MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

502801

Report Date :

09.04.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

MARMI LAME S.R.L.

 

 

Registered Office :

Via Dorsale, 54, 54100- Massa(MS)-IT

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2016

 

 

Date of Incorporation :

14.05.1966

 

 

Legal Form :

Limited liability company

 

 

Line of Business :

·         Cutting and carving of stone and marble

·         Production of abrasive products

·         Manufacture of other machine tools

 

 

No. of Employees :

From 16 to 25

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A+

 

Credit Rating

Explanation

Rating Comments

A+

Low Risk

Business dealings permissible with low risk of default

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

Italy

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

ITALY - ECONOMIC OVERVIEW

 

Italy’s economy compromises a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, with a legacy of unemployment and underdevelopment. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors.

Italy is the third-largest economy in the euro zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, reaching 131% of GDP in 2017. Investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's longstanding structural economic problems, including labor market inefficiencies, a sluggish judicial system, and a weak banking sector. Italy’s economy returned to modest growth in late 2014 for the first time since 2011. In 2015-16, Italy’s economy grew at about 1% each year, and in 2017 growth accelerated to 1.5% of GDP. In 2017, overall unemployment was 11.4%, but youth unemployment remained high at 37.1%.

 

Source : CIA

 


Company name and address

 

Marmi Lame S.r.l.

 

Via

Dorsale,

54

 

54100

- Massa

(MS)

-IT-

 

 

Summary

 

Fiscal Code

:

00061200457

Legal Form

:

Limited liability company

start of Activities

:

02/01/1967

Equity

:

2.500.000

Turnover Range

:

3.750.000/5.000.000

Number of Employees

:

from 16 to 25

 

 

Activity

 

Cutting and carving of stone and marble

Production of abrasive products

Manufacture of other machine tools

 

 

Legal Data

 

Legal Form : Limited liability company

Fiscal Code : 00061200457

 

Foreign Trade Reg. no. : MS001408 since 05/12/1991

 

Chamber of Commerce no. : 56979 of Massa since 01/07/1966

 

Chamber of Commerce no. : 250951 of Verona

 

Firms' Register : MS010-1740 of Massa since 19/02/1996

 

V.A.T. Code : 00061200457

 

Establishment date

: 14/05/1966

Start of Activities

: 02/01/1967

Legal duration

: 31/12/2050

Nominal Capital

: 160.000

Subscribed Capital

: 160.000

Paid up Capital

: 160.000

 

Legal mail :

INFO@PEC.MARMILAME.COM

 

Members

 

Piccinini

Gabriella

 

Born in Massa

(MS)

on 13/09/1942

- Fiscal Code : PCCGRL42P53F023Y

 

Residence:

Palestro

, 33

- 54100

Massa

(MS)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

16/04/2015

Board Chairman

16/04/2015

Managing Director

16/04/2015

 

No Prejudicial events are reported

 

No Protests registered

 

Ciani

Nicola

 

Born in Firenze

(FI)

on 14/12/1970

- Fiscal Code : CNINCL70T14D612B

 

Residence:

Giovanni Pascoli

, 36

- 54100

Massa

(MS)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

16/04/2015

Managing Director

16/04/2015

 

No Prejudicial events are reported

 

No Protests registered

 

M.c. Di Manucci Alessandra E C. S.a.s.

 

 

Position

Since

Shares Amount

% Ownership

Partner

 

No Prejudicial events are reported

 

No Protests registered

 

Manucci

Maurizio

 

Born in La Spezia

(SP)

on 28/01/1946

- Fiscal Code : MNCMRZ46A28E463O

 

Residence:

Pistoia

, 5

- 54100

Massa

(MS)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

16/04/2015



Companies connected to members *

 

*checkings have been performed on a national scale.

 

In this module are listed the companies in which members hold or have holded positions.

 

Ciani

Nicola

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Consorzio Con Attivita' Esterna CarraraExport

Carrara (MS) - IT -

00630080455

Director

Active

Registered

Consorzio Con Attivita' Esterna CarraraExport

Carrara (MS) - IT -

00630080455

Assistant board Chairman

Withdrawn

Registered

 

The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.



