|
|
|
|
Report No. : |
502042 |
|
Report Date : |
07.04.2018 |
IDENTIFICATION DETAILS
|
Name : |
JABIL CIRCUIT INDIA PRIVATE LIMITED (w.e.f. 24.02.2003) |
|
|
|
|
Formerly Known
As : |
PCB CONTRACT MANUFACTURING SERVICES ( |
|
|
|
|
Registered
Office : |
17th Floor, |
|
Tel. No.: |
91-22-66425687 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2016 |
|
|
|
|
Date of Incorporation
: |
27.08.2002 |
|
|
|
|
Com. Reg. No.: |
11-136997 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 2941.946 million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U32109MH2002PTC136997 |
|
|
|
|
IEC No.: [Import-Export Code No.] |
0302051139 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
TIN No: |
27620038601 |
|
|
|
|
GSTN : [Goods & Service Tax
Registration No.] |
27AACCP7114K1ZB |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCP7114K |
|
|
|
|
Reg. Number
India : |
PTC136997 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturers and Dealers of printed circuit boards. [Registered activity and also confirmed by management] |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A+ |
|
Credit Rating |
Explanation |
Rating Comments |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
Maximum Credit Limit : |
USD 2000000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is a subsidiary of Jabil (Mauritius) Holding Limited. It was
incorporated in the year 2002 and is a manufacturer and of printed
circuit boards. As per Registrar of Companies, the date of filling its financials is
shown as 31.03.2017 but documents related to it are not available from any
other sources. As per available financials of March 2016, the company has registered
decline in its revenue as compared to its previous year’s revenue and has
reported a fair profit margin of 3.55%. Rating takes into consideration the company’s established track record
of business operations marked by sound financial risk profile along with low
solvency indicators due to zero debt balance sheet and good liquidity
position. Rating also takes into account of strong financial and managerial
support that company receives from its holding entity backed by its well
experienced management team. However, rating strength partially offset by vulnerability of its
operating margins to volatility in raw material prices and intense
competition from organized and unorganized players in the industry. Payments are reported to be regular. In view of aforesaid, the subject can be taken into consideration or
business dealing at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
INDIA RATING |
|
Rating |
Long Term Rating [AA+ (SO) (Withdraw)] |
|
Rating Explanation |
High degree of safety and very low credit risk. |
|
Date |
11.11.2016 |
|
Rating Agency Name |
INDIA RATING |
|
Rating |
Short Term rating [A1+ (SO) (Withdraw)] |
|
Rating Explanation |
Very strong degree of safety and carry lowest credit risk. |
|
Date |
11.11.2016 |
Reason for Withdrawn:
The ratings have been withdrawn as related debt is no longer utilized by the company and the respective bankers have provided a no objection certificate for the same.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2018.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 07.04.2018
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION PARTED BY (PARTIAL DETAILS)
|
Name : |
Mr. Rohit Kochhar |
|
Designation : |
Alternate Director |
|
Contact No.: |
91-22-66425687 |
|
Date : |
06.04.2018 |
LOCATIONS
|
Registered Office : |
17th Floor, |
|
Tel. No.: |
91-22-66425687 |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory : |
B-26, MIDC Industrial Area, Ranjangaon, Taluka Sirur,
District Pune –
412 220, |
DIRECTORS
AS ON 31.03.2017
|
Name : |
Mr. Rohit Kochhar |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Alternate Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Farm No. 06, Pine Drive, DLF Chhattarpur New Delhi – 110074, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth: |
24.10.1963 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.Com (H), LLB |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
15.06.2015 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00005094 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Sergio Alonso Cadavid |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
14749, Waterchase Boulevard, Tampa, Florida, USA - 33626 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth: |
25.12.1955 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
MBA |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
12.12.2006 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01052401 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Anoop Kumar Mehrotra |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth: |
03.03.1959 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
CA |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
10-B, Tower D, Viceroy Park, Thakur Village, Kandivali (East), Mumbai - 400 101, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
10.10.2008 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02353302 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Otto Johannnes Theodorus Maria Bik (Dutch) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Tweerijten 30 Nuenen 5673 TV NL |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth: |
