|
|
|
|
Report No. : |
502849 |
|
Report Date : |
09.04.2018 |
IDENTIFICATION DETAILS
|
Name : |
HYDROTECH ENGINEERING S.R.L. |
|
|
|
|
Registered Office : |
Via Vittorio Emanuele Ii, 9,
35026- Conselve(PD) -IT |
|
|
|
|
Country : |
Italy |
|
|
|
|
Financials (as on) : |
31.12.2016 |
|
|
|
|
Date of Incorporation : |
05.11.2001 |
|
|
|
|
Legal Form : |
Limited liability
company |
|
|
|
|
Line of Business : |
Manufacture of purification and filtering liquids
and gases equipment for non-domestic use |
|
|
|
|
No. of Employees : |
From 11 to 15 |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
No Complaints |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
Italy |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
ITALY - ECONOMIC OVERVIEW
Italy’s economy compromises a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, with a legacy of unemployment and underdevelopment. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors.
Italy is the third-largest economy in the euro zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, reaching 131% of GDP in 2017. Investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's longstanding structural economic problems, including labor market inefficiencies, a sluggish judicial system, and a weak banking sector. Italy’s economy returned to modest growth in late 2014 for the first time since 2011. In 2015-16, Italy’s economy grew at about 1% each year, and in 2017 growth accelerated to 1.5% of GDP. In 2017, overall unemployment was 11.4%, but youth unemployment remained high at 37.1%.
|
Source : CIA |
|
Hydrotech
Engineering S.r.l. |
|
Via |
Vittorio
Emanuele Ii, |
9 |
|
35026 |
-
Conselve |
(PD) |
-IT- |
|
Fiscal
Code |
: |
03677280285 |
|
Legal
Form |
: |
Limited
liability company |
|
start of
Activities |
: |
05/11/2001 |
|
Equity |
: |
1.500.000
|
|
Turnover
Range |
: |
9.000.000/10.000.000
|
|
Number
of Employees |
: |
from 11
to 15 |
Manufacture
of purification and filtering liquids and gases equipment for non-domestic use
Legal
Form : Limited liability company
|
Fiscal
Code : 03677280285 |
|
Chamber
of Commerce no. : 328298 of Padova since 14/11/2001 |
|
Chamber
of Commerce no. : 302378 of Vicenza |
|
V.A.T.
Code : 03677280285 |
|
Establishment
date |
: 05/11/2001 |
|
|
Start
of Activities |
:
05/11/2001 |
|
|
Legal
duration |
:
31/12/2050 |
|
|
Nominal
Capital |
:
50.000 |
|
|
Subscribed
Capital |
:
50.000 |
|
|
Paid up
Capital |
:
50.000 |
|
Legal
mail : |
HYDROTECHENGINEERING@PEC.IT |
|
Chimica
Ecologica S.p.a. |
|
Residence: |
Dell'artigianato |
,
13/BIS |
- 36030 |
Villaverla |
(VI) |
- IT - |
|
Position |
Since |
Shares
Amount |
%
Ownership |
|
Partner |
|
No
Prejudicial events are reported |
|
No
Protests registered |
|
Briani |
Filippo |
|
Born in
Padova |
(PD) |
on
22/05/1973 |
-
Fiscal Code : BRNFPP73E22G224O |
|
Residence: |
Matteotti |
, 14B |
- 35020 |
Masera'
di Padova |
(PD) |
- IT - |
|
Position |
Since |
Shares
Amount |
%
Ownership |
|
Sole
Director |
31/03/2014 |
|
No
Prejudicial events are reported |
|
No
Protests registered |
*checkings
have been performed on a national scale.
In this
module the companies in which members hold/held positions are listed.
The Members
of the subject firm are not reported to be Members in other companies.
Shareholders'
list as at date of data collection:
|
Firm's
Style / Name |
Seat /
Residence |
Fiscal
Code |
Owned
Shares |
%
Ownership |
|
Chimica
Ecologica S.p.a. |
Villaverla
- IT - |
01888870241 |
15.000
.Eur |
30,00 |
|
Briani
Filippo |
Masera'
di Padova - IT - |
BRNFPP73E22G224O |
26.000
.Eur |
52,00 |
The
Company under review has no participations in other Companies.
In order
to carry out its activities the firm uses the following locations:
|
- |
Legal
and operative seat |
|
Vittorio
Emanuele Ii |
, 9 |
- 35026 |
-
Conselve |
(PD) |
- IT - |
|
Legal
mail |
: HYDROTECHENGINEERING@PEC.IT |
|
- |
Branch |
(Operating
branch) |
since
31/03/2008 |
|
Del
Lavoro |
, 8 |
- 35030 |
-
Rovolon |
(PD) |
- IT - |
|
Employees |
: 14 |
|
Fittings
and Equipment for a value of 31.000 |
Eur |
|
Stocks for
a value of 1.000.000 |
Eur |
Protests
checking on the subject firm has given a negative result.
Search
performed on a National Scale
|
Prejudicial
Events Search Result: NEGATIVE |
Search performed
on a specialized data base.
