MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

502305

Report Date :

07.04.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

HINDUSTAN TIN WORKS LIMITED

 

 

Registered Office :

426, DLF Tower -A, Jasola, New Delhi -110025

Tel. No.:

91-11-49998888

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

11.12.1958

 

 

Com. Reg. No.:

55-003006

 

 

Capital Investment / Paid-up Capital :

INR 103.997 Million

 

 

CIN No.:

[Company Identification No.]

L27109DL1958PLC003006

 

 

IEC No.:

[Import-Export Code No.]

Not Divulged

 

 

GSTN :

[Goods & Service Tax Registration No.]

07AAACH2597Q1ZY

06AAACH2597Q1Z0 [Sonipat]

 

 

TIN No.:

07020049349

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACH2597Q

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturing of Tin Cans, Printed / Lacquered Sheets, Components and Trading of Tin Plates. [Registered Activity]

 

 

No. of Employees :

465 (Approximately)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A+

 

Credit Rating

Explanation

Rating Comments

A+

Low Risk

Business dealings permissible with low risk of default

 

Maximum Credit Limit :

USD 3653700

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 1958 and it is engaged in manufacturing of tins cans, printed/lacquered sheets, components. It is also a trades in Tin Plates.

 

As per financials of March 2017, the company has registered decline in its revenue as compared to its previous year’s revenue and has reported average profit margin.

 

Rating takes into consideration the company’s long established track record of business operations marked by healthy net worth base along with strong debt coverage indicators and good liquidity position.

 

Raring also takes into account the established market position in tin can manufacturing industry along with extensive experienced of its promoters and its reputed clientele with whom the company has long association.

 

Share are quoted high on Stock Exchanges. (Share are traded at a price of INR 92.80 against its face value of INR 10.)

 

However, rating strength is partially offset by threat from its product’s01 substitutes such as flexible forms of packaging along with susceptible to the prices of key raw material and foreign exchange rates.

 

Payments terms seems to be regular.

 

In view of aforesaid, the company can be considered for good business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long Term Rating=A-

Rating Explanation

Adequate degree of safety and low credit risk

Date

25.08.2017

 

 

Rating Agency Name

ICRA

Rating

Short Term Rating=A2+

Rating Explanation

Strong degree of safety and low credit risk

Date

25.08.2017

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 07.04.2018.

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPERATIVE

 

[Contact No: 91-130-2475771/ 11-49998888]

 

[Given number 126475771/ 126475770 incorrect number]

 

 

LOCATIONS

 

Registered/ Corporate  Office :

426, DLF Tower -A, Jasola, New Delhi -110025, India

Tel. No.:

91-11-49998888

Fax No.:

91-11-49998822/ 49998889

E-Mail :

info@hindustantin.co.in

rajat@hindustantin.co.in

sales@hindustantin.co.in

Website :

http://hindustantin.biz

 

 

Factory :

Village & Post Office-Bhigan, Dhatoori Road, Tehsil Ganour, Murthal, District Sonepat-131039, Haryana, India

Tel. No.:

91-130-2475771-73

 

 

Branch Offices :

·         KN/B, 16 & C-10, Gali No. 10 Anand Parbat Indl. Area, New Delhi, India

 

·         816, Tulsiani Chambers Nariman Point, Mumbai – 400021, Maharashtra, India

 

 

DIRECTORS

 

AS ON: 31.03.2017

 

Name :

Mr. Sanjay Bhatia

Designation :

Managing Director

Address :

A – 155, New Friends Colony, New Delhi-110025, India

Date of Birth/Age :

10.03.1952

Qualification :

B. Com, LLB

Expertise :

Business and administration, Legal

Date of Appointment :

07.08.1992

DIN No.:

00080533

 

 

Name :

Mr. Vijay Kumar Bhatia

Designation :

Wholetime Director

Address :

22, Seeta Mahal, 3 flr, Kambal Hill Bomanji Petit Road, Mumbai-400036, Maharashtra, India

Date of Birth/Age :

07.05.1942

Qualification :

M Com

Expertise :

Business and administration

Date of Appointment :

04.09.1978

DIN No.:

00088762

 

 

Name :

Mr. Ashok Kumar Bhatia

Designation :

Wholetime Director

Address :

8, Sri Ram Road, Civil Lines, Delhi-110054, India

Date of Birth/Age :

02.06.1945

Qualification :

B. A.

Expertise :

Business and administration

Date of Appointment :

