MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

502640

Report Date :

09.04.2018

 



IDENTIFICATION DETAILS

 

Name :

YASH PAPERS LIMITED

 

 

Registered Office :

Flat No.202, 3A/172, Azad Nagar, Kanpur – 208002, Uttar Pradesh

Tel. No.:

91-5278-258174

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

05.05.1981

 

 

Com. Reg. No.:

20-005294

 

 

Capital Investment / Paid-up Capital :

INR 323.100 Million

 

 

CIN No.:

[Company Identification No.]

L24231UP1981PLC005294

 

 

IEC No.:

[Import-Export Code No.]

Not Divulged

 

 

GSTN :

[Goods & Service Tax Registration No.]

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufactures and sells kraft and poster paper products primarily for packaging purpose in India and internationally. It offers pouch base products, poster release base products, poster bakery bags, wrapping posters, natural shade posters, poster chromo base products, and eco posters, as well as kraft bag plain, kraft antirust, glass plain, kraft gum tape, and plain and ribbed paper products. The company also provides plain and ribbed brown bags, and plain golden paper products, as well as ribbed orange, yellow, and golden posters; and bleached and unbleached agro pulp products. (Registered Activity and also from indirect source)

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

B

 

Credit Rating

Explanation

Rating Comments

B

Medium Risk

Business dealings permissible on a regular monitoring basis

 

Maximum Credit Limit :

USD 1600000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 1981.

 

As per indirect sources subject is engaged in manufacturing of machine glazed agro based 30 ~ 100 GSM paper of unbleached Kraft, bleached Kraft and colored Kraft varieties.

 

For the financial year 2017, there has been slight increase in its revenue by 0.27% along with average profit margin of 3.68%.

 

The moderate financial profile of the company is marked by low reserve base as compared to its capital along with average debt coverage indicators.

 

The company has its share price trading at around INR 80.20 against the Face Value (FV) of INR 10 on BSE as on 6th April, 2018.

 

As per the unaudited quarterly financials of December 2017, the company has achieved revenue of INR 501.133 million and has reported profit margin of 10.09%.

 

Payment seems to be slow but correct.

 

In view of aforesaid, the company can be considered for business dealings with some caution.

 

Note: subject has been found under RBI defaulter’s list, the name of credit grantor is ICICI Bank Limited and the amount charged is INR 16.600 million dated 31-12-2011 and the same updated information about the same is not available.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term bank facilities: BBB

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

04.12.2017

 

Rating Agency Name

CARE

Rating

Short term bank facilities: A3

Rating Explanation

Moderate degree of safety and higher credit risk.

Date

04.12.2017

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name has been found enlisted as a defaulter in the publicly available RBI Defaulters’ list and the details of the same are as under :

 

Suit-filed accounts of INR 10.000 Million and above as on 09-April-2018


Borrowers details

 

Borrowers’ Name :

Yash Papers Limited

Address :

Yash Nagar, P.O. Darshan Nagar, Faizabad- 224135
Uttar Pradesh, India

Name of Individual :

  • Basant Kumar Khaitan
  • Gyanendra Nath Gupta
  • Kaikobad Dorab Pudumjee
  • Manjula Jhunjhunwala
  • Narayana Ramanna Gattu
  • Priyabrat Banerjee
  • Ram Nibas Chakraborty
  • Ramesh Narayan
  • Ved Krishna
  • Yash Krishna

Name of Credit Grantors / Bank & Branch:

ICICI Bank Limited, Faizabad, Uttar Pradesh, India

Amount (INR In Million) :

INR 16.600 Million

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2018.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 09.04.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

 

INFORMATION DENIED

 

Management Non Co-Operative (91-5278-258174)

 

91-5278-208900/901 – Not Working

 

 

LOCATIONS

 

Registered Office :

Flat No.202, 3A/172, Azad Nagar, Kanpur – 208002, Uttar Pradesh, India 

Tel. No.:

91-5278-258174

Fax No.:

