MIRA INFORM REPORT

 

 

Report No. :

501283

Report Date :

05.04.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

SYNGENTA ASIA PACIFIC PTE. LTD

 

 

Formerly Known As :

·         SYNGENTA SINGAPORE PTE LTD

·         NOVARTIS CROP PROTECTION (SINGAPORE) PTE LTD

 

 

Registered Office :

1, Harbourfront Avenue, 03-03, Keppel Bay Tower, 098632,

 

 

Country :

Singapore

 

 

Financials (as on) :

31.12.2016

 

 

Date of Incorporation :

25.10.1997

 

 

Com. Reg. No.:

199707386N

 

 

Legal Form :

Private Limited (Limited By Share)

 

 

Line of Business :

The Subject is engaged in the manufacture of pesticides and other agro- chemical products.

 

 

No. of Employees :

Not Available

 

 

 

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A+

 

Credit Rating

Explanation

Rating Comments

A+

Low Risk

Business dealings permissible with low risk of default

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

Singapore

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

SINGAPORE - ECONOMIC OVERVIEW

 

Singapore has a highly developed and successful free-market economy. It enjoys a remarkably open and corruption-free environment, stable prices, and a per capita GDP higher than that of most developed countries. Unemployment is very low. The economy depends heavily on exports, particularly of consumer electronics, information technology products, medical and optical devices, pharmaceuticals, and on its vibrant transportation, business, and financial services sectors.

The economy contracted 0.6% in 2009 as a result of the global financial crisis, but has continued to grow since 2010. Growth in 2014-17 was slower than during the previous decade, at under 3% annually, largely a result of soft demand for exports amid a sluggish global economy and weak growth in Singapore’s manufacturing sector.

The government is attempting to restructure Singapore’s economy by weaning its dependence on foreign labor, addressing weak productivity growth, and increasing Singaporean wages. Singapore has attracted major investments in advanced manufacturing, pharmaceuticals, and medical technology production and will continue efforts to strengthen its position as Southeast Asia's leading financial and technology hub. Singapore is a member of the Regional Comprehensive Economic Partnership negotiations with the nine other ASEAN members plus Australia, China, India, Japan, South Korea, and New Zealand. In 2015, Singapore formed, with the other ASEAN members, the ASEAN Economic Community.

 

Source : CIA

 


 

EXECUTIVE SUMMARY

 

 

REGISTRATION NO.

:

199707386N

COMPANY NAME

:

SYNGENTA ASIA PACIFIC PTE. LTD.

FORMER NAME

:

SYNGENTA SINGAPORE PTE LTD (22/07/2003)
NOVARTIS CROP PROTECTION (SINGAPORE) PTE LTD (01/02/2001)

INCORPORATION DATE

:

25/10/1997

COMPANY STATUS

:

EXIST

LEGAL FORM

:

PRIVATE LIMITED (LIMITED BY SHARE)

LISTED STATUS

:

NO

REGISTERED ADDRESS

:

1, HARBOURFRONT AVENUE, 03-03, KEPPEL BAY TOWER, 098632, SINGAPORE.

BUSINESS ADDRESS

:

NO 1 HARBOURFRONT AVENUE, #03-03 KEPPEL BAY TOWER, 098632, SINGAPORE.

TEL.NO.

:

65-63336400

FAX.NO.

:

65-63336411

WEB SITE

:

WWW.SYNGENTA.COM

CONTACT PERSON

:

KOH TECK WAH ( DIRECTOR )

PRINCIPAL ACTIVITY

:

MANUFACTURE OF PESTICIDES AND OTHER AGRO- CHEMICAL PRODUCTS

ISSUED AND PAID UP CAPITAL

:

1,588,023,595.00 ORDINARY SHARE, OF A VALUE OF SGD 1,588,023,595.00

SALES

:

USD 2,432,142,879 [2016]

NET WORTH

:

USD 1,187,873,490 [2016]

STAFF STRENGTH

:

N/A

LITIGATION

:

CLEAR

FINANCIAL CONDITION

:

STRONG

PAYMENT

:

REGULAR

MANAGEMENT CAPABILITY

:

AVERAGE

COMMERCIAL RISK

:

LOW

CURRENCY EXPOSURE

:

HIGH

GENERAL REPUTATION

:

GOOD

INDUSTRY OUTLOOK

:

MARGINAL GROWTH

 

 

HISTORY / BACKGROUND

 

The Subject is a private limited company and is allowed to have a minimum of one and a maximum of forty-nine shareholders. As a private limited company, the Subject must have at least two directors. A private limited company is a separate legal entity from its shareholders. As a separate legal entity, the Subject is capable of owning assets, entering into contracts, sue or be sued by other companies. The liabilities of the shareholders are to the extent of the equity they have taken up and the creditors cannot claim on shareholders' personal assets even if the Subject is insolvent. The Subject is governed by the Companies Act and the company must file its annual returns, together with its financial statements with the Registrar of Companies.