04.09.1978

DIN No.:

00081730

 

 

Name :

Mr. Nand Parkash Sahni

Designation :

Director

Address :

K.N. 239, Westend Marg Mehrauli, Badarpur Road, (PS) Saidulazab, New Delhi- 110030, India

Date of Birth/Age :

15.04.1941

Qualification :

MA, LLB, MSC (University of BATH,UK)

Expertise :

Retired IRS, Direct Taxation

Date of Appointment :

23.10.2004

DIN No.:

00037478

 

 

Name :

Mr. Ramesh Kumar Jain

Designation :

Director

Address :

459/B/2 Shalimar Park Dalhai Mohalla Bhola Nath Nagar, Delhi-110032, India

Date of Birth/Age :

07.12.11957

Qualification :

Chartered Accountants

Expertise :

Accounts, Auditing, Taxation, Corporate laws

Date of Appointment :

30.12.2005

DIN No.:

00254518

 

 

Name :

Mr. Maharaj Krishen Zutshi

Designation :

Director

Address :

Flat No 4094, Joy Apptts. Plot No 2, Sector-2, Dwarka, New Delhi-110075, India

Date of Birth/Age :

23.11.1942

Qualification :

B.A., LLB

Expertise :

Ex Chairman of CBEC, Retired from Indian Customs and Central Excise Services

Date of Appointment :

28.07.2006

DIN No.:

00638383

 

 

Name :

Mr. Prit Pal Singh

Designation :

Wholetime Director

Address :

161, Gopal Nagar, Ghaziabad-201001, Uttar Pradesh, India

Date of Birth/Age :

10.05.1962

Qualification :

B.SC, LLB & Post Graduate Diploma In Human Resources Management

Expertise :

Compliances and Human Resources Management

Date of Appointment :

12.08.2011

DIN No.:

00658785

 

 

Name :

Mr. Bihari Lal Khurana

Designation :

Director

Address :

H. No. E-150, Forest Lane Sainik Farm, New Delhi-110062, India

Date of Birth/Age :

01.11.1925

Qualification :

B.A., CAIIG

Expertise :

Ex Chairman of New Bank of India, Banking & Finance Sector

Date of Appointment :

30.12.2005

DIN No.:

00671592

 

 

Name :

Mrs. Aarti Sawhney

Designation :

Director

Address :

Flat No. 3041 Tower 3, Ats One Hamlet, Sector 104, Noida-201304, Uttar Pradesh, India

Date of Birth/Age :

24.10.1949

Qualification :

M.A.

Expertise :

Ex Chief Commissioner of Income Tax, Retired IRS, Direct Tax and Administration

Date of Appointment :

28.05.2014

DIN No.:

06869549

 

 

KEY EXECUTIVES

 

Name :

Mr. Mahesh Kumar Mittal

Designation :

Chief Financial Officer (KMP)

Address :

3-E, Kamla Nagar, Delhi-110007, India

Date of Appointment :

28.05.2014

PAN No.:

AALPM8155H

 

 

Name :

Mr. Rajat Pathak

Designation :

Company Secretary

Address :

B - 413 Nirman Vihar, Delhi-110092, India

Date of Appointment :

28.03.2008

PAN No.:

AADPP5530H

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.12.2017

 

Names of Shareholders

No. of Shares

 

Percentage of Holding

Promoter & Promoter Group

4207804

40.46

Public

6191879

59.54

 

 

 

Total

10399683

100.00

 

 

Statement showing shareholding pattern of the Promoter and Promoter Group

 

Category of shareholder

No. of fully paid up equity shares held

Shareholding as a % of total no. of shares (calculated as per SCRR, 1957)As a % of (A+B+C2)

A1) Indian

0.00

 

Individuals/Hindu undivided Family

42,07,804

40.46

 

ASHOK KUMAR BHATIA

5,95,450

5.73

 

ATIT BHATIA

2,25,050

2.16

 

EKTA BHATIA

1,11,500

1.07

 

GAURAV BHATIA

1,73,579

1.67

 

MANJU BHATIA

2,54,400

2.45

 

NEHA BHATIA

15,000

0.14

 

PARAS BHATIA

1,38,630

1.33

 

PARIKSHIT BHATIA

1,30,180

1.25

 

PAYAL BHATIA

1,04,000

1.00

 

ROOPAM BHATIA

29,475

0.28

 

SAKET BHATIA

2,26,900

2.18

 

