MIRA INFORM REPORT

 

 

Report No. :

501092

Report Date :

03.04.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

ORACLE CORPORATION SINGAPORE PTE LTD

 

 

Formerly Known As :

ORACLE SYSTEMS SOUTH EAST ASIA (SINGAPORE) PTE LTD

 

 

Registered Office :

2, Shenton Way, 18-01, Sgx Centre I, 068804

 

 

Country :

Singapore

 

 

Financials (as on) :

31.05.2017

 

 

Date of Incorporation :

16.05.1988

 

 

Com. Reg. No.:

198801539M

 

 

Legal Form :

Private Limited (Limited By Share)

 

 

Line of Business :

Subject is engaged in the software developments and it related services.

 

 

No. of Employees :

1200 [2018]

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A+

 

Credit Rating

Explanation

Rating Comments

A+

Low Risk

Business dealings permissible with low risk of default

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

Singapore

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

SINGAPORE - ECONOMIC OVERVIEW

 

Singapore has a highly developed and successful free-market economy. It enjoys a remarkably open and corruption-free environment, stable prices, and a per capita GDP higher than that of most developed countries. Unemployment is very low. The economy depends heavily on exports, particularly of consumer electronics, information technology products, medical and optical devices, pharmaceuticals, and on its vibrant transportation, business, and financial services sectors.

The economy contracted 0.6% in 2009 as a result of the global financial crisis, but has continued to grow since 2010. Growth in 2014-17 was slower than during the previous decade, at under 3% annually, largely a result of soft demand for exports amid a sluggish global economy and weak growth in Singapore’s manufacturing sector.

The government is attempting to restructure Singapore’s economy by weaning its dependence on foreign labor, addressing weak productivity growth, and increasing Singaporean wages. Singapore has attracted major investments in advanced manufacturing, pharmaceuticals, and medical technology production and will continue efforts to strengthen its position as Southeast Asia's leading financial and technology hub. Singapore is a member of the Regional Comprehensive Economic Partnership negotiations with the nine other ASEAN members plus Australia, China, India, Japan, South Korea, and New Zealand. In 2015, Singapore formed, with the other ASEAN members, the ASEAN Economic Community.

 

Source : CIA

 


EXECUTIVE SUMMARY

 

 

REGISTRATION NO.

:

198801539M

COMPANY NAME

:

ORACLE CORPORATION SINGAPORE PTE LTD

FORMER NAME

:

ORACLE SYSTEMS SOUTH EAST ASIA (SINGAPORE) PTE LTD (06/10/2000)

INCORPORATION DATE

:

16/05/1988

COMPANY STATUS

:

EXIST

LEGAL FORM

:

PRIVATE LIMITED (LIMITED BY SHARE)

LISTED STATUS

:

NO

REGISTERED ADDRESS

:

2, SHENTON WAY, 18-01, SGX CENTRE I, 068804, SINGAPORE.

BUSINESS ADDRESS

:

1 FUSIONOPOLIS PLACE LEVEL 12 GALAXIS, 138522, SINGAPORE.

TEL.NO.

:

65-64361000

FAX.NO.

:

65-64361001

CONTACT PERSON

:

PAUL DOYLE ( DIRECTOR )

PRINCIPAL ACTIVITY

:

SOFTWARE DEVELOPMENTS AND IT RELATED SERVICES

ISSUED AND PAID UP CAPITAL

:

16,891.00 ORDINARY SHARE, OF A VALUE OF SGD 4,222,750.00

SALES

:

SGD 623,055,866 [2017]

NET WORTH

:

SGD 236,622,743 [2017]

STAFF STRENGTH

:

1200 [2018]

LITIGATION

:

CLEAR

FINANCIAL CONDITION

:

LIMITED

PAYMENT

:

REGULAR

MANAGEMENT CAPABILITY

:

AVERAGE

COMMERCIAL RISK

:

LOW

CURRENCY EXPOSURE

:

MODERATE

GENERAL REPUTATION

:

SATISFACTORY

INDUSTRY OUTLOOK

:

AVERAGE GROWTH

 

 

HISTORY / BACKGROUND

 

The Subject is a private limited company and is allowed to have a minimum of one and a maximum of forty-nine shareholders. As a private limited company, the Subject must have at least two directors. A private limited company is a separate legal entity from its shareholders. As a separate legal entity, the Subject is capable of owning assets, entering into contracts, sue or be sued by other companies. The liabilities of the shareholders are to the extent of the equity they have taken up and the creditors cannot claim on shareholders' personal assets even if the Subject is insolvent. The Subject is governed by the Companies Act and the company must file its annual returns, together with its financial statements with the Registrar of Companies.

The Subject is principally engaged in the (as a / as an) software developments and it related services.

 

The immediate holding company of the Subject is ORACLE SINGAPORE HOLDINGS PTE. LTD., a company incorporated in SINGAPORE.

The ultimate holding company of the Subject is ORACLE CORPORATION, a company incorporated in UNITED STATES.

 

Former Address(es)

Address

As At Date

6 Temasek Boulevard No.18-01 Suntec Tower Four, SINGAPORE

N/A

 

Share Capital History

Date

Issue & Paid Up Capital

02/04/2018

SGD 4,222,750.00

 

The major shareholder(s) of the Subject are shown as follows :


Current Shareholder(s) :

Name

Address

IC/PP/Loc No

Shareholding

(%)

ORACLE SINGAPORE HOLDINGS PTE. LTD.

1, FUSIONOPOLIS PLACE, 12, GALAXIS 138522 ,SINGAPORE

200504397R

16,891.00

100.00

---------------

------

16,891.00

100.00

============

=====

+ Also Director

 

The Subject's interest in other companies (Subsidiaries/Associates) are shown as follow :

 

Local No

Country

Company

Status

(%)

As At

199300243G

SINGAPORE

MICROS-FIDELIO SINGAPORE PTE LTD

-

100.00

02/04/2018

CHINA

ORACLE (CHINA) SOFTWARE SYSTEMS COMPANY LIMITED

-

100.00

31/05/2017



DIRECTORS


DIRECTOR 1

 

Name Of Subject

:

PAUL DOYLE

Address

:

EASTPOINT BUSINESS PARK, ALFIE BYRNE ROAD, BLOCK C, DUBLIN, DUBLIN 3, IRELAND.

IC / PP No

:

PI9324038

Nationality

:

IRISH

Date of Appointment

:

15/09/2011




INTEREST CHECK

Interest in companies

:

see below

Interest in business

:

none in our databank

Former interest

:

none in our databank

INTEREST IN COMPANY

No

Local No

Company

Designation

App Date

Shareholding

Profit/(loss) After Tax

Financial Year

Status

As At

No.

%

1

198801539M

ORACLE CORPORATION SINGAPORE PTE LTD

Director

15/09/2011

0.00

-

SGD(2,141,094.00)

2017

-

02/04/2018

 

DIRECTOR 2

 

Name Of Subject

:

KAU YONG MENG

Address

:

9A, LANTANA AVENUE, LUCKY PARK, 277908, SINGAPORE.

IC / PP No

:

S1658429J

Nationality

:

SINGAPOREAN

Date of Appointment

:

15/09/2011



INTEREST CHECK

Interest in companies

:

see below

Interest in business

:

none in our databank

Former interest

:

none in our databank

INTEREST IN COMPANY

No

Local No

Company

Designation

App Date

Shareholding

Profit/(loss) After Tax

Financial Year

Status

As At

No.

%

1

198801539M

ORACLE CORPORATION SINGAPORE PTE LTD

Secretary Director

05/09/2016 15/09/2011

0.00

-

SGD(2,141,094.00)

2017

-

02/04/2018

 

 



MANAGEMENT

 

 

1)

Name of Subject

:

PAUL DOYLE

Position

:

DIRECTOR

 

 

AUDITOR

 

Auditor

:

ERNST & YOUNG LLP

Auditor' Address

:

N/A

 

 

COMPANY SECRETARIES

 

1)

Company Secretary

:

KAU YONG MENG

IC / PP No

:

S1658429J

Address

:

9A, LANTANA AVENUE, LUCKY PARK, 277908, SINGAPORE.

