|
|
|
MIRA INFORM REPORT
|
Report No. : |
501927 |
|
Report Date : |
05.04.2018 |
IDENTIFICATION DETAILS
|
Name : |
SAPA EXTRUSION INDIA PRIVATE LIMITED (w. e. f. 31.12.2013) |
|
|
|
|
Formerly Known
As : |
SAPA PROFILES INDIA PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
No.54, Virgo Nagar, Old Madras Road, Bangalore-560049, Karnataka |
|
Tel. No.: |
91-80-49020100 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2016 |
|
|
|
|
Date of
Incorporation : |
02.07.2010 |
|
|
|
|
Com. Reg. No.: |
08-063125 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 2074.590 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U28999KA2010FTC063125 |
|
|
|
|
IEC No.: [Import-Export Code No.] |
0310040710 |
|
|
|
|
GSTN : [Goods & Service Tax
Registration No.] |
29AAOCS4633C1Z7 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAOCS4633C |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged in manufacturing and sale of aluminium profiles. [Registered Activity] |
|
|
|
|
No. of Employees
: |
Information denied by the management |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
C |
|
Credit Rating |
Explanation |
Rating Comments |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was incorporated in the year 2010. It is engaged in manufacturing and sale of aluminium profiles. Management has failed to file its financials with the Registrar of Companies for the FY 2017. For the financial year 2016, the company has achieved revenue growth of 3.64% as compared to the previous year but has incurred operational loss. The rating is constrained on account of weak financial profile marked by the huge accumulated losses which has fully eroded the net worth of the company. Payments seems to be slow. In view of aforesaid, dealings are recommended on safe and secured trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
NOT AVAILABLE
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2018.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 05.04.2018.
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION DENIED BY
|
Name : |
Mr. Vikas Vohra |
|
Designation : |
Executive Director |
|
Contact No.: |
91-9820124424 |
|
Date : |
04.04.2018 |
Tel. No.: 91-80-49020100 /
8570-207499 / 255100 (Not working)
LOCATIONS
|
Registered Office : |
No.54, Virgo Nagar, Old Madras Road, Bangalore-560049, Karnataka,
India |
|
Tel. No.: |
Not Available |
|
Mobile No.: |
91-9820124424 (Mr. Vikas Vohra) |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory : |
Extrusion Unit: Sy No. 255, 257 and 279, Industrial Park, C Block, Ekarlapalle, Kuppam-517425,
Andhra Pradesh, India |
DIRECTORS
AS ON 31.03.2017
|
Name : |
Mauro Spizzo |
||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||
|
Address : |
Villa No E-14, Epsilon Villas, Yemlur Village, Main Road,
Bangalore-560037, Karnataka, India |
||||||||||||||||
|
Date of Appointment : |
31.08.2016 |
||||||||||||||||
|
DIN No.: |
07599904 |
||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||
|
|
|
||||||||||||||||
|
Name : |
Bharat Behal |
||||||||||||||||
|
Designation : |
Director |
||||||||||||||||
|
Address : |
Building O Flat No. 202 Sr. No. 229 Rohan Mithila New Airport Road, Near Airport Viman Nagar, Dukirkline, Pune-411014, Maharashtra, India |
||||||||||||||||
|
Date of Birth/Age : |
14.04.1967 |
||||||||||||||||
|
Qualification : |
BA,CWA,CA |
||||||||||||||||
|
Date of Appointment : |
02.07.2010 |
||||||||||||||||
|
PAN No.: |
ACSPB5857G |
||||||||||||||||
|
DIN No.: |
00700772 |
||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||
|
|
|
||||||||||||||||
|
Name : |
Maria Elisabet Bjornsdotter Ljungstrom |
||||||||||||||||
|
Designation : |
Additional Director |
||||||||||||||||
|
Address : |