SANJAY BHATIA

13,80,169

13.27

 

SAREETA BHATIA

2,98,500

2.87

 

USHA BHATIA

2,03,702

1.96

 

VIJAY KUMAR BHATIA

3,21,269

3.09

 

Sub Total A1

42,07,804

40.46

 

A2) Foreign

0.00

 

A=A1+A2

42,07,804

40.46

 

 

Statement showing shareholding pattern of the Public shareholder

 

Category & Name of the Shareholders

No. of fully paid up equity shares held

Shareholding % calculated as per SCRR, 1957 As a % of (A+B+C2)

 

 

 

B1) Institutions

0

0.00

 

Insurance Companies

1022000

9.83

 

GENERAL INSURANCE CORPORATION OF INDIA

500000

4.81

 

UNITED INDIA INSURANCE COMPANY LIMITED

522000

5.02

 

Sub Total B1

1022000

9.83

 

B2) Central Government/ State Government(s)/ President of India

0

0.00

 

B3) Non-Institutions

0

0.00

 

Individual share capital upto INR 0.200 Million

2497418

24.01

 

Individual share capital in excess of INR 0.200 Million

1361580

13.09

 

SUBRAMANIAN P

425590

4.09

 

Any Other (specify)

1310881

12.61

 

Bodies Corporate

797108

7.66

 

Trusts

3

0.00

 

Overseas corporate bodies

500

0.00

 

Clearing Members

125463

1.21

 

NRI – Non- Repat

19793

0.19

 

NRI – Repat

73725

0.71

 

HUF

294289

2.83

 

Sub Total B3

5169879

49.71

 

B=B1+B2+B3

6191879

59.54

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Tin Cans, Printed / Lacquered Sheets, Components and Trading of Tin Plates. [Registered Activity]

 

 

Products/ Services :

·         Tin Cans, Printed / Lacquered Sheets

·         Components

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

PRODUCTION STATUS: (NOT AVAILABLE)

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

Customers :

 

Reference:

Not Divulged

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

No. of Employees :

465 (Approximately)

 

 

Bankers :

·         Punjab National Bank

·         State Bank of India

·         Standard Chartered Bank

·         Kotak Mahindra Bank

·         HDFC Bank Yes Bank

 

 

Facilities :

SECURED LOANS

31.03.2017

(INR In Million)

31.03.2016

(INR In Million)

LONG-TERM BORROWINGS

 

 

Term Loans

From Banks

 

 

Standard Chartered Bank (ECB LOAN IN FC)

95.375

144.213

Kotak Mahindra Bank Limited (FCTL I)

59.495

91.176

Kotak Mahindra Bank Limited (FCTL II)

20.354

28.845

Auto Loans From (PNB. ICICI BANK, Kotak Mahindra Prime Limited HDFC Bank and Volkswagon Finance P. Limited)

4.874

10.537

From other parties

 

 

Life Ins. Corpn. Of India

0.000

6.834

 

 

 

SHORT TERM BORROWINGS

 

 

Loans repayable on demand  From bank

 

 

Working Capital Limits

 

 

Punjab National Bank

159.633

228.775

State Bank of India

128.942

162.498

Standard Chartered Bank

46.167

73.971

HDFC Bank

40.000

40.000

Yes Bank Limited

The above loan is against subservient charge on all the current assets and movable fixed assets of the company both present and future and gauranteed by Director Sh. Sanjay Bhatia.)

0.000

50.000

 

 

 

Total

 

554.840

836.849

 

Financial Institution :

Tata Capital Financial Services Limited

 

 

Auditors :

 

Name :

M. L. Puri and Company

Chartered Accountants

Address :

407, New Delhi House Barakkhamba Road, New Delhi-110001, India

 

 

Cost Auditors :

 

Name :

K.S. Bhatnagar and Associates

Cost and Management Consultants

Address :

A-12-A, DDA Flats, Munirka New Delhi – 110067, India

 

 

Secretarial Auditor :

 

Name :

Gupta Vinod and Company

Company Secretaries

Address :

107, 1st Floor, C-240, Pandav Nagar, Delhi-110092, India

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Related Party where control exists :

·         Hi-tech Surfactants Private Limited

·         Parmanand Vijay Kumar

·         Vijay Brothers

·         Innopac

·         Innopac Containers Private Limited

·         Artistique Designer Products

·         Petainer Innopac Packaging Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON: 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

