MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

502493

Report Date :

09.04.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

HEMETEK TECHNO INSTRUMENTS PRIVATE LIMITED

 

 

Registered Office :

503, Acme Industrial Park, W E Highway, Near Aarey Fly Over, Goregaon (East), Mumbai-400063, Maharashtra

Tel. No.:

91-22-26863865

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

07.06.2002

 

 

Com. Reg. No.:

11-136157

 

 

Capital Investment / Paid-up Capital :

INR 0.100 Million

 

 

CIN No.:

[Company Identification No.]

U51505MH2002PTC136157

 

 

IEC No.:

[Import-Export Code No.]

Not Divulged

 

 

GSTN :

[Goods & Service Tax Registration No.]

27AABCH0875Q1Z2

 

 

 

TIN No.:

27260026480

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMH05886G

 

 

PAN No.:

[Permanent Account No.]

AABCH0875Q

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of Electrical Machinery and Apparatus and parts. (Registered Activity)

 

 

No. of Employees :

Information denied by the management

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A+

 

Credit Rating

Explanation

Rating Comments

A+

Low Risk

Business dealings permissible with low risk of default

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 2002 having good track.

 

For the financial year ended 2017, the company has witnessed a growth in its  revenue and has achieved decent profit margin at 31.90% (approximately).

 

The company possesses sound financial profile marked by healthy net worth base along with debt free balance sheet of the company.

 

The company also derives strength from its long established track record of business operations.

 

Trade relation are reported as fair. Business is active. Payments terms are seems to be regular and as per commitments.

 

In view of aforesaid, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES : Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 09.04.2018

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION DECLINED

 

Management non-cooperative (Tel No.: 91-22-26863865/265-2631053)(Receptinisit)

 

 

LOCATIONS

 

Registered/ Corporate  Office :

503, Acme Industrial Park, W E Highway, Near Aarey Fly Over, Goregaon (East), Mumbai-400063, Maharashtra, India

Tel. No.:

91-22-26860692// 40211059/ 2686 0692

Fax No.:

91-22-26863865

E-Mail :

service@hemetek.com

sales@hemetek.com

hem@bom3.vsnl.net.in

mum@hemtek.com

Website :

www.hemetek.com

 

 

Warehouses :

Located at:

  • Delhi
  • Bangalore

 

 

Calibration, Testing and Training Centre:

903/1, Makarpura GIDC Estate, Makarpura, Vadodara - 390 010.Gujarat, India

Tel. No.:

91-265 2631053

E-Mail :

brd@hemetek.com

soumen@hemetek.com 

 

 

Regional Offices :

Located at:

 

  • Mumbai
  • Kolkata
  • Haridwar
  • Delhi
  • Bangalore

 

 

DIRECTORS

 

As on 31.03.2017

 

Name :

Mrs. Sujata Viraj Devasthale

Designation :

Director

Address :

B/3, Sahyadri Society, Lallubhai Park Road, Andheri (West), Mumbai-400058, Maharashtra, India

Date of Appointment :

07.06.2002

DIN No.:

01528743

 

 

Name :

Mr. Viraj Vithal Devasthale

Designation :

Director

Address :

B/3, Sahyadri Society, Lallubhai Park Road, Andheri (West), Mumbai-400058, Maharashtra, India

Date of Appointment :

07.06.2002

DIN No.:

01528847

 

 

 

MAJOR SHAREHOLDERS

 

As on 31.03.2017

 

Names of Shareholders

No. of Shares

% of Holding

Sujata Viraj Devasthale

5000

50.00

Viraj Vithal Devesthale

5000

50.00

Total

10000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 28.09.2017

 

Category

Percentage

Promoters (Individual/Hindu Undivided Family – Indian)

100.00

Total 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Electrical Machinery and Apparatus and parts. (Registered Activity)

 

 

Products / Services :

Item Code No.

Products/Services Description

99611896

Electrical machinery & apparatus and parts thereof

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

Not Divulged 

 

PRODUCTION STATUS – (NOT AVAILABLE)

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

XL Logistics

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

  • Omkar Express Logistics Private Limited
  • Mhatre Industries
  • Durga Scientific Private Limited

 

 

Customers :

Reference :

BSNL Limited

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

  • URF Limited

 

 

No. of Employees :

Information denied by the management

 

 

Bankers :

Banker Name :

Not Divulged

Branch :

Not Divulged

Person Name (With Designation) :

--

Contact Number :

--

Name of Account Holder :

--

Account Number :

--

Account Since (Date/Year of Account Opening) :

--

Average Balance Maintained :

--

Credit Facilities Enjoyed (CC/OD/Term Loan) :

--

Account Operation :

--

Remark :

--

 

 

Auditors :

 

Name :

Gandhi R.N. and Associates

Chartered Accountants

Address :

1, Shanti Niwas, Local Board School Lane, Daftary Road, Malad (East), Mumbai-400097, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