Svalnasavgen 41 Djursholm 18263 SE |
||||||||||||||||
|
Date of Appointment : |
28.03.2017 |
||||||||||||||||
|
DIN No.: |
07776832 |
||||||||||||||||
|
|
|
||||||||||||||||
|
Name : |
Mr. Vikas Vohra |
||||||||||||||||
|
Designation : |
Executive Director |
||||||||||||||||
KEY EXECUTIVES
|
Name : |
Shobha Bhat |
|
Designation : |
Company Secretary |
|
Address : |
No.32, 5th Main, 1st Cross, JP Nagar 3rd Phase, Bangalore-560078, Karnataka, India |
|
Date of Birth/Age : |
21.09.1956 |
|
Qualification : |
B.Com, ACS, LLB |
|
Date of Appointment : |
19.06.2014 |
|
PAN No.: |
AAKPB8757B |
MAJOR SHAREHOLDERS
AS ON 31.03.2016
|
Names of Shareholders |
|
No. of Shares |
|
Sapa AB, Sweden |
|
20745899 |
|
Kshemendranatha P |
|
1 |
|
Total |
|
20745900 |
AS ON 15.11.2016
|
Equity Share
Break up |
Percentage |
|
Category |
|
|
Promoters - Individual/Hindu Undivided Family – Indian |
0.00000482 |
|
Promoters - Bodies corporate |
99.99999518 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in manufacturing and sale of aluminium profiles. [Registered Activity] |
||||||||
|
|
|
||||||||
|
Products / Services
: |
|
||||||||
|
|
|
||||||||
|
Brand Names : |
Not Available |
||||||||
|
|
|
||||||||
|
Agencies Held : |
Not Available |
||||||||
|
|
|
||||||||
|
Exports : |
Not Divulged |
||||||||
|
|
|
||||||||
|
Imports : |
Not Divulged |
||||||||
|
|
|
||||||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS – (NOT AVAILABLE)
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
Information denied by the management |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
S.R. Batliboi and Company LLP Chartered Accountants |
|
Address : |
12th and 13th Floor, UB City, Canberra Block No.
24, Vittal Mallya Road, Bangalore-560001, Karnataka, India |
|
Tel. No.: |
91-80-40275000 |
|
Fax No.: |
91-80-22106000 |
|
E-Mail : |
ACHFS9118A |
|
PAN No.: |
|
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Holding Company : |
Sapa AB, Sweden |
|
|
|
|
Ultimate Holding
Company : |
Sapa AS, Norway |
|
|
|
|
Fellow Subsidiary Companies : |
[CIN No.: U28112PN2011FTC143531]
|
CAPITAL STRUCTURE
AFTER 15.11.2016
Authorised Capital : INR 3100.000
Million
Issued, Subscribed & Paid-up Capital : INR 3073.025 Million
AS ON 15.11.2016
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
21000000 |
Equity Shares |
INR 100/- each |
INR 2100.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
20745900 |
Equity Shares |
INR 100/- each |
INR 2074.590 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
2074.590 |
2074.590 |
1586.590 |
|
(b) Reserves &
Surplus |
(2092.540) |
(1457.970) |
(1073.110) |
|
(c) Money received
against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’ Funds
(1) + (2) |
(17.950) |
616.620 |
513.480 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
644.870 |
574.660 |
421.570 |
|
(b) Deferred tax
liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.400 |
|
(d) long-term provisions |
5.200 |
4.070 |
2.910 |
|
Total Non-current
Liabilities (3) |
650.070 |
578.730 |
424.880 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
1373.050 |
968.740 |
1079.070 |
|
(b) Trade payables |
490.650 |
252.260 |
118.930 |
|
(c) Other current
liabilities |
281.710 |
240.820 |
97.780 |
|
(d) Short-term provisions |
5.080 |
4.620 |
5.430 |
|
Total Current Liabilities
(4) |
2150.490 |
1466.440 |
1301.210 |
|
|
|
|
|
|
TOTAL |
2782.610 |
2661.790 |
2239.570 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
1449.150 |
1315.500 |
1328.900 |
|
(ii) Intangible Assets |
29.710 |
88.550 |
150.350 |
|
(iii) Capital
work-in-progress |
18.860 |
158.030 |
13.700 |
|
(iv) Intangible assets
under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
441.250 |
289.840 |
135.950 |
|
