|
|
|
|
Report No. : |
502013 |
|
Report Date : |
04.04.2018 |
IDENTIFICATION DETAILS
|
Name : |
HERO WIRETEX LIMITED (w.e.f. 26.12.2017) |
|
|
|
|
Formerly known
as: |
HERO WIRETEX PRIVATE LIMITED (w.e.f. 12.08.2014) SVR CABLES PRIVATE LIMITED (w.e.f. 21.04.1998) SRI VASAVI RAJAM CABLES AND CONDUCTORS PRIVATE LIMITED (w.e.f. 08.12.1994) SRI VASAVI RAJAM FOOD PRODUCTS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
S No. 116, Anthakapalli Village, Rajam Srikakulam Road, Srikakulam –
532127, Andhra Pradesh |
|
Mobile No.: |
91-9650008265 (Mr. Ashwin Agarwal) |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2016 |
|
|
|
|
Date of
Incorporation : |
11.02.1991 |
|
|
|
|
Com. Reg. No.: |
01-012315 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 120.608 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U31300AP1991PLC012315 |
|
|
|
|
IEC No.: [Import-Export
Code No.] |
Not Applicable (As informed by the management that firm
does not have export and import) |
|
|
|
|
TIN No.: |
37850102986 |
|
|
|
|
GSTN : [Goods & Service Tax
Registration No.] |
37AADCS1425R1ZY |
|
|
|
|
TAN No.: [Tax Deduction & Collection
Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AADCS1425R |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
|
|
|
|
|
No. of Employees
: |
50 (Approximately) |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company incorporated in the year 1991 having
satisfactory track. Management of the company has not filed its financials with the
government department for the year 2017. As per available financials of 2016, the company has witnessed a
healthy growth in its revenue and has reported profit margin at 0.65%
(approx.) The company possesses sound financial profile marked by healthy net
worth base along with low debt level and favorable gap between trade payables
to its trade receivables. The company also derives strength from its long established track
record of business operations. Trade relations are reported as fair. Business is active. Payment terms
are seems to be usually correct and as per commitments. In view of the aforesaid, the company can be considered for business
dealings at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long term bank facilities: BB+ |
|
Rating Explanation |
Moderate risk of defaults. |
|
Date |
02.11.2017 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2016.
BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 04.04.2018
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION PARTED BY (GENERAL DETAILS)
|
Name : |
Mr. Ashwin Agarwal |
|
Designation : |
Accounts Department |
|
Contact No.: |
91-9650008265 |
|
Date : |
04.04.2018 |
LOCATIONS
|
Registered Office : |
S No. 116, Anthakapalli Village, Rajam Srikakulam Road, Srikakulam –
532127, Andhra Pradesh, India |
|
Tel. No.: |
91-8941-252416/251318 |
|
Mobile No.: |
91-9650008265 (Mr. Ashwin Agarwal) |
|
Fax No.: |
91-8941-251466 |
|
E-Mail : |
|
|
Location : |
Rented |
|
Locality : |
Commercial |
DIRECTORS
AS ON 31.03.2017
|
Name : |
Mr. Raghunadha Gupta Seemakurti |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
D.No.8-165, Rajam Srikakulam, Rajam - 532127, Andhra Pradesh, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
10.06.1959 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.09.2014 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00162986 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Raveendra Sangapu |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
04-067/A/7/107, Kachams Diamond Residency Praga Tools
Colony, Jeedimetla, Quthbullapur -500067, Telangana, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
16.11.2017 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
07463363 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Grandhi Butchi Raju |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Gaana Residency, 3rd Block, 1st Floor, Pipeline Road, Kumaraswamy
Layout Bangalore -560078, Karnataka, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
17.01.2018 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01072564 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Seemakurti Siva Sankar |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Cheepurupalli Road, Rajam -532127, Andhra Pradesh, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
18.12.2017 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
03067823 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Grandhi Susila |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
5-98, GMR Nagar Saradhi, Srikakulam Road, Rajam -532127, Andhra
Pradesh, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
17.01.2018 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
07673572 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Ashwin Agarwal |
|
Designation : |
Accounts Department |
MAJOR SHAREHOLDERS
AS ON 31.03.2016
SHAREHOLDING DETAIL FILE ATTACHED
Equity Share Break up (Percentage of Total Equity)
AS ON 28.09.2016
|
Category |
Percentage |
|
Promoters- Individual/Hindu Undivided Family- Indian |
42.86 |
|
Public/Other than promoters- Individual/Hindu Undivided Family- Indian |