Not Available

E-Mail :

scn@yash-papers.com

info@yash-papers.com

Paper - sales@yash-papers.com

Moulded Product - sales@switch2chuk.com

Pulp - sm@yash-papers.com

Job - hr@yash-papers.com

General enquiries - info@yash-papers.com

Website :

http://www.yash-papers.com

 

 

Works and Corporate Office:

Yash Nagar, Faizabad -224135, Uttar Pradesh, India

 

 

DIRECTORS

 

AS ON 31.03.2017

 

Name :

Ved Krishna

Designation :

Managing Director

Address :

Yash Nagar, Faizabad -224135, Uttar Pradesh, India

Date of Appointment :

30.05.1999

DIN No.:

00182260

 

 

Name :

Jagdeep Hira

Designation :

Managing Director

Address :

House Number 1177, Sector 9, Sector 7, Faridabad -121006, Haryana, India

Date of Appointment :

21.07.2017

DIN No.:

07639849

 

 

Name :

Narendra Kumar Agrawal

Designation :

Wholetime Director

Address :

Vill-Parakhan Post-Darshan Nagar, District Faizabad – 224135, Uttar Pradesh, India

Date of Appointment :

10.05.2012

DIN No.:

05281887

 

 

Name :

Imanul Haque

Designation :

Director

Address :

A-501, Swati Versova Chsl Panchmarg, Versova, Andheri-West, Mumbai -400061, Maharashtra, India

Date of Appointment :

06.02.2016

DIN No.:

00001284

 

Name :

Gyanendra Nath Gupta

Designation :

Director

Address :

D-902, Surya Vihar Village Doondahera, District Gurugram- 122016, Haryana, India

Date of Appointment :

16.05.1984

DIN No.:

00027502

 

Name :

Manjula Jhunjhunwala

Designation :

Director

Address :

Vishnupuri, Civil Lines, Faizabad- 224001, Uttar Pradesh, India

Date of Appointment :

17.06.1981

DIN No.:

00192901

 

Name :

Kaikobad Dorab Pudumjee

Designation :

Director

Address :

B-1, Doongursee Park 22, Bund Road, Pune -411001, Maharashtra, India

Date of Appointment :

30.06.2007

DIN No.:

01594401

 

Name :

Atul Kumar Gupta

Designation :

Director

Address :

H. No. 1/73, Vipul Khand, Gomti Nagar, Lucknow- 226001, Uttar Pradesh, India

Date of Appointment :

15.05.2014

DIN No.:

01734070

 

Name :

Kimberly Ann Mcarthur

Designation :

Director

Address :

1607 D St Ne Washington DC Na United States

Date of Appointment :

13.02.2012

DIN No.:

05206436

 

 

Name :

Indroneel Banerjee

Designation :

Director

Address :

721, Rekabganj, Faizabad- 224001, Uttar Pradesh, India

Date of Appointment :

11.08.2012

DIN No.:

06404397

 

 

Name :

Jaideep Narain Mathur

Designation :

Director

Address :

A-1, Sapru Marg Lucknow - 226001, Uttar Pradesh, India

Date of Appointment :

23.03.2013

DIN No.:

06560639

 

 

Name :

Srinivas Vishnubhatla

Designation :

Additional Director

Address :

102, Sri Ramas Hermitage, Sivaramakrishna Colony Sarvesuralayam, Secunderabad -500026, Telangana, India

Date of Appointment :

01.12.2017

DIN No.:

07274232

 

 

Name :

Pradeep Vasant Dhobale

Designation :

Additional Director

Address :

Lodha Bellezza, Benecia (5A)-1200 Eden Square, Phase-IV, KPHB Colony, Kukatpally, Hyderabad- 500072, Telangana, India

Date of Appointment :

02.09.2017

DIN No.:

00274636

 

 

KEY EXECUTIVES

 

Name :

Sachin Kumar Srivastava

Designation :

Company Secretary

Address :

540/2, Rekabganj Faizabad -224001, Uttar Pradesh, India

Date of Appointment :

28.03.2016

PAN No.:

BDCPS5460E

 

 

Name :

Anil Kumar Gupta

Designation :

