|
|
|
|
Report No. : |
502098 |
|
Report Date : |
05.04.2018 |
IDENTIFICATION DETAILS
|
Name : |
THE PRINTERS (MYSORE) PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Plot No.7-12, Kumbal Godu Industrial Area, Mysore Road, Bangalore –
560074, Karnataka |
|
Tel. No.: |
91-836-2272351 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of
Incorporation : |
04.02.1948 |
|
|
|
|
Com. Reg. No.: |
08-000521 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 64.000 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U22110KA1948PTC000521 |
|
|
|
|
IEC No.: [Import-Export Code No.] |
0788002431 |
|
|
|
|
GSTN : [Goods & Service Tax
Registration No.] |
29AABCT2065N1ZY |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
BLRT00125G |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCT2065N |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Printing and Publishing of Newspapers. [Registered Activity] |
|
|
|
|
No. of Employees
: |
Information denied by the management |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Maximum Credit Limit : |
USD 3130000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was incorporated in the year 1948. It is engaged in printing and publishing of newspapers. It has 3,300,000 readers in print, 12,000,000 unique users per month, 391 journalists, 359 contributors and 1200+ stories published a day. For the financial year 2017, the revenue of the company has decreased by 3.11% and has incurred operational loss. The healthy financial profile of the company is marked by strong networth base along with negligible debt level. The rating takes into consideration the subject’s long track record of
company’s publications, Deccan Herald and Prajavani in the Karnataka
Newspaper market. However, rating strength are partially offset by unfavourable gap
between trade payables and trade receivables. Business is active. Payment seems to be usually correct. In view of aforesaid, the company can be considered for business
dealings at usual trade terms and conditions.
|
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
NOT AVAILABLE
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2016.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 05.04.2018
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION DENIED
91-80-25880340 / 25880000 - Continuously Ringing
Management Non-Cooperative (91-836-2272351)
LOCATIONS
|
Registered Office : |
Plot No.7-12, Kumbal Godu Industrial Area, Mysore Road, Bangalore –
560074, Karnataka, India |
|
Tel. No.: |
91-80-25880340 91-836-2272351 |
|
Fax No.: |
91-80-25880426 |
|
E-Mail : |
|
|
|
|
|
Head/ Corporate/ Administrative
Office : |
No. 75, Mahatma Gandhi Road, Post Box No. 5331, Bangalore – 560001,
Karnataka, India |
|
Tel. No.: |
91-80-25588999 / 25880000 |
|
Fax No.: |
91-80-25587179 / 25587096 / 25880165 |
|
|
|
|
Branch Offices: |
Located
at: ·
Belgaum · Devanagari · Mangalore ·
Gulbarga ·
Hassan ·
New Delhi ·
Mumbai ·
Mysore ·
Hugli ·
Secunderabad ·
Kolkata ·
Mangalore ·
Chennai ·
Pune · Bangalore |
DIRECTORS
AS ON 31.03.2018
|
Name : |
Mr. Kanekal Nettakallappa Tilak
Kumar |
||||||||||||||||||||
|
Designation : |
Joint Managing Director |