Capital Shareholders

 

Shareholders' list as at date of data collection:

 

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

Ciani Nicola

Massa - IT -

CNINCL70T14D612B

54.933 .Eur

34,33

Ciani Francesca

CNIFNC73P42B832U

32.533 .Eur

20,33

Ciani Gigliola

CNIGLL79H49B832Y

32.533 .Eur

20,33

M.c. Di Manucci Alessandra E C. S.a.s.

01013160450

40.000 .Eur

25,00

 

 

Direct Participations

 

The Company under review has participations in the following Companies:

 

Firm's Style

Seat

Fiscal Code

Owned Shares Amount

% Ownership

since

until

Share Status

Internazionale Marmi E Macchine - Carrar a S.p.a.

Carrara - IT -

00207170457

90 .Eur

Active




Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

 

Dorsale

, 54

- 54100

- Massa

(MS)

- IT -

 

TELEX

: 590011

 

PHONE

: 0585792792

 

Legal mail

: INFO@PEC.MARMILAME.COM

 

-

Branch

since 10/02/2014

 

Martiri Di Cefalonia

, 33

- 54100

- Massa

(MS)

- IT -

 

-

Branch

since 10/02/2014

 

Martiri Di Cefalonia

, 37

- 54100

- Massa

(MS)

- IT -

 

Employees

: 12

 

Assistants

: 4

 

Fittings and Equipment for a value of 690.000

Eur

 

Stocks for a value of 360.000

Eur

 

The firm operates abroad as importer / exporter..

Export represents up to 20% of the global turnover.

Products abroad are placed by :

- importers

 

- its own agents

 

- direct orders from foreign companies

 

Export is mainly towards:

- Gabon

 

- Austria

 

- Italy

 

- Ireland

 

 

Protests

 

Protests checking on the subject firm has given a negative result.

 

 


Data Base Prejudicial Events Search

 

Search performed on a National Scale

 

Prejudicial Events Search Result: NEGATIVE

 

Search performed on a specialized data base.

 

 

Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.

 

 

National Real Estates Survey

 

The firm under review, by the reported percentages, owns the following real estates:

 

Town

Cadastre

No. Immovables

Up to Date

MASSA (MS)

Buildings

5

03/04/2018

MASSA (MS)

Land

3

03/04/2018

BUSSOLENO (TO)

Buildings

2

03/04/2018

 

Buildings Details

 

Cadastre

Title

Location

Sheet No.

Particle No.

Sub No.

Categorie

Classe

Consistence

Cadastrial Rent

Part No.

B

Proprieta' per 1000/1000

MASSA (MS) VIA MARTIRI DI CEFALONIA, SNC Piano T-1 - 2

108

326

10

zona1 cat. D/8

Euro: 3.412,00

B

Proprieta' per 1000/1000

MASSA (MS) VIA DORSALE, Piano T-1 - 0001

108

326

6

zona1 cat. D/8

Euro: 2.025,03

B

Proprieta' per 1000/1000

MASSA (MS) VIA MARTIRI DI CEFALONIA, SNC Piano T

108

326

9

zona1 cat. D/8

Euro: 3.706,00

B

Proprieta' per 1/1

MASSA (MS) VIA DORSALE, 54 Piano T

110

102

2

zona1 cat. D/1

Euro: 88,31

1030601

B

Proprieta' per 1/1

MASSA (MS) VIA DORSALE, SNC Piano S1-T - 1-2

110

102

4

zona1 cat. D/7

Euro: 33.216,00

B

Proprieta' per 1000/1000

BUSSOLENO (TO) STRADA SUSA, 5 Piano T

16

205

6

cat. D/1

Euro: 203,00

B

Proprieta' per 1000/1000

BUSSOLENO (TO) VIA FABRICA DA FER, SCN Piano T

16

442

cat. D/7

Euro: 3.700,00

 

Land Details

 

Cadastre

Title

Location

Sheet No.

Particle No.

Sub No.

Category

Class

Consistence

Cadastrial Rent

Part No.

L

Livellario

MASSA (MS)

108

250

SEM IRR ARB

4

6 are 50 ca

R.D.Euro:2,18 (*) R.A. Euro: 1,51

92344

L

Proprieta' per 1/1

MASSA (MS)

108

403

FRUTTETO

U

1 are 28 ca

R.D.Euro:2,97 R.A. Euro: 1,12

L

Proprieta' per 1/1

MASSA (MS)

110

401

REL ACQ ES

3 are 18 ca

R.D.Euro: R.A. Euro:

46775

 

All responsibilities are declined regarding any possible omissions concerning the given results. Therefore, we advise to request for "Hypothecating Survey Inspection" c/o the locally competent RR.II. Immovables Registry, as this service doesn't fully guarantees the actual title of the Real Estates of the requested Subject.



