MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

499023

Report Date :

09.04.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

KEMITER S.R.L.

 

 

Registered Office :

Via Del Faggio, 2, 56022 - Castelfranco di Sotto(PI)-IT

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2016

 

 

Date of Incorporation :

04.02.1994

 

 

Legal Form :

Limited liability company

 

 

Line of Business :

Manufacture of various chemical products for industrial usage (including antidetonating and anti-freeze preparations)

Wholesale of chemical products

 

 

No. of Employees :

From 16 to 25

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A+

 

Credit Rating

Explanation

Rating Comments

A+

Low Risk

Business dealings permissible with low risk of default

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

Italy

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

ITALY - ECONOMIC OVERVIEW

 

Italy’s economy compromises a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, with a legacy of unemployment and underdevelopment. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors.

Italy is the third-largest economy in the euro zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, reaching 131% of GDP in 2017. Investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's longstanding structural economic problems, including labor market inefficiencies, a sluggish judicial system, and a weak banking sector. Italy’s economy returned to modest growth in late 2014 for the first time since 2011. In 2015-16, Italy’s economy grew at about 1% each year, and in 2017 growth accelerated to 1.5% of GDP. In 2017, overall unemployment was 11.4%, but youth unemployment remained high at 37.1%.

 

Source : CIA

 


Company name and address

 

Kemiter S.r.l.

 

Via

Del Faggio,

2

 

56022

- Castelfranco di Sotto

(PI)

-IT-

 

 

Summary

 

Fiscal Code

:

04541560480

Legal Form

:

Limited liability company

start of Activities

:

26/01/2004

Equity

:

Over 2.582.254

Turnover Range

:

3.750.000/5.000.000

Number of Employees

:

from 16 to 25

 

 

Activity

 

Manufacture of various chemical products for industrial usage (including antidetonating and anti-freeze preparations)

Wholesale of chemical products

 

 

Legal Data

 

Legal Form : Limited liability company

Register of Handcraft firms : 145112 of Firenze since 18/09/1995

 

Fiscal Code : 04541560480

 

Foreign Trade Reg. no. : PI017924 since 23/02/2007

 

Foreign Trade Reg. no. : 62898 of Firenze since 22/01/1996

 

Chamber of Commerce no. : 459672 of Firenze since 05/03/1994

 

Chamber of Commerce no. : 126382 of Pisa since 15/10/1997

 

Firms' Register : FI017-65888 of Firenze since 19/02/1996

 

Firms' Register : PI-2005-3576 of Pisa since 03/02/2005

 

V.A.T. Code : 04541560480

 

Establishment date

: 04/02/1994

Start of Activities

: 26/01/2004

Legal duration

: 31/12/2050

Nominal Capital

: 62.400

Subscribed Capital

: 62.400

Paid up Capital

: 62.400

 

Legal mail :

KEMITER@LEGALMAIL.IT

 

 

Members

 

Codyeco S.p.a.

 

 

Residence:

Del Grano

, 8

- 56029

Santa Croce sull'Arno

(PI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Sole partner

21/07/2016

 

No Prejudicial events are reported

 

No Protests registered

 

Costagli

Romano

 

Born in San Miniato

(PI)

on 30/04/1955

- Fiscal Code : CSTRMN55D30I046M

 

Residence:

Del Faggio

, 2

- 56022

Castelfranco di Sotto

(PI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Board Chairman

21/07/2016

Director

21/07/2016

 

No Prejudicial events are reported

 

No Protests registered

 

D'adamo

Pasqualino

 

Born in Carlantino

(FG)

on 09/02/1958

- Fiscal Code : DDMPQL58B09B784H

 

Residence:

Di Muscianello

, 12

- 56020

Montopoli in Val d'Arno

(PI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

21/07/2016

 

Knebel

Cesar Walmor

 

Born in Lajeado Rs

( )

on 18/12/1965

- Fiscal Code : KNBCRW65T18Z602Q

 

Residence:

Del Faggio

, 2

- 56022

Castelfranco di Sotto

(PI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

21/07/2016



Companies connected to members *

 

*checkings have been performed on a national scale.