 

The Subject is principally engaged in the (as a / as an) manufacture of pesticides and other agro- chemical products.

 

The immediate holding company of the Subject is SYNGENTA PARTICIPATIONS AG, a company incorporated in SWITZERLAND.

The ultimate holding company of the Subject is SYNGENTA AG, a company incorporated in SWITZERLAND.

Share Capital History

Date

Issue & Paid Up Capital

02/04/2018

SGD 1,588,023,595.00

 

The major shareholder(s) of the Subject are shown as follows :

 

Current Shareholder(s) :

Name

Address

IC/PP/Loc No

Shareholding

(%)

SYNGENTA PARTICIPATIONS AG

SCHWARWALDALLEE 215, BASEL 4058 ,SWITZERLAND

T05UF2518

1,588,023,595.00

100.00

---------------

------

1,588,023,595.00

100.00

============

=====

+ Also Director

 

The Subject's interest in other companies (Subsidiaries/Associates) are shown as follow :


Local No

Country

Company

Status

(%)

As At

200604819M

SINGAPORE

SYNGENTA SINGAPORE (BIOTECH) PTE. LTD.

-

100.00

02/04/2018

 

 

 

DIRECTORS

 

DIRECTOR 1

 

Name Of Subject

:

KRATTINGER LUKAS LOUIS

Address

:

398, KALLANG ROAD, 28-01, THE RIVERINE BY THE PARK, 339098, SINGAPORE.

IC / PP No

:

S7889566G

Nationality

:

SWISS

Date of Appointment

:

11/01/2017


INTEREST CHECK

Interest in companies

:

see below

Interest in business

:

none in our databank

Former interest

:

none in our databank

INTEREST IN COMPANY

No

Local No

Company

Designation

App Date

Shareholding

Profit/(loss) After Tax

Financial Year

Status

As At

No.

%

1

199707386N

SYNGENTA ASIA PACIFIC PTE. LTD.

Director

11/01/2017

0.00

-

USD97,315,426.00

2016

-

02/04/2018

 

DIRECTOR 2

 

Name Of Subject

:

ERICH FISCHER

Address

:

SCHWARZWALDALLEE 215, CH-4058, BASEL, SWITZERLAND.

IC / PP No

:

X1459222

Nationality

:

SWISS

Date of Appointment

:

01/11/2016


INTEREST CHECK

Interest in companies

:

see below

Interest in business

:

none in our databank

Former interest

:

none in our databank

INTEREST IN COMPANY

No

Local No

Company

Designation

App Date

Shareholding

Profit/(loss) After Tax

Financial Year

Status

As At

No.

%

1

199707386N

SYNGENTA ASIA PACIFIC PTE. LTD.

Director

01/11/2016

0.00

-

USD97,315,426.00

2016

-

02/04/2018

 

DIRECTOR 3

 

Name Of Subject

:

MR. KOH TECK WAH

Address

:

15, KOVAN ROAD, 04-04, KOVAN MELODY, 548189, SINGAPORE.

Other Address(es)

:

57, COMPASSVALE BOW, 07-13, THE QUARTZ, 544987, SINGAPORE.

IC / PP No

:

S2760787Z

Nationality

:

SINGAPOREAN

Date of Appointment

:

19/07/2011



 

INTEREST CHECK

Interest in companies

:

see below

Interest in business

:

none in our databank

Former interest

:

none in our databank

INTEREST IN COMPANY

No

Local No

Company

Designation

App Date

Shareholding

Profit/(loss) After Tax

Financial Year

Status

As At

No.

%

1

199707386N

SYNGENTA ASIA PACIFIC PTE. LTD.

Director

19/07/2011

0.00

-

USD97,315,426.00

2016

-

02/04/2018

 

DIRECTOR 4

 

Name Of Subject

:

GORDON ERNEST BARRETT

Address

:

2, LEONIE HILL ROAD, 07-02, LEONIE CONDOTEL, 239192, SINGAPORE.

IC / PP No

:

G3070870P

Nationality

:

AUSTRALIAN

Date of Appointment

:

21/07/2014



INTEREST CHECK

Interest in companies

:

see below

Interest in business

:

none in our databank

Former interest

:

none in our databank

INTEREST IN COMPANY

No

Local No

Company

Designation

App Date

Shareholding

Profit/(loss) After Tax

Financial Year

Status

As At

No.

%

1

199707386N

SYNGENTA ASIA PACIFIC PTE. LTD.

