.999 million, As at April 1, 2015 – INR 187.772 million) carries interest of 6 months Libor + spread secured by exclusive charge over entire current assets, escrow of receivables including receivables pertaining to Egypt Project and is repayable in 10 equal monthly instalment starting from June 28, 2017.

 

Rupee Loans from NBFC

 

INR NIL (As at March 31, 2016 – INR 0.113 million, As at April 1, 2015 - INR 2.089 million) carries interest in the range of 8.83% - 10.75% p.a. and is repayable in 36 equal monthly instalments along with interest. The loan is secured by hypothecation of Vehicles.

 

 

Rupee Loans from Banks

 

a) INR 32.172 million [As at March 31, 2016 INR 21.482 million, As at April 1, 2015 INR 22.127 million] carries interest in range of 9.00% - 11.00% p.a. and is repayable in 36 equal monthly instalments along with interest. The Loan is secured by hypothecation of Vehicles.

 

b) INR 350.000 million [As at March 31, 2016 – INR 450.000 million, As at April 1, 2015 - INR 550.000 million] carries interest in the range of 9.30% - 9.80% p.a., secured by hypothecation of specific moveable fixed assets and is repayable in 22 equal quarterly instalment starting from December 31, 2019.

 

INR 1050.000 million [As at March 31, 2016 - INR 143.490 million, As at April 1, 2015 - INR Nil] carries interest in the range of 9.35% - 9.40% p.a., secured by pari passu charges on movable and immovable fixed assets of transmission & distribution and infrastructure division of the company to the extent of 1.25 times of outstanding facility and pledge of 55,64,069 number of equity shares in Shree Shubham Logistics Limited. It is repayable in 20 equal quarterly instalment starting from September 30, 2022.

 

 

SHORT-TERM BORROWINGS

Working Capital Facilities from Banks are secured in favour of consortium of bankers by hypothecation of stocks, stores and spares, book debts, bills receivable and all other movable assets on pari passu basis. Also secured by movable and immovable fixed assets (including land and building situated at Gandhinagar, Gujarat) of transmission and distribution division and infrastructure division of company.

 

Auditors :

 

Name :

Deloitte Haskins and Sells,

Chartered Accountants

Address :

19th Floor, Shapath – V, S.G. Highway, Ahmedabad- 380015, Gujarat, India

Tel. No.:

91-79-66827300

Fax No.:

91-79-66827400

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Subsidiaries :

  • JMC Projects (India) Limited

L45200GJ1986PLC008717

 

  • Shree Shubham Logistics Limited

U60232GJ2007PLC049796

 

  • Energy Link (India) Limited

U45204GJ2001PLC039169

 

  • Amber Real Estate Limited

U45200MH2007PLC173306

 

  • Kalpataru Power Transmission (Mauritius) Limited
  • Kalpataru South Africa (Proprietary) Limited
  • Kalpataru Power Transmission Nigeria Limited
  • Kalpataru Power Transmission USA Inc

 

  • Adeshwar Infrabuild Limited

U26941GJ2009PLC057757

 

  • Kalpataru Satpura Transco Private Limited

U45209GJ2013PTC074988

 

  • LLC Kalpataru Power Transmission Ukraine

 

  • Kalpataru Metfab Private Limited (Formerly Gestamp Kalpataru Solar Steel Structure Private Limited)

U28113GJ2011PTC064272

 

  • Kalpataru IBN Omairah Company Limited

 

  • Alipurduar Transmission Limited

U40109GJ2015PLC095114

 

  • Kohima Mariani Transmission Limited

U40102DL2016GOI290060

 

 

Indirect Subsidiaries :

  • JMC Mining and Quarries Limited

U45201GJ1996PLC028732

 

  • Saicharan Properties Limited

U45201MH2006PLC166598

 

  • Brij Bhoomi Expressway Private Limited

U74900MH2010PTC261958

 