 

In this module are listed the companies in which members hold or have holded positions.

 

Costagli

Romano

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Codyeco S.p.A.

Santa Croce sull'Arno (PI) - IT -

00323640508

Director

Withdrawn

Merged

Codyeco S.p.A.

Santa Croce sull'Arno (PI) - IT -

00323640508

Director

Withdrawn

Merged

Codyeco S.p.A.

Santa Croce sull'Arno (PI) - IT -

00323640508

Institor

Withdrawn

Merged

Chemit S.r.l.

Altopascio (LU) - IT -

01280610468

Assistant board Chairman

Withdrawn

Ceased

C.t.r. - Centro Tecnico Rifinizione - S.r.l.

Santa Croce sull'Arno (PI) - IT -

01020870505

Sole Director

Withdrawn

Ceased

Tanextra Italia - S.r.l.

Santa Croce sull'Arno (PI) - IT -

01370320465

Chairman

Withdrawn

Ceased

Tanextra Italia - S.r.l.

Santa Croce sull'Arno (PI) - IT -

01370320465

Managing Director

Withdrawn

Ceased

Tandaico S.r.l.

Arzignano (VI) - IT -

02905350241

Sole Director

Withdrawn

Registered

Biamar Societa' Semplice

Santa Croce sull'Arno (PI) - IT -

01742790502

Limited Partner

Withdrawn

Registered

Biamar Societa' Semplice

Santa Croce sull'Arno (PI) - IT -

01742790502

Partner

Active

Registered

Via Del Bosco Real Estate S.r.l.

Santa Croce sull'Arno (PI) - IT -

01877790509

Assistant board Chairman

Withdrawn

Registered

Codyeco S.p.a.

Santa Croce sull'Arno (PI) - IT -

07884510962

Managing Director

Withdrawn

Registered

Codyeco S.p.a.

Santa Croce sull'Arno (PI) - IT -

07884510962

Director

Active

Registered

Codyeco S.p.a.

Santa Croce sull'Arno (PI) - IT -

07884510962

Board Chairman

Active

Registered

Agatha Societa' Semplice

Fucecchio (FI) - IT -

06580610480

Partner

Active

Registered

 

The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.



Capital Shareholders

 

Shareholders' list as at date of data collection:

 

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

Codyeco S.p.a.

Santa Croce sull'Arno - IT -

07884510962

62.400 .Eur

100,00

 

 

Direct Participations

 

The Company under review has participations in the following Companies:

 

Firm's Style

Seat

Fiscal Code

Owned Shares Amount

% Ownership

since

until

Share Status

Consorzio Depuratore Di Santa Croce Sull 'arno S.p.a.

Santa Croce sull'Arno - IT -

00652790502

118 .Eur

0,07

Active



Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

 

Del Faggio

, 2

- 56022

- Castelfranco di Sotto

(PI)

- IT -

 

PHONE

: 0571471102

 

FAX

: 05714879901

 

Legal mail

: KEMITER@LEGALMAIL.IT

 

-

Branch

(Store)

since 28/06/2017

 

Giovanni Da Verrazzano

, 14

- 56029

- Santa Croce sull'Arno

(PI)

- IT -

 

Employees

: 17

 

Fittings and Equipment for a value of 960.000

Eur

 

Stocks for a value of 1.720.000

Eur

 

The firm has a direct commercial organization

Sales converge to North and Central Italy.

 

Import comes generally from the following nations:

- France

 

- Germany

 

- Great Britain

 

Historical Information and/or Firm's Status


 

CHANGES TO THE LEGAL FORM:

 

Former legal form

New legal form

Changement Date

General partnership

Limited liability company

22/04/1998

 

CEASINGS/INCORPORATIONS/MERGES:

 

Splitting-up project and setting-up of new co

 

Date

Merging/Splitting-up Project-New Company:

15/04/2016

 

Splitting-up and setting-up of a new company

 

LUXIM S.R.L.

 

, Castelfranco Di Sotto

- IT -

 

Date

Splitting-up:

20/06/2016



Protests

 

Protests checking on the subject firm has given a negative result.