Director

21/07/2014

0.00

-

USD97,315,426.00

2016

-

02/04/2018

 

 

MANAGEMENT

 

 

 

1)

Name of Subject

:

KOH TECK WAH

Position

:

DIRECTOR

 

 

 

AUDITOR

 

Auditor

:

KPMG LLP

Auditor' Address

:

N/A

 

 

 

COMPANY SECRETARIES

 

1)

Company Secretary

:

SIM SIEW KIANG

IC / PP No

:

S0015157B

Address

:

6, TEMASEK BOULEVARD, 29-00, SUNTEC TOWER FOUR, 038986, SINGAPORE.

 

 

 

BANKING


No Banker found in our databank.

 

ENCUMBRANCE (S)


No encumbrance was found in our databank at the time of investigation.

 

 

CIVIL LITIGATION CHECK - SUBJECT COMPANY AS A DEFENDANT


* A check has been conducted in our databank against the Subject whether the subject has been involved in any litigation.

No legal action was found in our databank.

No winding up petition was found in our databank.

 

 

PAYMENT RECORD

 

SOURCES OF RAW MATERIALS:

 

Local

:

YES

Percentage

:

40%

Overseas

:

YES

Percentage

:

60%

Import Countries

:

ASIA


The Subject refused to provide any name of trade/service supplier and we are unable to conduct any trade enquiry. However, from financial historical data we conclude that :

OVERALL PAYMENT HABIT

Prompt 0-30 Days

[

]

Good 31-60 Days

[

X

]

Average 61-90 Days

[

]

Fair 91-120 Days

[

]

Poor >120 Days

[

]

 

 

CLIENTELE

 

Local

:

YES

Percentage

:

45%

Domestic Markets

:

SINGAPORE

Overseas

:

YES

Percentage

:

55%

Export Market

:

ASIA

Credit Term

:

N/A

Payment Mode

:

CHEQUES
TELEGRAPHIC TRANSFER (TT)

 

 

OPERATIONS

 

Products manufactured

:

CROP PROTECTION PRODUCTS,PESTICIDES AND OTHER AGRO- CHEMICAL PRODUCTS

 

Total Number of Employees:

 

YEAR

2016

2015

2014


GROUP

N/A

N/A

N/A

COMPANY

100

100

100

 

Branch

:

NO

Other Information:


The Subject is principally engaged in the (as a / as an) manufacture of pesticides and other agro- chemical products.

The Subject is one of the companies listed under the Syngenta list of companies.
The Subject deals with broad range of safe and efficient crop protection products.

The Subject improves crop yields and health in all stages of plant development.

The Subject also had developed and introduced innovative generation of fungicides, strobilurins, in order to improve the control in the key plant diseases like downy mildew, powdery mildew, late blight, rynchosporium, net blotch and eyespot.

Syngenta's world leading seed care technology helps plants in their critical growth stage to develop strong roots the basis for a healthy crop and high yields.

The Subject's insecticides and fungicides protect the crop from insects and disease, and improve plant vigor. Its herbicides control weeds which can reduce yields through competition for nutrients, water and light.

 

 

CURRENT INVESTIGATION

 

Latest fresh investigations carried out on the Subject indicated that :

Telephone Number Provided By Client

:

N/A

Current Telephone Number

:

65-63336400

Match

:

N/A

Address Provided by Client

:

NO. 1 HARBOUR FRONT AVENUE #03-03 KEPPEL BAY TOWER 098632 SINGAPORE

Current Address

:

NO 1 HARBOURFRONT AVENUE, #03-03 KEPPEL BAY TOWER, 098632, SINGAPORE.

Match

:

YES

 

Other Investigations


We contacted one of the staff from the Subject and she provided some information.

The Subject refused to disclose its number of employees and bankers.

 

FINANCIAL ANALYSIS

 

Profitability

Turnover

:

Decreased

[

2012 - 2016

]

Profit/(Loss) Before Tax

:

Increased

[

2012 - 2016

]

Return on Shareholder Funds

:

Unfavourable

[

8.19%

]

Return on Net Assets

:

Unfavourable

[

8.85%

]

The continuous fall in turnover could be due to the lower demand for the Subject's products / services.The Subject's management have been efficient in controlling its operating costs. The unfavourable return on shareholders' funds could indicate that the Subject was inefficient in utilising its assets to generate returns.

Working Capital Control

Stock Ratio

:

Favourable

[

15 Days

]

Debtor Ratio

:

Favourable

[

1 Days

]

Creditors Ratio

:

Favourable

[

27 Days

]

The Subject's stocks were moving fast thus reducing its holding cost. This had reduced funds being tied up in stocks. The favourable debtors' days could be due to the good credit control measures implemented by the Subject. The Subject had a favourable creditors' ratio where the Subject could be taking advantage of the cash discounts and also wanting to maintain goodwill with its creditors.

