MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

501054

Report Date :

03.04.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

UNI GEMS SDN. BHD.

 

 

Registered Office :

8-12-2, Menara Mutiara Bangsar, Jalan Liku, Off Jalan Riong, 59100 Kuala Lumpur, Wilayah Persekutuan

 

 

Country :

Malaysia

 

 

Financials (as on) :

31.12.2015

 

 

Date of Incorporation :

15.04.2003

 

 

Com. Reg. No.:

612428-X

 

 

Legal Form :

Private Limited (Limited By Share)

 

 

Line of Business :

The subject is principally engaged in the trading of precious and semi precious stones and all kinds of jewellery.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

B

 

Credit Rating

 

Explanation

Rating Comments

B

Medium Risk

Business dealings permissible on a regular monitoring basis

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

Malaysia

A2

A2

 

Risk Category

 

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

MALAYSIA - ECONOMIC OVERVIEW

 

Malaysia, an upper middle-income country, has transformed itself since the 1970s from a producer of raw materials into a multi-sector economy. Under current Prime Minister NAJIB, Malaysia is attempting to achieve high-income status by 2020 and to move further up the value-added production chain by attracting investments in high technology, knowledge-based industries and services. NAJIB's Economic Transformation Program is a series of projects and policy measures intended to accelerate the country's economic growth. The government has also taken steps to liberalize some services sub-sectors. Malaysia is vulnerable to a fall in world commodity prices or a general slowdown in global economic activity.

 

The NAJIB administration is continuing efforts to boost domestic demand and reduce the economy's dependence on exports. Domestic demand continues to anchor economic growth, supported mainly by private consumption, which accounts for 53% of GDP. Nevertheless, exports - particularly of electronics, oil and gas, and palm oil - remain a significant driver of the economy. In 2015, gross exports of goods and services were equivalent to 73% of GDP. The oil and gas sector supplied about 22% of government revenue in 2015, down significantly from prior years amid a decline in commodity prices and diversification of government revenues. Malaysia has embarked on a fiscal reform program aimed at achieving a balanced budget by 2020, including rationalization of subsidies and the 2015 introduction of a 6% value added tax. Sustained low commodity prices throughout the period not only strained government finances, but also shrunk Malaysia’s current account surplus and weighed heavily on the Malaysian ringgit, which was among the region’s worst performing currencies during 2013-17. The ringgit hit new lows following the US presidential election amid a broader selloff of emerging market assets.

 

Bank Negara Malaysia (the central bank) maintains adequate foreign exchange reserves; a well-developed regulatory regime has limited Malaysia's exposure to riskier financial instruments, although it remains vulnerable to volatile global capital flows. In order to increase Malaysia’s competitiveness, Prime Minister NAJIB raised possible revisions to the special economic and social preferences accorded to ethnic Malays under the New Economic Policy of 1970, but retreated in 2013 after he encountered significant opposition from Malay nationalists and other vested interests. In September 2013 NAJIB launched the new Bumiputra Economic Empowerment Program, policies that favor and advance the economic condition of ethnic Malays.

 

Malaysia signed the 12-nation Trans-Pacific Partnership (TPP) free trade agreement in February 2016, although the future of the TPP remains unclear following the US withdrawal from the agreement. Along with nine other ASEAN members, Malaysia established the ASEAN Economic Community in 2015, which aims to advance regional economic integration.

 

Source : CIA

 

 


 

EXECUTIVE SUMMARY

 

REGISTRATION NO.

:

612428-X

GST NO.

:

001380442112

COMPANY NAME

:

UNI GEMS SDN. BHD.

FORMER NAME

:

N/A

INCORPORATION DATE

:

15/04/2003

COMPANY STATUS

:

EXIST

LEGAL FORM

:

PRIVATE LIMITED (LIMITED BY SHARE)

LISTED STATUS

:

NO

REGISTERED ADDRESS

:

8-12-2, MENARA MUTIARA BANGSAR, JALAN LIKU, OFF JALAN RIONG, 59100 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

BUSINESS ADDRESS

:

107-24-02, BISTARI CONDOMINIUM, JALAN 1 /64D, OFF JALAN PUTRA, 50350 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

TEL.NO.

:

03-22825487

FAX.NO.

