|
|
|
MIRA INFORM REPORT
|
Report No. : |
501783 |
|
Report Date : |
07.04.2018 |
IDENTIFICATION DETAILS
|
Name : |
CREATIVE HITECH PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Shed No-10, DSIDC Industrial Complex, Rohtak Road, Nangoli Road,
Delhi-110041 |
|
Tel. No.: |
91-11-47344792 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of
Incorporation : |
28.08.2012 |
|
|
|
|
Com. Reg. No.: |
55-241160 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 30.100 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U32201DL2012PTC241160 |
|
|
|
|
IEC No.: [Import-Export Code No.] |
0513087095 |
|
|
|
|
TIN No.: |
Not Divulged |
|
|
|
|
GSTN : [Goods & Service Tax
Registration No.] |
07AAFCC1712K1ZV |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAFCC1712K |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Exporter of Multimedia Speakers, Inverter Panels,
Plastic TV Cabinets, Juicer Mixer, Sewing Machine, Cooler, Multimedia Cabinet
and Importer of Plastic Resin. (Registered Activity and also confirmed by
management) |
|
|
|
|
No. of Employees
: |
600 (Approximately) |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company incorporated in the year 2012 having
satisfactory track. For the financial year ended 2017, the company has witnessed a healthy
growth in its revenue and has achieved fair profit margin at 1.54%
(approx..). The company possesses sound financial profile marked by satisfactory
net worth base along with fair debt level and favourable gap between trade
payables to its trade receivables. Trade relations are reported as fair. Business is active. Payment
terms are seems to be usually correct and as per commitments. In view of the aforesaid, the company can be considered for business
dealings at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
NOT AVAILABLE
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2016.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 07.04.2018.
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION PARTED BY
|
Name : |
Mr. Raman Eawal |
|
Designation : |
Accountant |
|
Contact No.: |
91-9868846248 |
|
Date : |
05.04.2018 |
LOCATIONS
|
Registered Office/ Factory 1 : |
Shed No-10, DSIDC Industrial Complex, Rohtak Road, Nangoli Road,
Delhi-110041, India |
|
Tel. No.: |
91-11-47344792/43305811 |
|
Mobile No.: |
91-9868846248 (Mr. Raman Eawal) |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website: |
|
|
Location : |
Rented |
|
Locality: |
Industrial |
|
|
|
|
Factory 2 : |
Plot No. 414, Part A, M.I.E, Bahadurgarh, Jhajjar-124507, Haryana,
India |
|
|
|
|
Factory 3 : |
Khata No. 2/4, Khasra No.36/5/1, 4/3 Street No.32/24/3 & 25/2,
Opposite Post Office Mama Chowk Road, Part B , Mie, Bahadurgarh,
Jhajjar-124507, Haryana, India |
DIRECTORS
AS ON: 31.03.2017
|
Name : |
Mrs. Rashmi Aggarwal |
||||||||||||
|
Designation : |
Director |
||||||||||||
|
Address : |
AB- 45, First Floor, Mianwali Nagar, Paschim Vihar, New Delhi-110087,
India |
||||||||||||
|
Date of Birth/Age : |
08.03.1966 |
||||||||||||
|
Date of Appointment : |
28.08.2012 |
||||||||||||
|
DIN No.: |
03500820 |
||||||||||||
|
Other Directorship:
|
|||||||||||||
|
|
|
||||||||||||
|
Name : |
Mr. Ravinder Aggarwal |
||||||||||||
|
Designation : |
Director |
||||||||||||
|
Address : |
7-C, Madhur Apartment, Paschim Vihar, New Delhi-110063, India |
||||||||||||
|
Date of Birth/Age : |
15.06.1961 |
||||||||||||
|
Date of Appointment : |
28.08.2012 |
||||||||||||
|
DIN No.: |
03500823 |
||||||||||||
|
Other Directorship:
|
|||||||||||||
|
|
|
||||||||||||
|
Name : |
Mr. Devinder Pal Singh |
||||||||||||
|
Designation : |
Director |
||||||||||||
|
Address : |
Wz-168, FF G-Block, Hari Nagar, New Delhi - 110058, India |
||||||||||||