19.03.1957 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
MBA |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
02.01.2009 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02373775 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Sunil Parshuram Naik |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth: |
S. No. 36/A, 15, Vanrai Colony, Mathora Niwas, Dhankwadi, Pune – 411043, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
09.12.2016 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
07463213 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Sanjay Jaysukhlal Ajmera |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
C/204, Neelyog Tower, Rani Sati Marg, Near Triveni Hotel, Dhanajiwadi, Malad (East), Mumbai-400097, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
09.12.2016 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
07663225 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Ms. Hansa Vaidya |
|
Designation : |
Company Secretary |
|
Address : |
507/B Ashoka Apartments, Mahatma Phule Road, Mulund (East), Mumbai-400081, Maharashtra, India |
|
Date of Appointment : |
01.07.2008 |
|
PAN No.: |
ADTPV7733M |
|
|
|
|
Name : |
Ayush Gupta and Company |
|
Designation : |
Company Secretaries |
|
Address : |
1105, Hemkunt House, Rajendra Place, New Delhi‐110008, India |
|
Mob. No: |
91-9899906425 |
|
Email: |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 31.03.2017
|
Names of Equity Shareholders |
|
No. of Shares |
|
Jabil (Mauritius) Holding Limited, Mauritius |
|
288083625 |
|
Jabil Circuit Limited, Scotland |
|
1931 |
|
Total |
|
288085556 |
As on: 31.03.2017
|
Names of Preference Shareholder |
|
No. of Shares |
|
Jabil (Mauritius) Holding Limited, Mauritius |
|
6109000 |
|
Total |
|
6109000 |
AS ON 30.09.2017
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage of Holding |
|
Promoters (Body corporate) |
100.00 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business
: |
Manufacturers and Dealers of printed circuit boards. [Registered activity and also confirmed by management] |
||||||||
|
|
|
||||||||
|
Products/ Services : |
|
||||||||
|
|
|
||||||||
|
Brand Names : |
Not Available |
||||||||
|
|
|
||||||||
|
Agencies Held : |
Not Available |
||||||||
|
|
|
||||||||
|
Exports : |
Not Divulged |
||||||||
|
|
|
||||||||
|
Imports : |
Not Divulged |
||||||||
|
|
|
||||||||
|
Terms : |
Not Divulged |
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
Wholesalers
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
Not Divulged |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
|
Auditors : |
|
|
Name: |
S. R. Batliboi and Company Chartered Accountants |
|
Address : |
C-401, 4th Floor, Panchshil Tech Park, Yerwada (Near Don Boscoschool)
Pune-411 006, Maharashtra, India |
|
PAN No.: |
ACHFS9180N |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Holding Company : |
Jabil (Mauritius) Holdings Limited |
|
|
|
|
Ultimate Holding
Company : |
|
|
|
|
|
Fellow
Subsidiary Companies : |
|
CAPITAL STRUCTURE
AS ON 31.03.2016
Authorised Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
434000000 |
Equity Shares |
INR 10/- each |
INR 4340.000 Million |
|
66000000 |
Preference Shares |
INR 10/- each |
INR 660.000 Million |
|
|
Total |
|
INR 5000.000
Million |
Issued Subscribed & Paid-up Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
288085556 |
Equity Shares |
INR 10/- each |
INR 2880.856
Million |
|
6109000 |
Preference Shares |
INR 10/- each |
INR 61.090
Million |
|
|
Total |
|
INR 2941.946 Million |
FINANCIAL DATA
[All figures are
in INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2016 (7th Months) |
31.08.2015 |
31.08.2014 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
2941.946 |
3403.751 |
3403.751 |
|
(b) Reserves and Surplus |
4232.057 |
4248.818 |
3349.936 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
7174.003 |
7652.569 |
6753.687 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long-term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term
provisions |
63.432 |
28.787 |
23.755 |
|
Total Non-current
Liabilities (3) |
63.432 |
28.787 |
23.755 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short-term
borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Trade
payables |
7471.327 |
8804.660 |
5405.520 |
|
(c) Other current
liabilities |
376.816 |
211.186 |
98.971 |
|
(d) Short-term
provisions |
131.512 |
95.113 |
104.022 |
|
Total Current
Liabilities (4) |
7979.655 |
9110.959 |
5608.513 |
|
|
|
|
|
|
TOTAL |
15217.090 |
16792.315 |
12385.955 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
1802.058 |
1872.923 |
1430.903 |
|
(ii)
Intangible Assets |
2.006 |
1.583 |
2.506 |
|
(iii) Tangible assets
capital work-in-progress |
26.227 |
4.301 |
218.776 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.010 |
0.010 |
0.000 |
|
(c) Deferred tax assets (net) |
89.909 |
61.097 |
110.384 |
|
(d)
Long-term loans and advances |
394.128 |
535.657 |
356.801 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
2314.338 |
2475.571 |
2119.370 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
4323.819 |
3265.061 |
2380.038 |
|
(c) Trade
receivables |
6211.661 |
5668.691 |
3566.892 |
|
(d) Cash and
bank balances |
2122.297 |
5233.078 |