Financial and Economical Analysis

 

Company's starting of activities dates back to 1967.

An eco-fin analysis has been made on the base od the b/s fo the years 2014, 2015 and 2016.

During the last years, it achieved profits (r.o.e. 13,48% on 2016) and with an upward trend in turnover trend during the last financial year (+7,76% in 2016).

The operating result in 2016 was positive (11,43%) falling within the field's average.

The amount of the operating result for the year 2016 is of Eur. 510.251 increasing if compared to the yeart 2015.

The G.O.M. amounted to Eur. 667.693 with a 71,98% increase as opposed to the preceding year.

Very good financial situation: shareholder's equity covers short-terms debts with an indebtedness level equal to 0,33 and with an upward trend compared to the previous year.

The equity capital is equal to Eur. 2.219.687 , unchanged as opposed to the preceding year.

In the year 2016 total debts amounted to Eur. 1.841.815 showing a stable trend as opposed to 2015 (Eur. 1.930.795).

Liquidity is good.

As far as the cash flow is concerned during the latest financial year it amounted to Eur. 456.583

Labour cost expenses amount to Eur. 489.738 , representing 10,1% on the total of production costs. , with a 9,95% incidence on turnover.

The incidence of the financial charges is of -1,28% on the sales amount.



Financial Data

 

Complete balance-sheet for the year

al 31/12/2016

(in Eur

x 1)

 

Item Type

Value

Sales

4.920.877

Profit (Loss) for the period

299.141

 

Complete balance-sheet for the year

al 31/12/2015

(in Eur

x 1)

 

Item Type

Value

Sales

4.566.513

Profit (Loss) for the period

130.371

 

Complete balance-sheet for the year

al 31/12/2014

(in Eur

x 1)

 

Item Type

Value

Sales

5.919.621

Profit (Loss) for the period

349.023

 

Complete balance-sheet for the year

al 31/12/2013

(in Eur

x 1)

 

Item Type

Value

Sales

5.690.916

Profit (Loss) for the period

271.176

 

Complete balance-sheet for the year

al 31/12/2012

(in Eur

x 1)

 

Item Type

Value

Sales

6.619.004

Profit (Loss) for the period

60.604




Balance Sheets

 

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 31/12/2016 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2015 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2014 - 12 Mesi - Currency: - Amounts x 1

 

Years

2016

2015

2014

BALANCE SHEET ACCOUNTS

 

ASSETS

CREDITS VS PARTNERS

. Deposits not yet withdrawn

. Deposits already withdrawn

Total credits vs partners

FIXED ASSETS

. INTANGIBLE FIXED ASSETS

. . Start-up and expansion expenses

. . Research,develop. and advert.expens.

. . Industrial patent rights

. . Concessions,licenses,trademarks,etc.

. . Goodwill

. . Assets in formation and advance paymen.

23.000

9.000

. . Other intangible fixed assets

19.999

15.588

. Total Intangible Fixed Assets

34.081

42.999

24.588

. TANGIBLE FIXED ASSETS

. . Real estate

1.102.070

1.174.562

. . Plant and machinery

687.638

720.227

. . Industrial and commercial equipment

. . Other assets

32.424

13.579

. . Assets under construction and advances

. Total Tangible fixed assets

1.705.609

1.822.132

1.908.368

. FINANCIAL FIXED ASSETS

. . Equity investments

1.440

1.440

. . . Equity invest. in subsidiary companies

. . . Equity invest. in associated companies

. . . Equity invest. in holding companies

. . . Equity invest. in other companies

1.440

1.440

. . Financial receivables

3.287

3.287

. . . . Within 12 months

3.287

. . . . Beyond 12 months

3.287

. . . Receivab due from subsidiaries

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from assoc.comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from third parties