  • Wainganga Expressway Private Limited

U45203MH2011PTC264642

 

  • Vindhyachal Expressway Private Limited

U45203MH2012PTC271978

 

  • Punarvasu Financial Services Private Limited (Formerly Punarvasu Holding and Trading Co. Private Limited)

U67120MH1993PTC073611

 

  • Kalpataru Power DMCC (Formerly Kalpataru Power JLT)

 

 

Enterprises under significant influence, which are having transaction with the Company :

  • Kalpataru Properties Private Limited
  • Neo Pharma Private Limited
  • Kalpataru Retail Ventures Private Limited
  • Gurukrupa Developers
  • Property Solution (India) Private Limited
  • Kalpataru Enterprises
  • Kalpataru Limited
  • Kalpataru Construction Private Limited
  • K C Holdings Private Limited
  • Kalpataru Viniyog LLP
  • Kalpataru Holdings Private Limited
  • Argos International Marketing Private Limited

 

 

Joint Ventures :

  • Jhajjar KT Transco Private Limited

U45204GJ2010PTC060815

 

  • Kurukshetra Expressway Private Limited

U45400HR2010PTC040303

 

 

CAPITAL STRUCTURE

 

As on 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

175000000

Equity Shares

INR  2/- each

INR 350.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

153460570

Equity Shares

INR 2/- each

INR 306.921 Million

 

 

 

 

 

 

Reconciliation of the Equity shares outstanding at the beginning and at the end of the reporting period

 

Equity Shares

31.03.2017

Numbers

INR In Million

Shares outstanding at the beginning of the year

153460570

306.921

Shares outstanding at the end of the year

153460570

306.921

 

The Company has only one class of Equity Shares having par value of INR 2/- per share. Each holder of Equity Shares is entitled to one vote per share. The dividend is declared and paid on being proposed by the Board of Directors after the approval of the Shareholders in the ensuing Annual General Meeting.

 

In the event of liquidation of the Company, the holders of Equity Shares will be entitled to receive remaining assets of the Company, after distribution of all liabilities. The distribution will be in proportion to the number of Equity Shares held by the shareholders.

 

Details of shareholders holding more than 5% shares in the company

 

Equity Shares

31.03.2017

No. of

Shares held

% of Holding

Mofatraj P. Munot

11405822

7.43

Parag M. Munot

13463615

8.77

Kalpataru Construction Private Limited

23350000

15.22

K. C. Holding Private Limited

21142600

13.78

Kalpataru Properties Private Limited

13646196

8.89

HDFC Trustee Company Limited

13215867

8.61

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET – (STANDALONE)

 

SOURCES OF FUNDS

31.03.2017

31.03.2016

31.03.2015

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

306.921

306.921

306.921

(b) Reserves & Surplus

24480.203

21842.155

20400.937

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

24787.124

22149.076

20707.858

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

3211.546

2716.148

2943.168

(b) Deferred tax liabilities (Net)

0.000

0.000

53.608

(c) Other long term liabilities

19.575

15.943

14.120

(d) long-term provisions

216.527

208.874

186.208

Total Non-current Liabilities (3)

3447.648

2940.965

3197.104

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

2314.644

2869.915

6162.787

(b) Trade payables

15926.923

15159.974

13614.567

(c) Other current liabilities

11556.860

6968.818

1959.350

(d) Short-term provisions

2964.069

2360.358

2300.662

Total Current Liabilities (4)

32762.496

27359.065

24037.366

 

 

 

 

TOTAL

60997.268

52449.106

47942.328

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

5153.156

5351.028

5512.226

(ii) Intangible Assets

56.931

33.350

23.225

(iii) Capital work-in-progress

26.430

41.179

54.406

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

7159.640

5177.675

3934.923

(c) Deferred tax assets (net)