3874.879 |
|
(e)
Short-term loans and advances |
70.567 |
42.785 |
205.980 |
|
(f) Other
current assets |
174.408 |
107.129 |
238.796 |
|
Total
Current Assets |
12902.752 |
14316.744 |
10266.585 |
|
|
|
|
|
|
TOTAL |
15217.090 |
16792.315 |
12385.955 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2016 (7th Months) |
31.08.2015 |
31.08.2014 |
|
|
SALES |
|
|
|
|
|
Total
Revenue from operations |
18751.012 |
19315.549 |
19648.492 |
|
|
Other Income |
36.056 |
177.759 |
32.987 |
|
|
TOTAL |
18787.068 |
19493.308 |
19681.479 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
16230.504 |
14620.915 |
15225.571 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(701.328) |
728.657 |
(159.744) |
|
|
Employee benefit expense |
406.300 |
529.677 |
441.821 |
|
|
Other expenses |
1308.743 |
1880.934 |
1607.579 |
|
|
TOTAL |
17244.219 |
17760.183 |
17115.227 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
1542.849 |
1733.125 |
2566.252 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
0.015 |
0.000 |
30.819 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
1542.834 |
1733.125 |
2535.433 |
|
|
|
|
|
|
|
Less |
DEPRECIATION/
AMORTISATION |
253.574 |
241.986 |
207.039 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE
TAX |
1289.260 |
1491.139 |
2328.394 |
|
|
|
|
|
|
|
Less |
TAX |
622.855 |
533.325 |
822.323 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX |
666.405 |
957.814 |
1467.519 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
|
|
|
|
|
Basic
|
3.50 |
2.87 |
4.51 |
|
|
Diluted
|
3.38 |
2.69 |
4.39 |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2016 (7th Months) |
31.08.2015 |
31.08.2014 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
|
|
|
|
|
Net cash flows from (used in) operations |
(1232.397) |
2249.050 |
3970.417 |
|
|
|
|
|
|
Net cash flows from (used in) operating activities |
(1826.779) |
1616.488 |
2970.693 |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2016 (7th Months) |
31.08.2015 |
31.08.2014 |
|
Average Collection Days (Sundry Debtors / Income * 365 Days) |
120.91 |
107.12 |
66.26 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry Debtors) |
3.02 |
3.41 |
5.51 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors / Purchases * 365 Days) |
168.02 |
219.80 |
129.59 |
|
|
|
|
|
|
Inventory Turnover (Operating Income / Inventories) |
0.36 |
0.53 |
1.08 |
|
|
|
|
|
|
Asset Turnover (Operating Income / Net Fixed Assets) |
0.84 |
0.92 |
1.55 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2016 (7th Months) |
31.08.2015 |
31.08.2014 |
|
Debt Ratio ((Borrowing + Current Liabilities) / Total Assets) |
0.52 |
0.54 |
0.45 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability / Networth) |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
Current Liabilities to Networth (Current Liabilities / Net Worth) |
1.11 |
1.19 |
0.83 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets / Networth) |
0.26 |
0.25 |
0.24 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial Charges) |
102856.60 |
0.00 |
83.27 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2016 (7th Months) |
31.08.2015 |
31.08.2014 |
|
Net Profit Margin (PAT / Sales) * 100) |
% |
3.55 |
4.96 |
7.67 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total Assets) * 100) |
% |
4.38 |
5.70 |
12.16 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth) * 100) |
% |
9.29 |
12.52 |
22.30 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2016 (7th Months) |
31.08.2015 |
31.08.2014 |
|
Current Ratio (Current Assets / Current Liabilities) |
1.62 |
1.57 |
1.83 |
|
|
|
|
|
|
Quick Ratio ((Current Assets – Inventories) / Current Liabilities) |
1.08 |
1.21 |
1.41 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total Assets) |
0.47 |
0.46 |
0.55 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity Capital) |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current Assets / Total Current Liabilities) |
1.62 |
1.57 |
1.83 |
Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts
FINANCIAL ANALYSIS
[all figures are
in INR Million]
DEBT EQUITY RATIO
|
Particular |
31.08.2014 |
31.08.2015 |
31.03.2016 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Share Capital |
3403.751 |
3403.751 |
2941.946 |
|
Reserves & Surplus |
3349.936 |
4248.818 |
4232.057 |
|
Net
worth |
6753.687 |
7652.569 |
7174.003 |
|
|
|
|
|
|
Long-term borrowings |
0.000 |
0.000 |
0.000 |
|
Short term borrowings |
0.000 |
0.000 |
0.000 |
|
Total
borrowings |
0.000 |
0.000 |
0.000 |
|
Debt/Equity
ratio |
0.000 |
0.000 |
0.000 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.08.2014 |
31.08.2015 |
31.03.2016 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Sales |
19648.492 |
19315.549 |
18751.012 |
|
|
|
(1.694) |
(2.923) |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.08.2014 |
31.08.2015 |
31.03.2016 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Sales |
19648.492 |
19315.549 |
18751.012 |
|
Profit/ (Loss) |
1467.519 |
957.814 |
666.405 |
|
|
7.47
% |
4.96
% |
3.55
% |

LEGAL CASES
HIGH COURT
|
Bench:-Bombay |
|
Presentation Date:- 22/11/2017 |
|||
|
Lodging
No.:- |
TPACL/394/2017 |
Filing
Date:- |
22/11/2017 |
|
Petitioner:- |
Damco
india private limited |
Respondent:- |
JABIL CIRCUIT INDIA PRIVATE LIMITED |
|
Resp.Adv.:- |
G.I.