:

N/A

CONTACT PERSON

:

AMIT JHALANI ( DIRECTOR )

INDUSTRY CODE

:

47733

PRINCIPAL ACTIVITY

:

TRADING OF PRECIOUS AND SEMI PRECIOUS STONES AND ALL KINDS OF JEWELLERY

AUTHORISED CAPITAL

:

MYR 1,000,000.00 DIVIDED INTO 
ORDINARY SHARE 1,000,000.00 OF MYR 1.00 EACH.

ISSUED AND PAID UP CAPITAL

:

MYR 1,000,000.00 DIVIDED INTO 
ORDINARY SHARES 1,000,000 CASH OF MYR 1.00 EACH.

SALES

:

MYR 5,970,079 [2015]

NET WORTH

:

MYR 1,782,454 [2015]

STAFF STRENGTH

:

N/A

BANKER (S)

:

MALAYAN BANKING BHD

LITIGATION

:

CLEAR

DEFAULTER CHECK

:

CLEAR

FINANCIAL CONDITION

:

N/A

PAYMENT

:

UNKNOWN

MANAGEMENT CAPABILITY

:

AVERAGE

COMMERCIAL RISK

:

MODERATE

CURRENCY EXPOSURE

:

MODERATE

GENERAL REPUTATION

:

SATISFACTORY

INDUSTRY OUTLOOK

:

MARGINAL GROWTH

 

 

HISTORY / BACKGROUND

 

The Subject is a private limited company and is allowed to have a minimum of one and a maximum of forty-nine shareholders. As a private limited company, the Subject shall have a minimum one director. A private limited company is a separate legal entity from its shareholders. As a separate legal entity, the Subject is capable of owning assets, entering into contracts, sue or be sued by other companies. The liabilities of the shareholders are to the extent of the equity they have taken up and the creditors cannot claim on shareholders' personal assets even if the Subject is insolvent. The Subject is governed by the Companies Act, 1965 and the company must file its annual returns, together with its financial statements with the Registrar of Companies.

The subject is principally engaged in the (as a / as an) trading of precious and semi precious stones and all kinds of jewellery.

The Subject is not listed on Bursa Malaysia (Malaysia Stock Exchange).

 

Former Address(es)

Address

As At Date

BLK NO.7, 12TH FLR,UNIT NO.8, PANTAI HILL PARK PHASE 2,JLN PANTAI DALAM, 59200, WILAYAH PERSEKUTUAN, MALAYSIA

N/A

NO 52A, LEBUH ENGGANG, 41150, SELANGOR, MALAYSIA

N/A

NO.11-2, 1ST FLOOR, KOMPLEKS UDARAMA, JALAN 1/64A, OFF JALAN IPOH, 51200, WILAYAH PERSEKUTUAN, MALAYSIA

N/A

 

Share Capital History

Date

Authorised Shared Capital

Issue & Paid Up Capital

15/02/2013

MYR 1,000,000.00

MYR 1,000,000.00

 

The major shareholder(s) of the Subject are shown as follows :


Current Shareholder(s) :

Name

Address

IC/PP/Loc No

Shareholding

(%)

ANJU GUPTA

RAM NIKUNJ,, 56, DEVI PATH, KANOTA BAGH, JAIPUR-4, RAJ-INDIA

661024-02-5359 A0537612

500,000.00

50.00

GOVIND GUPTA

RAM NIKUNJ, 56, DEVI PATH, KANOTA BAGH, JAIPUR-4, RAJ, INDIA

K1167913

500,000.00

50.00

---------------

------

1,000,000.00

100.00

============

=====

 

+ Also Director


Former Shareholder(s) :

Name

Country

IC/PP/Loc No

Shareholding

Last Updated

ARUN GUPTA

MALAYSIA

Z1009470

500,000.00

N/A

ASHOK KUMAR GUPTA

MALAYSIA

V374174

499,996.00

N/A

KRISHAN KUMAR GUPTA

N/A

A0393507

2.00

N/A

LOVELISH JAIN

N/A

T027950

2.00

N/A

NORHAINI BINTI JASMAN

MALAYSIA

830223-10-5516

N/A

N/A

ONG CHOO MENG

MALAYSIA

780202-14-5591

1.00

N/A

ONG SOON HO

MALAYSIA

470619-10-5073

1.00

N/A



DIRECTORS

 

DIRECTOR 1

 

Name Of Subject

:

MR. AMIT JHALANI

Address

:

107-24-02, BISTARI CONDOMINIUM, JALAN 1/64D, OFF JALAN PUTRA, 50350 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

IC / PP No

:

L4932175

Date of Appointment

:

05/09/2007



INTEREST CHECK

Interest in companies

:

see below

Interest in business

:

none in our databank

Former interest

:

none in our databank

INTEREST IN COMPANY

No

Local No

Company

Designation

App Date

Shareholding

Profit/(loss) After Tax

Financial Year

Status

As At

No.

