MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

501671

Report Date :

07.04.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

AARADHANA AGRO TECH PRIVATE LIMITED (w.e.f. 20.08.2013)

 

 

Formerly Known As :

AARADHANA MANAGEMENT CONSULTANCY PRIVATE LIMITED

 

 

Registered Office :

Shop No. 287, First Floor, Dreams Mall, L.B.S. Marg, Bhandup (West), Mumbai-400078, Maharashtra

Tel. No.:

91-22-21661020

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

19.01.2010

 

 

Com. Reg. No.:

11-199066

 

 

Capital Investment / Paid-up Capital :

INR 0.100 Million

 

 

CIN No.:

[Company Identification No.]

U51102MH2010PTC199066

 

 

IEC No.:

[Import-Export Code No.]

Not Divulged

 

 

GSTN :

[Goods & Service Tax Registration No.]

Not Divulged

 

 

TIN No.:

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAICA3480B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

·         Trader of Pulses Commodities. [Confirmed by Management]

 

·         Trading of Agricultural Goods. [Registered Activity]

 

 

No. of Employees :

05 (Approximately)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 2010 having satisfactory track record. It is engaged as trader of pulses.

 

For the financial year 2017, the revenue of the company has shown decent growth of 48.96% as compared to its previous year but has reported thin profit margin.

 

The general financial position of the company seems to be sound and acceptable reflected by its strong debt protection metrics and favourable earnings per share.

 

Rating takes into account, the company’s established track record of its business operations backed by considerable experience of its promoter.

 

However, these rating strength gets partially offset by competitive and fragmented industry, vulnerability to raw material prices as various pulses from key raw material for the company and exposure to agro climatic condition which results to inability of subjects to scale up its operations without facing profitability pressure.

 

Payment seems to be usually correct.

 

In view of aforesaid, the company can be considered for business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 07.04.2018.

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Ravindra Kumrawat

Designation :

Director

Contact No.:

91-9827364071

Date :

04.04.2018

 

 

LOCATIONS

 

Registered Office :

Shop No. 287, First Floor, Dreams Mall, L.B.S. Marg, Bhandup (West), Mumbai-400078, Maharashtra, India

Tel. No.:

91-22-21661020

Mobile No.:

91-9827364071 (Mr. Ravindra Kumrawat)

Fax No.:

Not Available

E-Mail :

aaradhanaagrotech@gmail.com

Area :

350 Sq. Ft.

Location :

Rented

Locality:

Commercial

 

 

DIRECTORS

 

AS ON: 31.03.2017

 

Name :

Mr. Ravindra Kumrawat

Designation :

Director

Address :

H/No.71, Parihar Colony, Kalani Nagar, Indore-452005, Madhya Pradesh, India

Date of Birth/Age :

22.01.1979

Qualification :

M.Com

Date of Appointment :

16.08.2013

PAN No.:

AVGPK7614M

DIN No.:

06660526

 

 

Name :

Mr. Prahlad Singh Dodia

Designation :

Additional Director

Address :

243-C, Vaibhav Nagar, Extension Kanadia Road, Indore-452016, Madhya Pradesh, India

Date of Appointment :

27.01.2018

DIN No.:

07226405

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U45201MH2004PTC264788

DIVINE INFRACREATION AND TRADING PRIVATE LIMITED

04/02/2016

-

U51109MH2010PTC199083

BLUERIBBIN MERCANTILE PRIVATE LIMITED

30/09/2015

-

U74900MH2010PTC200116

RITE BITE TRADING PRIVATE LIMITED

28/09/2015

-

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON: 31.03.2017

 

Names of Shareholders

No. of Shares

 

Percentage of Holding

Rachna Khandelwal

5000

50.00

Ravindra Kumrawat

5000

50.00

 

 

 

Total

 

10000

100.00

 

 

AS ON: 30.09.2017

 

Equity Share Breakup

Percentage of Holding

Category

 

Promoters – Individual/ Hindu Undivided Family – Indian

100.00

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

·         Trader of Pulses Commodities. [Confirmed by Management]

 

·         Trading of Agricultural Goods. [Registered Activity]

 

 

Products/ Services :

ITC Code No.