410.318

259.126

0.000

(d)  Long-term Loan and Advances

4723.482

4816.084

5557.800

(e) Other Non-current assets

918.183

974.811

868.990

Total Non-Current Assets

18448.140

16653.253

15951.570

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

4.440

(b) Inventories

4541.824

4244.003

5988.688

(c) Trade receivables

28480.031

23045.822

17835.784

(d) Cash and cash equivalents

2109.802

1062.296

752.667

(e) Short-term loans and advances

130.356

0.000

2809.184

(f) Other current assets

7287.115

7439.870

4599.995

(g) Assets classified as held for sale

0.000

3.862

 

Total Current Assets

42549.128

35795.853

31990.758

 

 

 

 

TOTAL

60997.268

52449.106

47942.328

 

 

PROFIT & LOSS ACCOUNT – (STANDALONE)

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

50107.366

44088.019

44222.509

 

Other Income

493.437

537.079

522.316

 

TOTAL

50600.803

44625.098

44744.825

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

20343.275

16776.719

19253.251

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

10.994

1038.131

-388.076

 

Excise Duty on Sale of Goods

1166.769

1068.509

0.000

 

Employees benefits expense

2918.022

2927.673

3135.854

 

Other expenses

20377.172

17746.266

17954.054

 

TOTAL

44816.232

39557.298

39955.083

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

5784.571

5067.800

4789.742

 

 

 

 

 

Less

FINANCIAL EXPENSES

981.831

1273.582

1409.327

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

4802.740

3794.218

3380.415

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

776.996

837.133

851.770

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

4025.744

2957.085

2528.645

 

 

 

 

 

Less

TAX

1335.000

1032.770

872.500

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

2690.744

1924.315

1656.145

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

12988.900

13585.508

14464.147

 

Services

120.484

168.445

458.151

 

Overseas Projects Earnings

1785.752

299.635

1611.536

 

Certified Emission Reduction (CER’s)

39.472

0.000

64.849

 

TOTAL EARNINGS

14934.608

14053.588

16598.683

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

482.885

339.700

373.246

 

Stores, Spares & Tools

86.326

367.781

204.914

 

Capital Goods

69.303

249.624

251.387

 

TOTAL IMPORTS

638.514

957.105

829.547

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

17.54

12.54

10.79

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

1428.110

400.805

607.811

Cash generated from operations

4770.478

8599.160

914.443

Net cash flow from operating activity

3217.330

7555.249

372.742

 

 

QUARTERLY RESULTS

 

Particulars

30.06.2017

30.09.2017

31.12.2017

Audited / Unaudited

Unaudited

Unaudited

Unaudited

 

1st Quarter

2nd Quarter

3rd Quarter

Net Sales

12068.900

12228.000

14173.700

Total Expenditure

10696.800

10899.100

12654.000

PBIDT (Excl OI)

1372.100

1328.900

1519.700

Other Income

113.500

147.200

110.500

Operating Profit

1485.600

1476.100

1630.200

Interest

220.000

220.100

282.500

Exceptional Items

NA

NA

NA

PBDT

1265.600

1256.000

1347.700

Depreciation

188.100

190.400

196.400

Profit Before Tax

1077.500

1065.600

1151.300

Tax

373.000

350.700

399.000

Provisions and contingencies

NA

NA

NA

Profit After Tax

704.500

714.900

752.300

Extraordinary Items

NA

NA

NA

Prior Period Expenses

NA

NA

NA

Other Adjustments

NA

NA

NA

Net Profit

704.500

714.900

752.300

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

207.46

190.79

147.21

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

1.76

1.91

2.48

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

285.76

329.83

258.10

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

1.27

1.19

0.80

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

1.10

0.93

0.86

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.61

0.58

0.58

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.28

0.27

0.47

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

1.32

1.24

1.16

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.21

0.24

0.27

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

5.89

3.98

3.40

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

5.37

4.36

3.75

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

4.41

3.67

3.45

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

10.86

8.69

8.00

 