13.61 |
|
Public/Other than promoters - Body corporate |
43.53 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business
: |
|
||||||||||||||||
|
|
|
||||||||||||||||
|
Products / Services
: |
|
||||||||||||||||
|
|
|
||||||||||||||||
|
Brand Names : |
Not Available |
||||||||||||||||
|
|
|
||||||||||||||||
|
Agencies Held : |
Not Available |
||||||||||||||||
|
|
|
||||||||||||||||
|
Exports : |
Not Available |
||||||||||||||||
|
|
|
||||||||||||||||
|
Imports : |
Not Available |
||||||||||||||||
|
|
|
||||||||||||||||
|
Terms : |
|
||||||||||||||||
|
Selling : |
Cheque |
||||||||||||||||
|
|
|
||||||||||||||||
|
Purchasing : |
Cheque |
PRODUCTION STATUS – (NOT AVAILABLE)
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Customers : |
Retailers, End Users
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
No. of Employees : |
50 (Approximately) |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
(INR
In Million)
|
|
Auditors : |
|
|
Name : |
Ankit and Company Chartered Accountants |
|
Address : |
4-3-338, R.K. Estate, Bank Street, Sultan Bazar, Hyderabad – 500095,
Telangana |
|
Income-tax
PAN of auditor or auditor's firm : |
AAFFA7603Q |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Associates/Subsidiaries : |
-- |
CAPITAL STRUCTURE
AFTER 28.09.2016
Authorised Capital : INR 140.000 Million
Issued, Subscribed & Paid-up Capital : INR 137.275
Million
AS ON 28.09.2016
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1400000 |
Equity Shares |
INR 100/- each |
INR 140.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1206080 |
Equity Shares |
INR 100/- each |
INR 120.608 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
120.608 |
17.740 |
17.741 |
|
(b) Reserves &
Surplus |
207.510 |
7.006 |
4.889 |
|
(c) Money received
against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
0.000 |
0.368 |
0.000 |
|
Total Shareholders’ Funds
(1) + (2) |
328.118 |
25.114 |
22.630 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
7.090 |
42.128 |
38.896 |
|
(b) Deferred tax
liabilities (Net) |
1.257 |
1.256 |
1.416 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
8.347 |
43.384 |
40.312 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
105.365 |
0.000 |
0.000 |
|
(b) Trade payables |
130.106 |
31.640 |
57.625 |
|
(c) Other current
liabilities |
128.690 |
3.426 |
87.410 |
|
(d) Short-term provisions |
4.176 |
1.119 |
0.176 |
|
Total Current Liabilities
(4) |
368.337 |
36.185 |
145.211 |
|
|
|
|
|
|
TOTAL |
704.802 |
104.683 |
208.153 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
145.494 |
7.231 |
8.211 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital
work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets
under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
0.000 |
0.014 |
30.004 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
0.487 |
5.415 |
141.889 |
|
(e) Other Non-current
assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current Assets |
145.981 |
12.660 |
180.104 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
|
|
(b) Inventories |
87.460 |
52.521 |
4.257 |
|
(c) Trade receivables |
361.604 |
33.408 |
18.736 |
|
(d) Cash and cash
equivalents |
83.235 |
5.766 |
4.435 |
|
(e) Short-term loans and
advances |
26.522 |
0.328 |
0.621 |
|
(f) Other current assets |
0.000 |
0.000 |
0.000 |
|
Total Current Assets |
558.821 |
92.023 |
28.049 |
|
|
|
|
|
|
TOTAL |
704.802 |
104.683 |
208.153 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
|
SALES |
|
|
|
|
|
Income |
1442.000 |
328.571 |
86.787 |
|
|
Other Income |
6.393 |
0.564 |
18.575 |
|
|
TOTAL |
1448.393 |
329.135 |
105.362 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
1459.302 |
339.436 |
81.563 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(52.377) |
(29.559) |
(0.259) |
|
|
Employees benefits
expense |
2.469 |
2.307 |
2.246 |
|
|
Expenditure on
production, transportation and |
4.508 |
2.595 |
2.750 |
|
|
Other expenses |
4.374 |
4.988 |
7.982 |
|
|
Prior
Period expenses net |
0.000 |
-0.020 |
0.086 |
|
|
TOTAL |
1418.276 |
319.747 |
94.368 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION |
30.117 |
9.388 |
10.994 |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
16.198 |
5.279 |
9.295 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION |
13.919 |
4.109 |
1.699 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
0.415 |
0.993 |
0.985 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
13.504 |
3.116 |
0.714 |
|
|
|
|
|
|
|
Less |
TAX |
4.177 |
0.999 |
0.237 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
|
9.327 |
2.117 |
0.477 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
6.66 |
4.23 |
2.69 |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Current Maturities of Long term debt |
NA |
NA |
11.078 |
|
|
|
|
|
|
Cash generated from operations |
NA |
NA |
NA |
|
|
|
|
|
|
Net cash flows from (used in) operations |
(125.556) |
(161.718) |
NA |
|
|
|
|
|
|
Net cash flows from (used in) operating activities |
(128.608) |
(162.717) |
NA |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Average Collection Days (Sundry