||||||||||||||||||||
|
Address : |
173, Subbarama Chetty Road, Basavana Gudi, Bangalore – 560004,
Karnataka, India |
||||||||||||||||||||
|
Date of Birth/Age : |
11.10.1953 |
||||||||||||||||||||
|
Qualification : |
BA. (Hons) |
||||||||||||||||||||
|
Date of Appointment : |
30.11.1983 |
||||||||||||||||||||
|
PAN No.: |
ACLPT8935E |
||||||||||||||||||||
|
DIN No.: |
00509397 |
||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||
|
|
|
||||||||||||||||||||
|
Name : |
Mr. Kanekal Nettakallappa Shanth Kumar |
||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||
|
Address : |
No. 289/A, 1st Main Road, 8th Block Jaya Nagar, Bangalore –
560082, Karnataka, India. |
||||||||||||||||||||
|
Date of Birth/Age : |
14.02.1961 |
||||||||||||||||||||
|
Qualification : |
B.A. |
||||||||||||||||||||
|
Date of Appointment : |
30.07.1986 |
||||||||||||||||||||
|
PAN No.: |
APWPS3002F |
||||||||||||||||||||
|
DIN No.: |
00487956 |
||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||
|
|
|
||||||||||||||||||||
|
Name : |
Mrs. Parul Anant Shah |
||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||
|
Address : |
No. 22, 1st Main Road, 1th Block, RMV 2nd Stage,
Bangalore – 560094, Karnataka, India. |
||||||||||||||||||||
|
Date of Birth/Age : |
19.03.1954 |
||||||||||||||||||||
|
Qualification : |
M.A |
||||||||||||||||||||
|
Date of Appointment : |
10.11.2006 |
||||||||||||||||||||
|
PAN No.: |
APYPP3955Q |
||||||||||||||||||||
|
DIN No.: |
01023071 |
||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||
|
|
|
||||||||||||||||||||
|
Name : |
Mr. Kuldip Nayar |
||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||
|
Address : |
D-No. 7/2, Vasant Vihar, New Delhi – 110 057, Delhi, India |
||||||||||||||||||||
|
Date of Birth/Age : |
14.10.1923 |
||||||||||||||||||||
|
Date of Appointment : |
12.05.2008 |
||||||||||||||||||||
|
DIN No.: |
02261291 |
||||||||||||||||||||
|
|
|
||||||||||||||||||||
|
Name : |
Mr. Sondekoppa Sundaraswamy Naganand |
||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||
|
Address : |
Naman, IA Cross, Raj Mahal Vilas Extension, Meshri Circle, Bangalore –
560080, Karnataka, India |
||||||||||||||||||||
|
Date of Birth/Age : |
06.09.1957 |
||||||||||||||||||||
|
Date of Appointment : |
21.08.2010 |
||||||||||||||||||||
|
DIN No.: |
00454719 |
||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||
MAJOR SHAREHOLDERS
AS ON 31.03.2017
|
Names of Shareholders |
No. of Shares |
|
Estate of Late Khan Bahdur Bedan Saheb |
64 |
|
S.D. Shivaji |
52 |
|
K.N. Guruswamy and Company Private Limited, India |
320 |
|
M. Shashikala |
4 |
|
M. Anuradha |
4 |
|
S.D. Eswarasa |
52 |
|
S.D. Muniswamy |
48 |
|
K.N. Hari Kumar, K.N. Tilak Kumar and K.N. Shanth Kumar |
4 |
|
Rekha Parashram, Giriia Vijay, Usha Krishna Murthy and Vinutha
Gurudati |
11 |
|
M.P. Manjunath |
49 |
|
K.N. Hari Kumar |
516 |
|
K.N. Tilak Kumar |
516 |
|
K.N. Hari Kumar HUF |
21 |
|
K.N. Tilak Kumar HUF |
21 |
|
K.N. Shanth Kumar HUF |
21 |
|
M. Bhaktavatsala, Prema B. Moola, Anand Ranga Moola, Ved Mand Moola
and Dev Siri Moola |
48 |
|
Pratibha S. Moola, Siddartha S. Moola, Lakshmi S. Moola and Aparna S.