SHAIKH – APPLICANT – IN PERSON (0) |
|
District:- |
MUMBAI |
|
Bench:- |
SINGLE |
||||
|
Status:- |
Pre-Admission |
||||
|
|
Next Date:- |
25/04/2018 |
|
|
|
|
|
Coram:- |
REGISTRAR(OS)/PROTHONOTARY & SR. MASTER |
Stage:- |
THIRD PARTY APPLICATION FOR DIRECTION AT 3:00 PM |
|
|
|
Last Date:- |
05/04/2018 |
Stage:- |
THIRD PARTY APPLICATION FOR DIRECTION AT 3:00 PM |
|
|
|
Last Coram:- |
REGISTRAR(OS)/PROTHONOTARY & SR. MASTER |
|
|
|
|
|
Act
:- |
Code
of Civil Procedure 1908 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
--- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
No |
|
21 |
Banking facility details |
No |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
No |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
Yes |
|
33 |
Market information |
--- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
INDEX OF CAHREGS: NO
CHARGES EXISTS FOR COMPANY
CORPORATE INFORMATION
Subject was incorporated on August 27, 2002 as PCB Contract Manufacturing Services (India) Private Limited, which was a subsidiary of Koninklijke Phillips Electronics N.V., Netherlands (‘KPENV’). The Company’s CIN number is U32109MH2002PTC136997. The Company acquired the business involving assembly and customization of all types, varieties and specifications of printed circuit boards from Phillips India Limited (‘Phillips’) with effect from November 23, 2002 in accordance with the terms of the Business transfer agreement. On January 28, 2003, Jabil (Mauritius) Holdings Limited (‘the holding company’) and Jabil Circuit UK acquired the shareholding of PCB Contract Manufacturing Services (India) Private Limited from KPENV. Consequently, the name of the Company was changed to its present name. The principle shareholders are group companies of Jabil Circuit Inc (‘the ultimate holding company’). The Company has sub leased factory premises from Phillips India Limited at M.I.D.C Bhosari Industrial Estate, Pimpri, Pune from where the business was carried on till July 2005, subsequent to which the entire operations were relocated to its own premises at Ranjangaon near Pune. The Company’s principle activities at Ranjangaon comprise of assembling printed circuit boards for Set Top boxes. The Company has registered a part of its Ranjangaon factory under the Electronics and Hardware Technology Parks (‘EHTP’) scheme in June 2007. Commercial production under the EHTP scheme had commenced in July 2007 and is catering to overseas customers as well as customers within the country having an export setup. The Company had commenced commercial production of cell phone accessories at its Chennai unit (‘SEZ’) situated in Nokia Telecom SEZ Sriperumbudur, Tamil Nadu in October 2007, however the unit has discontinued operations from March 2009.
FIXED ASSETS
Tangible assets
Intangible assets
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR million |
|
US Dollar |
1 |
INR 64.99 |
|
|
1 |
INR 90.96 |
|
Euro |
1 |
INR 79.51 |
INFORMATION DETAILS
|
Information Gathered
by : |
SWE |
|
|
|
|
Analysis Done by
: |
VVK |
|
|
|
|
Report Prepared
by : |
MTN |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with moderate
risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on secured
terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the business is not
traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.