|
|
|
|
Report No. : |
502177 |
|
Report Date : |
07.04.2018 |
IDENTIFICATION DETAILS
|
Name : |
VISWAAT CHEMICALS LIMITED |
|
|
|
|
Formerly Known
As : |
VISWAAT CHEMICALS PRIVATE LIMITED (w.e.f.09.12.1997) VISWAT CHEMICALS DEALERS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Viswaat 7, Satsang Complex, Upper Govind Nagar, L S Raheja Marg, Malad
(East), Mumbai – 400097, Maharashtra |
|
Tel. No.: |
91-22-32452211/ 28740365/ 2341/ 32409612/
30052255 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of
Incorporation : |
09.07.1996 |
|
|
|
|
Com. Reg. No.: |
11-100815 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 50.448 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U51496MH1996PLC100815 |
|
|
|
|
IEC No.: [Import-Export Code No.] |
0398068747 |
|
|
|
|
GSTN : [Goods & Service Tax
Registration No.] |
27AAACV4184B1ZI |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMV09746C |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACV4184B |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is in the business of Manufacturing, Exporter and marketing of speciality chemicals like surfactants, bulk drugs intermediate, leather chemicals, textile chemicals, agro emulsifier, etc. [Registered activity and also Confirmed by management] |
|
|
|
|
No. of Employees
: |
200 (Approximately) |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Maximum Credit Limit : |
USD 1405000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject
was incorporated in the year 1996 and it is engaged in manufacturing,
exporting and marketing of specialty chemicals like surfactant, leather
chemicals and textile chemicals. As per
the financials of March 2017, the company has registered marginal decline in
its revenue and has reported average profit margin of 3.92%. Rating
takes into consideration the company’s established track record of business
operations marked by sound net worth base along with comfortable debt
coverage indicators and decent liquidity position. Rating
also takes into account the established presence in chemical industry by
diversified product profile and established relations with customers. Further,
the company has reported a good earnings per share of INR 17.91 against its
face value of INR 10. However,
rating strength is partially offset by the risks associated with ongoing
project implementation, its working capital-intensive operations, and exposure
to intense competitions. Payments
terms seems to be usually correct. In view of aforesaid, the company can be considered for business dealings at usual trade terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long Term Rating = BBB |
|
Rating Explanation |
Moderate degree of safety and moderate credit risk. |
|
Date |
04.04.2018 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short Term Rating = A3+ |
|
Rating Explanation |
Moderate degree of safety and higher credit risk. |
|
Date |
04.04.2018 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2018.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 07.04.2018
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION PARTED BY
|
Name : |
Mr. Vivek Tagarse |
|
Designation : |
Accountant |
|
Contact No.: |
91-22-62285555 |
|
Date : |
06.04.2018 |
LOCATIONS
|
Registered Office : |
Viswaat 7, Satsang Complex, Upper Govind Nagar, L S Raheja Marg, Malad
(East), Mumbai – 400097, Maharashtra, India |
|
Tel. No.: |
91-22-32452211 / 28740365 / 28742341 /
32409612 / 30052255 |
|
Fax No.: |
91-22-28745321 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory : |
Plot No. 1, Additional Ambernath MIDC Anad nagar, Ambernath (East),
Thane – 421506, Maharashtra, India |
|
Tel. No.: |
91-251-2620046 / 2620048 |
|
Fax No.: |
91-251-261024 |
NOTE: Earlier mentioned regional office address and Technical Services Centers has been closed down.