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

1.30

1.31

1.33

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

1.16

1.15

1.08

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.41

0.42

0.43

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

22.66

19.51

31.65

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.30

1.31

1.33

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

STOCK PRICES

 

Face Value

INR 2.00/- each

Market Value

INR 482.00/- each

 

 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

306.921

306.921

306.921

Reserves & Surplus

20400.937

21842.155

24480.203

Net worth

20707.858

22149.076

24787.124

 

 

 

 

Long Term borrowings

2943.168

2716.148

3211.546

Short Term borrowings

6162.787

2869.915

2314.644

Current Maturities of Long term debt

607.811

400.805

1428.110

Total borrowings

9713.766

5986.868

6954.300

Debt/Equity ratio

0.469

0.270

0.281

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

44222.509

44088.019

50107.366

 

 

(0.304)

13.653

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

44222.509

44088.019

50107.366

Profit

1656.145

1924.315

2690.744

 

3.75%

4.36%

5.37%

 

 


 

ABRIDGED BALANCE SHEET – (CONSOLIDATED)

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

306.921

306.921

(b) Reserves & Surplus

 

23913.605

22165.925

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

(3) Non-Controlling Interests

 

1506.954

1539.158

Total Shareholders’ Funds (1) + (2)

 

25727.480

24012.004

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

19921.940

19976.510

(b) Deferred tax liabilities (Net)

 

41.700

11.300

(c) Other long term liabilities

 

6363.954

4924.420

(d) long-term provisions

 

835.623

855.793

Total Non-current Liabilities (3)

 

27163.217

25768.023

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

5805.622

6899.022

(b) Trade payables

 

24194.257

23600.643

(c) Other current liabilities

 

16027.919

12193.597

(d) Short-term provisions

 

3243.170

2384.843

Total Current Liabilities (4)

 

49270.968

45078.105

 

 

 

 

TOTAL

 

102161.665

94858.132

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

13258.499

13319.909

(ii) Intangible Assets

 

17209.202

17494.358

(iii) Capital work-in-progress

 

1074.850

273.207

(iv) Intangible assets under development

 

93.774

0.000

(b) Non-current Investments

 

455.130

633.094

(c) Deferred tax assets (net)

 

1111.979

809.807

(d)  Long-term Loan and Advances

 

36.525

83.068

(e) Other Non-current assets

 

4593.121

4773.943

Total Non-Current Assets

 

37833.080

37387.386

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

9326.634

8809.385

(c) Trade receivables

 

35122.874

30749.617

(d) Cash and cash equivalents

 

2630.147

1663.976

(e) Short-term loans and advances

 

1079.333

776.993

(f) Other current assets

 

16067.521

15354.581

(g) Assets classified as held for sale

 

102.076

116.194

Total Current Assets

 

64328.585

57470.746

 

 

 

 

TOTAL

 

102161.665

94858.132

 

 

PROFIT & LOSS ACCOUNT– (CONSOLIDATED)

 

 

PARTICULARS

 

31.03.2017

31.03.2016

 

SALES

 

 

 

 

Income

 

76291.480

72917.390

 

Other Income

 

240.033

181.319

 

TOTAL

 

76531.513

73098.709

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

29296.997

27140.097

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 

144.224

1438.443

 

Excise Duty on Sale of Goods

 

1166.769

1068.509

 

Employees benefits expense

 

5498.288

5517.555

 

Other expenses

 

31511.009

29853.874

 

TOTAL

 

67617.287

65018.478

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

8914.226

8080.231

 

 

 

 

 

Less

FINANCIAL EXPENSES

 

3844.918

4140.306

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

5069.308

3939.925

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

 

1805.323

1861.648

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

 

3263.985

2078.277

 

 

 

 

 

Less

TAX

 

1691.048

1320.201

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

 

1572.937

758.076

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

 

10.25

4.94

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 


 

AWARDS AND RECOGNITIONS

 

A) Raipur Plant of the Company participated in India Manufacturing Excellence Awards (IMEA), 2016 conceptualized by Frost and Sullivan and received the “Silver Certificate of Merit - 2016.”