12250000

Equity Shares

INR 10/- each

INR 122.500 Million

250000

12% Redeemable Cumulative Preference Shares

INR 10/- each

INR 2.500 Million

 

Total

 

INR 125.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10399683

Equity Shares

INR 10/- each

INR 103.997 Million

 

 

 

 

 

Details of Shareholders holding more than 5% shares in the company

 

Name of Shareholders

As at 31 March 2017

 

No. of Shares held

% of Holding

Religare Finvest Limited

745292

7.17

Stemcor A. G

1000000

9.62

Sanjay Bhatia

1380169

13.27

Ashok Kumar Bhatia

595450

5.73

United India Insurance Co. Ltd

522000

5.02

 

1. a) The company has issued only one class of shares referred to as Equity Shares habing a per value of INR 10/-. All equity shares carry one vote per share without restrictions and are entitled to dividend, as and when declared. All shares rank equally with regard to the company's residual assets.

 

1. b) The amount of per share dividend recognised as distributions to equity shareholders for the year ended March 31,2017 is INR 1.00 (Previous year: INR 1.00), subject to approval by shareholders in the ensuing annual general meeting.


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

103.997

103.997

103.997

(b) Reserves & Surplus

1174.798

1116.065

988.356

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1278.795

1220.062

1092.353

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

180.098

281.605

253.232

(b) Deferred tax liabilities (Net)

77.524

76.923

71.296

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

257.622

358.528

324.528

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

492.367

662.870

718.065

(b) Trade payables

354.555

264.049

418.355

(c) Other current liabilities

194.227

159.694

122.145

(d) Short-term provisions

12.517

14.617

15.587

Total Current Liabilities (4)

1053.666

1101.230

1274.152

 

 

 

 

TOTAL

2590.083

2679.820

2691.033

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

823.750

850.266

712.240

(ii) Intangible Assets

0.368

0.333

0.248

(iii) Capital work-in-progress

1.942

13.141

66.630

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.593

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

16.766

25.709

26.376

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

842.826

889.449

806.087

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

32.853

(b) Inventories

511.936

412.514

521.052

(c) Trade receivables

916.894

1010.029

1022.792

(d) Cash and cash equivalents

81.142

133.859

119.050

(e) Short-term loans and advances

216.951

209.812

160.350

(f) Other current assets

20.334

24.157

28.849

Total Current Assets

1747.257

1790.371

1884.946

 

 

 

 

TOTAL

2590.083

2679.820

2691.033

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

 

Revenue from Operations [Net]

2673.538

2979.500

3176.808

 

 

Other Income

34.717

27.496

47.902

 

 

TOTAL                                    

2708.255

3006.996

3224.710

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

1496.140

1633.224

1743.417

 

 

Purchases of Stock-in-Trade

523.403

615.647

824.752

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(70.876)

50.777

(72.437)

 

 

Employees benefits expense

236.543

204.927

190.266

 

 

Other expenses

249.065

232.166

229.352

 

 

Exceptional Items

0.000

-91.730

0.000

 

 

TOTAL                                    

2434.275

2645.011

2915.350

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

273.980

361.985

309.360

 

 

 

 

 

Less

FINANCIAL EXPENSES                       

89.647

94.826

104.476

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION              

184.333

267.159

204.884

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

79.633

78.556

72.860

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX                        

104.700

188.603

132.024

 

 

 

 

 

Less

TAX                                                                 

33.450

48.377

46.425

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX               

71.250

140.226

85.599

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Goods on FOB Basis

523.983

718.825

671.114

 

TOTAL EARNINGS

523.983

718.825

671.114

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

280.622

413.849

777.563

 

 

Spares

8.823

9.468

7.510

 

 

Capital Goods

20.299

26.737

19.666

 

TOTAL IMPORTS

309.744

450.054

804.739

 

 

 

 

 

 

Earnings/ (Loss) Per Share (INR)

6.85

13.48

8.23

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

100.254

103.163

70.316

 

 

 

 

Cash generated from operations

372.378

172.135

93.503

 

 

 

 

Net flow from Operating Activities

336.549

127.185

50.491

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2017

30.09.2017

31.12.2017

Type

1st Quarter

2nd Quarter

3rd Quarter

Net Sales

908.680

737.090

775.560

Total Expenditure

849.230

664.740

683.850

PBIDT (Excl OI)