|
Date of Appointment : |
18.01.2018 |
||||||||||||
|
DIN No.: |
08053095 |
||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Raman Eawal |
|
Designation : |
Accountant |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON: 31.03.2017
|
Names of Shareholders |
No. of Shares |
% age holding |
|
Ravinder Aggarwal |
3005000 |
99.83 |
|
Rashmi Aggarwal |
5000 |
0.17 |
|
|
|
|
|
Total |
3010000 |
100.00 |
AS ON: 30.09.2017
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Promoters (Individual/Hindu Undivided Family - Indian) |
100.00 |
|
|
|
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of Multimedia Speakers, Inverter Panels,
Plastic TV Cabinets, Juicer Mixer, Sewing Machine, Cooler, Multimedia Cabinet
and Importer of Plastic Resin. (Registered Activity and also confirmed by
management) |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
|
||||
|
Products : |
· Multimedia Speakers · Inverter Panels · Plastic TV Cabinets · Juicer Mixer, etc. |
||||
|
Countries : |
· Nepal · Egypt |
||||
|
|
|
||||
|
Imports : |
|
||||
|
Products : |
Plastic Resin |
||||
|
Countries : |
· China |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Advance Payment, Cheque and Credit [30/ 60/ 90 Days] |
||||
|
|
|
||||
|
Purchasing : |
Advance Payment, Cheque and Credit [30/ 60/ 90 Days] |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Customers : |
End Users and Manufacturer
|
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
600 [Approximately] |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Bankers : |
· Axis Bank Limited MCMC - Rajouri Garden, 2nd Floor, A-11, Vishal Enclave, Opp. Rajouri Garden, New Delh - 110001, India · Kotak Mahindra Bank Limited |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Auditors : |
|
|
Name : |
JDA and Company Chartered Accountants |
|
Address : |
904-906, S.P.T.S. Tower, C-58, Community Centre, Janakpuri, New Delhi-
110058,
India |
|
Tel. No.: |
91-11-41588008, 41588009, 41318298 |
|
Mobile No.: |
91-9811269798 |
|
E-Mail : |
|
|
Income-tax
PAN of auditor or auditor's firm : |
AAHFJ6257B |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Associates/Subsidiaries : |
Not Available |
CAPITAL STRUCTURE
AFTER 30.09.2017
Authorised Capital : INR 50.000 Million
Issued, Subscribed & Paid-up Capital : INR 36.425
Million
AS ON: 31.03.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5000000 |
Equity Shares |
INR 10/- each |
INR 50.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
3010000 |
Equity Shares |
INR 10/- each |
INR 30.100
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
30.100 |
30.100 |
30.100 |
|
(b) Reserves & Surplus |
20.610 |
11.172 |
6.368 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share
Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
50.710 |
41.272 |
36.468 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
83.527 |
12.935 |
8.655 |
|
(b) Deferred tax liabilities (Net) |
2.059 |
1.417 |
0.677 |
|
(c)
Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d)
long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
85.586 |
14.352 |
9.332 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
53.080 |
58.208 |
50.088 |
|
(b)
Trade payables |
107.496 |
84.061 |
53.283 |
|
(c)
Other current liabilities |
17.915 |
9.293 |
24.825 |
|
(d)
Short-term provisions |
5.075 |
3.851 |
1.351 |
|
Total
Current Liabilities (4) |
183.566 |
155.413 |
129.547 |
|
|
|
|
|
|
TOTAL |
319.862 |
211.037 |
175.347 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
72.449 |
57.233 |
62.404 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
25.220 |
5.425 |
0.000 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan
and Advances |
0.000 |
0.000 |
0.000 |
|
(e)
Other Non-current assets |