 

 

Data Base Prejudicial Events Search

 

Search performed on a National Scale

 

Prejudicial Events Search Result: NEGATIVE

 

Search performed on a specialized data base.

 

 

Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.

 

 


National Real Estates Survey

 

The requested subject is not present c/o the CADASTRE OFFICES.

 

All responsibilities are declined regarding any possible omissions concerning the given results. Therefore, we advise to request for "Hypothecating Survey Inspection" c/o the locally competent RR.II. Immovables Registry, as this service doesn't fully guarantees the actual title of the Real Estates of the requested Subject.



Financial and Economical Analysis

 

Company's starting of activities dates back to 2004.

The eonomic-financial analysis is based on the latest 3 b/s.

During the last years, it achieved profits (r.o.e. 12,36% on 2016) but without a significant increase in the turnover.

The operating result was positive in the last financial year (9,65%) and in line with the sector's average.

The amount of the operating result for the year 2016 is of Eur. 447.249 with a -59,14% drop.

The G.O.M. amounted to Eur. 604.311 showing a downward trend as opposed to the previous year.

The company has an excellent net worth if compared to its debts, with a low indebtedness (0,56)

Subject can manage an equity capital funds for an amount of Eur. 2.540.391 decreasing if compared to the previous financial year.

Total indebtedness totalled Eur. 1.917.757, with no important change.

Liquidity is good.

The financial management generated a cash flow of Eur. 470.984.

During 2016 financial year labour costs amounted to Eur. 724.898, with a 15,96% incidence on production costs. , whereas the incidence on sales revenues is of 14,67%.

Financial incomes cover financial charges.



Financial Data

 

Complete balance-sheet for the year

al 31/12/2016

(in Eur

x 1)

 

Item Type

Value

Sales

4.941.863

Profit (Loss) for the period

313.922

 

Complete balance-sheet for the year

al 31/12/2015

(in Eur

x 1)

 

Item Type

Value

Sales

4.960.310

Profit (Loss) for the period

762.783

 

Complete balance-sheet for the year

al 31/12/2014

(in Eur

x 1)

 

Item Type

Value

Sales

5.907.285

Profit (Loss) for the period

509.688

 

Complete balance-sheet for the year

al 31/12/2013

(in Eur

x 1)

 

Item Type

Value

Sales

6.394.799

Profit (Loss) for the period

489.943

 

Complete balance-sheet for the year

al 31/12/2012

(in Eur

x 1)

 

Item Type

Value

Sales

6.360.496

Profit (Loss) for the period

310.980



Balance Sheets

 

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 31/12/2016 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2015 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2014 - 12 Mesi - Currency: - Amounts x 1

 

Years

2016

2015

2014

BALANCE SHEET ACCOUNTS

 

ASSETS

CREDITS VS PARTNERS

. Deposits not yet withdrawn

. Deposits already withdrawn

Total credits vs partners

FIXED ASSETS

. INTANGIBLE FIXED ASSETS

. . Start-up and expansion expenses

. . Research,develop. and advert.expens.

. . Industrial patent rights

. . Concessions,licenses,trademarks,etc.

. . Goodwill

. . Assets in formation and advance paymen.

. . Other intangible fixed assets

. Total Intangible Fixed Assets

47.331

13.175

18.326

. TANGIBLE FIXED ASSETS

. . Real estate

. . Plant and machinery

. . Industrial and commercial equipment

. . Other assets

. . Assets under construction and advances

. Total Tangible fixed assets

211.689

509.570

587.091

. FINANCIAL FIXED ASSETS

. . Equity investments

. . . Equity invest. in subsidiary companies

. . . Equity invest. in associated companies

. . . Equity invest. in holding companies

. . . Equity invest. in other companies

. . Financial receivables

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivab due from subsidiaries

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from assoc.comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from third parties