59.450

72.350

91.710

Other Income

4.110

7.040

9.480

Operating Profit

63.560

79.390

101.190

Interest

21.150

27.550

23.750

Exceptional Items

0.000

0.000

26.260

PBDT

42.410

51.840

103.700

Depreciation

19.330

19.770

20.110

Profit Before Tax

23.080

32.070

83.590

Tax

8.960

12.160

32.010

Provisions and contingencies

0.000

0.000

0.000

Profit After Tax

14.120

19.910

51.580

Extraordinary Items

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

Net Profit

14.120

19.910

51.580

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

125.18

123.73

117.51

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

2.92

2.95

3.11

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

64.08

42.86

59.46

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.54

0.88

0.59

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.33

0.42

0.40

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.52

0.55

0.59

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.60

0.86

0.95

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

0.82

0.90

1.17

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.65

0.71

0.71

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

3.06

3.82

2.96

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

2.67

4.71

2.69

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

2.75

5.23

3.18

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

5.57

11.49

7.84

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

1.66

1.63

1.48

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

1.17

1.25

1.07

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.49

0.46

0.41

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

7.43

10.07

10.02

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.66

1.63

1.48

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

STOCK PRICES

 

Face Value

INR 10.00/-

 

 

Market Value

INR 92.80/-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

103.997

103.997

103.997

Reserves & Surplus

988.356

1116.065

1174.798

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

1092.353

1220.062

1278.795

 

 

 

 

long-term borrowings

253.232

281.605

180.098

Short term borrowings

718.065

662.870

492.367

Current Maturities of Long term debt

70.316

103.163

100.254

Total borrowings

1041.613

1047.638

772.719

Debt/Equity ratio

0.954

0.859

0.604

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

3176.808

2979.500

2673.538

 

 

-6.211

-10.269

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

3176.808

2979.500

2673.538

Profit

85.599

140.226

71.250

 

2.69%

4.71%

2.67%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGES

 

SNO

SRN

CHARGE ID

CHARGE HOLDER NAME

DATE OF CREATION

DATE OF MODIFICATION

DATE OF SATISFACTION

AMOUNT

ADDRESS

1

G55120703

100125862

Punjab National Bank

04/08/2017

-

-

2850000.0

Mohan NagarGhaziabadGhaziabadUP201007IN

2

G43964147

100097814

Punjab National Bank

11/05/2017

-

-

1550000.0

Mohan NagarGhaziabadGhaziabadUP201007IN

3

G43963974

100097813

Punjab National Bank

20/04/2017

-

-

1070000.0

Mohan NagarGhaziabadGhaziabadUP201007IN

4

G48289094

100109829

YES BANK LIMITED

04/02/2017

-

-

150000000.0

9TH FLOOR, NEHRU CENTREDISCOVERY OF INDIA, DR. ANNIE BESANT ROAD, WORLIMUMBAIMH400018IN

5

G48288419

100109539

YES BANK LIMITED

04/02/2017

-

-

100000000.0

9TH FLOOR, NEHRU CENTREDISCOVERY OF INDIA, DR. ANNIE BESANT ROAD, WORLIMUMBAIMH400018IN

6

G13684618

100053092

PUNJAB NATIONAL BANK

31/08/2016

-

-

1660000.0

MOHAN NAGARGHAZIABADGHAZIABADUP201007IN

7

G06182166

100034528

PUNJAB NATIONAL BANK

09/06/2016

-

-

950000.0

MOHAN AGARGHAZIABADGHAZIABADUP201007IN

8

C71990402

10605833

KOTAK MAHINDRA BANK LIMITED

07/12/2015

-

-

60000000.0

Kotak Aerocity, 1st Floor, Asset Area 9, IBISCommercial Block, Hospitality District, AerocityNew DelhiDL110037IN

9

C40131294

10542425

PUNJAB NATIONAL BANK

20/12/2014

-

-

700000.0

MOHAN NAGARGHAZIABADGHAZIABADUP201007IN

10

C77704757

10533931

KOTAK MAHINDRA BANK LIMITED

28/11/2014

21/01/2016

-

50000000.0

Kotak Aerocity, 1st Floor, Asset Area 9, IBISCommercial Block, Hospitality District, AerocityNew DelhiDL110037IN

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2017

(INR In Million)

31.03.2016

(INR In Million)

SHORT TERM BORROWINGS

 

 

Tata Capital Financial Services Limited

The above loan is against bill discounting of suppliers gauranteed by Directors namely S/ Sh. Vijay Kumar Bhatia, Ashok Kumar Bhatia, and Sanjay Bhatia.)