Chief Finance Officer

Address :

HIG - 50, Kaushal Puri Colony, Faizabad -224001, Uttar Pradesh, India

Date of Appointment :

02.05.2015

PAN No.:

ACGPG0304F

 

 

Name :

Jagdeep Hira

Designation :

Chief Executive Officer

Address :

House Number 1177, Sector 9, Sector 7, Faridabad -121006, Haryana, India

Date of Appointment :

22.10.2016

PAN No.:

AAZPH8476N

 


 

 

SHAREHOLDING PATTERN

 

AS ON 31.12.2017

 

Category of Shareholder

No. of Shares

Percentage of Holding

(A) Promoter & Promoter Group

15877456

45.06

(B) Public

19362544

54.94

Grand Total

35240000

100.00

 

 

Statement showing shareholding pattern of the Promoter and Promoter Group

 

Category of Shareholder

No. of Shares

Percentage of Holding

A1) Indian

 

0.00

Individuals/Hindu undivided Family

16000

0.05

KK Jhunjhunwala HUF

16000

0.05

Any Other (specify)

15861456

45.01

Manjula Jhunjhunwala

548366

1.56

Ved Krishna

11009950

31.24

Satori Global Limited

3334500

9.46

Yash Agro Products Limited

968640

2.75

Sub Total A1

15877456

45.06

A2) Foreign

 

0.00

A=A1+A2

15877456

45.06

 

Statement showing shareholding pattern of the Public shareholder

 

Category of Shareholder

No. of Shares

Percentage of Holding

B1) Institutions

 

0.00

Mutual Funds/

1000

0.00

Sub Total B1

1000

0.00

B2) Central Government/ State Government(s)/ President of India

 

0.00

B3) Non-Institutions

 

0.00

Individual share capital upto INR 0.200 Million

9661407

27.42

Individual share capital in excess of INR 0.200 Million

6738488

19.12

Subramanian P

1696390

4.81

Ankur Jalan

1232500

3.50

Saurabh Jalan

418854

1.19

Any Other (specify)

2961649

8.40

Trusts

182500

0.52

Director or Director's Relatives

51494

0.15

NRI

527211

1.50

Clearing Members

277735

0.79

HUF

664099

1.88

Bodies Corporate

1258610

3.57

Sub Total B3

19361544

54.94

B=B1+B2+B3

19362544

54.94

 

 

BUSINESS DETAILS

 

Line of Business :

Manufactures and sells kraft and poster paper products primarily for packaging purpose in India and internationally. It offers pouch base products, poster release base products, poster bakery bags, wrapping posters, natural shade posters, poster chromo base products, and eco posters, as well as kraft bag plain, kraft antirust, glass plain, kraft gum tape, and plain and ribbed paper products. The company also provides plain and ribbed brown bags, and plain golden paper products, as well as ribbed orange, yellow, and golden posters; and bleached and unbleached agro pulp products. (Registered Activity and also from indirect source)

 

 

Products / Services :

Name and Description of main products / services

NIC Code

Kraft Paper, Poster Paper & Pulp

21010

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged 

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Experience :

--

Maximum Limit Dealt :

--

Remark :

--

 

 

Customers :

Reference :

Not Divulged 

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Experience :

--

Maximum Limit Dealt :

--

Remark :

--

 

 

No. of Employees :

Information denied by the management

 

 

Bankers :

Banker Name :

State Bank of India

Branch :

--

Person Name (With Designation) :

--

Contact Number :

--

Name of Account Holder :

--

Account Number :

--

Account Since (Date/Year of Account Opening) :

--

Average Balance Maintained :

--

Credit Facilities Enjoyed (CC/OD/Term Loan) :

--

Account Operation :

--

Remark :

--

 

  • United Bank of India
  • Oriental Bank of Commerce
  • Union Bank of India
  • UCO Bank

 

 

Facilities :

SECURED LOANS

31.03.2017

INR In Million

31.03.2016

INR In Million

LONG TERM BORROWINGS

 

 

Indian rupee loan (including FITL) from banks

 