0.075 |
0.150 |
0.225 |
|
Total
Non-Current Assets |
97.744 |
62.808 |
62.629 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
37.358 |
37.227 |
36.601 |
|
(c)
Trade receivables |
169.286 |
82.875 |
61.274 |
|
(d)
Cash and cash equivalents |
4.040 |
17.389 |
2.225 |
|
(e)
Short-term loans and advances |
10.285 |
8.371 |
12.572 |
|
(f)
Other current assets |
1.149 |
2.367 |
0.046 |
|
Total
Current Assets |
222.118 |
148.229 |
112.718 |
|
|
|
|
|
|
TOTAL |
319.862 |
211.037 |
175.347 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from Operations |
626.414 |
398.504 |
350.762 |
|
|
|
Other Income |
0.611 |
0.116 |
0.194 |
|
|
|
TOTAL |
627.025 |
398.620 |
350.956 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
500.385 |
295.574 |
274.824 |
|
|
|
Changes in inventories of finished goods, work-in-progress
and Stock-in-Trade |
(2.019) |
1.862 |
(0.997) |
|
|
|
Employees benefits expense |
23.771 |
18.269 |
11.382 |
|
|
|
Other expenses |
69.668 |
55.781 |
42.103 |
|
|
|
TOTAL |
591.805 |
371.486 |
327.312 |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
35.220 |
27.134 |
23.644 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
7.445 |
5.978 |
5.712 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
27.775 |
21.156 |
17.932 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
12.417 |
11.870 |
9.569 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
15.358 |
9.286 |
8.363 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
5.717 |
4.590 |
3.308 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
9.641 |
4.696 |
5.055 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (INR) |
3.20 |
1.56 |
1.68 |
|
|
PARTICULARS |
|
|
31.03.2018 |
|
Sales Turnover (Approximately) |
|
|
800.000 |
|
|
|
|
|
Expected Sales (2018-2019): INR 1300.000 Million
The above information has been parted by [Mr. Raman Eawal [Accountant]
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
CURRENT
MATURITIES OF LONG TERM DEBT |
|
|
|
|
Term loan from
banks |
|
|
|
|
Kotak Bank |
|
|
0.702 |
|
ICICI Bank |
|
|
7.933 |
|
Total |
83.527 |
0.000 |
8.635 |
|
|
|
|
|
|
Cash generated from operations |
NA |
NA |
NA |
|
|
|
|
|
|
Net Cash flow from (used in) Operations |
NA |
NA |
NA |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average Collection Days (Sundry
Debtors / Income * 365 Days) |
98.64 |
75.91 |
63.76 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry Debtors) |
3.70 |
4.81 |
5.72 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors / Purchases * 365 Days) |
78.41 |
103.81 |
70.77 |
|
|
|
|
|
|
Inventory Turnover (Operating Income / Inventories) |
0.94 |
0.73 |
0.65 |
|
|
|
|
|
|
Asset Turnover (Operating Income / Net Fixed Assets) |
0.49 |
0.47 |
0.38 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing
+ Current Liabilities) / Total Assets) |
1.10 |
0.80 |
0.84 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability / Networth) |
4.34 |
1.72 |
1.85 |
|
|
|
|
|
|
Current Liabilities to Networth (Current Liabilities / Net Worth) |
3.62 |
3.77 |
3.55 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets / Networth) |
1.43 |
1.39 |
1.71 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial Charges) |
4.73 |
4.54 |
4.14 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Net Profit Margin ((PAT / Sales) * 100) |
% |
1.54 |
1.18 |
1.44 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total Assets) * 100) |
% |
3.01 |
2.23 |
2.88 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth) * 100) |
% |
19.01 |
11.38 |
13.86 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current
Assets / Current Liabilities) |
1.21 |
0.95 |
0.87 |
|
|
|
|
|
|
Quick Ratio ((Current Assets – Inventories) / Current
Liabilities) |