DIRECTORS
AS ON 2018
|
Name : |
Mr. Vinesh Vivek Shetty |
||||||||||||||||||||
|
Designation : |
Managing director |
||||||||||||||||||||
|
Address : |
902, Beach Classic, Versova, Seven Bunglows, Andheri (West), Mumbai –
400061, Maharashtra, India |
||||||||||||||||||||
|
Date of Birth/Age : |
16.09.1979 |
||||||||||||||||||||
|
Qualification : |
B.Com, MBA |
||||||||||||||||||||
|
Date of Appointment : |
15.07.2011 |
||||||||||||||||||||
|
PAN No.: |
AVKPS0666D |
||||||||||||||||||||
|
DIN No.: |
00474985 |
||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||
|
|
|
||||||||||||||||||||
|
Name : |
Bollya Vivek Shetty |
||||||||||||||||||||
|
Designation : |
Whole-time director |
||||||||||||||||||||
|
Address : |
Room No.: 902,
Beach Classic, Versova Seven Bungalows, Andheri (West), Mumbai – 400061,
Maharashtra, India |
||||||||||||||||||||
|
Date of Birth/Age : |
03.10.1949 |
||||||||||||||||||||
|
Qualification : |
M.Com |
||||||||||||||||||||
|
Date of Appointment : |
02.07.2010 |
||||||||||||||||||||
|
PAN No.: |
AAKPS5390R |
||||||||||||||||||||
|
DIN No.: |
00947091 |
||||||||||||||||||||
|
|
|
||||||||||||||||||||
|
Name : |
Mr. Arvind Inder Malhotra |
||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||
|
Address : |
Flat 1403, 14th Floor, Chelsea CHSL Hiranandani Estate, Ghodbunder
Road, Thane (West), Mumbai – 400607, Maharashtra, India |
||||||||||||||||||||
|
Date of Birth/Age : |
25.01.1947 |
||||||||||||||||||||
|
Qualification : |
B.Com |
||||||||||||||||||||
|
Date of Appointment : |
01.08.2000 |
||||||||||||||||||||
|
PAN No.: |
AAGPM0682C |
||||||||||||||||||||
|
DIN No.: |
01312057 |
||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||
|
|
|
||||||||||||||||||||
|
Name : |
Mr. Venkatesh Charan |
||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||
|
Address : |
# 460, 11th
Main, R M V Extn, Sadashivanagar, Bangalore – 560080, Karnataka, India |
||||||||||||||||||||
|
Date of Birth/Age : |
05.04.1980 |
||||||||||||||||||||
|
Qualification : |
B. com (PGDMS) |
||||||||||||||||||||
|
Date of Appointment : |
22.09.2011 |
||||||||||||||||||||
|
PAN No.: |
AFEPC4073N |
||||||||||||||||||||
|
DIN No.: |
03093496 |
||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||
|
|
|
||||||||||||||||||||
|
Name : |
Mr. Ramamurthi Swaminathan |
||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||
|
Address : |
C-302, Purva Fountain Square, Varthur Road, Spice Garden, Marathahalli
Bangalore North, Bangalore – 560037, Karnataka, India |
||||||||||||||||||||
|
Date of Appointment : |
16.08.2017 |
||||||||||||||||||||
|
DIN No.: |
07886034 |
||||||||||||||||||||
|
|
|
||||||||||||||||||||
|
Name : |
Mr. Bhaskar Monu Shetty |
||||||||||||||||||||
|
Designation : |
Whole-time director |
||||||||||||||||||||
|
Address : |
1101, Wellington, Hiranandani Estate, Patlipada, Thane (West) –
400607, Maharashtra, India |
||||||||||||||||||||
|
Date of Birth/Age : |
01.06.1957 |
||||||||||||||||||||
|
Qualification : |
M.Com, DFM, DMM,
LLB |
||||||||||||||||||||
|
Date of Appointment : |
27.01.2009 |
||||||||||||||||||||
|
Date of Ceasing: |
30.05.2017 |
||||||||||||||||||||
|
PAN No.: |
AAEPS7364P |
||||||||||||||||||||
|
DIN No.: |
00347059 |
||||||||||||||||||||
|
NOTE: Mr.