Moola |
48 |
|
M. Ramesh, Anuradha R. Moola, Sharuna R. Moola, Vivesh R. Moola and Bhavana
R. Mooia |
48 |
|
K.N. Shanth Kumar |
516 |
|
S.D. Aswathnarayanasa, S.D. Nageshwar, S.D. Shivaram, S.D. Krishna
Murthy and S.N. Raghavendra |
52 |
|
Dechu R. Moola, Vishnu R. Moola, Brinda Devi Moola and Maya R. Moola |
48 |
|
M. Sachin |
3 |
|
S P Sreenivas Naik |
3 |
|
Geetha Gowtham, Vaishali, Murari Saranath and Sri Harsha |
1 |
|
Estate of Late Mkpani |
1 |
|
Suven M. |
1 |
|
Urmila Roopkumar |
2 |
|
Jagadeesh K. Moola |
4 |
|
M.K. Govardhan Kumar jointly with M. Dharma Vijeth |
24 |
|
M. Shashikala |
3 |
|
M. Anuradha |
3 |
|
S.N. Srinivasa Murthy and S.N. Shiva Shankar |
52 |
|
|
|
|
Total |
2560 |
Equity Share Break up (Percentage of Total Equity)
AS ON 09.09.2017
|
Category |
Percentage |
|
Promoters [Individual/Hindu Undivided
Family (Indian)] |
63.09 |
|
Public/Other than promoters
[Individual/Hindu Undivided Family (Indian)] |
24.41 |
|
Public/Other than promoters [Body corporate] |
12.50 |
|
|
|
|
Total |
100.00 |
%20PRIVATE%20LIMITED%20-%20502098%2005-Apr-2018_files/image006.gif)
BUSINESS DETAILS
|
Line of Business : |
Printing and Publishing of Newspapers. [Registered Activity] |
||||
|
|
|
||||
|
Products / Services
: |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS – (NOT AVAILABLE)
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
No. of Employees : |
Information denied by the management |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
K.P. Rao and Company Chartered Accountants |
|
Address : |
Poornima, IInd Floor, 25, State Bank Road, Bangalore – 560001,
Karnataka, India |
|
Tel. No.: |
91-80-25587385/25586814 |
|
Fax No.: |
91-80-25594861 |
|
E-Mail : |
|
|
PAN No.: |
AAAFK7720M |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Enterprises which
are owned, or have significant influence of or are
partners with Key management
personnel and their relatives : |
· K N Guruswamy and Company Private Limited [U51909KA1970PTC001887] · K N Shanth Kumar (HUF) ·
K N Tilak Kumar (HUF) |
CAPITAL STRUCTURE
AS ON 09.09.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2560 |
Equity Shares |
INR 25000/- each |
INR 64.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2560 |
Equity Shares |
INR 25000/- each |
INR 64.000 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
64.000 |
64.000 |
64.000 |
|
(b) Reserves & Surplus |
1030.888 |
1058.869 |
941.789 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
1094.888 |
1122.869 |
1005.789 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
200.731 |
212.359 |
141.072 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
126.211 |
123.319 |
119.391 |
|
(d) Long-term
provisions |
163.734 |
183.745 |
245.245 |
|
Total Non-current
Liabilities (3) |
490.676 |
519.423 |
505.708 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
351.878 |
185.149 |
144.083 |
|
(b) Trade payables |
236.254 |
172.234 |
180.887 |
|
(c) Other
current liabilities |
154.526 |
177.082 |
95.978 |
|
(d) Short-term
provisions |
33.668 |
80.485 |
70.646 |
|
Total Current
Liabilities (4) |
776.326 |
614.950 |
491.594 |
|
|
|
|
|
|
TOTAL |
2361.890 |
2257.242 |
2003.091 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
729.661 |
841.469 |
581.160 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
88.328 |
1.713 |
2.152 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
330.300 |
320.451 |
320.451 |
|
(c) Deferred tax assets (net) |
147.702 |
125.977 |
131.370 |
|
(d)
Long-term Loan and Advances |
160.412 |
84.328 |
90.727 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
1456.403 |
1373.938 |
1125.860 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
271.938 |
197.149 |
190.455 |