 

2)

Company Secretary

:

SANDRA SEAH GEK HUANG

IC / PP No

:

S7136473I

Address

:

143, SERANGOON AVENUE 3, 06-08, THE SPRINGBLOOM, 556121, SINGAPORE.

 

 

BANKING


No Banker found in our databank.

 

ENCUMBRANCE (S)


No encumbrance was found in our databank at the time of investigation.

 

 

CIVIL LITIGATION CHECK - SUBJECT COMPANY AS A DEFENDANT


* A check has been conducted in our databank against the Subject whether the subject has been involved in any litigation.

No legal action was found in our databank.

No winding up petition was found in our databank.

PAYMENT RECORD

 

 

SOURCES OF RAW MATERIALS:

Local

:

YES

Overseas

:

YES



The Subject refused to provide any name of trade/service supplier and we are unable to conduct any trade enquiry. However, from financial historical data we conclude that :

OVERALL PAYMENT HABIT

Prompt 0-30 Days

[

]

Good 31-60 Days

[

]

Average 61-90 Days

[

X

]

Fair 91-120 Days

[

]

Poor >120 Days

[

]

 

 

CLIENTELE

 

Local

:

YES

Domestic Markets

:

SINGAPORE

Overseas

:

YES

Export Market

:

ASIA

Credit Term

:

AS AGREED

Payment Mode

:

CHEQUES
TELEGRAPHIC TRANSFER (TT)

 

 

OPERATIONS

 

Services

:

SOFTWARE DEVELOPMENTS AND IT RELATED SERVICES

 

Total Number of Employees:

YEAR

2018

2017


GROUP

N/A

N/A

COMPANY

1200

1200

 

Branch

:

NO

Other Information:


The Subject is principally engaged in the (as a / as an) software developments and it related services.

The Subject develops software for e-business.

The Subject offers an Internet-ready platform, tools, and applications, along with consulting, education, and support services. Oracle Corporation Singapore serves small to medium enterprises.

The Subject continues to build momentum as leading local businesses -- from large corporations to
small-and-medium enterprises -- seek to harness the power of the Internet and select Oracle's leading edge platform
technologies and E-Business Suite to meet their needs.


CURRENT INVESTIGATION

 

Latest fresh investigations carried out on the Subject indicated that :

Telephone Number Provided By Client

:

N/A

Current Telephone Number

:

65-64361000

Match

:

N/A

Address Provided by Client

:

FUSIONOPOLIS PLACE SINGAPORE

Current Address

:

1 FUSIONOPOLIS PLACE LEVEL 12 GALAXIS, 138522, SINGAPORE.

Match

:

NO

 

Other Investigations


We contacted one of the staff from the Subject and he provided some information.

The address provided is incomplete.


FINANCIAL ANALYSIS

 

 

Profitability

Turnover

:

Erratic

[

2009 - 2017

]

Profit/(Loss) Before Tax

:

Increased

[

2009 - 2017

]

Return on Shareholder Funds

:

Unfavourable

[

(0.90%)

]

Return on Net Assets

:

Unfavourable

[

3.16%

]

The fluctuating turnover reflects the fierce competition among the existing and new market players.The higher profit could be attributed to the increase in turnover. The Subject's unfavourable returns on shareholders' funds indicate the management's inefficiency in utilising its assets to generate returns.

Working Capital Control

Debtor Ratio

:

Favourable

[

44 Days

]

Creditors Ratio

:

Favourable

[

6 Days

]

The favourable debtors' days could be due to the good credit control measures implemented by the Subject. The Subject had a favourable creditors' ratio where the Subject could be taking advantage of the cash discounts and also wanting to maintain goodwill with its creditors.