ACUPG0835F

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Divulged 

 

 

CAPITAL STRUCTURE

 

As on 31.03.2017

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

INR 10/- each

INR 0.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

INR 10/- each

INR 0.100 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.100

0.100

0.100

(b) Reserves & Surplus

79.587

62.581

53.204

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds

79.687

62.681

53.304

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

2.856

1.978

1.324

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities

2.856

1.978

1.324

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

2.696

2.796

0.455

(c) Other current liabilities

0.000

0.000

0.000

(d) Short-term provisions

10.322

6.062

7.023

Total Current Liabilities

13.018

8.858

7.478

 

 

 

 

TOTAL

95.561

73.517

62.106

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

18.090

13.704

16.847

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

18.090

13.704

16.847

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.107

0.742

0.071

(c) Trade receivables

12.773

8.270

6.148

(d) Cash and cash equivalents

24.766

39.011

29.612

(e) Short-term loans and advances

38.502

6.182

4.162

(f) Other current assets

1.323

5.608

5.266

Total Current Assets

77.471

59.813

45.259

 

 

 

 

TOTAL

95.561

73.517

62.106

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

54.101

25.526

30.733

 

Other Income

68.159

56.961

53.438

 

TOTAL

122.260

82.487

84.171

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

 

 

 

Purchases of Stock-in-Trade

31.314

15.993

15.388

 

Employees benefits expense

24.274

18.952

17.183

 

Direct expenses

9.780

4.378

3.299

 

Administrative Expenses

21.398

21.200

23.507

 

TOTAL

86.766

60.523

59.377

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

35.494

21.964

24.794

 

 

 

 

 

Less

FINANCIAL EXPENSES

0.117

0.124

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

35.377

21.840

24.794

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION

6.921

5.486

7.240

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

28.456

16.354

17.554

 

 

 

 

 

Less

TAX

11.199

6.716

8.350

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

17.257

9.638

9.204

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

 1725.71

920.41

920.400

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operating activity

NA

NA

NA

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

86.17

118.25

73.02

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

4.24

3.09

5.00

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

31.42

63.81

10.79

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

331.72

29.60

349.21

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

1.96

1.60

1.47

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.14

0.12

0.12

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.00

0.00

0.00

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

0.16

0.14

0.14

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.23

0.22

0.32

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

303.37

177.13

0.00

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

31.90

37.76

29.95

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

18.06

13.11

14.82

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

21.66

15.38

17.27

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

5.95

6.75

6.05

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

5.94

6.67

6.04

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.83

0.85

0.86

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

0.00

0.00

0.00

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

5.95

6.75

6.05

 

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

(INR in Million)

(INR in Million)

(INR in Million)

Share Capital

0.100

0.100

0.100

Reserves & Surplus

53.204

62.581

79.587

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

53.304

62.681

79.687

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Current maturities of long-term debts

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

(INR in Million)

(INR in Million)

(INR in Million)

Sales

30.733

25.526

54.101

 

 

(16.943)

111.945

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

(INR in Million)

(INR in Million)

(INR in Million)

Sales

30.733

25.526

54.101

Profit

9.204

9.638

17.257

 

29.95%

37.76%

31.90%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of establishment

Yes

2]

Constitution of the entity Incorporation details

Yes

3]

Locality of the entity

Yes

4]

Premises details

No

5]

Buyer visit details

--

6]

Contact numbers

Yes

7]

Name of the person contacted

No

8]

Designation of contact person

Yes

9]

Promoter’s background

Yes

10]

Date of Birth of Proprietor / Partners / Directors

Yes

11]

Pan Card No. of Proprietor / Partners

No

12]

Voter Id Card No. of Proprietor / Partners

No

13]

Type of business

Yes

14]

Line of Business

Yes

15]

Export/import details (if applicable)

No

16]

No. of employees

No

17]

Details of sister concerns

No

18]

Major suppliers

Yes

19]

Major customers

Yes

20]

Banking Details

No

21]

Banking facility details

No

22]

Conduct of the banking account

--

23]

Financials, if provided

Yes

24]

Capital in the business

Yes

25]

Last accounts filed at ROC, if applicable

Yes

26]

Turnover of firm for last three years

Yes

27]

Reasons for variation <> 20%

--

28]

Estimation for coming financial year

No

29]

Profitability for last three years

Yes

30]

Major shareholders, if available

Yes

31]

External Agency Rating, if available

No

32]

Litigations that the firm/promoter involved in

--

33]

Market information

--

34]

Payments terms

No

35]

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGES No Charges Exists for Company 

 


 

FIXED ASSETS

  • Computer
  • Motor Car
  • Office Equipment
  • Computer Lap Top
  • Furniture and fixture
  • Machinery
  • Solar Plant
  • Air Conditioner

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 64.99

UK Pound

1

INR 90.96

Euro

1

INR 79.51

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVD

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

TRUP

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.