. . . . Within 12 months

. . . . Beyond 12 months

. . Other securities

. . Own shares

. . . Total nominal value

. Total financial fixed assets

23.507

17.507

17.507

Total fixed assets

282.527

540.252

622.924

CURRENT ASSETS

. INVENTORIES

. . Raw materials and other consumables

. . Work in progress and semimanufactured

. . Work in progress on order

. . Finished goods

. . Advance payments

. Total Inventories

1.718.311

1.494.415

1.174.448

. CREDITS NOT HELD AS FIXED ASSETS

. . Within 12 months

2.095.305

1.689.257

2.157.483

. . Beyond 12 months

35.388

900

142

. . Trade receivables

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from subsid. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from assoc. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Fiscal Receivables

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables for anticipated taxes

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from third parties

. . . . Within 12 months

. . . . Beyond 12 months

. Total Credits not held as fixed assets

2.130.693

1.690.157

2.157.625

. FINANCIAL ASSETS

. . Equity invest. in subsidiary comp.

. . Equity invest. in associated companies

. . Equity invest. in holding companies

. . Other equity investments

. . Own shares

. . . Total nominale value

. . Other securities

. Total Financial Assets

. LIQUID FUNDS

. . Bank and post office deposits

. . Checks

. . Banknotes and coins

. Total Liquid funds

501.792

1.724.220

1.044.952

Total current assets

4.350.796

4.908.792

4.377.025

ADJUSTMENT ACCOUNTS

. Discount on loans

. Other adjustment accounts

3.551

16.789

9.202

Total adjustments accounts

3.551

16.789

9.202

TOTAL ASSETS

4.636.874

5.465.833

5.009.151

LIABILITIES

STOCKHOLDERS' EQUITY

. Capital stock

62.400

62.400

62.400

. Additional paid-in capital

. Revaluation reserves

. Legal reserve

12.480

12.480

12.480

. Reserve for Own shares

. Statute reserves

. Other reserves

2.151.589

2.682.751

2.323.063

. Accumulated Profits (Losses)

. Profit( loss) of the year

313.922

762.783

509.688

. Advances on dividends

. Partial loss of the year Coverage

Total Stockholders'Equity

2.540.391

3.520.414

2.907.631

RESERVES FOR RISKS AND CHARGES

. . Reserve for employee termination indem.

. . Taxation fund, also differed

. . Other funds

Total Reserves for Risks and Charges

3.885

30.428

23.133

Employee termination indemnities

174.841

195.161

205.311

ACCOUNTS PAYABLE

. . . . Within 12 months

1.917.757

1.481.046

1.679.585

. . . . Beyond 12 months

238.684

192.230

. . Bonds

. . . . Within 12 months

. . . . Beyond 12 months

. . Convertible bonds repayable

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to shareholders for financing

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to banks

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to other providers of finance

. . . . Within 12 months

. . . . Beyond 12 months

. . Advances from customers

. . . . Within 12 months

. . . . Beyond 12 months

. . Trade payables

. . . . Within 12 months

. . . . Beyond 12 months

. . Securities issued

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to subsidiary companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to associated companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to holding companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to the tax authorities

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to social security and welfare inst.

. . . . Within 12 months

. . . . Beyond 12 months

. . Other payables

. . . . Within 12 months

. . . . Beyond 12 months

Total accounts payable

1.917.757

1.719.730

1.871.815

ADJUSTMENT ACCOUNTS

. Agio on loans

. Other adjustment accounts

100

1.261

Total adjustment accounts

100

1.261

TOTAL LIABILITIES

4.636.874

5.465.833

5.009.151

 

MEMORANDUM ACCOUNTS

 

Third party goods

Investment accounts

Risk accounts

Civil and fiscal norms relation

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

. Revenues from sales and services

4.941.863

4.960.310

5.907.285

. Changes in work in progress

5.290

196.134

158.275

. Changes in semi-manufact. products

. Capitalization of internal work

. Other income and revenues

42.813

22.569

28.224

. . Contributions for operating expenses

3.600

1.728

2.017

. . Different income and revenues

39.213

20.841

26.207

Total value of production

4.989.966

5.179.013

6.093.784

PRODUCTION COSTS

. Raw material,other materials and consum.