Liquidity

Liquid Ratio

:

Unfavourable

[

0.80 Times

]

Current Ratio

:

Unfavourable

[

0.82 Times

]

A low liquid ratio means that the Subject may be facing working capital deficiency. If the Subject cannot obtain additional financing or injection of fresh capital, it may face difficulties in meeting its short term obligations.

Solvency

Interest Cover

:

Unfavourable

[

2.52 Times

]

Gearing Ratio

:

Favourable

[

0.00 Times

]

The Subject's interest cover was low. If its profits fall or when interest rate rises, it  may not be able to meet all its interest payment. The Subject had no gearing and hence it had virtually no financial risk. The Subject was financed by its shareholders' funds and internally generated fund. During the economic downturn, the Subject, having a zero gearing, will be able to compete better than those which are highly geared in the same industry.

Overall Assessment :

Although the turnover was erratic, the Subject had maintained a steady growth in its profit. This indicate the management's efficiency in controlling its costs and profitability. Due to its weak liquidity position, the Subject will be faced with problems in meeting all its short term obligations if no short term loan is obtained or additional capital injected into the Subject. If there is a fall in the Subject's profit or any increase in interest rate, the Subject may not be able to generate sufficient cash-flow to service its interest. The Subject was a zero gearing company, it was solely dependant on its shareholders to provide funds to finance its business. The Subject has good chance of getting loans, if the needs arises.

Overall financial condition of the Subject : LIMITED

 

 

 

SINGAPORE ECONOMIC / INDUSTRY OUTLOOK

 

 

Major Economic Indicators :

2013

2014

2015

2016

2017*

 

Population (Million)

5.40

5.47

5.54

5.61

5.61

Gross Domestic Products ( % )

5.1

3.9

2.2

2.4

3.6

Consumer Price Index

2.4

1.0

(0.5)

(0.5)

0.6

Total Imports (Million)

466,762.0

463,779.1

407,767.9

398,372.0

403,300.0

Total Exports (Million)

513,391.0

518,922.7

476,285.4

468,552.0

466,900.0

 

Unemployment Rate (%)

1.9

1.9

1.9

2.1

-

Tourist Arrival (Million)

15.46

15.01

15.23

16.28

-

Hotel Occupancy Rate (%)

86.3

85.5

84.0

83.1

84.7

Cellular Phone Subscriber (Million)

1.97

1.98

1.99

-

-

 

Registration of New Companies (No.)

37,288

41,589

34,243

35,227

37,395

Registration of New Companies (%)

9.8

11.5

(17.7)

2.9

6.2

Liquidation of Companies (No.)

17,369

18,767

21,384

23,218

22,379

Liquidation of Companies (%)

(5.3)

8.0

13.9

8.6

(3.6)

 

Registration of New Businesses (No.)

22,893

35,773

28,480

27,120

22,148

Registration of New Businesses (%)

1.70

56.30

(20.39)

(4.78)

(18.33)

Liquidation of Businesses (No.)

22,598

22,098

26,116

35,866

24,344

Liquidation of Businesses (%)

0.5

(2.2)

18.2

37.3

(32.1)

 

Bankruptcy Orders (No.)

1,992

1,757

1,776

1,797

1,638

Bankruptcy Orders (%)

14.0

(11.8)

1.0

1.2

(8.9)

Bankruptcy Discharges (No.)

2,584

3,546

3,499

4,359

2,030

Bankruptcy Discharges (%)

37.4

37.2

(1.3)

24.6

(53.4)

 

INDUSTRIES ( % of Growth ) :

Agriculture

Production of Principal Crops

1.78

4.29

3.04

-

-

Fish Supply & Wholesale

(3.8)

(8.6)

(8.5)

(9.9)

-

 