%

1

612428X

UNI GEMS SDN. BHD.

Director

05/09/2007

0.00

-

MYR663,857.00

2015

-

23/02/2018

2

928990M

ZENSAR GLOBAL SDN. BHD.

Director

10/01/2011

1.00

50.00

MYR(2,378.00)

2014

Disolved by Registrar

23/02/2018

 

DIRECTOR 2

 

Name Of Subject

:

HIMANSHU KHANDELWAL

Address

:

107-2402, BISTARI CONDOMINIUM, JALAN 1/64D, OFF JALAN PUTRA, 50350 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

IC / PP No

:

N7610259

Date of Appointment

:

08/03/2016



INTEREST CHECK

Interest in companies

:

see below

Interest in business

:

none in our databank

Former interest

:

none in our databank

INTEREST IN COMPANY

No

Local No

Company

Designation

App Date

Shareholding

Profit/(loss) After Tax

Financial Year

Status

As At

No.

%

1

612428X

UNI GEMS SDN. BHD.

Director

08/03/2016

0.00

-

MYR663,857.00

2015

-

23/02/2018



FORMER DIRECTOR(S)

 

Name

Address

IC/PP No

Appointed Date

Withdrawn Date

ONG SOON HO

16, LEBOH TAMARIND, KAWASAN 5, TAMAN SELATAN, KLANG, SELANGOR, MALAYSIA

470619-10-5073

15/04/2003

20/05/2004

PRAVEEN KUMAR GOYAL

9B SHRI RAM BHAWAN, JOBNER BAG, STATION ROAD JAIPUR,INDIA

B5781756

15/04/2003

05/05/2003

ONG CHOO MENG

16, LEBOH TAMARIND, KAWASAN 5, TAMAN SELATAN, KLANG, SELANGOR, MALAYSIA

780202-14-5591

15/04/2003

20/05/2004

NORFAEZAH BINTI ASMUDIN

LOT 2041, JALAN JAMBU, MERU, KLANG, SELANGOR, MALAYSIA

861023-43-5694

29/09/2011

15/09/2012

NORHAINI BINTI JASMAN

LOT 1972, JALAN NENAS, MERU, KAPAR, SELANGOR, MALAYSIA

830223-10-5516

01/06/2009

29/09/2011

NG POY YOKE

NO.23, JALAN 37 KAW.19, TAMAN BUNGA MELOR, OFF JALAN MERU, KELANG, SELANGOR, MALAYSIA

550103-10-5451

20/02/2006

20/04/2007

DEVAMANOHARAN A/L APPASAMY

363,JALAN 22,TAMAN MEDAN, PETALING JAYA, SELANGOR, MALAYSIA

620317-10-6477

27/02/2006

22/10/2007

LOVELISH JAIN

BLK 7,TKT 12,UNIT 8, PANTAI HILL PARK PHASE 2, JALAN PANTAI DLM

T027950

28/05/2003

05/09/2007

KRISHAN KUMAR GUPTA

BLK 7,TKT 12,UNIT 8, PANTAI HILL PARK PHASE 2, JALAN PANTAI DLM

A0393507

15/04/2003

26/12/2017

 

Note : The above information was generated from our database.



MANAGEMENT

 

 

1)

Name of Subject

:

AMIT JHALANI

Position

:

DIRECTOR

 

 

 

 

 

AUDITOR

 

Auditor

:

CROWE HORWATH

Auditor' Address

:

SUITE 50-3 SETIA AVENUE, NO. 2, JALAN SETIA PRIMA S U13/S, SETIA ALAM, SEKSYEN U13, MALAYSIA.

 

 

 

 

COMPANY SECRETARIES

 

1)

Company Secretary

:

MS. YEW ING CHUO

IC / PP No

:

K0055981

New IC No

:

650606-13-5888

Address

:

13, JALAN SG.RAMAL 32/55D, BUKIT RIMAU, 40460 SHAH ALAM, SELANGOR, MALAYSIA.