3.287

3.287

. . . . Within 12 months

3.287

. . . . Beyond 12 months

3.287

. . Other securities

1.440

1.440

. . Own shares

. . . Total nominal value

. Total financial fixed assets

2.671

6.167

6.167

Total fixed assets

1.742.361

1.871.298

1.939.123

CURRENT ASSETS

. INVENTORIES

. . Raw materials and other consumables

132.489

87.186

. . Work in progress and semimanufactured

103.773

90.724

. . Work in progress on order

. . Finished goods

172.221

172.840

. . Advance payments

. Total Inventories

363.458

408.483

350.750

. CREDITS NOT HELD AS FIXED ASSETS

. . Within 12 months

1.648.516

1.658.570

2.535.301

. . Beyond 12 months

. . Trade receivables

1.489.892

2.144.926

. . . . Within 12 months

1.489.892

2.144.926

. . . . Beyond 12 months

. . Receivables due from subsid. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from assoc. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Fiscal Receivables

167.560

385.549

. . . . Within 12 months

167.560

385.549

. . . . Beyond 12 months

. . Receivables for anticipated taxes

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from third parties

1.118

4.826

. . . . Within 12 months

1.118

4.826

. . . . Beyond 12 months

. Total Credits not held as fixed assets

1.648.516

1.658.570

2.535.301

. FINANCIAL ASSETS

. . Equity invest. in subsidiary comp.

. . Equity invest. in associated companies

. . Equity invest. in holding companies

. . Other equity investments

. . Own shares

. . . Total nominale value

. . Other securities

. Total Financial Assets

. LIQUID FUNDS

. . Bank and post office deposits

357.027

162.662

. . Checks

. . Banknotes and coins

2.524

2.513

. Total Liquid funds

683.835

359.551

165.175

Total current assets

2.695.809

2.426.604

3.051.226

ADJUSTMENT ACCOUNTS

. Discount on loans

. Other adjustment accounts

25.997

21.529

8.677

Total adjustments accounts

25.997

21.529

8.677

TOTAL ASSETS

4.464.167

4.319.431

4.999.026

LIABILITIES

STOCKHOLDERS' EQUITY

. Capital stock

160.000

160.000

160.000

. Additional paid-in capital

. Revaluation reserves

183.969

183.969

183.969

. Legal reserve

34.332

34.332

34.332

. Reserve for Own shares

. Statute reserves

. Other reserves

378.292

378.295

378.293

. Accumulated Profits (Losses)

1.163.953

1.133.582

984.559

. Profit( loss) of the year

299.141

130.371

349.023

. Advances on dividends

. Partial loss of the year Coverage

Total Stockholders'Equity

2.219.687

2.020.549

2.090.176

RESERVES FOR RISKS AND CHARGES

. . Reserve for employee termination indem.

39.044

39.044

. . Taxation fund, also differed

46.967

47.551

. . Other funds

Total Reserves for Risks and Charges

108.394

86.011

86.595

Employee termination indemnities

236.412

218.662

205.817

ACCOUNTS PAYABLE

. . . . Within 12 months

1.387.197

1.325.193

2.546.633

. . . . Beyond 12 months

454.618

605.602

. . Bonds

. . . . Within 12 months

. . . . Beyond 12 months

. . Convertible bonds repayable

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to shareholders for financing

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to banks

889.451

1.022.071

. . . . Within 12 months

283.849

1.022.071

. . . . Beyond 12 months

605.602

. . Due to other providers of finance

. . . . Within 12 months

. . . . Beyond 12 months

. . Advances from customers

2.470

. . . . Within 12 months

2.470

. . . . Beyond 12 months

. . Trade payables

911.455

1.409.709

. . . . Within 12 months

911.455

1.409.709

. . . . Beyond 12 months

. . Securities issued

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to subsidiary companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to associated companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to holding companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to the tax authorities

46.955

44.066

. . . . Within 12 months

46.955

44.066

. . . . Beyond 12 months

. . Due to social security and welfare inst.

38.456

35.911

. . . . Within 12 months

38.456

35.911

. . . . Beyond 12 months

. . Other payables

42.008

34.876

. . . . Within 12 months

42.008

34.876

. . . . Beyond 12 months

Total accounts payable

1.841.815

1.930.795

2.546.633

ADJUSTMENT ACCOUNTS

. Agio on loans

. Other adjustment accounts

57.859

63.414

69.805

Total adjustment accounts

57.859

63.414

69.805

TOTAL LIABILITIES

4.464.167

4.319.431

4.999.026

 

MEMORANDUM ACCOUNTS

 

Third party goods

Investment accounts

929.362

422.708

Risk accounts

Civil and fiscal norms relation

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

. Revenues from sales and services

4.920.877

4.566.513

5.919.621

. Changes in work in progress

3.993

20.718

5.792

. Changes in semi-manufact. products

. Capitalization of internal work

. Other income and revenues

435.644

395.130

481.168

. . Contributions for operating expenses

81.992

95.826

92.026

. . Different income and revenues

353.652

299.304

389.142

Total value of production

5.360.514

4.982.361

6.406.581

PRODUCTION COSTS

. Raw material,other materials and consum.