Manufacturing #

Food, Beverages & Tobacco

97.9

99.4

100.0

103.7

110.3

Textiles

119.5

102.7

100.0

92.4

84.4

Wearing Apparel

334.1

212.6

100.0

83.4

88.2

Leather Products & Footwear

122.0

106.5

100.0

88.8

79.0

Wood & Wood Products

103.0

107.2

100.0

95.0

92.9

Paper & Paper Products

104.4

104.5

100.0

97.3

96.1

Printing & Media

113.8

105.968

100.0

85.1

73.1

Crude Oil Refineries

100.7

92.2

100.0

104.2

113.5

Chemical & Chemical Products

88.4

96.7

100.0

98.9

105.3

Pharmaceutical Products

101.421

109.4

100.0

113.8

96.0

Rubber & Plastic Products

109.497

109.2

100.0

91.4

93.7

Non-metallic Mineral

107.4

90.759

100.0

89.8

72.9

Basic Metals

77.2

99.3

100.0

106.2

108.3

Fabricated Metal Products

107.5

107.757

100.0

93.8

91.3

Machinery & Equipment

109.1

118.2

100.0

80.8

86.1

Electrical Machinery

87.4

97.871

100.0

101.5

111.7

Electronic Components

105.0

105.6

100.0

114.1

151.4

Transport Equipment

111.1

106.68

100.0

101.0

99.5

 

Construction

25.40

22.00

-

-

-

Real Estate

88.5

145.1

-

-

-

 

Services

Electricity, Gas & Water

6.70

6.50

-

-

-

Transport, Storage & Communication

9.80

14.20

-

-

-

Finance & Insurance

3.30

6.00

-

7.40

-

Government Services

6.50

6.30

-

-

-

Education Services

3.10

5.98

-

2.40

-

 

* Estimate / Preliminary

# Based on Index of Industrial Production (2015 = 100)



INDUSTRY ANALYSIS

 

INDUSTRY :

INFORMATION TECHNOLOGY

Singapore is one the most wired country in the world connected by a network of fiber optics. The 2016 World Economic Forum Global Information Technology Report ranked Singapore as the most network-ready country in the world to leverage Information and Communication Technologies (ICT) for increased competitiveness and well-being.

Supported growth in the IT & information services segment, the information & communications sector expanded to 6.0% in the fourth quarter of 2017, accelerating from the 5.1% growth in the previous quarter. For the whole of 2017, the sector posted growth of 3.3%, easing from the 3.6% increase in 2016.

According to Infocomm Media Development Authority (IMDA), computer usage amongst all businesses in Singapore is 90% and broadband adoption rate increased to 95% for those companies with 10 or more employees. More than 97% of Singapore homes have broadband access and households showed trends of switching to using Internet-enabled mobile phones and other Internet-enabled devices such as Smart TVs to access the Internet.

Singapore has developed a 10-year Infocomm and Media 2025 Master Plan that charts the directions the country will take to stay at the forefront of innovation and achieve its vision of becoming a Smart Nation. To unify and speed up the roll out of its smart nation initiatives, the Singapore government has made a series of organizational restructurings, and formed the Smart Nation and Digital Government Group (SNDGG) under the Prime Minister’s Office on May 1, 2017. It is an executive agency comprising staff from the Digital Government Directorate of the Ministry of Finance (MOF), the Government Technology Policy Department in the Ministry of Communications and Information (MCI), and the Smart Nation Program Office (SNPO) and the Government Technology Agency (GovTech).

According to the 2016 Top Markets Report Health IT Country Case Study by USDOC ITA, Singapore was ranked the 5th market for Health IT exports. Singapore continues to be a solid Health IT market, particularly among Asian countries. The city-state recently announced plans to expand its National Electronic Health Record system, first developed in 2010 and in existence since 2011. It is expected to procure an estimated US$200 million in ICT projects in the healthcare sector in FY 2017. Over the next five years, the Ministry of Health (MOH) expects to increase its procurement of IT services and technologies by at least 25%. The Integrated Health Information Systems (IHiS), the technology arm for MOH plans to invest in co-creating disease prevention and management programs, home diagnostic toolsets, and assistive robots.