Bhaskar M Shetty, Director of the Company resigned from the Board of Director
with effect from 30.05.2017. |
|||||||||||||||||||||
|
|
|
||||||||||||||||||||
|
Name : |
Mr. Haridwar Singh |
||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||
|
Address : |
32, Vigyan Nagar Society, Bavdhan Khurd, NDA Road, Pune – 411021,
Maharashtra, India |
||||||||||||||||||||
|
Date of Birth/Age : |
31.03.1944 |
||||||||||||||||||||
|
Qualification : |
M.Sc, PHD |
||||||||||||||||||||
|
Date of Appointment : |
24.07.2006 |
||||||||||||||||||||
|
DIN No.: |
00475047 |
||||||||||||||||||||
|
NOTE: Hereby confirmed that the Mr.
Haridwar Singh (Director) is not associated with the company with effect from
04.11.2017
due to Death |
|||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Vishavanath Bridi Mundra |
|
Designation : |
Company Secretary |
|
Address : |
701,"B Wing, Chandranagar CHS, Near Naupadapolice Station, Naupada Thane (West), Mumbai – 400602, Maharashtra, India |
|
Date of Birth/Age : |
06.01.1980 |
|
Date of Appointment : |
02.05.2015 |
|
PAN No.: |
ALQPM0477Q |
|
|
|
|
Name : |
Mr. Vivek Tagarse |
|
Designation : |
Accountant |
|
|
|
|
Name : |
Mr. Sunil Yadav |
|
Designation : |
Human Resources |
MAJOR SHAREHOLDERS
AS ON 31.03.2017
|
Names of Shareholders |
No. of Shares |
|
Vivek Taggarse |
500 |
|
Swati Holding and Leasing Private Limited |
1870993 |
|
Ramaa V Shetty |
327300 |
|
Vinesh Shetty |
351527 |
|
Vipin Kumar Jain |
5000 |
|
Bhaskar M Shetty |
50000 |
|
Anand Rai |
500 |
|
Shambhavi M Shetty |
500 |
|
Udaya Shetty |
20000 |
|
V M Kamath |
400 |
|
Sudhakar Shetty |
400 |
|
Shambhavi Shetty |
300 |
|
Anil Waigankar |
300 |
|
Naresh Pawar |
200 |
|
Gloria Miranda |
300 |
|
Lokesh Shetty |
200 |
|
D.M.Pate |
100 |
|
Ganapat Pendhare |
200 |
|
Anand Kadam |
100 |
|
Manoj Tambe |
200 |
|
Rajaram Vele |
100 |
|
Sunil Zagode |
100 |
|
Swati V Shetty |
174722 |
|
Arvind I Malhotra |
7500 |
|
P.K.Jyothi Udupa |
300 |
|
Kidoor Chemicals Trading Private Limited |
885367 |
|
Sai Siddhi Chemical Trading Private Limited |
976342 |
|
Deviprasad Shetty |
400 |
|
L R Shetty |
400 |
|
B. Vivek Shetty |
291207 |
|
Venktesh Charan |
64295 |
|
Girija Singh |
5000 |
|
Nidhi Shetty |
10019 |
|
|
|
|
Total |
5044772 |
Equity Share Break up (Percentage of Total Equity)
AS ON 16.08.2017
|
Category |
Percentage |
|
Promoters [Individual/Hindu Undivided
Family (Indian)] |
24.17 |
|
Promoters [Bodies
corporate] |
73.99 |
|
Public/Other than promoters
[Individual/Hindu Undivided Family (Indian)] |
1.84 |
|
|
|
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Subject is in the business of Manufacturing, Exporter and marketing of speciality chemicals like surfactants, bulk drugs intermediate, leather chemicals, textile chemicals, agro emulsifier, etc. [Registered activity and also Confirmed by management] |
||||||||
|
|
|
||||||||
|
Products / Services
: |
|
||||||||
|
|
|
||||||||
|
Brand Names : |
Not Available |
||||||||
|
|
|
||||||||
|
Agencies Held : |
Not Available |
||||||||
|
|
|
||||||||
|
Exports : |
|
||||||||
|
Products : |
·
Finished Goods |
||||||||
|
Countries : |
·
China ·
Turkey ·
Singapore |
||||||||
|
|
|
||||||||
|
Imports : |
|
||||||||
|
Products : |
·
Raw Material |
||||||||
|
Countries : |
·
United States of America ·
Singapore |
||||||||
|
|
|
||||||||
|
Terms : |
|
||||||||
|
Selling : |
L/C, Advance Payment and Cheque |
||||||||
|
|
|
||||||||
|
Purchasing : |
L/C, Advance Payment and Cheque |
PRODUCTION STATUS – (NOT AVAILABLE)
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
Customers : |
End Users, OEM’s
|
||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
200 (Approximately) |
||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
S B S K and Associates Chartered Accountants |
|
Address : |