 

2)

Company Secretary

:

MR. NG SAY OR

IC / PP No

:

4537146

New IC No

:

531118-10-6103

Address

:

6, SOLOK PEGAGA SATU, OFF JALAN PEGAGA, TAMAN CHI LIUNG, 41200 KLANG, SELANGOR, MALAYSIA.

 

BANKING


Banking relations are maintained principally with :

1)

Name

:

MALAYAN BANKING BHD

 

 

ENCUMBRANCE (S)

 

Charge No

Creation Date

Charge Description

Chargee Name

Total Charge

Status

1

07/02/2011

FIRDT PARTY FIRST LEGAL CHARGE, MEMORANDUM OF DEPOSIT OF FIXED DEPOSIT RECEIPT AND LETTER OF SET OFF

MALAYAN BANKING BERHAD

MYR 272,000.00

Unsatisfied

 

 

CIVIL LITIGATION CHECK - SUBJECT COMPANY AS A DEFENDANT


* A check has been conducted in our databank against the Subject whether the Subject has been involved in any litigation. Our databank consists of 99% of the wound up companies in Malaysia.

No legal action was found in our databank.

No winding up petition was found in our databank.

 

CRIMINAL CHECK - SUBJECT COMPANY AS A DEFENDANT


* A check has been conducted in our databank against the Subject whether the Subject has been involved in any litigation. Our databank consists of 99% of the wound up companies in Malaysia.

No criminal record was found in our databank.

 

CIVIL LITIGATION CHECK - SUBJECT COMPANY AS A PLAINTIFF


* A check has been conducted in our databank against the Subject whether the Subject has been involved in any litigation. Our databank consists of 99% of the wound up companies in Malaysia.

No plaintiff record was found in our databank.

 

CRIMINAL RECORDS CHECK - SUBJECT COMPANY AS A PLAINTIFF


* A check has been conducted in our databank against the Subject whether the Subject has been involved in any litigation. Our databank consists of 99% of the wound up companies in Malaysia.

No plaintiff record was found in our databank.

 

DEFAULTER CHECK AGAINST SUBJECT


* We have checked through the Subject in our defaulters' database which comprised of debtors that have been listed by our customers and debtors that have been placed or assigned to us for collection. 

No defaulter record & debt collection case was found in our defaulters' databank. 

 

 

PAYMENT RECORD

 

 

SOURCES OF RAW MATERIALS:

Local

:

YES

Overseas

:

YES

 

 

CLIENTELE

 

Local

:

YES

Domestic Markets

:

MALAYSIA

Overseas

:

YES

Export Market

:

CHINA

Credit Term

:

30 - 60 DAYS

Payment Mode

:

TELEGRAPHIC TRANSFER (TT)
CHEQUES

Type of Customer

:

DEALERS,JEWELLERY SHOP

 

OPERATIONS

 

Goods Traded

:

PRECIOUS AND SEMI PRECIOUS STONES AND ALL KINDS OF JEWELLERY

 

Total Number of Employees:

YEAR

2015

 

GROUP

N/A

COMPANY

3

 

Branch

:

NO

 

Other Information:


The Subject is principally engaged in the (as a / as an) trading of precious and semi precious stones and all kinds of jewellery. 

Follows are the type of jewellery sells by the Subject:

1) Hair ornaments like hairpins
2) Head ornaments like crowns and tiaras
3) Neck like necklaces and chokers
4) Arms like armlets (upper arm bracelets), bracelets, cuff links and bangles
5) Rings
6) Body like belly chains
7) Legs and Feet like anklets (ankle bracelets) and toe rings 


RECENT DEVELOPMENT


We have checked with the Malaysian National News Agency's (BERNAMA) database, but no recent development was noted during the time of inspection.

 

CURRENT INVESTIGATION

 

Latest fresh investigations carried out on the Subject indicated that :

Telephone Number Provided By Client

:

N/A

Current Telephone Number

:

03-22825487

Match

:

N/A

Address Provided by Client

:

08-12-02 MENARA MUTIARA BANSGAR JALAN LIKU OFF JALAN BANGSAR, KUALA LUMPUR 59100 MALAYSIA

Current Address

:

107-24-02, BISTARI CONDOMINIUM, JALAN 1 /64D, OFF JALAN PUTRA, 50350 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

Match

:

NO

Latest Financial Accounts

:

YES


On 3rd April 2018, we have contacted the Subject's Accountant pertaining to the Subject's financial accounts in 2016 and 2017. However they have rejected our request in view of the confidentiality of the documents.