According to Business Monitor International (BMI), Singapore is an advanced and high-value enterprise market where software and services spending are expected to drive continued growth in total IT spending over the medium term. Singapore also benefits from its regional hub status. BMI forecasts 2017 sales of computer hardware in Singapore to amount to US$1.45 billion and software to reach US$2.14 billion.

Besides, the Singapore government announced that it will be spending more than US$1.7 billion on ICT tenders in addition to the US$200 million on ICT projects in the healthcare sector. U.S. companies interested in doing business with the Singapore government should register with GeBIZ, the Singapore government's one-stop e-procurement portal where public sector invitations for quotations and tenders are posted.

Singapore is expected to have a sharp increase in its over-60 population over the next 15 years. Besides high expected growth in the over-60 population, Singapore’s compact geography, highly urbanized society, high per-capita income and widespread use of mobile phones and Internet are other factors that support strong Health IT usage.

OVERALL INDUSTRY OUTLOOK : AVERAGE GROWTH



CREDIT RISK EVALUATION & RECOMMENDATION

 


Incorporated in 1988, the Subject is a Private Limited company, focusing on software developments and it related services. The Subject has been in business for over two decades. It has built up a strong clientele base and satisfactory reputation will enable the Subject to further enhance its business in the near term. The Subject is expected to enjoy a stable market shares. A paid up capital of SGD 4,222,750 allows the Subject to expand its business more comfortably. With a strong backing from its holding company, the Subject enjoys timely financial assistance should the needs arise.


Over the years, the Subject has penetrated into both the local and overseas market. The Subject has positioned itself in the global market and is competing in the industry. Its stable clientele base will enable the Subject to further enhance its business in the near term. Being a large entity, the Subject has a steady workforce of 1200 personnel to support its business operations. Its future prospects seem to be fairly good as its business operations are running relatively stable. Overall, we regard that the Subject's management capability is average. This indicates that the Subject has greater potential to improve its business performance and raising income for the Subject.

 
Despite the lower turnover, the Subject's pre-tax profit have increased compared to the previous year. The higher profit could be due to better control of its operating costs and efficiency in utilising its resources. The Subject has generated an unfavourable return on shareholders' funds indicating that the management was inefficient in utilising its funds to generate return. Due to its weak liquidity position, the Subject may face working capital deficiency in meeting its short term financial obligations if no fresh capital are injected into the Subject. Being a zero geared company, the Subject virtually has no financial risk as it is mainly dependent on its internal funds to finance its business. Given a positive net worth standing at SGD 236,622,743, the Subject should be able to maintain its business in the near terms.

 
The Subject's supplier are from both the local and overseas countries. This will eliminates the risk of dependency on deliveries from a number of key suppliers and insufficient quantities of its raw materials. Overall the Subject has a good control over its resources.

 
The Subject's payment habit is average. With its adequate working capital, the Subject should be able to pay its short term debts.

 
The industry shows an upward trend and this trend is very likely to sustain in the near terms. Hence, the Subject is expected to benefit from the favourable outlook of the industry.


Based on the above condition, we recommend credit be granted to the Subject normally.



PROFIT AND LOSS ACCOUNT

 

 

THE FINANCIAL STATEMENTS WERE PREPARED IN ACCORDANCE WITH SINGAPORE FINANCIAL REPORTING STANDARDS.

ORACLE CORPORATION SINGAPORE PTE LTD

 

Financial Year End

2017-05-31

2016-05-31

2015-05-31

Months

12

12

12

Consolidated Account

Company

Company

Company

Audited Account

YES

YES

YES

Unqualified Auditor's Report (Clean Opinion)

YES

YES

YES

Financial Type

FULL

FULL

FULL

Currency

SGD

SGD

SGD

TURNOVER

623,055,866

651,185,967

543,314,989

----------------

----------------

----------------

Total Turnover

623,055,866

651,185,967

543,314,989

----------------

----------------

----------------

PROFIT/(LOSS) FROM OPERATIONS

4,508,471

1,200,145

6,732,536

----------------

----------------

----------------

PROFIT/(LOSS) BEFORE TAXATION

4,508,471

1,200,145

6,732,536

Taxation

(6,649,565)