 

Product Descriptions

99611113

Peas

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Not Available

Countries :

Not Available

 

 

Imports :

 

Products :

Not Available

Countries :

Not Available

 

 

Terms :

 

Selling :

Cheque

 

 

Purchasing :

Cheque

 

PRODUCTION STATUS: (NOT AVAILABLE)

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

Customers :

Wholesaler

 

Reference:

Not Divulged

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

No. of Employees :

05 (Approximately)

 

 

Bankers :

 

Bank Name:

Axis Bank Limited

Branch:

Indore, Madhya Pradesh, India

Person Name (with Designation):

--

Contact Number:

--

Name of Account Holder:

--

Account Number:

--

Account Since (Date/ Year of A/c Opening):

--

Average Balance Maintained (Optional):

--

Credit Facilities Enjoyed (CC/OD/Term Loan):

--

Account Operation:

--

Remarks:

--

 

 

Facilities :

---

 

 

 

Auditors :

 

Name :

Bharti Thakkar and Company

Chartered Accountants

Address :

801, Ashtavinayak Cooperative Society, Samta Colony, Pant Nagar, Ghatkopar (East), Mumbai- 400075, Maharashtra, India

PAN No.:

AEFPV2408A

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

AS ON: 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

INR 10/- each

INR 0.100 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

INR 10/- each

INR 0.100 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.100

0.100

0.100

(b) Reserves & Surplus

5.850

3.918

2.076

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

5.950

4.018

2.176

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.000

0.000

15.913

(b) Deferred tax liabilities (Net)

0.000

0.002

0.002

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.002

15.915

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

112.362

75.942

0.000

(c) Other current liabilities

0.000

23.369

0.000

(d) Short-term provisions

0.137

0.366

0.252

Total Current Liabilities (4)

112.499

99.677

0.252

 

 

 

 

TOTAL

118.449

103.697

18.343

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.021

0.032

0.029

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

0.021

0.032

0.029

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.500

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

110.569

99.471

0.000

(d) Cash and cash equivalents

7.353

1.959

2.394

(e) Short-term loans and advances

0.006

2.235

15.920

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

118.428

103.665

18.314

 

 

 

 

TOTAL

118.449

103.697

18.343

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

 

Revenue from Operations

7731.105

5190.015

3531.001

 

 

Other Income

0.000

0.000

0.000

 

 

TOTAL                                    

7731.105

5190.015

3531.001

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

7727.501

5187.084

3527.554

 

 

Employees benefits expense

0.222

0.032

0.022

 

 

Other expenses

0.492

0.184

1.087

 

 

TOTAL                                    

7728.215

5187.300

3528.663

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

2.890

2.715

2.338

 

 

 

 

 

Less

FINANCIAL EXPENSES                       

0.000

0.029

0.000

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION              

2.890

2.686

2.338

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

0.010

0.008

0.004

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX                        

2.880

2.678

2.334

 

 

 

 

 

Less

TAX                                                                 

0.948

0.837

0.728

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX               

1.932

1.841

1.606

 

 

 

 

 

 

Earnings/ (Loss) Per Share (INR)

193.25

184.14

160.62

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

0.000

0.000

NA

 

 

 

 

Net cash flows from (used in) operations

7.088

16.326

(13.387)

 

 

 

 

Net cash flows from (used in) operating activities

5.894

15.489

(14.149)

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

5.22

7.00

0.00

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

69.92

52.18

0.00

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

5.31

5.34

0.00

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.00

0.00

0.00

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

137.62

84.84

80.62

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.95

0.96

0.88

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.00

0.00

7.31

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

18.91

24.81

0.12

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.00

0.01

0.01

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

0.00

93.62

0.00

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

0.02

0.04

0.05

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

1.63

1.78

8.76

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

32.47

45.82

73.81

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

1.05

1.04

72.67

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

1.05

1.04

72.67

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.05

0.04

0.12

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

0.00

0.00

159.13

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.05

1.04

72.67

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 


 

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

0.100

0.100

0.100

Reserves & Surplus

2.076

3.918

5.850

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

2.176

4.018

5.950

 

 

 

 

long-term borrowings

15.913

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

15.913

0.000

0.000

Debt/Equity ratio

7.313

0.000

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

3531.001

5190.015

7731.105

 

 

46.984

48.961

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

3531.001

5190.015

7731.105

Profit

1.606

1.841

1.932

 

0.05%

0.04%

0.02%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGES: NO CHARGES EXISTS FOR COMPANY

 

 

FINANCIAL PERFORMANCE

 

The Company achieved turnover of INR 7730.000 Million as compared to INR 5190.000 Million for the corresponding previous financial year. The Company’s Profit before tax was INR 2.879 Million, as compared to INR 2.678 Million for the corresponding previous year. The Profit after tax was INR 1.932 Million as against INR 1.841 Million for the corresponding previous year. The Company expects for better performance in the current financial year.


FIXED ASSETS:

 

Tangible Assets

 

·         Furniture and Fixtures

·         Computer Equipments

 

 

 

 

 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 64.99

UK Pound

1

INR 90.96

Euro

1

INR 79.51

 

 

INFORMATION DETAILS

 

Information Gathered by :

SAV

 

 

Analysis Done by :

NIS

 

 

Report Prepared by :

IND

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.