 

Oriental Bank of Commerce

103.518

121.703

UCO Bank

182.755

81.011

Union Bank of India

80.699

96.047

United Bank of India

243.911

157.618

State Bank of India

16.844

14.022

SHORT TERM BORROWINGS

 

 

Working Capital Loans

Indian rupee loan from bank

 

 

Oriental Bank of Commerce

109.277

104.582

UCO Bank

42.721

27.022

Union Bank of India

58.227

38.565

United Bank of India

90.937

77.867

State Bank of India

120.437

70.158

Foreign currency loan from bank

State Bank of India (FCNRB Demand Loan)

103.822

100.930

Total

1153.148

889.525

 

Note:

 

LONG TERM BORROWINGS

 

The CDR-EG in its meeting held on June 01, 2012 has approved CDR Package (cut off date being July 01, 2011) of the company. Oriental Bank of Commerce (OBC) has been appointed as Monitoring Institution (MI). Final Letter of Approval (LOA) has been issued by the CDR cell to all the lenders with a copy to the company on June 08, 2012. Individual Sanction Letter in line with LOA has been received from all the banks. Master Restructuring Agreement (MRA) has been executed on October 05, 2012 and Joint consortium documents have been executed on November 20, 2012. CDR has been implemented successfully. The company has exited from this CDR package wef 1st July, 2016 as confirmed in the meeting of CDR EG held on 27th September, 2016 and communicated to the company vide its letter dated 10th October, 2016. The

company as per the terms and conditions of the CDR Package, has paid an amount of INR 7.304 Million as “Recompense amount” to the Consortuim members. This amount has been accounted for in the current financial year under the head Exceptional Items as Other Finance Cost.

 

All the existing term loans, fresh term loans and FITL are secured by (i) pari-passu first charge on all the fixed assets of the company and second pari-passu charge on the current assets of the company.

 

(ii) Corporate Guarantee of Yash Agro Products Limited & Satori Global Limited, the group companies.

 

(iii) Personal Guarantee of promoter directors of the company i.e. Mr Ved Krishna and Mrs. Manjula Jhunjhunwala.

 

(iv) Out of 12.947 Million Equity Shares, 8.337 Million fully paid-up Equity Share of the company held by the promoters’ group are pledged with the consortium banks for term loans availed on or before 31st March, 2016 .

 

The Company has been sanctioned new term loans to the tune of INR 405.000 Million for the Tableware Project of the Company from, United Bank of India (INR 255.000 Million) and UCO Bank (INR 150.000 lacs Million The full tie-up of funds has been completed and the disbursement is under progress as per the terms and conditions of their sanction after execution of individual documentation including Personal Guarantee of Mr. Ved Krishna and Mrs. Manjula Jhunjhunwala and coprporate guarantee of Satori Global Limited and Yash Agro Products Limited and pledge of 4.610 Million shares of Mr. Ved Krishna.

 

These Loans (except the new term loan for the Table ware Project) are repayable over a period of 8 years in structured thirty two quarterly instalment commencing from September 2013 to June 2021. The new term loan for “Tableware Project is repayable in 28 structured quarterly instalments in 7 years commencing from June, 2018.

 

Term Loans from banks (including current maturities of long term borrowings) as at the year end include:

 

Term Loans (Old) carrying interest @ 12.25% p.a.

346.562

419.144

Funded Interest Term Loan (FITL) carrying interest @ 12.25% p.a.

100.656

121.819

CAPEX Loan carrying interest @ 12.25% p.a .

57.119

34.933

Term Loan for Table ware Project carrying interest @ 11.65% except for UCO Bank (UCO Bank 11.75%)

237.000

0.000

 

SHORT TERM BORROWINGS

 

Working capital facilities are secured by pari-passu first charge on all the current assets of the company and second pari-passu charge on fixed assets of the company.

 

a) Indian rupee loan from banks (cash credit) carries interest of MCLR-Yearly Rate of SBI+ 400 bps (presently @ 12% p.a.)