3.259.171

3.274.472

4.188.765

. Services received

825.550

. Leases and rentals

817.844

1.011.189

. Payroll and related costs

489.738

482.299

492.792

. . Wages and salaries

356.107

351.240

360.243

. . Social security contributions

105.527

103.814

106.074

. . Employee termination indemnities

28.104

27.245

26.475

. . Pension and similar

. . Other costs

. Amortization and depreciation

157.442

135.045

162.735

. . Amortization of intangible fixed assets

10.918

5.697

3.895

. . Amortization of tangible fixed assets

116.524

121.402

127.658

. . Depreciation of tangible fixed assets

. . Writedown of current receiv.and of liquid

30.000

7.946

31.182

. Changes in raw materials

49.018

-37.015

-8.146

. Provisions to risk reserves

. Other provisions

. Other operating costs

69.344

56.526

57.326

Total production costs

4.850.263

4.729.171

5.904.661

Diff. between value and cost of product.

510.251

253.190

501.920

FINANCIAL INCOME AND EXPENSE

. Income from equity investments

. . In subsidiary companies

. . In associated companies

. . In other companies

. Other financial income

146

670

559

. . Financ.income from receivables

. . . Towards subsidiary companies

. . . Towards associated companies

. . . Towards holding companies

. . . Towards other companies

. . Financ.income from secur. t.f.assets

. . Financ.income from secur. cur.assets

. . Financ.income other than the above

146

670

559

. . . - Subsidiary companies

. . . - Associated companies

. . . - Holding companies

. . . - Other companies

146

670

559

. Interest and other financial expense

-63.064

-66.045

-84.022

. . Towards subsidiary companies

. . Towards associated companies

. . Towards holding companies

. . Towards other companies

-63.064

-66.045

-84.022

Total financial income and expense

-62.918

-65.375

-83.463

ADJUSTMENTS TO FINANCIAL ASSETS

. Revaluations

. . Of equity investments

. . Of financ.fixed assets not repres.E.I.

. . Of securities incl.among current assets

. Devaluation

. . Of equity investments

. . Of financial fixed assets (no equity inv)

. . Of securities included among current ass

Total adjustments to financial assets

EXTRAORDINARY INCOME AND EXPENSE

. Extraordinary income

18.024

110.372

. . Gains on disposals

. . Other extraordinary income

18.024

110.372

. Extraordinary expense

-12.260

-13.331

. . Losses on disposals

. . Taxes relating to prior years

-107

. . Other extraordinary expense

-12.153

-13.331

Total extraordinary income and expense

5.764

97.041

Results before income taxes

447.333

193.579

515.498

. Taxes on current income

148.192

63.208

166.475

. . current taxes

154.226

63.792

167.524

. . differed taxes(anticip.)

-584

-1.049

. Net income for the period

299.141

130.371

349.023

. Adjustments in tax regulations pursuance

. Provisions in tax regulations pursuance

. Profit (loss) of the year

299.141

130.371

349.023

 

RATIOS

Value Type

as at 31/12/2016

as at 31/12/2015

as at 31/12/2014

Sector Average

COMPOSITION ON INVESTMENT

Rigidity Ratio

Units

0,39

0,43

0,39

0,17

Elasticity Ratio

Units

0,60

0,56

0,61

0,80

Availability of stock

Units

0,08

0,09

0,07

0,27

Total Liquidity Ratio

Units

0,52

0,47

0,54

0,50

Quick Ratio

Units

0,15

0,08

0,03

0,03

COMPOSITION ON SOURCE

Net Short-term indebtedness

Units

0,33

0,48

1,14

3,14

Self Financing Ratio

Units

0,50

0,47

0,42

0,19

Capital protection Ratio

Units

0,79

0,86

0,76

0,68

Liabilities consolidation quotient

Units

0,47

0,62

0,08

0,18

Financing

Units

0,83

0,96

1,22

3,79

Permanent Indebtedness Ratio

Units

0,65

0,66

0,46

0,34

M/L term Debts Ratio

Units

0,15

0,19

0,04

0,09

Net Financial Indebtedness Ratio

Units

n.c.