117.625

107.626

 

 

 

Total

 

117.625

107.626

 

 

COMPANY OVERVIEW

 

Hindustan Tin Works Limited ("the company") is a public company incorporated on 11th December, 1958 under the Companies Act, 1956; equity shares of the company are listed on Bombay Stock Exchange, Calcutta Stock Exchange and Delhi Stock Exchange. The company is engaged mainly in the business of Manufacturing of Tin Cans, Printed / Lacquered Sheets, Components and trading in Tin Plates.

 

 

OPERATIONS

 

The Company could achieve turnover of INR 2673.538 Million as against the previous year's turnover of INR 2979.500 Million i.e. Decrease of INR 305.962 Million (10.27%). The export sale of the Company has been decreased from INR 727.393 Million in previous year to INR 529.781 Million in current year i.e. Decrease of Rs. 1976.12 lacs (27.17%).

 

The Company has achieved PAT of INR 71.250 Million as against the previous year of INR 140.226 Million i.e. Decrease of INR 68.976 Million (49.19%).

 

Previous year figure of PAT includes INR 91.730 Million as Income from Exceptional Items.

 

 

THE MANAGEMENT DISCUSSION AND ANALYSIS REPORT

 

 

The global economies continued to witness slow growth, subdued investment during the current year as well. The below par performance of global economy was reflected in a continued slowdown in growth in most emerging and developing economies. India, however, was one of the fastest growing large economy in the world, with a currency that performed better than most ever emerging market currency.

 

Consumer spending remained subdued during the early part of the year impacted by 2 years of drought. The gradual recovery of the market was temporarily impacted by adverse liquidity conditions post demonatisation. There was a significant upturn in commodity prices after a year of deflation.

 

Given the backdrop of slow market growth, volatile input cost environment, Anti Dumping Duty and heightened competitive intensity, the operating environment for your Company during the year continued to be challenging.

 

As per IMF, India's growth is expected to rebound to 7.2 per cent in the 2017-18 fiscal and 7.7 per cent in 2018-19 after disruptions caused by demonetization.

 

 

PRODUCT WISE PERFORMANCE

 

The Company had been mainly focusing on food products and now gradually expanding its base in non food sector also. In addition Company is also developing new innovative products for domestic and global market.

 

 

OUTLOOK

 

 The outlook of the Company seems to be progressive. The management of the Company is engaged in the task of reducing overheads and other costs. Company has a vision to consolidate its position as leader in metal packaging segment.

 

 

FINANCIAL PERFORMANCE WITH RESPECT TO OPERATIONAL PERFORMANCE.

 

Because of fierce competition & extremely challenging domestic business environment, the Company delivers and achieves INR 2673.538 Million as against the previous year's turnover of INR 2979.500 Million i.e. Decrease of INR 305.962 Million (10.27%). The Export Sales has been decreased from INR 727.393 Million in previous year to INR 529.781 Million in current year i.e. Decrease of INR 197.612 Million (27.17%).

 

The Company has achieved PAT of INR 71.250 Million as against the previous year of INR 140.226 Million i.e. Decrease of INR 68.976 Million (49.19%).

 

Previous year figure of PAT includes INR 91.730 Million as Income from Exceptional Item.

 

 

STANDALONE UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND NINE MONTHS ENDED 31.12.2017

 

(INR IN MILLION)

 

Particulars

Quarter ended

Nine months ended

 

31.12.2017

(Unaudited)

30.09.2017

(Unaudited)

31.12.2017

(Unaudited)

INCOME FROM OPERATIONS

 

 

 

Revenue from operations

775.555

737.090

2421.329

Other Income

9.481

7.041

20.632

Total Income

785.036

744.131

2441.961

 

 

 

 

EXPENSES

 

 

 

Cost of materials consumed

420.560

470.911

1362.100

Purchases of Stock-in-Trade

155.656

134.849

415.601

Changes in inventories of finished goods and work-in-progress

(26.281)

(39.966)

15.149

Excise duty on sales

0.000

0.258

53.705

Employee benefits expense

62.021

54.241

174.290

Finance Costs

23.752

27.552

72.461

Depreciation and Amortization expenses

20.107

19.773

59.214

Other Expenditure

71.887

44.448

176.965

Total Expenses

727.702

712.066

2329.485

Profit/(Loss) before Exceptional Items and tax

57.334

32.065

112.476

Exceptional Items

26.260

---

26.260

Profit / (Loss) before Tax

83.594

32.065

138.736

Tax Expense

 