 

B) The Company has received Certificate of Honour in the category of Leading RE Developers – Biomass at Renewable Energy India awards – 2016.

 

C) The Company has received Certificate of Appreciation from Bakwena Tribal Administration for adopting excellent Environmental Practice during the construction of the 220 kV ISANG to Rakola Transmission Line Project of Botswana Power Corporation.

 

D) Power Grid Corporation of India Limited (PGCIL), one of the major client of the Company declared awards for

2017. The Company has received “Best Performance award - 2017” for early completion of 765 kV D/C Wardha-Nizamabad Line and “Runners up award - 2017” for maximum capitalization in Transmission line category

 

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

Economic Review

 

Global growth for 2016 is estimated at 3.1% and is projected to be 3.4% and 3.6% in 2017 and 2018, respectively. Activity in both advanced economies and emerging economies is forecast to accelerate. Advanced economies are projected to grow by 1.9% in 2017 and 2.0% in 2018. However, this forecast is uncertain in light of potential changes in the policy stance of the United States. Whereas Emerging Markets growth is estimated at 4.1% in 2016, and is projected to reach 4.5% for 2017 and a further pickup in growth to 4.8% in 2018. The primary factor underlying the strengthening global outlook is the projected pickup in emerging markets’ growth. Oil prices have increased reflecting an agreement among major producers to trim supply. The currencies of advanced commodity exporters have also strengthened, reflecting the firming of commodity prices.

 

OPERATIONAL REVIEW

 

The Company is primarily engaged in the business of Engineering, Procurement and Construction (EPC) relating to infrastructure comprising power transmission and distribution, railway track laying and electrification, oil and gas pipelines laying, etc. The Company has presence in over 40 countries across the globe.

 

Geographically, the revenue of the Company can be divided into two different segments – domestic and international. Revenue from domestic segment was INR 30160.000 Million (60%) and international segment contributed revenue of INR 19950.000 Million (40%) in FY 17.

 

 

OUTLOOK AND OPPORTUNITY

 

There is an increasing trend towards the use of high voltage alternating current (HVAC) and high voltage direct current (HVDC) overhead lines to carry large amounts of electricity from generation hubs to load centres, especially in countries like China, India and Brazil. The coming decade is expected to witness greater commercial application of these technologies.

 

In India, apart from PGCIL’s sustained and steady capex, state government’s spend on transmission infrastructure is also expected to improve to meet their UDAY related milestones. KPTL is expected to be a key beneficiary of this strong growth prospect both in India and overseas.

 

Government’s thrust on improving rail and energy infrastructure is also expected to result in rising capex for the sectors. KPTL is seeing a lot of traction on orders both in railways and pipeline division and has strong order book in both the businesses. KPTL has been building robust team there on execution and that has been a continuous exercise. Currently, these businesses constitute around 8% of the order book and is expected to grow significantly. In addition to above, the Company is keenly exploring opportunities in healthy BOOT projects.

 

International markets continue to do well and the Company is witnessing good traction especially from African and South East Asian countries.

 

 

OPERATIONAL HIGHLIGHTS

 

The Standalone revenue of the Company increased by 13.65 % to INR 5,010.74 Million as against INR 4,408.80 Million in the previous financial year. Total Export revenue (including overseas projects) was INR 1,995.12 Million or approx. 39.82% of revenues in financial year 2016-17.

 

The Standalone net profit for the year increased by 39.83% to INR 269.08 Million as against INR 192.43 Million in the previous financial year.

 

The Company has supplied 1,69,571 MTs of Transmission Line Towers as against 1,46,749 MTs in preceding year, which is higher by 15.55%

 

The company has a standalone order book in excess of INR 9,000 Million excluding fairly placed bids. The consolidated revenue of the Company increased by 4.63% to INR 7,629.15 Million as against INR 7,291.74 Million in the previous financial year.