(10,724,231)

(8,967,708)

----------------

----------------

----------------

PROFIT/(LOSS) AFTER TAXATION

(2,141,094)

(9,524,086)

(2,235,172)

----------------

----------------

----------------

RETAINED PROFIT/(LOSS) BROUGHT FORWARD

As previously reported

211,523,392

239,425,458

240,013,812

Prior year adjustment

-

(18,377,980)

1,646,818

----------------

----------------

----------------

As restated

211,523,392

221,047,478

241,660,630

----------------

----------------

----------------

PROFIT AVAILABLE FOR APPROPRIATIONS

209,382,298

211,523,392

239,425,458

----------------

----------------

----------------

RETAINED PROFIT/(LOSS) CARRIED FORWARD

209,382,298

211,523,392

239,425,458

=============

=============

=============

INTEREST EXPENSE (as per notes to P&L)

Others

2,974,132

2,644,679

394,968

----------------

----------------

----------------

2,974,132

2,644,679

394,968

=============

=============

=============

DEPRECIATION (as per notes to P&L)

8,386,040

6,950,978

4,780,224

AMORTIZATION

789,127

1,504,136

1,504,136

----------------

----------------

----------------

Total Amortization And Depreciation

9,175,167

8,455,114

6,284,360

=============

=============

=============

 

 

 

 

 

 

BALANCE SHEET

 

 

ORACLE CORPORATION SINGAPORE PTE LTD

 

ASSETS EMPLOYED:

FIXED ASSETS

21,237,771

23,631,912

18,963,675

LONG TERM INVESTMENTS/OTHER ASSETS

Subsidiary companies

1,622,450

1,622,450

1,622,450

Investments

313,070

313,070

313,070

Investment securities

114,989,171

114,989,171

114,989,171

Deferred assets

803,663

-

-

----------------

----------------

----------------

TOTAL LONG TERM INVESTMENTS/OTHER ASSETS

117,728,354

116,924,691

116,924,691

INTANGIBLE ASSETS

Own goodwill

213,426,511

211,658,057

213,162,193

Others

49,210,801

46,952,619

46,829,379

----------------

----------------

----------------

TOTAL INTANGIBLE ASSETS

262,637,312

258,610,676

259,991,572

----------------

----------------

----------------

TOTAL LONG TERM ASSETS

401,603,437

399,167,279

395,879,938

CURRENT ASSETS

Stocks

6,383,509

10,376,895

9,348,268

Trade debtors

74,989,392

83,413,920

76,772,383

Other debtors, deposits & prepayments

5,451,544

5,596,448

7,951,341

Cash & bank balances

120,330,901

118,177,795

91,914,321

Others

915,668

1,638,698

3,691,558

----------------

----------------

----------------

TOTAL CURRENT ASSETS

208,071,014

219,203,756

189,677,871

----------------

----------------

----------------

TOTAL ASSET

609,674,451

618,371,035

585,557,809

=============

=============

=============

CURRENT LIABILITIES

Trade creditors

9,693,807

9,673,548

13,246,569

Other creditors & accruals

26,546,210

29,120,382

22,545,852

Other liabilities & accruals

153,862,531

123,370,649

114,186,627

Amounts owing to related companies

58,837,514

96,408,836

70,660,015

Provision for taxation

3,469,851

5,099,529

4,201,220

----------------

----------------

----------------

TOTAL CURRENT LIABILITIES

252,409,913

263,672,944

224,840,283

----------------

----------------

----------------

NET CURRENT ASSETS/(LIABILITIES)

(44,338,899)

(44,469,188)

(35,162,412)