 

Other Investigations


We have contacted one of the staff from the Subject and she provided some information.

The address provided belongs to the Subject's registered office. However, the address is as per stated in the report.

The Subject refused to disclose its fax number and number of employees.


FINANCIAL ANALYSIS

 

The Subject's latest financial accounts are up to 2015 which is out dated in our opinion. Therefore, our comment on the Subject financial performance is restricted thereto.

Overall financial condition of the Subject : N/A

 

 

MALAYSIA ECONOMIC / INDUSTRY OUTLOOK

 

Major Economic Indicators:

2014

2015

2016

2017*

2018**

Population ( Million)

30.0

31.0

31.6

32.1

32.9

Gross Domestic Products ( % )

6.0

4.6

4.2

5.3

5.4

Domestic Demand ( % )

6.4

6.2

4.3

6.3

6.4

Private Expenditure ( % )

7.9

6.9

7.8

7.4

7.3

Consumption ( % )

6.5

6.1

5.1

6.9

6.8

Investment ( % )

12.0

8.1

10.0

9.3

8.9

Public Expenditure ( % )

2.3

4.2

3.3

5.3

5.5

Consumption ( % )

2.1

4.3

2.0

2.7

1.3

Investment ( % )

2.6

(1.0)

1.1

3.4

3.8

Balance of Trade ( MYR Million )

82,480

91,577

88,145

94,593

96,993

Government Finance ( MYR Million )

(37,414)

(37,194)

(38,401)

(39,887)

(39,790)

Government Finance to GDP / Fiscal Deficit ( % )

(3.4)

(3.2)

(3.1)

(3.0)

(2.8)

Inflation ( % Change in Composite CPI)

3.2

4.0

2.1

3.5

3.0

Unemployment Rate

2.9

3.1

3.4

3.4

3.3

Net International Reserves ( MYR Billion )

417

390

391

-

-

Average Risk-Weighted Capital Adequacy Ratio ( % )

4.00

3.50

-

-

-

Average 3 Months of Non-performing Loans ( % )

2.10

2.00

1.90

-

-

Average Base Lending Rate ( % )

6.85

6.79

6.81

6.73

-

Business Loans Disbursed( % )

18.6

2.2

-

-

-

Foreign Investment ( MYR Million )

43,486.6

43,435.0

-

-

-

Consumer Loans ( % )

-

-

-

-

-

Registration of New Companies ( No. )

49,203

45,658

43,255

-

-

Registration of New Companies ( % )

6.1

(7.2)

(5.3)

-

-

Liquidation of Companies ( No. )

11,099

7,066

-

-

-

Liquidation of Companies ( % )

(19.5)

(36.3)

-

-

-

Registration of New Business ( No. )

332,723

364,230

376,720

-

-

Registration of New Business ( % )

1.0

9.0

3.0

-

-

Business Dissolved ( No. )

21,436

-

-

-

-

Business Dissolved ( % )

18.0

-

-

-

-

Sales of New Passenger Cars (' 000 Unit )

588.3

591.3

514.6

527.8

-

Cellular Phone Subscribers ( Million )

44.0

44.2

44.0

-

-

Tourist Arrival ( Million Persons )

27.4

25.7

30.2

30.1

-

Hotel Occupancy Rate ( % )

63.6

58.8

61.2

-

-

Credit Cards Spending ( % )

5.8

6.8

6.3

-

-

Bad Cheque Offenders (No.)

-

-

-

-

-

Individual Bankruptcy ( No.)

22,351

18,457

-

-

-

Individual Bankruptcy ( % )

1.7

(17.4)

-

-

-



INDUSTRIES ( % of Growth ):

2014

2015

2016

2017*

2018**

Agriculture

2.0

1.3

(5.1)

5.6

2.4

Palm Oil

6.7

7.0

(12.7)

11.8

-

Rubber

(10.4)

(11.0)

(6.3)

10.8

-

Forestry & Logging

(4.2)

(7.2)

(3.0)

(15.0)

-

Fishing

2.7

2.1

2.2

0.2

-

Other Agriculture

6.2

6.0

5.1

2.4

-

Industry Non-Performing Loans ( MYR Million )