|
(c) Trade
receivables |
542.121 |
587.567 |
495.405 |
|
(d) Cash
and cash equivalents |
73.560 |
64.162 |
152.619 |
|
(e)
Short-term loans and advances |
17.868 |
34.426 |
37.148 |
|
(f) Other
current assets |
0.000 |
0.000 |
1.604 |
|
Total
Current Assets |
905.487 |
883.304 |
877.231 |
|
|
|
|
|
|
TOTAL |
2361.890 |
2257.242 |
2003.091 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
SALES |
|
|
|
|
|
Total
Revenue from operations |
2861.354 |
2953.448 |
2842.014 |
|
|
Other Income |
12.530 |
22.411 |
30.371 |
|
|
TOTAL |
2873.884 |
2975.859 |
2872.385 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
1362.734 |
1291.965 |
1399.640 |
|
|
Employee benefit expense |
662.355 |
622.274 |
573.935 |
|
|
CSR expenditure |
1.099 |
2.009 |
0.900 |
|
|
Other expenses |
681.458 |
691.742 |
582.571 |
|
|
TOTAL |
2707.646 |
2607.990 |
2557.046 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
166.238 |
367.869 |
315.339 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
61.771 |
59.564 |
39.812 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
104.467 |
308.305 |
275.527 |
|
|
|
|
|
|
|
Less |
DEPRECIATION/
AMORTISATION |
154.172 |
130.935 |
145.428 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
(49.705) |
177.370 |
130.099 |
|
|
|
|
|
|
|
Less |
TAX |
(21.724) |
48.739 |
8.453 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX |
(27.981) |
128.631 |
121.646 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Raw Materials |
1087.683 |
980.305 |
1080.603 |
|
|
Components and spare
parts |
8.181 |
9.768 |
4.348 |
|
|
Capital Goods |
9.194 |
16.316 |
0.000 |
|
|
TOTAL IMPORTS |
1105.058 |
1006.389 |
1084.951 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
(10930.00) |
50246.84 |
47517.87 |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Maturities of Long term debt |
74.585 |
62.237 |
30.524 |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flows from (used in) operations |
116.125 |
239.861 |
232.721 |
|
Net cash flows from (used in) operating activities |
96.869 |
188.002 |
229.460 |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average Collection Days (Sundry
Debtors / Income * 365 Days) |
69.15 |
72.61 |
63.62 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry Debtors) |
5.28 |
5.03 |
5.74 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors / Purchases * 365 Days) |
63.28 |
48.66 |
47.17 |
|
|
|
|
|
|
Inventory Turnover (Operating Income / Inventories) |
0.61 |
1.87 |
1.66 |
|
|
|
|
|
|
Asset Turnover (Operating Income / Net Fixed Assets) |
0.20 |
0.44 |
0.54 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing
+ Current Liabilities) / Total Assets) |
0.45 |
0.39 |
0.33 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability / Networth) |
0.57 |
0.41 |
0.31 |
|
|
|
|
|
|
Current Liabilities to Networth (Current Liabilities / Net Worth) |
0.71 |
0.55 |
0.49 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets / Networth) |
0.75 |
0.75 |
0.58 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial Charges) |
2.69 |
6.18 |
7.92 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
PAT to Sales ((PAT
/ Sales) * 100) |
% |
(0.98) |
4.36 |
4.28 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total Assets) * 100) |
% |
(1.18) |
5.70 |
6.07 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth) * 100) |
% |
(2.56) |
11.46 |
12.09 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current
Assets / Current Liabilities) |
1.17 |
1.44 |
1.78 |
|
|
|
|
|
|
Quick Ratio ((Current Assets – Inventories) / Current Liabilities) |
0.82 |
1.12 |
1.40 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total Assets) |
0.46 |
0.50 |
0.50 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity Capital) |