----------------

----------------

----------------

LONG TERM LIABILITIES

Deferred taxation

-

313,719

155,921

Others

120,641,795

118,815,601

116,913,397

----------------

----------------

----------------

TOTAL LONG TERM LIABILITIES

120,641,795

119,129,320

117,069,318

----------------

----------------

----------------

TOTAL NET ASSETS

236,622,743

235,568,771

243,648,208

=============

=============

=============

FINANCED BY:

SHARE CAPITAL

Ordinary share capital

4,222,750

4,222,750

4,222,750

----------------

----------------

----------------

TOTAL SHARE CAPITAL

4,222,750

4,222,750

4,222,750

RESERVES

Retained profit/(loss) carried forward

209,382,298

211,523,392

239,425,458

Others

23,017,695

19,822,629

-

----------------

----------------

----------------

TOTAL RESERVES

232,399,993

231,346,021

239,425,458

----------------

----------------

----------------

SHAREHOLDERS' FUNDS/EQUITY

236,622,743

235,568,771

243,648,208

=============

=============

=============

 

 

 

 

 

 

FINANCIAL RATIO

 

 

ORACLE CORPORATION SINGAPORE PTE LTD

 

TYPES OF FUNDS

Cash

120,330,901

118,177,795

91,914,321

Net Liquid Funds

120,330,901

118,177,795

91,914,321

Net Liquid Assets

(50,722,408)

(54,846,083)

(44,510,680)

Net Current Assets/(Liabilities)

(44,338,899)

(44,469,188)

(35,162,412)

Net Tangible Assets

(26,014,569)

(23,041,905)

(16,343,364)

Net Monetary Assets

(171,364,203)

(173,975,403)

(161,579,998)

PROFIT & LOSS ITEMS

Earnings Before Interest & Tax (EBIT)

7,482,603

3,844,824

7,127,504

Earnings Before Interest, Taxes, Depreciation And Amortization (EBITDA)

16,657,770

12,299,938

13,411,864

BALANCE SHEET ITEMS

Total Borrowings

0

0

0

Total Liabilities

373,051,708

382,802,264

341,909,601

Total Assets

609,674,451

618,371,035

585,557,809

Net Assets

236,622,743

235,568,771

243,648,208

Net Assets Backing

236,622,743

235,568,771

243,648,208

Shareholders' Funds

236,622,743

235,568,771

243,648,208

Total Share Capital

4,222,750

4,222,750

4,222,750

Total Reserves

232,399,993

231,346,021

239,425,458

GROWTH RATIOS (Year on Year) (%)

Revenue

(4.32)

19.85

69.84

Proft/(Loss) Before Tax

275.66

(82.17)

(94.69)

Proft/(Loss) After Tax

77.52

(326.10)

(102.17)

Total Assets

(1.41)

5.60

(39.11)

Total Liabilities

(2.55)

11.96

(34.27)

LIQUIDITY (Times)

Cash Ratio

0.48

0.45

0.41

Liquid Ratio

0.80

0.79

0.80

Current Ratio

0.82

0.83

0.84

WORKING CAPITAL CONTROL (Days)

Stock Ratio

4

6

6

Debtors Ratio

44

47

52

Creditors Ratio

6

5

9

SOLVENCY RATIOS (Times)

Gearing Ratio

0

0

0

Liabilities Ratio

1.58

1.63

1.40

Times Interest Earned Ratio

2.52

1.45

18.05

Assets Backing Ratio

(6.16)

(5.46)

(3.87)

PERFORMANCE RATIO (%)

Operating Profit Margin

0.72

0.18

1.24

Net Profit Margin

(0.34)

(1.46)

(0.41)

Return On Net Assets

3.16

1.63

2.93

Return On Capital Employed

1.21

0.63

1.15

Return On Shareholders' Funds/Equity

(0.90)

(4.04)

(0.92)

Dividend Pay Out Ratio (Times)

0

0

0

NOTES TO ACCOUNTS

Contingent Liabilities

0

0

0


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 65.04

UK Pound

1

INR 92.28

Euro

1

INR 80.62

SGD

1

INR 49.69

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

VIV

 

 

Report Prepared by :

TRU

                                                


 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.