None
reported, standing to the latest received edition of the Official Publications.
|
The
requested subject is not present c/o the CADASTRE OFFICES. |
All responsibilities
are declined regarding any possible omissions concerning the given results.
Therefore, we advise to request for "Hypothecating Survey Inspection"
c/o the locally competent RR.II. Immovables Registry, as this service doesn't
fully guarantees the actual title of the Real Estates of the requested Subject.
Subject
is active since 2001
Balance
sheets for the years 2014, 2015 and 2016 were analyzed.
Under the
financial profile unstable results are noted. anyway in 2016 a positive result
was achieved (r.o.e. 25,81%).
The
operating result was positive in the last financial year (10,8%) falling within
the field's average.
The
amount of the operating result for the year 2016 is of Eur. 601.256 rising
(+more then 100%) in relation to the previous year.
A gross
operating margine for a value of Eur. 672.084 was reached. growing by more then
100% if compared to the year before.
The
analysis shows a fair financial position as the indebtedness volume is
acceptable (1,42) and decreasing as against 2015.
Subject
can manage an equity capital funds for an amount of Eur. 1.346.498 with a
growth of 28,34% in 2016.
Total
indebtedness was equal to Eur. 4.087.570 (Eur. 486.869 was the value of m/l
term debts) as opposed to Eur. 6.565.914 in 2015, with a decrease equal to
-37,74%.
The
financial exposure is moderate, on the other hand the recourse to commercial
credit is high, with a high average payment period even in comparison with the
sector's.
Neverthless
available funds are good.
Credits
are collected in 84,68 days on the average. , a value lower than the sector's
average.
Eur.
410.355 is the value of cash flow during the year 2016
Labour
cost amounts to Eur. 738.425, with a 10,33% incidence on production costs. ,
whereas the incidence on sales revenues is of 7,71%.
The
incidence of the financial charges is of -1,02% on the sales amount.
|
Complete
balance-sheet for the year |
al
31/12/2016 |
(in Eur |
x 1) |
|
Item
Type |
Value |
|
Sales |
9.583.106 |
|
Profit
(Loss) for the period |
347.497 |
|
Complete
balance-sheet for the year |
al
31/12/2015 |
(in Eur |
x 1) |
|
Item
Type |
Value |
|
Sales |
9.330.005 |
|
Profit
(Loss) for the period |
139.436 |
|
Complete
balance-sheet for the year |
al 31/12/2014 |
(in Eur |
x 1) |
|
Item
Type |
Value |
|
Sales |
4.966.924 |
|
Profit
(Loss) for the period |
61.115 |
|
Complete
balance-sheet for the year |
al
31/12/2013 |
(in Eur |
x 1) |
|
Item
Type |
Value |
|
Sales |
3.153.793 |
|
Profit (Loss)
for the period |
1.696 |
|
Complete
balance-sheet for the year |
al
31/12/2012 |
(in Eur |
x 1) |
|
Item
Type |
Value |
|
Sales |
9.767.886 |
|
Profit
(Loss) for the period |
348.529 |
From our constant
monitoring of the relevant Public Administration offices, no more recent
balance sheets result to have been filed.
|
-
Balance Sheet as at 31/12/2016 - 12 Mesi - Currency: - Amounts x 1 |
|
- Balance
Sheet as at 31/12/2015 - 12 Mesi - Currency: - Amounts x 1 |
|
-
Balance Sheet as at 31/12/2014 - 12 Mesi - Currency: - Amounts x 1 |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
RATIOS |
Value
Type |
as at 31/12/2016 |
as at 31/12/2015 |
as at 31/12/2014 |
Sector Average |
|
COMPOSITION
ON INVESTMENT |
|||||
|
Rigidity
Ratio |
Units |
0,08 |
0,05 |
0,06 |
0,18 |
|
Elasticity
Ratio |
Units |
0,90 |
0,94 |
0,92 |
0,79 |
|
Availability
of stock |
Units |
0,18 |
0,31 |
0,13 |
0,21 |
|
Total
Liquidity Ratio |
Units |
0,72 |
0,63 |
0,79 |
0,52 |
|
Quick
Ratio |
Units |
0,30 |
0,09 |
0,20 |
0,03 |
|
COMPOSITION
ON SOURCE |
|||||
|
Net
Short-term indebtedness |
Units |
1,42 |
5,56 |
2,74 |
3,01 |
|
Self
Financing Ratio |
Units |
0,24 |
0,14 |
0,21 |
0,19 |
|
Capital
protection Ratio |
Units |
0,70 |
0,82 |
0,88 |
0,66 |
|
Liabilities
consolidation quotient |
Units |
0,17 |
0,02 |
0,03 |
0,16 |
|
Financing |
Units |
3,04 |
6,26 |
3,68 |
3,56 |
|
Permanent
Indebtedness Ratio |
Units |
0,35 |
0,15 |
0,23 |
0,34 |
|
M/L term
Debts Ratio |
Units |
0,11 |
0,01 |
0,02 |
0,10 |
|
Net
Financial Indebtedness Ratio |
Units |
0,00 |
n.c. |
n.c. |
0,69 |
|
CORRELATION |