303.8

343.7

420.3

-

-

% of Industry Non-Performing Loans

1.4

1.5

1.8

-

-

Mining

3.3

5.3

2.2

0.5

0.9

Oil & Gas

3.0

3.5

4.5

-

-

Other Mining

46.6

47.1

42.6

-

-

Industry Non-performing Loans ( MYR Million )

63.5

180.1

190.0

-

-

% of Industry Non-performing Loans

0.3

0.8

0.8

-

-

Manufacturing #

6.1

4.9

4.4

5.5

5.3

Exported-oriented Industries

7.1

6.5

4.3

6.5

-

Electrical & Electronics

11.8

9.2

6.8

9.3

-

Rubber Products

(1.3)

5.1

5.0

6.9

-

Wood Products

7.8

7.0

7.8

7.3

-

Textiles & Apparel

10.8

7.5

7.5

7.4

-

Domestic-oriented Industries

7.7

4.7

3.4

6.2

-

Food, Beverages & Tobacco

6.1

8.9

7.5

11.0

-

Chemical & Chemical Products

1.4

3.5

4.5

3.5

-

Plastic Products

2.7

3.9

5.1

-

-

Iron & Steel

2.8

1.6

2.2

-

-

Fabricated Metal Products

2.8

4.6

5.6

4.6

-

Non-metallic Mineral

6.9

6.8

6.3

5.4

-

Transport Equipment

14.4

5.2

(3.1)

4.7

-

Paper & Paper Products

4.7

3.2

5.4

5.8

-

Crude Oil Refineries

13.0

14.3

13.7

-

-

Industry Non-Performing Loans ( MYR Million )

5,730.8

4,243.7

4,214.1

-

-

% of Industry Non-Performing Loans

25.6

19.0

18.5

-

-

Construction

11.7

8.2

7.4

7.6

7.5

Industry Non-Performing Loans ( MYR Million )

1,666.4

1,638.0

1,793.9

-

-

% of Industry Non-Performing Loans

7.5

7.3

7.9

-

-

Services

6.6

5.1

5.6

5.9

5.8

Electric, Gas & Water

3.8

3.6

5.4

2.5

2.6

Transport, Storage & Communication

7.70

7.55

6.85

7.35

7.30

Wholesale, Retail, Hotel & Restaurant

7.70

6.65

6.65

7.05

6.65

Finance, Insurance & Real Estate

5.15

2.90

4.70

5.70

5.90

Government Services

6.3

4.0

4.9

4.4

4.5

Other Services

4.8

4.7

4.8

5.3

5.3

Industry Non-Performing Loans ( MYR Million )

5,373.5

6,806.6

7,190.6

-

-

% of Industry Non-Performing Loans

24.1

30.5

31.5

-

-

* Estimate / Preliminary

** Forecast

# Based On Manufacturing Production Index 



INDUSTRY ANALYSIS

 

MSIC CODE

47733 : Retail sale of jewellery

INDUSTRY :

TRADING

Malaysia's retail sales will likely grow 3.7% in 2017, slower than previously estimated 3.9%, as consumer sentiment remains weak amid rising cost of living in Southeast Asia's third largest economy.

The cut in forecast was the second of such revision by Retail Group Malaysia, a retail consulting firm, from an initial target of 5% retail sales expansion pace in 2017. The estimate follows a survey of members of Malaysia Retailers Association on their second quarter performance and outlook for the year. Retail sales grew 1.7% in 2016.

According to Retail Group Malaysia (RGM), Malaysian retailers have seen the sales expanded 4.9 % from April to June 2017, reversing a dismal performance in first three months 2017. For the first six months 2016, the retail sale growth rate was 2.5 %. However, the businesses in the next three months are not optimistic, estimating an average growth rate of 2.9 %. The department stores cum supermarket operators are expecting to return to red with a contraction of 2.5 %. Similarly, the department store operators expect their businesses to dip with a negative 1.5 %.

The rise of purchasing power will continue to fall behind the increase in prices of retail goods. More retail goods are expected to raise prices because of higher fuel prices in recent months.

The wholesale trade sub-sector index increased 5.9 % to 165.9 points year-on-year (y-o-y) driven mainly by other specialised wholesale (7.5 %), wholesale of agricultural raw materials and livestock (7.3 %) and wholesale of machinery, equipment and supplies (6.2 %).

Over 60% of Gross Domestic Product (GDP) is contributed by domestic consumption. Therefore the wholesale and retail sector plays a crucial role in driving Malaysia's growth over the next decade despite the ongoing global economic slowdown. By 2020, Malaysia's wholesale and retail sector is expected to boost the country's total Gross National Income (GNI) by RM156 billion, creating 454,190 new jobs.