Liquidity

Liquid Ratio

:

Favourable

[

2.25 Times

]

Current Ratio

:

Favourable

[

2.46 Times

]

A minimum liquid ratio of 1 should be maintained by the Subject in order to assure its creditors of its ability to meet short term obligations and the Subject was in a good liquidity position. Thus, we believe the Subject is able to meet all its short term obligations as and when they fall due.

Solvency

Interest Cover

:

Favourable

[

125.02 Times

]

Gearing Ratio

:

Favourable

[

0.01 Times

]

The interest cover showed that the Subject was able to service the interest. The favourable interest cover could indicate that the Subject was making enough profit to pay for the interest accrued. The Subject was lowly geared thus it had a low financial risk. The Subject was mainly financed by its shareholders' funds and internally generated funds. In times of economic slowdown / downturn, the Subject being a lowly geared company, will be able to compete better than those companies which are highly geared in the same industry.

Overall Assessment :

Due to the efficient control of its operating costs, the Subject was able to remain profitable despite lower turnover achieved during the year. The Subject was in good liquidity position with its total current liabilities well covered by its total current assets. With its current net assets, the Subject should be able to repay its short term obligations. With the favourable interest cover, the Subject could be able to service all the accrued interest without facing any difficulties. The Subject as a lowly geared company, will be more secured compared to those highly geared companies. It has the ability to meet all its long term obligations.

Overall financial condition of the Subject : STRONG

 

 

 

SINGAPORE ECONOMIC / INDUSTRY OUTLOOK

 

Major Economic Indicators :

2013

2014

2015

2016

2017*

 

Population (Million)

5.40

5.47

5.54

5.61

5.61

Gross Domestic Products ( % )

5.1

3.9

2.2

2.4

3.6

Consumer Price Index

2.4

1.0

(0.5)

(0.5)

0.6

Total Imports (Million)

466,762.0

463,779.1

407,767.9

398,372.0

403,300.0

Total Exports (Million)

513,391.0

518,922.7

476,285.4

468,552.0

466,900.0

 

Unemployment Rate (%)

1.9

1.9

1.9

2.1

-

Tourist Arrival (Million)

15.46

15.01

15.23

16.28

-

Hotel Occupancy Rate (%)

86.3

85.5

84.0

83.1

84.7

Cellular Phone Subscriber (Million)

1.97

1.98

1.99

-

-

 

Registration of New Companies (No.)

37,288

41,589

34,243

35,227

37,395

Registration of New Companies (%)

9.8

11.5

(17.7)

2.9

6.2

Liquidation of Companies (No.)

17,369

18,767

21,384

23,218

22,379

Liquidation of Companies (%)

(5.3)

8.0

13.9

8.6

(3.6)

 

Registration of New Businesses (No.)

22,893

35,773

28,480

27,120

22,148

Registration of New Businesses (%)

1.70

56.30

(20.39)

(4.78)

(18.33)

Liquidation of Businesses (No.)

22,598

22,098

26,116

35,866

24,344

Liquidation of Businesses (%)

0.5

(2.2)

18.2

37.3

(32.1)

 

Bankruptcy Orders (No.)

1,992

1,757

1,776

1,797

1,638

Bankruptcy Orders (%)

14.0

(11.8)

1.0

1.2

(8.9)

Bankruptcy Discharges (No.)

2,584

3,546

3,499

4,359

2,030

Bankruptcy Discharges (%)

37.4

37.2

(1.3)

24.6

(53.4)

 

INDUSTRIES ( % of Growth ) :

Agriculture

Production of Principal Crops

1.78

4.29

3.04

-

-

Fish Supply & Wholesale

(3.8)

(8.6)

(8.5)

(9.9)

-

 

Manufacturing #

Food, Beverages & Tobacco

97.9

99.4

100.0

103.7

110.3

Textiles

119.5

102.7

100.0

92.4

84.4

Wearing Apparel

334.1

212.6

100.0

83.4

88.2

Leather Products & Footwear

122.0

106.5

100.0

88.8

79.0

Wood & Wood Products

103.0

107.2

100.0

95.0

92.9

Paper & Paper Products

104.4

104.5

100.0

97.3

96.1

Printing & Media

113.8

105.968

100.0

85.1

73.1

Crude Oil Refineries

100.7

92.2

100.0

104.2

113.5

Chemical & Chemical Products

88.4

96.7

100.0

98.9

105.3

Pharmaceutical Products

101.421

109.4

100.0

113.8

96.0

Rubber & Plastic Products

109.497

109.2

100.0

91.4

93.7

Non-metallic Mineral

107.4

90.759

100.0

89.8

72.9

Basic Metals

77.2

99.3

100.0

106.2

108.3

Fabricated Metal Products

107.5

107.757

100.0

93.8

91.3

Machinery & Equipment

109.1

118.2

100.0

80.8

86.1

Electrical Machinery

87.4

97.871

100.0

101.5

111.7

Electronic Components

105.0

105.6

100.0

114.1

151.4

Transport Equipment

111.1

106.68

100.0

101.0

99.5

 