9.80 |
7.18 |
4.93 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current Assets / Total Current Liabilities) |
1.17 |
1.44 |
1.78 |
Total
Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term
debts
FINANCIAL ANALYSIS
[all figures are
in INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Share Capital |
64.000 |
64.000 |
64.000 |
|
Reserves & Surplus |
941.789 |
1058.869 |
1030.888 |
|
Net
worth |
1005.789 |
1122.869 |
1094.888 |
|
|
|
|
|
|
Long-term borrowings |
141.072 |
212.359 |
200.731 |
|
Short term borrowings |
144.083 |
185.149 |
351.878 |
|
Current maturities of
long-term debts |
30.524 |
62.237 |
74.585 |
|
Total
borrowings |
315.679 |
459.745 |
627.194 |
|
Debt/Equity
ratio |
0.314 |
0.409 |
0.573 |
%20PRIVATE%20LIMITED%20-%20502098%2005-Apr-2018_files/image007.gif)
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Sales |
2842.014 |
2953.448 |
2861.354 |
|
|
|
3.921 |
(3.118) |
%20PRIVATE%20LIMITED%20-%20502098%2005-Apr-2018_files/image008.gif)
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Sales |
2842.014 |
2953.448 |
2861.354 |
|
Profit/ (Loss) |
121.646 |
128.631 |
(27.981) |
|
|
4.28
% |
4.36
% |
(0.98
%) |
%20PRIVATE%20LIMITED%20-%20502098%2005-Apr-2018_files/image009.gif)
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
No |
|
8 |
Designation of contact person |
No |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
REVIEW OF PERFORMANCE:
During the financial year 2016-17, the Company's total turnover for the year was INR 2873.884 million (previous year was INR 2975.859 million) comprising of INR 1981.615 million (previous year INR 2075.099 million) from Advertisement and INR 843.265 million (previous year INR 842.638 million) from Circulation. Balance of INR 49.004 million (previous year INR 58.122 million) constituted other revenue.
The company's total revenue declined by 3.43% during the year 2016-17 as compared to the previous year. Advertisement revenue declined by 4.51% (INR 93.484 million) compared to the previous year 2015-16. Circulation revenue posted a growth of 0.07% (INR 0.627 million) compared to the previous year 2015-16.
INDEX OF CHARGES:
|
S No |
SRN |
Charge Id |
Charge Holder Name |
Date of Creation |
Date of Modification |
Date of Satisfaction |
Amount |
Address |
|
1 |
G77848158 |
100129257 |
DEUTSCHE BANK |
22/09/2017 |
15/02/2018 |
- |
205000000.0 |
DEUTSCHE BANK HOUSE, HAZARIMAL SONAMI MARGFORTMUMBAIMH400001IN |
|
2 |
G38526794 |
100083744 |
ICICI BANK LIMITED |
10/03/2017 |
- |
- |
85000000.0 |
ICICI BANK TOWER, NEAR CHAKLI CIRCLE,OLD PADRA ROADVADODARAGU390007IN |
|
3 |
C54219845 |
10570562 |
CANARA BANK |
28/04/2015 |
- |
- |
2500000.0 |
CANTONMENT BRANCHNO 86, MG ROADBANGALOREKA560001IN |
|
4 |
C47010996 |
10555648 |
CANARA BANK |
20/02/2015 |
- |
- |
2500000.0 |
CANTONMENT BRANCHNO 86 M G ROADBANGALOREKA560001IN |
|
5 |
C47009683 |
10555647 |
CANARA BANK |
01/10/2014 |
- |
- |
2500000.0 |
CANOTNMENT BRANCHNO 86 M G ROADBANGALOREKA560001IN |
|
6 |
G40433666 |
10377017 |
ICICI BANK LIMITED |
16/08/2012 |
10/03/2017 |
- |
283500000.0 |
ICICI BANK TOWER, NEAR CHAKLI CIRCLE,OLD PADRA ROADVADODARAGU390007IN |
|
7 |
G80883358 |
80002932 |
CANARA BANK |
31/03/1976 |
03/03/2018 |
- |
415000000.0 |
CANTONMENT BRANCHNO 86 M G ROADBANGALOREKA560001IN |
FIXED ASSETS:
·
Land
·
Building
·
Plant and Machinery
·
Furniture and Fixture
·
Office Equipment
·
Computer
·
Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 65.02 |
|
|
1 |
INR 91.46 |
|
Euro |
1 |
INR 80.09 |
INFORMATION DETAILS
|
Information
Gathered by : |
KMN |
|
|
|
|
Analysis Done by
: |
VAR |
|
|
|
|
Report Prepared
by : |
NKT |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.