Debtors / Income * 365 Days) |
91.53 |
37.11 |
78.80 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry Debtors) |
3.99 |
9.84 |
4.63 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors / Purchases * 365 Days) |
32.54 |
34.02 |
257.88 |
|
|
|
|
|
|
Inventory Turnover (Operating Income / Inventories) |
0.34 |
0.18 |
2.58 |
|
|
|
|
|
|
Asset Turnover (Operating Income / Net Fixed Assets) |
0.21 |
1.30 |
1.34 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Debt Ratio ((Borrowing
+ Current Liabilities) / Total Assets) |
0.53 |
0.75 |
0.94 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability / Networth) |
0.34 |
1.68 |
2.21 |
|
|
|
|
|
|
Current Liabilities to Networth (Current Liabilities / Net Worth) |
1.12 |
1.44 |
6.42 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets / Networth) |
0.44 |
0.29 |
0.36 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial Charges) |
1.86 |
1.78 |
1.18 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Net Profit Margin ((PAT / Sales) * 100) |
% |
0.65 |
0.64 |
0.55 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total Assets) * 100) |
% |
1.32 |
2.02 |
0.23 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth) * 100) |
% |
2.84 |
8.43 |
2.11 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Current Ratio (Current
Assets / Current Liabilities) |
1.52 |
2.54 |
0.19 |
|
|
|
|
|
|
Quick Ratio ((Current Assets – Inventories) / Current
Liabilities) |
1.28 |
1.09 |
0.16 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total Assets) |
0.47 |
0.24 |
0.11 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity Capital) |
0.93 |
2.37 |
2.82 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current Assets / Total Current Liabilities) |
1.52 |
2.54 |
0.19 |
Total
Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term
debts
FINANCIAL ANALYSIS
[all figures are
INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Share Capital |
17.741 |
17.740 |
120.608 |
|
Reserves & Surplus |
4.889 |
7.006 |
207.510 |
|
Share Application money pending allotment |
0.000 |
0.368 |
0.000 |
|
Net
worth |
22.630 |
25.114 |
328.118 |
|
|
|
|
|
|
Long Term borrowings |
38.896 |
42.128 |
7.090 |
|
Short Term borrowings |
0.000 |
0.000 |
105.365 |
|
Total
borrowings |
38.896 |
42.128 |
112.455 |
|
Debt/Equity
ratio |
1.719 |
1.677 |
0.343 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales
|
86.787 |
328.571 |
1442.000 |
|
|
|
278.595 |
338.870 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales
|
86.787 |
328.571 |
1442.000 |
|
Profit |
0.477 |
2.117 |
9.327 |
|
|
0.55% |
0.64% |
0.65% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
No |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
PERFORMANCE DURING
THE CURRENT YEAR & FUTURE PROSPECTS:
In a year of slower economic recovery, reflected in manufacture of all kinds of Cables, Conductors down trading, high competitive intensity, the Company sustained competitive growth with sharper in-market execution. The Company managed effectively through strategic tie ups with customers. The Company continued to leverage and benefit from the inputs received from Government policies, technology, innovation etc., given the challenging environment with the start of the fiscal impact during the second half of the year, the company embarked on ambitious cost savings programs which have started yielding results.
The Company has registered a total turnover of INR 1448.393 Million during the year against INR 329.135 Million in the year 2014-15 representing a growth of 340% increased with a net Profit (PAT) of INR 9.327 Million (previous year INR 2.117 Million)
INDEX OF CHARGE:
|
SNO |
SRN |
CHARGE ID |
CHARGE HOLDER NAME |
DATE OF CREATION |
DATE OF MODIFICATION |
DATE OF SATISFACTION |
AMOUNT |
ADDRESS |
|
1 |
G06904338 |
100036704 |
HDFC
BANK LIMITED |
17/05/2016 |
- |
- |
100000000.0 |
HDFC
BANK HOUSESENAPATI BAPAT MARGLOWER PAREL WMUMBAIMH400013IN |
|
2 |
C77013860 |
10615852 |
SYNDICATE
BANK |
18/11/2015 |
- |
- |
230000000.0 |
MID
CORPORATE BRANCH, PAVAN COMMERCIAL COMPLEX1ST FLOOR,
DABAGARDENSVISAKHAPATNAMAP530020IN |
|
3 |
C69479731 |
90123681 |
ANDHRA
BANK |
30/06/1993 |
19/09/1994 |
06/11/2015 |
6000000.0 |
RAJAMSRIKAKULAMAP532127IN |
|
4 |
C69604502 |
90122301 |
ANDHRA
BANK |
30/06/1993 |
- |
06/11/2015 |
6000000.0 |
RAJAMSRIKAKULAMAP532127IN |
|
5 |
A77771251 |
90121294 |
INDIAN
RENEWABLE ENERGY DEVELOPMENT AGENCY LIMITED |
24/03/1999 |
- |
07/01/2010 |
59040000.0 |
CORE 4A;
EAST COURT; 1ST FLOORINDIA HABITAT CENTRE; LODHI ROADNEW DELHIDL110003IN |
|
6 |
A25078908 |
90122513 |
STATE
BANK OF INDIA |
04/04/1996 |
11/06/1998 |
11/01/2007 |
35100000.0 |
RAJAMSRIKAKULAMAP532127IN |
FIXED ASSETS:
Tangible assets
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 65.02 |
|
|
1 |
INR 91.46 |
|
Euro |
1 |
INR 80.09 |
INFORMATION DETAILS
|
Information Gathered
by : |
GYT |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
KVT |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with moderate
risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on secured
terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.