 

The consolidated net profit for the year increased by 107.49% to INR 157.30 Million as against INR 75.81 Million in the previous financial year.

 

There has been no change in the nature of business of the company during the year.

 

During the year, the Company has issued and allotted 1,000 secured, rated, listed, non-convertible, redeemable, taxable Debentures of the face value of INR 10 Lakhs each aggregating to INR 100 Million on a private placement basis.

 

 

CORPORATE INFORMATION

 

Kalpataru Power Transmission Limited (referred to as “The Holding Company”) is a global EPC player with diversified interest in power transmission and distribution, oil and gas pipeline, railways and biomass based power generation.

 

The Holding Company is public limited company incorporated and domiciled in India having its registered office at Plot No. 101, Part-III, GIDC Estate, Sector -28, Gandhinagar 382028, Gujarat, India

 

The Company together with its subsidiaries is herein after referred to as the ‘Group’.

 

 

UNSECURED LOAN

 

Unsecured Loan

31.03.2017

(INR in Million)

31.03.2016

(INR in Million)

Long-term Borrowings

 

 

Non-Convertible Redeemable Debentures

2000.000

2000.000

 

 

 

 

 

 

Short-term borrowings

 

 

Short Term Loans from Banks

52.720

13.229

 

 

 

Total

2052.720

2013.229

 

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND NINE MONTH ENDED 31ST DECEMBER, 2017

 

(INR in Million)

 

 

Particulars

31.12.2017

(Quarter Ended)

30.09.2017

(Quarter Ended)

31.12.2017

(Nine Months Ended)

1

 

Income from Operations

 

 

 

 

 

Sales/Income from Operations (Gross)

14173.700

12228.000

38470.600

 

 

b) Other Operating Income

110.500

147.200

371.200

 

Total Income from Operations (Net)

14284.200

12375.200

38841.800

2

Expenses              

 

 

 

 

a)

Cost of Materials consumed

6466.700

6233.200

17699.000

 

b)

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(73.100)

(36.900)

(238.700)

 

c)

Excise duty on sales

0.000

0.000

373.000

 

d)

Erection, Sub-contracting and Other Project expense

3870.200

2733.100

9966.900

 

e)

Employee benefit expenses

855.200

852.400

2487.800

 

f)

Finance Costs

282.500

220.100

722.500

 

g)

Depreciation and amortization expense

196.400

190.400

574.900

 

h)

Other expenses

1535.000

1117.300

3961.900

 

Total Expenses

13132.900

11309.500

35547.400

 

 

 

 

 

3

Profit before Tax

1151.300

1065.600

3294.400

4

Tax Expense

399.000

350.700

1122.700

5

Net Profit for the period after tax

752.300

714.900

2171.700

 

 

 

 

 

6

Other Comprehensive Income

(39.100)

98.200

13.900

7

Total Comprehensive Income

713.200

813.100

2185.600

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

4.90

4.65

14.15

 

 

NOTE :

 

1. The above results have been reviewed by the Audit Committee and approved by the Board at their meeting held on February 7, 2018. The same have been subjected to Limited Review by the Statutory Auditors. 

 

2. Consequent to introduction of Goods and Service tax (GST) with effect from July 1, 2017, Central Excise, Service Tax, Value Added Tax (VAT), etc. have been subsumed into GST. In accordance with Indian Accounting Standard and Schedule III of the Companies Act, 2013, GST is not included in Revenue from operations. In view of the aforesaid restructuring of indirect taxes, Revenue from operations, Excise Duty and Other Expenses for the quarter and nine months ended December 31, 2016 and for the year ended March 31, 2017 are not comparable with the other periods. 