|||||
|
Fixed
assets ratio |
Units |
4,18 |
3,19 |
3,75 |
1,65 |
|
Current
ratio |
Units |
1,40 |
1,11 |
1,20 |
1,18 |
|
Acid
Test Ratio-Liquidity Ratio |
Units |
1,12 |
0,74 |
1,03 |
0,86 |
|
Structure's
primary quotient |
Units |
2,88 |
2,91 |
3,39 |
1,02 |
|
Treasury's
primary quotient |
Units |
0,47 |
0,11 |
0,26 |
0,06 |
|
Rate of
indebtedness ( Leverage ) |
% |
413,38 |
737,55 |
478,65 |
509,92 |
|
Current
Capital ( net ) |
Value |
1.427.739 |
742.619 |
672.959 |
330.495 |
|
RETURN |
|||||
|
Return
on Sales |
% |
4,28 |
0,55 |
-0,47 |
3,79 |
|
Return
on Equity - Net- ( R.O.E. ) |
% |
25,81 |
1,99 |
-6,01 |
6,70 |
|
Return
on Equity - Gross - ( R.O.E. ) |
% |
37,39 |
12,60 |
-0,34 |
18,82 |
|
Return
on Investment ( R.O.I. ) |
% |
10,80 |
3,44 |
1,60 |
4,89 |
|
Return/
Sales |
% |
6,27 |
2,85 |
1,40 |
4,78 |
|
Extra
Management revenues/charges incid. |
% |
57,80 |
7,84 |
-78,41 |
29,96 |
|
Cash
Flow |
Value |
410.355 |
51.329 |
-23.498 |
165.166 |
|
Operating
Profit |
Value |
601.256 |
266.315 |
69.773 |
225.594 |
|
Gross
Operating Margin |
Value |
672.084 |
310.498 |
107.884 |
376.080 |
|
MANAGEMENT |
|||||
|
Credits
to clients average term |
Days |
84,68 |
n.c. |
n.c. |
111,07 |
|
Debts
to suppliers average term |
Days |
167,03 |
n.c. |
n.c. |
127,44 |
|
Average
stock waiting period |
Days |
37,70 |
93,69 |
41,14 |
62,88 |
|
Rate of
capital employed return ( Turnover ) |
Units |
1,72 |
1,21 |
1,14 |
1,10 |
|
Rate of
stock return |
Units |
9,55 |
3,84 |
8,75 |
5,58 |
|
Labour
cost incidence |
% |
7,71 |
8,02 |
11,57 |
18,94 |
|
Net
financial revenues/ charges incidence |
% |
-1,02 |
-1,44 |
-1,47 |
-1,15 |
|
Labour cost
on purchasing expenses |
% |
10,33 |
6,70 |
11,98 |
18,99 |
|
Short-term
financing charges |
% |
2,60 |
2,06 |
2,24 |
2,55 |
|
Capital
on hand |
% |
58,08 |
82,94 |
87,67 |
90,89 |
|
Sales
pro employee |
Value |
416.656 |
405.652 |
292.172 |
199.007 |
|
Labour
cost pro employee |
Value |
32.105 |
32.525 |
33.792 |
34.820 |
1)
Protests checking (relative to the last five years) performed by crossing and
matching the members names and the Firm's Style with the reported addresses, is
supplied by the Informatic Registry managed by the Italian Chamber of Commerce.
If the fiscal code is not indicated, the eventual homonymous cases are
submitted to expert staff evaluation in order to limit wrong matching risks.
2) The
Legal Data, supplied and retrived from the Firm's Registry of the Italian
Chamber of Commerce, are in line with the last registered modifications.
3) Risk
evaluation and Credit Opinion have been performed on the base of the actual
data at the moment of their availability.
|
Population
living in the province |
: |
882.779 |
|
Population
living in the region |
: |
4.699.950 |
|
Number
of families in the region |
: |
1.813.210 |
Monthly
family expences average in the region (in Eur..) :
|
- per food
products |
: |
456 |
|
- per
non food products |
: |
2.052 |
|
- per
energy consume |
: |
127 |
The
values are calculated on a base of 1.964 significant companies.
The
companies cash their credits on an average of 111 dd.
The average
duration of suppliers debts is about 127 dd.
The
sector's profitability is on an average of 3,79%.
The
labour cost affects the turnover in the measure of 18,94%.
Goods are
held in stock in a range of 63 dd.
The
difference between the sales volume and the resources used to realize it is
about 1,10.
The
employees costs represent the 18,99% of the production costs.
Statistcally
the trade activity shows periods of crisis.
The area is
statistically considered moderately risky.
In the
region 13.782 protested subjects are found; in the province they count to
2.646.
The
insolvency index for the region is 0,30, , while for the province it is 0,30.
Total
Bankrupt companies in the province : 3.821.
Total
Bankrupt companies in the region : 16.714.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
INR 64.99 |
|
|
1 |
INR 90.96 |
|
Euro |
1 |
INR 79.51 |
|
Euro |
1 |
INR 80.04 |
Note :
Above are approximate rates obtained from sources believed to be correct
INFORMATION DETAILS
|
Analysis Done by
: |
PRI |
|
|
|
|
Report Prepared
by : |
SYL |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.