 

 

Current tax

31.024

11.270

50.694

Deferred tax

0.990

0.890

2.440

Total

32.014

12.160

53.134

Profit/ loss for the period for continuing operation

51.580

19.905

85.602

Profit/ loss from discontinued operations

---

---

---

Tax expenses of discontinued operations

---

---

---

Profit/ loss from discontinued operations after tax

---

---

---

Profit/ loss for the period 

51.580

19.905

85.602

Other comprehensive income

0.900

(0.133)

0.767

Total comprehensive income after tax

52.480

19.772

86.369

Paid-up Equity Share Capital (Face value INR 10/- per share)

103.997

103.997

103.997

Earnings per Share (EPS) of INR 10/- each Not annualised

 

 

 

Basic and Diluted

5.05

1.90

8.30

 

 

Notes:

 

1. The above results have been reviewed by the Audit Committee and taken on record by the Board of Directors of the Company at its meeting held on 14th February, 2018.


2. Limited Review as required under Listing Regulations, 2015 has been carried out by the Statutory Auditors.

3. The Company has adopted Indian Accounting Standards (“Ind AS”) from 1st April, 2017 with a transition date of 1st April 2016 and accordingly the financial results for the quarter ended 31st December, 2017 are in compliance with the Indian Accounting Standards (Ind-AS) notified by the Ministry of Corporate Affairs. The figures for quarter ended 31th December, 2016 are also Ind AS compliant. These have however, not been subjected to limited review. Although, the management has exercised necessary due diligence to ensure that the financial results provide a true and fair view of the state of the Company's affairs.


4. Reconciliation of net profit as previously reported on account of transition from the previous Indian GAAP to Ind AS for the quarter and half year ended December 31, 2016:

 

Particulars

Quarter ended

Nine month ended

 

31.12.2016

(Unaudited)

31.12.2016

(Unaudited)

Net profit for the quarter and half year under previous Indian GAAP

13.627

57.967

Add/(Less): Adjustments

 

 

Actuarial (gain) on defined benefit plan reclassified to other comprehensive Income

(0.357)

(1.071)

Tax impact on above adjustments

0.124

0.371

Net profit under Ind AS

13.394

57.267

Other Comprehensive Income (net of tax)

0.233

0.700

Net Comprehensive Income after tax

13.627

57.967



5. After implementation of Goods and Service tax (GST) with effect from 1st July, 2017, Revenue from Opreations is required to be disclosed net of GST in accordance with the requirements of Ind AS. Accordingly, the Revenue from Opreations for the quarter and nine months ended 31th December 2017 are not comparable with the corresponding previous quarter / half year presented in the financial results which are reported inclusive of Excise duty.

6. The Statement does not include Ind - AS compliant result for the previous year ended March 31, 2017 as the same is not mandatory as per SEBI 's circular dated July 5, 2016.


7. Previous year's corresponding figures have been regrouped / rearranged wherever found necessary.


8. The Company operations comprise two segments i) Primary Segment- Business Segment and ii) Secondary Segment- Geographical Segment:

 

 

SEGMENT WISE REVENUE, RESULTS AND CAPITAL EMPLOYED

 

(INR In Million)

 

Particulars

Quarter ended

Nine months ended

 

31.12.2017

(Unaudited)

30.09.2017

(Unaudited)

31.12.2017

(Unaudited)

1.     Segment Revenue

 

 

 

Primary Segment [Business]

 

 

 

a) Manufacturing

610.662

608.138

1991.758

b) Trading

164.893

128.952

429.571

c) Unallocated

35.741

7.041

46.892

Total

811.296

744.131

2468.221

2.     Segment Results

 

 

 

Profit/ (loss) before interest and  tax

 

 

 

a) Manufacturing

66.161

48.944

152.389

b) Trading

6.617

3.632

13.089

c) Unallocated

35.741

7.041

46.892

Total

108.519

59.617

212.370

Less: Interest

23.752

27.552

72.461

Other un-allocable expenditure net off un-allocable other operating income

---

---

---

Total Profit Before Tax

84.767

32.065

139.909

3.     Segment Assets

 

 

 

a) Manufacturing

1871.660

1888.128

1871.660

b) Trading

609.864

589.314

609.864

c) Unallocated

338.950

323.003

338.950

Total Assets

2820.474

2800.445

2820.474

4.     Segment Liabilities

 