Construction

25.40

22.00

-

-

-

Real Estate

88.5

145.1

-

-

-

 

Services

Electricity, Gas & Water

6.70

6.50

-

-

-

Transport, Storage & Communication

9.80

14.20

-

-

-

Finance & Insurance

3.30

6.00

-

7.40

-

Government Services

6.50

6.30

-

-

-

Education Services

3.10

5.98

-

2.40

-

 

* Estimate / Preliminary

# Based on Index of Industrial Production (2015 = 100)

 

 

INDUSTRY ANALYSIS

 

INDUSTRY :

MANUFACTURING

The manufacturing sector expanded by 4.8% in the fourth quarter, supported largely by robust output growth in the electronics and precision engineering clusters. For the whole of 2017, the manufacturing sector grew by 10%, accelerating from the 3.7% expansion in 2016. Growth was largely driven by the electronics and precision engineering clusters, even as the biomedical manufacturing, transport engineering and general manufacturing industries clusters contracted.

The electronics cluster grew by 24% in the fourth quarter 2017, largely due to the semiconductors segment, which expanded by 35%. Specifically, the semiconductors segment benefitted from robust global semiconductors demand, which was in turn driven by key end markets such as the smartphone market. At the same time, the computer peripherals segment registered healthy growth of 9.5%, supported by buoyant demand for printer-related products. On the other hand, the data storage and other electronic modules & components segments contracted by 25% and 7.5% respectively. For the full year, the electronics cluster expanded by 34% as the healthy performance of the semiconductors and computer peripherals segments more than offset the weakness in the data storage segment.

In fourth quarter 2017, the precision engineering cluster expanded to 20%, supported by both the precision modules & components (PMC) and machinery & systems (M&S) segments. Output in the PMC segment rose by 40% due to an increase in the production of dies, moulds, tools, jigs & fixture, optical instruments and metal precision components. Meanwhile, the M&S segment grew by 8.9% in tandem with healthy export demand for semiconductor manufacturing equipment. For the whole of 2017, the output of the precision engineering cluster rose by 18% on account of robust expansions in both segments.

The chemicals cluster grew by 12% in the fourth quarter 2017, with all segments recording growth. In particular, the petrochemicals segment grew by 23% on the back of production capacity expansions, while the petroleum segment expanded by 13% supported by higher refining margins. At the same time, the other chemicals and specialties segments posted growth of 8.1% and 6.2%respectively. For 2017 as a whole, the chemicals cluster expanded by 6.2%, supported by growth in all segments.

Besides, output of the general manufacturing industries cluster increased to 6.6% in the fourth quarter 2017, primarily due to the strong performance of the food, beverages & tobacco (FBT) segment, which grew by 18% on the back of a surge in the production of beverages products. On the other hand, the printing segment shrank by 11% due to weak demand for commercial printing, while output in the miscellaneous industries segment declined by 0.6% on account of a lower production of construction-related materials. For the whole of 2017, the general manufacturing industries cluster contracted by 1.6%, as output declines in the printing and miscellaneous industries segments outweighed output gains in the FBT segment.

Moreover, output of the transport engineering cluster fell by 7.8% in the fourth quarter 2017. The aerospace segment recorded robust growth of 13% due to a higher volume of repair and maintenance work from commercial airlines. However, this was more than offset by output declines in the marine & offshore engineering (M&OE) and land transport segments of 22% and 11% respectively. In particular, the M&OE segment remained weak on account of low levels of rig-building, shipbuilding and repair activities. For the full year 2017, the transport engineering cluster shrank by 6.9%, dragged down mainly by the M&OE segment.

The biomedical manufacturing cluster contracted by 28% in the fourth quarter 2017, weighed down by the pharmaceuticals segment (-37%) on the back of a drop in the production of active pharmaceutical ingredients and biological products. However, the medical technology segment, which grew at a healthy pace of 3.3%, provided some support to the cluster. For 2017 as a whole, output in the biomedical manufacturing cluster fell by 9.3%, led by the output decline in the pharmaceuticals segment.