OVERALL INDUSTRY OUTLOOK : Marginal Growth



CREDIT RISK EVALUATION & RECOMMENDATION

 


Incorporated in 2003, the Subject is a Private Limited company, focusing on trading of precious and semi precious stones and all kinds of jewellery. Having been in the industry for over a decade, the Subject has achieved a certain market share and has built up a satisfactory reputation in the market. It should have received supports from its regular customers. A paid up capital of MYR 1,000,000 allows the Subject to expand its business more comfortably. However, the Subject does not have strong shareholders' backing. Without a strong shareholders' backing, the opportunity of the Subject to expand its business is limited. 

Over the years, the Subject has penetrated into both the local and overseas market. The Subject has positioned itself in the global market and is competing in the industry. Overall, we regard that the Subject's management capability is average. This indicates that the Subject has greater potential to improve its business performance and raising income for the Subject. 

No latest financial accounts were filed with the Registry office during our inspection. Therefore, our comment on the Subject's overall financial performance are restricted thereto. 

The Subject's supplier are from both the local and overseas countries. This will eliminates the risk of dependency on deliveries from a number of key suppliers and insufficient quantities of its raw materials. 

The industry has reached its maturity stage and only enjoying a marginal growth. The steady growth of the country's economy will further enhance the industry activities. 

In view of the above, we recommend credit be granted to the Subject with close monitoring.



PROFIT AND LOSS ACCOUNT

 

THE FINANCIAL STATEMENTS WERE PREPARED IN ACCORDANCE WITH MALAYSIAN FINANCIAL REPORTING STANDARDS(FRS)

UNI GEMS SDN. BHD.

 

Financial Year End

2015-12-31

2014-12-31

2013-12-31

2012-12-31

2011-12-31

Months

12

12

12

12

12

Consolidated Account

Company

Company

Company

Company

Company

Audited Account

YES

YES

YES

YES

YES

Unqualified Auditor's Report (Clean Opinion)

YES

YES

YES

YES

YES

Financial Type

SUMMARY

SUMMARY

SUMMARY

SUMMARY

SUMMARY

Currency

MYR

MYR

MYR

MYR

MYR

TURNOVER

5,970,079

4,320,083

6,983,360

5,444,370

6,542,875

----------------

----------------

----------------

----------------

----------------

Total Turnover

5,970,079

4,320,083

6,983,360

5,444,370

6,542,875

----------------

----------------

----------------

----------------

----------------

PROFIT/(LOSS) FROM OPERATIONS

660,151

1,761,591

(849,212)

(958,961)

48,504

----------------

----------------

----------------

----------------

----------------

PROFIT/(LOSS) BEFORE TAXATION

660,151

1,761,591

(849,212)

(958,961)

48,504

Taxation

3,706

-

-

-

(12,938)

----------------

----------------

----------------

----------------

----------------

PROFIT/(LOSS) AFTER TAXATION

663,857

1,761,591

(849,212)

(958,961)

35,566

----------------

----------------

----------------

----------------

----------------

RETAINED PROFIT/(LOSS) BROUGHT FORWARD

As previously reported

118,597

(1,642,994)

(793,782)

165,179

129,613

----------------

----------------

----------------

----------------

----------------

As restated

118,597

(1,642,994)

(793,782)

165,179

129,613

----------------

----------------

----------------

----------------

----------------

PROFIT AVAILABLE FOR APPROPRIATIONS

782,454

118,597

(1,642,994)

(793,782)

165,179

----------------

----------------

----------------

----------------

----------------

RETAINED PROFIT/(LOSS) CARRIED FORWARD

782,454

118,597

(1,642,994)

(793,782)

165,179

=============

=============

=============

=============

=============

 

 

 

 

 

 

 

BALANCE SHEET

 

UNI GEMS SDN. BHD.