 

 

a) Manufacturing

1089.676

1164.795

1089.676

b) Trading

247.473

213.342

247.473

c) Unallocated

118.161

109.624

118.161

Total Liabilities

1455.310

1487.761

1455.310

1. Segment Revenue

 

 

 

Secondary Segment [Geographical]

 

 

 

a) Domestic 

565.058

571.837

1921.893

b) Export [Manufacturing]

210.497

165.253

499.436

c) Unallocated

35.741

7.041

46.892

Total

811.296

744.131

2468.221

2. Segment Results

 

 

 

Profit/ (loss) before interest and  tax

 

 

 

a) Domestic 

35.552

33.538

94.708

b) Export [Manufacturing]

37.226

19.038

70.770

c) Unallocated

35.741

7.041

46.892

Total

108.519

59.617

212.370

Less: Interest

23.752

27.552

72.461

Other un-allocable expenditure net off un-allocable other operating income

---

---

---

Total Profit Before Tax

84.767

32.065

139.909

3. Segment Assets

 

 

 

a) Domestic 

1918.364

2084.520

1918.364

b) Export [Manufacturing]

563.160

392.922

563.160

c) Unallocated

338.950

323.003

338.950

Total Assets

2820.474

2800.445

2820.474

4. Segment Liabilities

 

 

 

a) Domestic 

917.140

1069.493

917.140

b) Export [Manufacturing]

420.009

308.644

420.009

c) Unallocated

118.161

109.624

118.161

Total Liabilities

1455.310

1487.761

1455.310

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONTINGENT LIABILITIES: [As on 31.03.2017]

 

(a) In respect of Bank Guarantee outstanding as on 31st March, 2017 amounting to INR 3.281 Million (previous year INR Nil).

 

(b) Compensation suit filed under section 12B of MRTP Act by M/s Himalaya International Ltd. has been decided in favour of the complainant by the MRTP Commission (now competition appellate tribunal) vide order dated 07.07.2008. The total amount involved is INR 34.975 Million. The company has filed an appeal before the Hon'ble Delhi High Court for the relief and Hon'ble High Court has remanded back the matter to Competition appellate tribunal and the tribunal has passed judgment in favour of the company. M/s Himalayan International Limited has filed an appeal before Appellate Tribunal for reviewing the decision now appellate tribunal has dismissed the case in the hearing held on 2nd September 2015 by taking cognizance of the pendency of civil suit in the Hon'ble Delhi High Court which was instituted by M/s Himalaya International Ltd. Suit filed in the Hon'ble Delhi High Court has now been transferred to Hon'ble Tis Hazari District Court Delhi by order dated 28.11.2015 in view of Notification No 27187/DHC/Orgl dated 24.11.2015 and the case is now being heard in Hon'ble Tis Hazari District Court Delhi.

 

(c) INR 2.134 Million for the year 2008-09 to 2016-17 may be payable to Haryana Sales Tax Department towards L.A.D.T. The company has filed an appeal before the Hon'ble High Court Chandigarh for the relief and the Hon'ble High Court has granted stay against L.A.D.T. and declared L.A.D.T. unconstitutional. The department has filed Appeal before the Hon'ble Supreme Court for granting stay and the same is pending, however no demand has been raised by the Haryana Sales Tax Department.

 

(d) The Company purchased 7.55 bigha land in Katha Baddi in 2006-07 for setting up a new project but due to change in Tax Policy of the Central Government, company could not set up the unit with in specified/extended time allowed u/s 118 of Himachal Pradesh Tenancy and Land Reform Act 1972.The purchase price of the same is INR 18.984 Million. District Collector (DC), Solan had issued show cause notice to acquire the land as per the provision of the Act. The reply of the notice was filed and the company through its legal representative has argued the case. The District Collector has given the judgment which is not in favor of the company. The company has filed appeal against the order of the District Collector with Divisional Commissioner (Appeal) and the proceeding is pending.

 

 

FIXED ASSETS:

 

Tangible Assets

 

·         Land

·         Buildings

·         Electrical Installation

·         Pattern & Dies

·         Computer

·         Furniture and Fixtures

·         Vehicles

·         Plant and Machinery

·         Office Equipment

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 64.99

UK Pound

1

INR 90.96

Euro

1

INR 79.51

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

VIV

 

 

Report Prepared by :

IND

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.