 

3. The company is primarily engaged in the business of Engineering, Procurement and Construction (EPC) relating to infrastructure comprising power transmission & distribution, railway track laying & electrification, oil & gas pipelines laying, etc. Information reported to and evaluated regularly by the chief operating decision maker (CODM) for the purposes of resource allocation and assessing performance focuses on the business as a whole and accordingly, in the context of Operating Segment as defined under the Indian Accounting Standard 108, there is single reportable segment. 

 

4. The previous period's/ year's figures have been regrouped/ rearranged wherever considered necessary.

 

 

INDEX OF CHARGES:

 

SNo

SRN

Charge Id

Charge Holder Name

Date of Creation

Date of Modification

Date of Satisfaction

Amount

Address

1

G79172771

100159790

HDFC BANK LIMITED

28/02/2018

-

-

3230000.0

HDFC BANK HOUSE SENAPATI BAPAT MARGLOWER PAREL WMUMBAIMH400013IN

2

G79173621

100159794

HDFC BANK LIMITED

28/02/2018

-

-

1020000.0

HDFC BANK HOUSE SENAPATI BAPAT MARGLOWER PAREL WMUMBAIMH400013IN

3

G79174553

100159798

HDFC BANK LIMITED

28/02/2018

-

-

892000.0

HDFC BANK HOUSE SENAPATI BAPAT MARGLOWER PAREL WMUMBAIMH400013IN

4

G78107356

100157371

HDFC BANK LIMITED

20/02/2018

-

-

4683000.0

HDFC BANK HOUSE SENAPATI BAPAT MARGLOWER PAREL WMUMBAIMH400013IN

5

G79462735

100160551

The Hongkong and Shanghai Banking Corporation Limited

15/02/2018

-

-

4000000.0

52/60 Mahatma Gandhi Road,Fort, Mumbai - 400 001MumbaiMH400001IN

6

G75051979

100150077

HDFC BANK LIMITED

20/01/2018

-

-

2135000.0

HDFC BANK HOUSE SENAPATI BAPAT MARGLOWER PAREL WMUMBAIMH400013IN

7

G72706161

100144441

HDFC BANK LIMITED

26/12/2017

-

-

1139000.0

HDFC BANK HOUSE SENAPATI BAPAT MARGLOWER PAREL WMUMBAIMH400013IN

8

G69800704

100139361

HDFC BANK LIMITED

24/11/2017

-

-

8416000.0

HDFC BANK HOUSE SENAPATI BAPAT MARGLOWER PAREL WMUMBAIMH400013IN

9

G64273147

100135597

HDFC BANK LIMITED

14/11/2017

-

-

1330000.0

HDFC BANK HOUSE SENAPATI BAPAT MARGLOWER PAREL WMUMBAIMH400013IN

10

G59511386

100130464

HDFC BANK LIMITED

12/10/2017

-

-

2906000.0

HDFC BANK HOUSE SENAPATI BAPAT MARGLOWER PAREL WMUMBAIMH400013IN

 

 

CONTINGENT LIABILITIES:

 

(INR in million)

PARTICULARS

31.03.2017

31.03.2016

Bank guarantees given by the Company

70.144

19.565

Bills Discounted with Banks

52.720

49.425

Claims against Company not acknowledged as debt

125.282

262.720

Demands by Excise/Income Tax/Stamp Duty and other Tax/ Revenue Authorities, disputed by the company

441.399

514.862

VAT/WCT demands disputed in Appeals

492.302

143.213

Corporate Guarantee / Letter of Comfort given for loan given to a subsidiaries

1950.000

3000.000

Corporate Guarantee given for performance on behalf of a subsidiary company

12.650

12.650

Total

3144.497

4002.435

 

 

FIXED ASSETS

 

  • Leasehold Land
  • Buildings
  • Plant and Equipment
  • Electric Installation
  • Furniture and Fixtures
  • Office Equipments
  • Vehicles

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 65.04

UK Pound

1

INR 92.28

Euro

1

INR 80.62

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUP

 

 

Analysis Done by :

NSG

 

 

Report Prepared by :

KJL

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.