OVERALL INDUSTRY OUTLOOK : MARGINAL GROWTH



CREDIT RISK EVALUATION & RECOMMENDATION

 


Incorporated in 1997, the Subject is a Private Limited company, focusing on manufacture of pesticides and other agro- chemical products. Having been in the industry for over a decade, the Subject has achieved a certain market share and has built up a good reputation in the market. It should have received supports from its regular customers. The Subject is a large entity with strong capital position of SGD 1,588,023,595. We are confident with the Subject's business and its future growth prospect. Having strong support from its holding company has enabled the Subject to remain competitive despite the challenging business environment.

Over the years, the Subject has established an extensive clientele base in the market. Besides catering to the local market, the Subject has penetrated into other countries. With the contribution of both local and overseas customers, the Subject is likely to be exposed to lower commercial risk. Hence, we believe that the Subject has better business expansion opportunities in the future. Overall, we regard that the Subject's management capability is average. This indicates that the Subject has greater potential to improve its business performance and raising income for the Subject.

Despite the lower turnover, the Subject's pre-tax profit have increased compared to the previous year. The higher profit could be due to better control of its operating costs and efficiency in utilising its resources. The Subject has generated an unfavourable return on shareholders' funds indicating that the management was inefficient in utilising its funds to generate return. The Subject is in good liquidity position with its current liabilities well covered by it current assets. Hence, it has sufficient working capital to meet its short term financial obligations. Being a lowly geared company, the Subject is exposed to low financial risk as it is mainly dependent on its internal funds to finance its business needs. Given a positive net worth standing at USD 1,187,873,490, the Subject should be able to maintain its business in the near terms.

The Subject's supplier are from both the local and overseas countries. This will eliminates the risk of dependency on deliveries from a number of key suppliers and insufficient quantities of its raw materials. Overall the Subject has a good control over its resources.

Overall, the Subject's payment habit is good as the Subject has a good credit control and it could be taking advantage of the cash discounts while maintaining a good reputation with its creditors.

The industry has reached its maturity stage and only enjoying a marginal growth. The steady growth of the country's economy will further enhance the industry activities. Thus, the Subject's future performance is very much depend on its marketing strategies in order to retain its position in the market.

Based on the above condition, we recommend credit be granted to the Subject promptly.

 

 

FINANCIALs

 

PROFIT AND LOSS ACCOUNT

 

THE FINANCIAL STATEMENTS WERE PREPARED IN ACCORDANCE WITH SINGAPORE FINANCIAL REPORTING STANDARDS.

SYNGENTA ASIA PACIFIC PTE. LTD.

 

Financial Year End

2016-12-31

2015-12-31

2014-12-31

2013-12-31

2012-12-31

Months

12

12

12

12

12

Consolidated Account

Company

Company

Company

Company

Company

Audited Account

YES

YES

YES

YES

YES

Unqualified Auditor's Report (Clean Opinion)

YES

YES

YES

YES

YES

Financial Type

FULL

FULL

FULL

FULL

FULL

Currency

USD

USD

USD

USD

USD

TURNOVER

2,432,142,879

2,457,469,499

2,525,987,001

3,041,405,842

2,602,853,643

Other Income

28,656,378

22,523,407

8,363,121

8,560,480

306,324

----------------

----------------

----------------

----------------

----------------

Total Turnover

2,460,799,257

2,479,992,906

2,534,350,122

3,049,966,322

2,603,159,967

Costs of Goods Sold

(2,271,180,979)

(2,310,755,539)

(2,355,254,429)

(2,825,962,861)

(2,436,627,873)

----------------

----------------

----------------

----------------

----------------

Gross Profit

189,618,278

169,237,367

179,095,693

224,003,461

166,532,094

----------------

----------------

----------------

----------------

----------------

PROFIT/(LOSS) FROM OPERATIONS

104,329,896

91,031,523

75,649,372

169,029,466

144,358,935

----------------

----------------

----------------

----------------

----------------

PROFIT/(LOSS) BEFORE TAXATION

104,329,896

91,031,523

75,649,372

169,029,466

144,358,935

Taxation

(7,014,470)

(2,504,614)

(5,365,508)

(11,114,263)

(6,170,781)

----------------

----------------

----------------

----------------

----------------

PROFIT/(LOSS) AFTER TAXATION

97,315,426

88,526,909

70,283,864

157,915,203

138,188,154

----------------

----------------

----------------

----------------

----------------

RETAINED PROFIT/(LOSS) BROUGHT FORWARD

As previously reported

596,742,685

608,215,776

707,931,912

755,016,709

796,828,555

----------------

----------------

----------------

----------------

----------------

As restated

596,742,685

608,215,776

707,931,912

755,016,709

796,828,555

----------------

----------------

----------------

----------------

----------------

PROFIT AVAILABLE FOR APPROPRIATIONS

694,058,111

696,742,685

778,215,776

912,931,912

935,016,709

DIVIDENDS - Ordinary (paid & proposed)