3.019.939

2.575.319

3.680.672

. Services received

740.437

800.210

935.352

. Leases and rentals

90.013

343

33.891

. Payroll and related costs

724.898

664.658

713.761

. . Wages and salaries

541.039

492.606

531.704

. . Social security contributions

147.787

136.981

144.591

. . Employee termination indemnities

36.072

35.071

37.466

. . Pension and similar

. . Other costs

. Amortization and depreciation

157.062

108.372

152.225

. . Amortization of intangible fixed assets

11.437

7.617

8.223

. . Amortization of tangible fixed assets

78.219

92.397

133.668

. . Depreciation of tangible fixed assets

. . Writedown of current receiv.and of liquid

67.406

8.358

10.334

. Changes in raw materials

-218.606

-123.832

-232.462

. Provisions to risk reserves

. Other provisions

. Other operating costs

28.974

59.329

46.867

Total production costs

4.542.717

4.084.399

5.330.306

Diff. between value and cost of product.

447.249

1.094.614

763.478

FINANCIAL INCOME AND EXPENSE

. Income from equity investments

. . In subsidiary companies

. . In associated companies

. . In other companies

. Other financial income

12.759

19.934

5.364

. . Financ.income from receivables

. . . Towards subsidiary companies

. . . Towards associated companies

. . . Towards holding companies

. . . Towards other companies

. . Financ.income from secur. t.f.assets

. . Financ.income from secur. cur.assets

. . Financ.income other than the above

12.759

19.934

5.364

. . . - Subsidiary companies

. . . - Associated companies

. . . - Holding companies

. . . - Other companies

12.759

19.934

5.364

. Interest and other financial expense

-6.416

-12.653

-8.738

. . Towards subsidiary companies

. . Towards associated companies

. . Towards holding companies

. . Towards other companies

-12.653

-8.738

Total financial income and expense

6.343

7.281

-3.374

ADJUSTMENTS TO FINANCIAL ASSETS

. Revaluations

. . Of equity investments

. . Of financ.fixed assets not repres.E.I.

. . Of securities incl.among current assets

. Devaluation

. . Of equity investments

. . Of financial fixed assets (no equity inv)

. . Of securities included among current ass

Total adjustments to financial assets

EXTRAORDINARY INCOME AND EXPENSE

. Extraordinary income

4.556

2.913

. . Gains on disposals

. . Other extraordinary income

4.556

2.913

. Extraordinary expense

-1.393

-450

. . Losses on disposals

. . Taxes relating to prior years

. . Other extraordinary expense

-1.393

-450

Total extraordinary income and expense

3.163

2.463

Results before income taxes

453.592

1.105.058

762.567

. Taxes on current income

139.670

342.275

252.879

. . current taxes

154.118

337.230

253.402

. . differed taxes(anticip.)

5.045

-523

. Net income for the period

313.922

762.783

509.688

. Adjustments in tax regulations pursuance

. Provisions in tax regulations pursuance

. Profit (loss) of the year

313.922

762.783

509.688

 

RATIOS

Value Type

as at 31/12/2016

as at 31/12/2015

as at 31/12/2014

Sector Average

COMPOSITION ON INVESTMENT

Rigidity Ratio

Units

0,06

0,10

0,12

0,33

Elasticity Ratio

Units

0,94

0,90

0,87

0,65

Availability of stock

Units

0,37

0,27

0,23

0,15

Total Liquidity Ratio

Units

0,57

0,62

0,64

0,47

Quick Ratio

Units

0,11

0,32

0,21

0,01

COMPOSITION ON SOURCE

Net Short-term indebtedness

Units

0,56

n.c.

0,22

1,60

Self Financing Ratio

Units

0,55

0,64

0,58

0,28

Capital protection Ratio

Units

0,85

0,77

0,80

0,69

Liabilities consolidation quotient

Units

0,09

0,29

0,24

0,21

Financing

Units

0,75

0,49

0,64

2,10

Permanent Indebtedness Ratio

Units

0,59

0,72

0,66

0,47

M/L term Debts Ratio

Units

0,04

0,08

0,08

0,10

Net Financial Indebtedness Ratio

Units

n.c.

n.c.

n.c.