(e) Other Non-current
assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current Assets |
1938.970 |
1851.920 |
1628.900 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
395.270 |
297.250 |
127.560 |
|
(c) Trade receivables |
346.390 |
305.740 |
339.370 |
|
(d) Cash and cash
equivalents |
68.470 |
164.200 |
19.170 |
|
(e) Short-term loans and
advances |
33.510 |
42.680 |
124.570 |
|
(f) Other current assets |
0.000 |
0.000 |
0.000 |
|
Total Current Assets |
843.640 |
809.870 |
610.670 |
|
|
|
|
|
|
TOTAL |
2782.610 |
2661.790 |
2239.570 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
|
SALES |
|
|
|
|
|
Income |
2124.200 |
2049.660 |
1457.500 |
|
|
Other Income |
0.430 |
4.380 |
0.520 |
|
|
TOTAL |
2124.630 |
2054.040 |
1458.020 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
1606.800 |
1680.340 |
1238.100 |
|
|
Purchases of
Stock-in-Trade |
80.720 |
0.000 |
0.000 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
26.770 |
(20.020) |
(14.130) |
|
|
Employees benefits
expense |
230.720 |
102.010 |
66.860 |
|
|
Other expenses |
407.720 |
324.050 |
280.300 |
|
|
TOTAL |
2352.730 |
2086.380 |
1571.130 |
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION |
(228.100) |
(32.340) |
(113.110) |
|
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
213.250 |
172.860 |
149.860 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION |
(441.350) |
(205.200) |
(262.970) |
|
|
|
|
|
|
|
Less |
DEPRECIATION/
AMORTISATION |
205.640 |
178.890 |
150.140 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
(646.990) |
(384.090) |
(413.110) |
|
|
|
|
|
|
|
Less |
TAX |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) FOR PERIOD
FROM CONTINUING OPERATIONS |
(646.990) |
(384.090) |
(413.110) |
|
|
|
|
|
|
|
|
Profit (Loss) from discontinuing operations
after tax |
(12.420) |
0.770 |
(40.210) |
|
|
|
|
|
|
|
PROFIT/ (LOSS) FOR PERIOD |
(634.570) |
(384.860) |
(372.900) |
|
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
|
|
|
|
|
F.O.B. Value of Exports |
262.250 |
456.810 |
58.410 |
|
|
TOTAL EARNINGS |
262.250 |
456.810 |
58.410 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Raw Materials |
1532.360 |
1429.530 |
376.970 |
|
|
Components and Stores
parts |
56.000 |
26.190 |
19.170 |
|
|
Capital Goods |
38.420 |
85.780 |
121.860 |
|
|
TOTAL IMPORTS |
1626.780 |
1541.500 |
518.000 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
(31.19) |
(21.57) |
(27.83) |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Current Maturities of Long term debt |
110.490 |
110.440 |
0.000 |
|
Cash generated from operations |
(206.690) |
(81.480) |
(186.450) |
|
Net cash flows from (used in) operating activities |
(206.690) |
(81.480) |
(186.450) |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Average Collection Days (Sundry Debtors / Income * 365) |
59.52 |
54.45 |
84.99 |
|
|
|
|
|
|
Account Receivables Turnover (Income /
Sunday Debtors) |
6.13 |
6.70 |
4.29 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors / Purchases * 365 Days) |
106.12 |
54.80 |
35.06 |
|
|
|
|
|
|
Inventory Turnover (Operating Income / Inventories) |
(0.58) |
(0.11) |
(0.89) |
|
|
|
|
|
|
Asset Turnover (Operating Income / Net Fixed Assets) |
(0.15) |
(0.02) |
(0.08) |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Debt Ratio ((Borrowing
+ Current Liabilities) / Total Assets) |
1.04 |
0.81 |
0.77 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability / Networth) |
(118.57) |
2.68 |
2.92 |
|
|
|
|
|
|
Current Liabilities to Networth (Current Liabilities / Net Worth) |
(119.80) |
2.38 |
2.53 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets / Networth) |
(83.44) |
2.53 |
2.91 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial Charges) |