0,26

0,41

0,77

CORRELATION

Fixed assets ratio

Units

1,65

1,52

1,18

1,75

Current ratio

Units

1,90

1,83

1,20

1,23

Acid Test Ratio-Liquidity Ratio

Units

1,65

1,52

1,06

0,78

Structure's primary quotient

Units

1,27

1,08

1,08

1,04

Treasury's primary quotient

Units

0,48

0,27

0,06

0,05

Rate of indebtedness ( Leverage )

%

201,12

213,78

239,17

518,96

Current Capital ( net )

Value

1.280.195

1.102.849

506.034

406.983

RETURN

Return on Sales

%

9,28

5,81

8,65

3,69

Return on Equity - Net- ( R.O.E. )

%

13,48

6,45

16,70

5,16

Return on Equity - Gross - ( R.O.E. )

%

20,15

9,58

24,66

17,72

Return on Investment ( R.O.I. )

%

11,43

5,86

10,04

3,94

Return/ Sales

%

10,37

5,54

8,48

4,48

Extra Management revenues/charges incid.

%

58,63

51,49

69,54

26,52

Cash Flow

Value

456.583

265.416

511.758

142.024

Operating Profit

Value

510.251

253.190

501.920

126.602

Gross Operating Margin

Value

667.693

388.235

664.655

241.461

MANAGEMENT

Credits to clients average term

Days

n.c.

117,46

130,44

116,01

Debts to suppliers average term

Days

n.c.

80,05

97,50

127,79

Average stock waiting period

Days

26,59

32,20

21,33

96,89

Rate of capital employed return ( Turnover )

Units

1,10

1,06

1,18

1,03

Rate of stock return

Units

13,54

11,18

16,88

3,58

Labour cost incidence

%

9,95

10,56

8,32

21,20

Net financial revenues/ charges incidence

%

-1,28

-1,43

-1,41

-1,00

Labour cost on purchasing expenses

%

10,10

10,20

8,35

20,95

Short-term financing charges

%

3,42

3,42

3,30

2,70

Capital on hand

%

90,72

94,59

84,45

96,90

Sales pro employee

Value

328.058

304.434

394.641

191.520

Labour cost pro employee

Value

32.649

32.153

32.852

39.641

 

 

Remarks

 

1) Protests checking (relative to the last five years) performed by crossing and matching the members names and the Firm's Style with the reported addresses, is supplied by the Informatic Registry managed by the Italian Chamber of Commerce. If the fiscal code is not indicated, the eventual homonymous cases are submitted to expert staff evaluation in order to limit wrong matching risks.

 

2) The Legal Data, supplied and retrived from the Firm's Registry of the Italian Chamber of Commerce, are in line with the last registered modifications.

 

3) Risk evaluation and Credit Opinion have been performed on the base of the actual data at the moment of their availability.

Market / Territory Data

 

Population living in the province

:

200.644

Population living in the region

:

3.598.269

Number of families in the region

:

1.474.681

 

Monthly family expences average in the region (in Eur..) :

 

- per food products

:

444

- per non food products

:

2.009

- per energy consume

:

122

 

 

Sector Data

 

The values are calculated on a base of 45 significant companies.

The companies cash their credits on an average of 116 dd.

The average duration of suppliers debts is about 128 dd.

The sector's profitability is on an average of 3,69%.

The labour cost affects the turnover in the measure of 21,20%.

Goods are held in stock in a range of 97 dd.

The difference between the sales volume and the resources used to realize it is about 1,03.

The employees costs represent the 20,95% of the production costs.

 

 

Statistical Detrimental Data

 

Statistcally the trade activity shows periods of crisis.

The area is statistically considered moderately risky.

In the region 24.960 protested subjects are found; in the province they count to 1.432.

The insolvency index for the region is 0,70, , while for the province it is 0,72.

Total Bankrupt companies in the province : 1.056.

Total Bankrupt companies in the region : 20.423.

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 64.99

UK Pound

1

INR 90.96

Euro

1

INR 79.51

Euro

1

INR 80.01 

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

NIS

 

 

Report Prepared by :

SYL

                                                


 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.