 

ASSETS EMPLOYED:

FIXED ASSETS

357,877

380,519

354,592

365,078

374,992

----------------

----------------

----------------

----------------

----------------

TOTAL LONG TERM ASSETS

357,877

380,519

354,592

365,078

374,992

CURRENT ASSETS

TOTAL CURRENT ASSETS

4,131,522

4,043,685

6,141,331

9,356,208

9,197,378

----------------

----------------

----------------

----------------

----------------

TOTAL ASSET

4,489,399

4,424,204

6,495,923

9,721,286

9,572,370

=============

=============

=============

=============

=============

CURRENT LIABILITIES

TOTAL CURRENT LIABILITIES

2,529,559

3,114,846

6,930,178

9,309,296

8,180,651

----------------

----------------

----------------

----------------

----------------

NET CURRENT ASSETS/(LIABILITIES)

1,601,963

928,839

(788,847)

46,912

1,016,727

----------------

----------------

----------------

----------------

----------------

LONG TERM LIABILITIES

TOTAL LONG TERM LIABILITIES

177,386

190,761

208,739

205,772

226,540

----------------

----------------

----------------

----------------

----------------

TOTAL NET ASSETS

1,782,454

1,118,597

(642,994)

206,218

1,165,179

=============

=============

=============

=============

=============

SHARE CAPITAL

Ordinary share capital

1,000,000

1,000,000

1,000,000

1,000,000

1,000,000

----------------

----------------

----------------

----------------

----------------

TOTAL SHARE CAPITAL

1,000,000

1,000,000

1,000,000

1,000,000

1,000,000

RESERVES

Retained profit/(loss) carried forward

782,454

118,597

(1,642,994)

(793,782)

165,179

----------------

----------------

----------------

----------------

----------------

TOTAL RESERVES

782,454

118,597

(1,642,994)

(793,782)

165,179

----------------

----------------

----------------

----------------

----------------

SHAREHOLDERS' FUNDS/EQUITY

1,782,454

1,118,597

(642,994)

206,218

1,165,179

=============

=============

=============

=============

=============

 

 

 

 

 

 

 

FINANCIAL RATIO

 

UNI GEMS SDN. BHD.

 

TYPES OF FUNDS

Net Liquid Assets

1,601,963

928,839

(788,847)

46,912

1,016,727

Net Current Assets/(Liabilities)

1,601,963

928,839

(788,847)

46,912

1,016,727

Net Tangible Assets

1,782,454

1,118,597

(642,994)

206,218

1,165,179

Net Monetary Assets

1,424,577

738,078

(997,586)

(158,860)

790,187

BALANCE SHEET ITEMS

Total Liabilities

2,706,945

3,305,607

7,138,917

9,515,068

8,407,191

Total Assets

4,489,399

4,424,204

6,495,923

9,721,286

9,572,370

Net Assets

1,782,454

1,118,597

(642,994)

206,218

1,165,179

Net Assets Backing

1,782,454

1,118,597

(642,994)

206,218

1,165,179

Shareholders' Funds

1,782,454

1,118,597

(642,994)

206,218

1,165,179

Total Share Capital

1,000,000

1,000,000

1,000,000

1,000,000

1,000,000

Total Reserves

782,454

118,597

(1,642,994)

(793,782)

165,179

GROWTH RATIOS (Year on Year) (%)

Revenue

38.19

(38.14)

28.27

(16.79)

64.12

Proft/(Loss) Before Tax

(62.53)

307.44

11.44

(2,077.08)

56.28

Proft/(Loss) After Tax

(62.31)

307.44

11.44

(2,796.29)

28.42

Total Assets

1.47

(31.89)

(33.18)

1.56

20.69

Total Liabilities

(18.11)

(53.70)

(24.97)

13.18

23.60

LIQUIDITY (Times)

Current Ratio

1.63

1.30

0.89

1.01

1.12

SOLVENCY RATIOS (Times)

Liabilities Ratio

1.52

2.96

(11.10)

46.14

7.22

Assets Backing Ratio

1.78

1.12

(0.64)

0.21

1.17

PERFORMANCE RATIO (%)

Operating Profit Margin

11.06

40.78

(12.16)

(17.61)

0.74

Net Profit Margin

11.12

40.78

(12.16)

(17.61)

0.54

Return On Net Assets

37.04

157.48

132.07

(465.02)

4.16

Return On Capital Employed

33.68

134.54

195.56

(232.76)

3.49

Return On Shareholders' Funds/Equity

37.24

157.48

132.07

(465.02)

3.05




FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 65.04

UK Pound

1

INR 92.28

Euro

1

INR 80.62

MYR

1

INR 16.77

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

PRI

 

 

Report Prepared by :

TPT

 


 

RATING EXPLANATIONS

 

Credit Rating

 

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.