B – 601, Aalind Fortuna, Beside Sheetal Banquet Hall, Opposite Grand Hometel Hotel Mind Space, Chincholi Bunder Malad (West), Mumbai, Maharashtra, India |
|
PAN No.: |
AALFS5141P |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Other related
parties : |
· Saisiddi Chemicals Trading Private Limited, India [CIN No.: U51102MH2002PTC138387] · Kidoor Chemicals Trading Private Limited, India [CIN No.: U51102MH2003PTC138580] · RVS Organics Private Limited, India [CIN No.: U24100MH2004PTC144345] · Swati Holding and Leasing Private Limited, India [CIN No.: U67120MH1986PTC040334] |
CAPITAL STRUCTURE
AS ON 16.08.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10000000 |
Equity Shares |
INR 10/- each |
INR 100.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5044772 |
Equity Shares |
INR 10/- each |
INR 50.448 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
50.448 |
50.448 |
50.448 |
|
(b) Reserves & Surplus |
441.182 |
355.074 |
295.591 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
491.630 |
405.522 |
346.039 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
48.102 |
37.396 |
50.842 |
|
(b) Deferred tax liabilities (Net) |
32.880 |
31.019 |
32.186 |
|
(c) Other long term
liabilities |
10.455 |
31.745 |
27.669 |
|
(d) Long-term
provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
91.437 |
100.160 |
110.697 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
350.226 |
383.271 |
401.701 |
|
(b) Trade
payables |
207.376 |
201.309 |
182.711 |
|
(c) Other
current liabilities |
87.123 |
91.521 |
71.506 |
|
(d) Short-term
provisions |
18.118 |
23.399 |
16.869 |
|
Total Current
Liabilities (4) |
662.843 |
699.500 |
672.787 |
|
|
|
|
|
|
TOTAL |
1245.910 |
1205.182 |
1129.523 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
304.145 |
300.202 |
267.262 |
|
(ii)
Intangible Assets |
0.760 |
0.779 |
0.510 |
|
(iii)
Capital work-in-progress |
107.738 |
85.479 |
95.058 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
8.987 |
0.492 |
0.492 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d)
Long-term Loan and Advances |
58.855 |
22.851 |
20.377 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
480.485 |
409.803 |
383.699 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
203.837 |
155.010 |
121.293 |
|
(c) Trade
receivables |
450.330 |
537.995 |
507.517 |
|
(d) Cash
and cash equivalents |
64.849 |
63.445 |
81.527 |
|
(e)
Short-term loans and advances |
45.510 |
38.100 |
35.397 |
|
(f) Other
current assets |
0.899 |
0.829 |
0.090 |
|
Total
Current Assets |
765.425 |
795.379 |
745.824 |
|
|
|
|
|
|
TOTAL |
1245.910 |
1205.182 |
1129.523 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
||
|
|
SALES |
|
|
|
||
|
|
|
Income |
2306.524 |
2324.493 |
2362.724 |
|
|
|
|
Other Income |
17.854 |
9.122 |
3.831 |
|
|
|
|
TOTAL |
2324.378 |
2333.615 |
2366.555 |
|
|
|
|
[Due
to market fluctuations] |
||||
|
Less |
EXPENSES |
|
|
|
||
|
|
|
Cost of Materials Consumed |
1720.897 |
1732.838 |
1835.606 |
|
|
|
|
Purchase of Stock-in-trade |
33.058 |
16.841 |
17.246 |
|
|
|
|
Changes in Inventories of finished goods, work-in-progress and
stock-in-trade |
(8.292) |
(9.781) |
(11.878) |
|
|
|
|
Employee Benefits Expenses |
114.737 |
109.130 |
82.125 |
|
|
|
|
CSR expenditure |
0.429 |
0.814 |
0.625 |
|
|
|
|
Extraordinary items |
(66.406) |
0.000 |
0.000 |
|
|
|
|
Other expenses |
322.257 |
305.954 |
276.074 |
|
|
|
|
TOTAL |
2116.680 |
2155.796 |
2199.798 |
|
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
207.698 |
177.819 |
166.757 |
||
|
|
|
|
|
|
||
|
Less |
FINANCIAL
EXPENSES |
56.521 |
63.982 |
68.021 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
BEFORE TAX, DEPRECIATION AND AMORTISATION |
151.177 |
113.837 |
98.736 |
||
|
|
|
|
|
|
||
|
Less |
DEPRECIATION/
AMORTISATION |
38.937 |
33.734 |