1.01 |
0.71 |
0.59 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total Assets) |
0.16 |
0.20 |
0.21 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity Capital) |
7.31 |
2.36 |
2.24 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current Assets / Total Current Liabilities) |
1.21 |
0.95 |
0.87 |
Total
Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term
debts
FINANCIAL ANALYSIS
[all figures are
in INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Share Capital |
30.100 |
30.100 |
30.100 |
|
Reserves & Surplus |
6.368 |
11.172 |
20.610 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
36.468 |
41.272 |
50.710 |
|
|
|
|
|
|
long-term borrowings |
8.655 |
12.935 |
83.527 |
|
Short term borrowings |
50.088 |
58.208 |
53.080 |
|
Current Maturities of Long
term debt |
8.635 |
0.000 |
83.527 |
|
Total
borrowings |
67.378 |
71.143 |
220.134 |
|
Debt/Equity
ratio |
1.848 |
1.724 |
4.341 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
350.762 |
398.504 |
626.414 |
|
|
|
13.611 |
57.191 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
350.762 |
398.504 |
626.414 |
|
Profit |
5.055 |
4.696 |
9.641 |
|
|
1.44% |
1.18% |
1.54% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
No |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last four years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
Yes |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
INDEX OF CHARGES
|
SNO |
SRN |
CHARGE ID |
CHARGE HOLDER NAME |
DATE OF CREATION |
DATE OF MODIFICATION |
DATE OF SATISFACTION |
AMOUNT |
ADDRESS |
|
1 |
G70310123 |
100115145 |
AXIS BANK LTD. |
22/06/2017 |
12/12/2017 |
- |
81456000.0 |
MCMC - RAJOURI GARDEN,
2ND FLOOR, A-11,VISHAL ENCLAVE, OPP. RAJOURI GARDEN,NEW DELHIDL110001IN |
|
2 |
G57881377 |
10586626 |
KOTAK MAHINDRA
BANK LIMITED |
19/08/2015 |
02/01/2017 |
17/10/2017 |
116474000.0 |
27BKC, C 27, G BLOCKBANDRA
KURLA COMPLEX, BANDRA (E),MUMBAIMA400051IN |
|
3 |
C63419246 |
10523256 |
STATE BANK OF
INDIA |
25/09/2014 |
- |
02/09/2015 |
36300000.0 |
SME BRANCHROHTAK
ROADNEW DELHIDL110041IN |
|
4 |
C63419659 |
10538510 |
STATE BANK OF
INDIA |
28/11/2014 |
- |
02/09/2015 |
50000000.0 |
SMECCC
BRANCHDERAWAL NAGARNEW DELHIDL110009IN |
UNSECURED LOANS
|
PARTICULARS |
31.03.2017 (INR
In Million) |
31.03.2016 (INR
In Million) |
|
SHORT TERM BORROWINGS |
|
|
|
From other parties |
0.404 |
4.380 |
|
Loans and advances
from related parties |
|
|
|
Rashmi Agarwal |
2.631 |
4.629 |
|
Ravinder Agarwal HUF |
(0.300) |
0.000 |
|
Ravinder Agarwal rent |
0.283 |
0.000 |
|
Ravinder Agarwal |
16.269 |
19.204 |
|
|
19.587 |
|
|
Total |
19.287 |
28.213 |
CORPORATE
INFORMATION
The company has been formed as private limited under the companies Act,
1956. In May 2012 having its registered office at Shed No-10, DSIDC Industrial
Complex, Rohtak Road, Nangoli Road, Delhi North west DL 110041 India. The
company is carrying on the business of manufacturing. Mr. Ravinder Aggarwal are
the directors of the company.
STATE OF COMPANY’S
AFFAIRS
During the current financial year, the company has made net profit of INR
15.358 million as compared to net profit INR 9.286 million made in previous
financial year.
FIXED ASSETS:
· Land
· Land and Building
· Plant and Equipment
· Furniture and Fittings
· Vehicles
· Computer
·
Other
Equipment
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject are
derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 64.99 |
|
UK Pound |
1 |
INR 90.96 |
|
Euro |
1 |
INR 79.51 |
INFORMATION DETAILS
|
Information
Gathered by : |
SVA |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
ARC |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and opera tions size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.