(450,000,000)

(100,000,000)

(170,000,000)

(205,000,000)

(180,000,000)

----------------

----------------

----------------

----------------

----------------

RETAINED PROFIT/(LOSS) CARRIED FORWARD

244,058,111

596,742,685

608,215,776

707,931,912

755,016,709

=============

=============

=============

=============

=============

INTEREST EXPENSE (as per notes to P&L)

Lease interest

841,232

967,777

242,743

138,000

599,280

Others

-

8,391

9,786

16,540,651

-

----------------

----------------

----------------

----------------

----------------

841,232

976,168

252,529

16,678,651

599,280

=============

=============

=============

=============

=============

DEPRECIATION (as per notes to P&L)

3,148,854

3,355,870

2,828,248

3,801,922

3,764,977

----------------

----------------

----------------

----------------

----------------

Total Amortization And Depreciation

3,148,854

3,355,870

2,828,248

3,801,922

3,764,977

=============

=============

=============

=============

=============

 

BALANCE SHEET

 

SYNGENTA ASIA PACIFIC PTE. LTD.

 

ASSETS EMPLOYED:

FIXED ASSETS

16,707,840

18,680,918

21,325,618

3,633,065

5,556,235

LONG TERM INVESTMENTS/OTHER ASSETS

Subsidiary companies

-

5,637,000

11,750,000

37,500,000

37,500,000

Loans & advances - non-current

457,441,371

494,160,278

520,735,155

601,012,875

826,429,068

----------------

----------------

----------------

----------------

----------------

TOTAL LONG TERM INVESTMENTS/OTHER ASSETS

457,441,371

499,797,278

532,485,155

638,512,875

863,929,068

----------------

----------------

----------------

----------------

----------------

TOTAL LONG TERM ASSETS

474,149,211

518,478,196

553,810,773

642,145,940

869,485,303

CURRENT ASSETS

Stocks

102,287,431

112,483,571

122,803,962

126,596,229

113,628,198

Trade debtors

8,923,891

20,800

2,514,397

1,128,982,013

3,705,038

Other debtors, deposits & prepayments

6,450,218

5,588,026

2,679,423

2,367,557

2,759,541

Interest receivable

2,100,278

2,518,113

6,298,027

14,950,392

33,748,438

Amount due from related companies

1,084,455,425

1,615,673,479

1,284,494,240

4,948,328

1,024,016,898

Cash & bank balances

157,382

184,919

50,307

897,208

80,859

Others

16,889,721

1,453,635

56,765,112

383,150,127

109,080,979

----------------

----------------

----------------

----------------

----------------

TOTAL CURRENT ASSETS

1,221,264,346

1,737,922,543

1,475,605,468

1,661,891,854

1,287,019,951

----------------

----------------

----------------

----------------

----------------

TOTAL ASSET

1,695,413,557

2,256,400,739

2,029,416,241

2,304,037,794

2,156,505,254

=============

=============

=============

=============

=============

CURRENT LIABILITIES

Trade creditors

165,951,506

170,322,703

158,631,311

152,626,671

128,668,216

Other creditors & accruals

14,622,103

16,044,396

14,351,555

12,904,948

12,787,174

Hire purchase & lease creditors

-

3,325,963

2,930,216

-

-

Amounts owing to related companies

297,724,654

495,996,475

275,969,727

442,402,571

289,065,117

Provision for taxation

13,671,132

6,146,974

8,346,511

11,534,492

6,848,746

Lease payables

4,002,459

-

-

-

526,838

Other liabilities

1,186,838

11,287,335

2,095,997

32,575,039

19,673,110

----------------

----------------

----------------

----------------

----------------

TOTAL CURRENT LIABILITIES

497,158,692

703,123,846

462,325,317

652,043,721

457,569,201

----------------

----------------

----------------

----------------

----------------

NET CURRENT ASSETS/(LIABILITIES)

724,105,654

1,034,798,697

1,013,280,151

1,009,848,133

829,450,750

----------------

----------------

----------------

----------------

----------------

LONG TERM LIABILITIES

Lease obligations

10,316,976

12,654,430

14,991,595

-

-

Deferred taxation

64,399

64,399

68,174

246,782

103,965

----------------

----------------

----------------

----------------

----------------

TOTAL LONG TERM LIABILITIES

10,381,375

12,718,829

15,059,769

246,782

103,965

----------------

----------------

----------------

----------------

----------------

TOTAL NET ASSETS

1,187,873,490

1,540,558,064

1,552,031,155

1,651,747,291

1,698,832,088

=============

=============

=============

=============

=============

FINANCED BY:

SHARE CAPITAL

Ordinary share capital

943,815,379

943,815,379

943,815,379

943,815,379

943,815,379

----------------

----------------

----------------

----------------

----------------

TOTAL SHARE CAPITAL

943,815,379

943,815,379

943,815,379

943,815,379

943,815,379

RESERVES

Retained profit/(loss) carried forward

244,058,111

596,742,685

608,215,776

707,931,912

755,016,709

----------------

----------------

----------------

----------------

----------------

TOTAL RESERVES

244,058,111

596,742,685

608,215,776

707,931,912

755,016,709

----------------

----------------

----------------

----------------

----------------

SHAREHOLDERS' FUNDS/EQUITY

1,187,873,490

1,540,558,064

1,552,031,155

1,651,747,291

1,698,832,088

=============

=============

=============

=============

=============

 

FINANCIAL RATIO

 

SYNGENTA ASIA PACIFIC PTE. LTD.

 

TYPES OF FUNDS

Cash

157,382

184,919

50,307

897,208

80,859

Net Liquid Funds

157,382

184,919

50,307

897,208

80,859

Net Liquid Assets

621,818,223

922,315,126

890,476,189

883,251,904

715,822,552

Net Current Assets/(Liabilities)

724,105,654

1,034,798,697

1,013,280,151

1,009,848,133

829,450,750

Net Tangible Assets

1,187,873,490

1,540,558,064

1,567,090,924

1,651,994,073

1,698,936,053

Net Monetary Assets

611,436,848

909,596,297

875,416,420

883,005,122

715,718,587

PROFIT & LOSS ITEMS

Earnings Before Interest & Tax (EBIT)

105,171,128

92,007,691

140,382,937

185,708,117

144,958,215

Earnings Before Interest, Taxes, Depreciation And Amortization (EBITDA)

108,319,982

95,363,561

143,211,185

189,510,039

148,723,192

BALANCE SHEET ITEMS

Total Borrowings

10,316,976

15,980,393

14,991,595

0

0

Total Liabilities

507,540,067

715,842,675

477,385,086

652,290,503

457,673,166

Total Assets

1,695,413,557

2,256,400,739

2,029,416,241

2,304,037,794

2,156,505,254

Net Assets

1,187,873,490

1,540,558,064

1,567,090,924

1,651,994,073

1,698,936,053

Net Assets Backing

1,187,873,490

1,540,558,064

1,552,031,155

1,651,747,291

1,698,832,088

Shareholders' Funds

1,187,873,490

1,540,558,064

1,552,031,155

1,651,747,291

1,698,832,088

Total Share Capital

943,815,379

943,815,379

943,815,379

943,815,379

943,815,379

Total Reserves

244,058,111

596,742,685

608,215,776

707,931,912

755,016,709

GROWTH RATIOS (Year on Year) (%)

Revenue

(1.03)

(2.71)

(16.95)

16.85

6.17

Proft/(Loss) Before Tax

14.61

20.33

(55.24)

17.09

(17.80)

Proft/(Loss) After Tax

9.93

25.96

(55.49)

14.28

(18.19)

Total Assets

(24.86)

11.18

(11.92)

6.84

(0.86)

Total Liabilities

(29.10)

49.95

(26.81)

42.52

5.30

LIQUIDITY (Times)

Cash Ratio

0

0

0

0

0

Liquid Ratio

2.25

2.31

2.93

2.35

2.56

Current Ratio

2.46

2.47

3.19

2.55

2.81

WORKING CAPITAL CONTROL (Days)

Stock Ratio

15

17

18

15

16

Debtors Ratio

1

0

0

135

1

Creditors Ratio

27

27

25

20

19

SOLVENCY RATIOS (Times)

Gearing Ratio

0.01

0.01

0.01

0

0

Liabilities Ratio

0.43

0.46

0.31

0.39

0.27

Times Interest Earned Ratio

125.02

94.25

2.17

11.13

241.89

Assets Backing Ratio

1.26

1.63

1.66

1.75

1.80

PERFORMANCE RATIO (%)

Operating Profit Margin

4.29

3.70

2.99

5.56

5.55

Net Profit Margin

4.00

3.60

2.78

5.19

5.31

Return On Net Assets

8.85

5.97

8.96

11.24

8.53

Return On Capital Employed

8.78

5.91

8.96

11.24

8.53

Return On Shareholders' Funds/Equity

8.19

5.75

4.53

9.56

8.13

Dividend Pay Out Ratio (Times)

4.62

1.13

2.42

1.30

1.30

NOTES TO ACCOUNTS

Contingent Liabilities

0

0

0

0

0




 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 65.02

UK Pound

1

INR 91.49

Euro

1

INR 79.79

SGD

1

INR 49.47

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

NIY

 

 

Report Prepared by :

KET

                                                


 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.