34.000 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
BEFORE TAX |
112.240 |
80.103 |
64.736 |
||
|
|
|
|
|
|
||
|
Less |
TAX |
21.882 |
16.371 |
21.712 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
AFTER TAX |
90.358 |
63.732 |
43.024 |
||
|
|
|
|
|
|
||
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
||
|
|
|
F.O.B. Value of Exports |
637.126 |
733.759 |
736.116 |
|
|
|
TOTAL EARNINGS |
637.126 |
733.759 |
736.116 |
||
|
|
|
|
|
|
||
|
|
Earnings /
(Loss) Per Share (INR) |
17.91 |
12.63 |
8.53 |
||
|
Particulars |
|
|
31.03.2018 |
|
Sales Turnover (Approximately) |
|
|
2500.000 |
The above information has been parted by Mr. Vivek Tagarse (Accountant)
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Maturities of Long term debt |
14.688 |
26.172 |
29.235 |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flow from (used in) operations |
127.388 |
148.567 |
168.567 |
|
Net cash flows from (used in) operating activities |
105.471 |
131.171 |
145.875 |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average Collection Days (Sundry
Debtors / Income * 365 Days) |
71.26 |
84.48 |
78.40 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry Debtors) |
5.12 |
4.32 |
4.66 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors / Purchases * 365 Days) |
43.16 |
42.00 |
35.99 |
|
|
|
|
|
|
Inventory Turnover (Operating Income / Inventories) |
1.02 |
1.15 |
1.37 |
|
|
|
|
|
|
Asset Turnover (Operating Income / Net Fixed Assets) |
0.50 |
0.46 |
0.46 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing
+ Current Liabilities) / Total Assets) |
0.58 |
0.63 |
0.67 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability / Networth) |
0.84 |
1.10 |
1.39 |
|
|
|
|
|
|
Current Liabilities to Networth (Current Liabilities / Net Worth) |
1.35 |
1.72 |
1.94 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets / Networth) |
0.84 |
0.95 |
1.05 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial Charges) |
3.67 |
2.78 |
2.45 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
PAT to Sales ((PAT
/ Sales) * 100) |
% |
3.92 |
2.74 |
1.82 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total Assets) * 100) |
% |
7.25 |
5.29 |
3.81 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth) * 100) |
% |
18.38 |
15.72 |
12.43 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current
Assets / Current Liabilities) |
1.15 |
1.14 |
1.11 |
|
|
|
|
|
|
Quick Ratio ((Current Assets – Inventories) / Current
Liabilities) |
0.85 |
0.92 |
0.93 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total Assets) |
0.39 |
0.34 |
0.31 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity Capital) |
8.19 |
8.86 |
9.55 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current Assets / Total Current Liabilities) |
1.15 |
1.14 |
1.11 |
Total
Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term
debts
FINANCIAL ANALYSIS
[all figures are
in INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Share Capital |
50.448 |
50.448 |
50.448 |
|
Reserves & Surplus |
295.591 |
355.074 |
441.182 |
|
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
346.039 |
405.522 |
491.630 |
|
|
|
|
|
|
Long Term borrowings |
50.842 |
37.396 |
48.102 |
|
Short Term borrowings |
401.701 |
383.271 |
350.226 |
|
Current maturities of long term debt |
29.235 |
26.172 |
14.688 |
|
Total
borrowings |
481.778 |
446.839 |
413.016 |
|
Debt/Equity
ratio |
1.392 |
1.102 |
0.840 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales
|
2362.724 |
2324.493 |
2306.524 |
|
|
|
(1.618) |
(0.773) |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR In
Million |
|
Sales
|
2362.724 |
2324.493 |
2306.524 |
|
Profit/(Loss) |
43.024 |
63.732 |
90.358 |
|
|
1.82% |
2.74% |
3.92% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last four years |
Yes |
|
27 |