0,66

CORRELATION

Fixed assets ratio

Units

9,61

7,32

5,31

1,28

Current ratio

Units

2,27

3,31

2,61

1,17

Acid Test Ratio-Liquidity Ratio

Units

1,37

2,31

1,91

0,90

Structure's primary quotient

Units

8,99

6,52

4,67

0,90

Treasury's primary quotient

Units

0,26

1,16

0,62

0,02

Rate of indebtedness ( Leverage )

%

182,53

155,26

172,28

353,06

Current Capital ( net )

Value

2.433.039

3.427.746

2.697.440

592.597

RETURN

Return on Sales

%

9,53

17,56

11,21

3,97

Return on Equity - Net- ( R.O.E. )

%

12,36

21,67

17,53

2,57

Return on Equity - Gross - ( R.O.E. )

%

17,86

31,39

26,23

9,20

Return on Investment ( R.O.I. )

%

9,65

20,03

15,24

3,84

Return/ Sales

%

9,05

22,07

12,92

4,05

Extra Management revenues/charges incid.

%

70,19

69,69

66,76

25,15

Cash Flow

Value

470.984

871.155

661.913

316.000

Operating Profit

Value

447.249

1.094.614

763.478

279.308

Gross Operating Margin

Value

604.311

1.202.986

915.703

532.534

MANAGEMENT

Credits to clients average term

Days

n.c.

n.c.

n.c.

104,54

Debts to suppliers average term

Days

n.c.

n.c.

n.c.

96,16

Average stock waiting period

Days

125,17

108,46

71,57

50,38

Rate of capital employed return ( Turnover )

Units

1,07

0,91

1,18

1,16

Rate of stock return

Units

2,88

3,32

5,03

7,14

Labour cost incidence

%

14,67

13,40

12,08

13,54

Net financial revenues/ charges incidence

%

0,13

0,15

-0,06

-1,46

Labour cost on purchasing expenses

%

15,96

16,27

13,39

13,80

Short-term financing charges

%

0,33

0,74

0,47

3,24

Capital on hand

%

93,83

110,19

84,80

86,41

Sales pro employee

Value

224.630

248.015

268.512

352.121

Labour cost pro employee

Value

32.949

33.232

32.443

44.319

 

 

Remarks

 

1) Protests checking (relative to the last five years) performed by crossing and matching the members names and the Firm's Style with the reported addresses, is supplied by the Informatic Registry managed by the Italian Chamber of Commerce. If the fiscal code is not indicated, the eventual homonymous cases are submitted to expert staff evaluation in order to limit wrong matching risks.

 

2) The Legal Data, supplied and retrived from the Firm's Registry of the Italian Chamber of Commerce, are in line with the last registered modifications.

 

3) Risk evaluation and Credit Opinion have been performed on the base of the actual data at the moment of their availability.

 

 

Market / Territory Data

 

Population living in the province

:

394.101

Population living in the region

:

3.598.269

Number of families in the region

:

1.474.681

 

Monthly family expences average in the region (in Eur..) :

 

- per food products

:

444

- per non food products

:

2.009

- per energy consume

:

122

 

 

Sector Data

 

The values are calculated on a base of 435 significant companies.

The companies cash their credits on an average of 105 dd.

The average duration of suppliers debts is about 96 dd.

The sector's profitability is on an average of 3,97%.

The labour cost affects the turnover in the measure of 13,54%.

Goods are held in stock in a range of 50 dd.

The difference between the sales volume and the resources used to realize it is about 1,16.

The employees costs represent the 13,80% of the production costs.

 

 

Statistical Detrimental Data

 

Statistcally the trade activity shows periods of crisis.

The area is statistically considered moderately risky.

In the region 24.960 protested subjects are found; in the province they count to 2.664.

The insolvency index for the region is 0,70, , while for the province it is 0,68.

Total Bankrupt companies in the province : 1.648.

Total Bankrupt companies in the region : 20.423.

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 64.99

UK Pound

1

INR 90.96

Euro

1

INR 79.51

Euro

1

INR 80.01

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

VIV

 

 

Report Prepared by :

SYL

                                                


 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.