(1.07) |
(0.19) |
(0.75) |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Net Profit Margin [(PAT / Sales)
* 100] |
% |
(29.87) |
(18.78) |
(25.58) |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total Assets) * 100) |
% |
(22.80) |
(14.46) |
(16.65) |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth) * 100) |
% |
3535.21 |
(62.41) |
(72.62) |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Current Ratio (Current
Assets / Current Liabilities) |
0.39 |
0.55 |
0.47 |
|
|
|
|
|
|
Quick Ratio ((Current Assets – Inventories) / Current
Liabilities) |
0.21 |
0.35 |
0.37 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total Assets) |
(0.01) |
0.23 |
0.23 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity Capital) |
1.03 |
0.80 |
0.95 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current Assets / Total Current Liabilities) |
0.39 |
0.55 |
0.47 |
Total
Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term
debts
FINANCIAL ANALYSIS
[all figures are INR
Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
(INR In Million) |
(INR In Million) |
(INR In Million) |
|
Share Capital |
1586.590 |
2074.590 |
2074.590 |
|
Reserves & Surplus |
(1073.110) |
(1457.970) |
(2092.540) |
|
Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net worth |
513.480 |
616.620 |
(17.950) |
|
|
|
|
|
|
Long-term borrowings |
421.570 |
574.660 |
644.870 |
|
Short term borrowings |
1079.070 |
968.740 |
1373.050 |
|
Total borrowings |
1500.640 |
1543.400 |
2017.920 |
|
Debt/Equity ratio |
2.922 |
2.503 |
(112.419) |
YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
(INR In Million) |
(INR In Million) |
(INR In Million) |
|
Sales |
1457.500 |
2049.660 |
2124.200 |
|
|
|
40.628 |
3.637 |
NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
(INR In Million) |
(INR In Million) |
(INR In Million) |
|
Sales |
1457.500 |
2049.660 |
2124.200 |
|
Profit/ (Loss) |
(372.900) |
(384.860) |
(634.570) |
|
|
(25.58%) |
(18.78%) |
(29.87%) |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
Yes |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
No |
|
21 |
Banking facility details |
No |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
No |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
NOTE: Registered office of the company has been shifted from 307/308, B-Wing, BSEL Tech Park, Sector 30-A, Vashi Navi Mumbai-400705, Maharashtra, India to the present address w.e.f. 20.02.2012.
CORPORATE INFORMATION
The Company was incorporated on July 2, 2010 under the Companies Act, 1956 and is a subsidiary of Sapa AB, Sweden. The Company is engaged in manufacturing and sale of aluminium profiles.
UNSECURED LOANS:
|
PARTICULAR |
31.03.2016 INR In Million |
31.03.2015 INR In Million |
|
Long-term Borrowings |
|
|
|
Borrowing from foreign companies |
642.600 |
571.900 |
|
|
|
|
|
Short-term
borrowings |
|
|
|
Term loans |
969.740 |
559.000 |
|
Loans repayable on demand |
403.310 |
409.740 |
|
Total |
2015.650 |
1540.640 |
INDEX OF CHARGE: NO CHARGES
EXISTS FOR COMPANY
CONTINGENT
LIABILITIES:
(INR in million)
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
|
Claims against company not acknowledged as debt |
39.040 |
13.200 |
|
TOTAL |
39.040 |
13.200 |
FIXED ASSETS:
Tangible Assets:
- Land
- Building
- Plant and equipment
- Furniture and
Fixture
- Office equipment
- Computer equipments
- Leasehold improvements
- Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 65.02 |
|
UK Pound |
1 |
INR 91.49 |
|
Euro |
1 |
INR 79.79 |
INFORMATION DETAILS
|
Information
Gathered by : |
SAV |
|
|
|
|
Analysis Done by
: |
PRY |
|
|
|
|
Report Prepared
by : |
BHG |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
NO |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.