Reasons for variation <> 20% |
Yes |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
NOTE: Registered office of the company has been shifted from Triveni Mith Chowki, Malad-Marve Road, Malad (East), Mumbai – 400064, Maharashtra, India to the present address w.e.f. 20.09.2007
CORPORATE INFORMATION
The company is a public limited company, incorporated in 1996. The company is in the business of manufacturing and marketing of speciality chemicals like surfactants, bulk drugs intermediate, leather chemicals, textile chemicals, agro emulsifier, etc. having manufacturing facility at Ambernath, Thane. Product caters to the industry like pharmaceuticals, leather, textile, agro, pesticides, cosmetics, printing ink, paper, refinery, construction, etc.
PERFORMANCE OVERVIEW:
Current State of Affairs and Outlook
The global economy was on a fast trackin the FY 2016-17. The various macro-economic factors playing out had a positive impact on the company, wherein a better than expected profit over the previous year was achieved. The Company invested INR 8.996 million (Previous year INR 6.503 million) during the FY 2016-17 in R&D, which enhanced its basket of products and also lead to continual improvement across the various functional areas.
Surfactant and Specialty Chemicals Business
The Company has able to achieve a higher sales volume of 920 MT from this business vertical compared to previous financial year. This Business Vertical caters to the agro, construction, cosmetics and personal care, pharmaceuticals, paints and Textile intermediate sectors. Over the last few years these sectors have witnessed a high growth with the volumes and the potential for the business being huge. This will surely help Viswaat grow the top line. Further a focus on receivables from the export market helped the company to maintain a healthy cash flow cycle. The other initiatives to strengthen the market position include the automation of the production facilities, focus on delivering customer specific products with consistent quality and investments in R&D.
Leather Chemicals Business
Leather Chemical Business
The Company has not been able to maintain sales volume in this vertical, which was lower by 197 MT from this business vertical compared to previous financial year. This Business Vertical caters to the Leather tanning industry. The Company has transferred the leather chemicals business assets, being the Intellectual Property Rights (IPR) including the knowhow related to the leather chemicals and the distributors with all contractual obligations including all benefits and liabilities related, to Stahl International B.V. and Stahl India Private Limited with effect from the 08th of April, 2016. The Company has also entered into an agreement with Stahl India Private Limited for exclusive manufacturing for a period of five years which can be extended for another five years with mutual consensus. The Company has been able to maintain the sale with a very slight reduction in the business volume by 191.25 MT over the previous year, though the market conditions in the sector have been negative considering the strict implementation of National Green Tribunal (NGT) order, banning of cow slaughtering and demonetization.
Textile Chemicals Business
The Company has able to achieve a marginal higher sales volume of 129 MT from this business vertical compared to previous financial year. This Business Vertical caters to the Textile industry which includes both the process and spinning businesses. The initiatives taken by the company led to an increased business especially in the institutional category wherein today we are the preferred supplier among the many multinational companies. Whereas the B2C segment have seen a moderate growth over the last year with an improved cash flow cycle.
Research &
Development Initiatives
The company is a multi-industry specialty chemicals company, having the capabilities to cater to a wide range of industries like agro, cosmetics and personal care, construction, leather, oils, pharmaceuticals, paints, textiles etc. The company strongly focuses in new product development as this has been the forte of the company over the years and has helped create a niche for itself in the highly competitive surfactant and specialty chemicals industry.
The R&D facility of the company is recognized by the Department of Science and Industrial Research (DSIR) under the Ministry of Science & Technology, GOI. Continuing from the FY 2014-15 the company kept up its good work in the Research & Development space and got rewarded for its efforts as the DSIR formally approved the R&D facility under its program. With this the company can now avail tax benefits of 200% on R&D activities, sponsorship of R&D activities in the future and if there are dedicated projects, there is a provision towards capital subsidy for such projects and people working in the R&D can pursue their Ph.D. under the DSIR scheme.
Dahej Project
The company has an industrial land parcel of 42,284.22 square meters at Dahej. The Company has received the Environment Clearance (EC) from the Gujarat Industrial Development Corporation (GIDC) 25th November, 2016 for setting up a plant with a manufacturing capacity of 1,20,000 MT per annum and by this the Company can start the project activities at any time. The Company has also submitted its project report to the financial institutions for funding arrangements.
The Company is keen to implement its planned project activities at any time during the FY 2017-18.
INDEX OF CHARGES:
|
S No |
SRN |
Charge Id |
Charge Holder Name |
Date of Creation |
Date of Modification |
Date of Satisfaction |
Amount |
Address |
|
1 |
G32227928 |
90155402 |
Bank of Maharashtra |
06/09/2003 |
06/12/2016 |
- |
863700000.0 |
167/A, Dr. Ambedkar Road, Poonawadi Building Dadar East Mumbai Maharashtra 400014 India |
|
2 |
G48781454 |
10317299 |
Bank of Maharashtra |
19/10/2011 |
- |
07/07/2017 |
20000000.0 |
Dr. Ambedkar Road Branch, Raja Shivaji Vidyalayahindu Colony, Six Lane, Dadar (East) Maharashtra 400014 India |
|
3 |
G48781025 |
90158225 |
Bank of Maharashtra |
06/09/2003 |
20/06/2008 |
07/07/2017 |
149900000.0 |
Dr.Ambedkar Road Branch, Raja Shivaji Vidya Sankulhindu Colony, Six Lane, Dadar (East) Maharashtra 400014 India |
|
4 |
G05366281 |
10469396 |
Bank of Maharashtra |
20/12/2013 |
- |
14/06/2016 |
20000000.0 |
Dr. Ambedkar Road Branch167/A, Poonawadi, Dr. Ambedkar Road, Dadar (East) Maharashtra 400014 India |
|
5 |
Y10257769 |
90157999 |
Oriental Bank of Commerce |
21/08/2002 |
- |
08/09/2003 |
9000000.0 |
Bombay Bazar Building Maharashtra 400054 India |
|
6 |
Y10257196 |
90157426 |
Oriental Bank of Commerce |
24/02/2000 |
- |
25/07/2002 |
400000.0 |
Bombay Bazar Building Maharashtra 400054 India |
FIXED ASSETS:
· Land
· Building
· Residential building
· Office building
· Factory building
· Plant and equipment
· Factory equipments
· Furniture and fixtures
· Vehicles
· Motor vehicles
· Office equipment
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction registered
against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling shareholders,
director, officer or employee of the company is a government official or a
family member or close business associate of a Government official.
9] Compensation Package :
Our market survey
revealed that the amount of compensation sought by the subject is fair and
reasonable and comparable to compensation paid to others for similar services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 64.99 |
|
|
1 |
INR 90.96 |
|
Euro |
1 |
INR 79.51 |
INFORMATION DETAILS
|
Information
Gathered by : |
SVA |
|
|
|
|
Analysis Done by
: |
VVK |
|
|
|
|
Report Prepared
by : |
NKT |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.