 

b) Packing Credit from State bank of India (outstanding as on 31.03.2017 – INR 0.421 Million) carries interest of base rate + 45 bps (presently 9.55% p.a.)

 

c) FCNRB Demand Loan from bank carries interest of LIBOR + 4.50%.

 

 

 

Current Statutory Auditors:

 

Name :

Kapoor Tandon and Company

Chartered Accountants

Address :

24/57, Birhana Road, Kanpur – 208 001, Uttar Pradesh, India

 

 

Proposed Statutory Auditors:

 

Name :

CNK and Associates LLP

Chartered Accountants

Address :

Narain Chambers, 5th Floor,  M.G Road, Vile Parle (East), Mumbai – 400057, Maharashtra, India

 

 

Secretarial Auditor:

 

Name :

Adesh Tandon and Associates

Company Secretary

Address :

 ‘Kan Chambers’, Room No. 811 14/113, Civil Lines, Kanpur - 208 001, Uttar Pradesh, India

 

 

Cost Auditors:

 

Name :

Mr. Rakesh Misra

Cost Accountant

Address :

122/314, Shastri Nagar, Kanpur – 208 005, Uttar Pradesh, India

 

 

Legal Advisor:

 

Name :

Mr. Madan Mohan Pandey

Address :

Additional Advocate General - U.P. Balrampur House, Rekabganj, Faizabad 224001, Uttar Pradesh, India

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Entities over which KMP or relatives of KMP are able to exercise significant influence:

(a) Yash Agro Products Limited

(b) Satori Global Limited

(c) Yash Skills Limited

(d) Yash Ecoenergy Limited

(e) Jingle Bell Nursery School Society

(f ) K K Charitable Foundation

 


 

CAPITAL STRUCTURE

 

AS ON 02.09.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

56000000

Equity Shares

INR 10/- each

INR 560.000 Million

400000

Preference Shares

INR 100/- each

INR 40.000 Million

 

 

 

 

 

Total

 

INR 600.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

35240000

Equity Shares

INR 10/- each

INR 352.400 Million

 

 

 

 

 

 

AS ON 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

56000000

Equity Shares

INR 10/- each

INR 560.000 Million

400000

Preference Shares

INR 100/- each

INR 40.000 Million

 

 

 

 

 

Total

 

INR 600.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

32310000

Equity Shares

INR 10/- each

INR 323.100 Million

 

 

 

 

 

 

Reconciliation of the shares outstanding at the beginning and at the end of the year:

 

Equity Shares

Number of Shares

Amount

Shares outstanding at the beginning of the year

298.30

298.300

Shares issued during the year

24.80

24.800

Shares outstanding at the end of the year

323.10

323.100

 

Term/rights attached to equity shares

 

The company has only one class of equity shares having a par value of INR 10 per share. Each holder of equity shares is entitled to one vote per share. The company declares and pays dividends in Indian rupees. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting.

 

In the event of liquidation of the company, the holders of equity shares will be entitled to receive remaining assets of the company, after distribution of all preferential amounts. The distribution will be in proportion to the number of equity shares held by the shareholders.

 

Bonus Shares/Shares issued for consideration other than cash/Buy Back of shares during preceding five years: (NIL)

 

Shares held by holding/ultimate holding company and/or their subsidiary/associate: (NIL)

 

Details of shareholders holding more than 5% shares in the company:

 

Name of Shareholder

Number of Shares

% holding

Mr. Ved Krishna

80.45

24.90%

Satori Global Limited

33.35

10.32%

Subramanian P

17.13

5.30%

 

Money received against Share Warrants

 

The Share holder in its Extra-ordinary General Metting (EGM) held on 18th December, 2015 has approved preferential allottment of 75.40 lacs Warrants of INR 15 each, convertible into equal number of Equity Shares ranking pari-pasu with the existing Equity Shares to Mr Ved Krishna, Managing Director (the promoter) in pursuance of the relevant SEBI Guidlines read with relevant provisions of the Companies Act, 2013. As required, Mr Ved Krishna has paid 25% upfront money for the allotment within 15 days of the EGM. The Warrants were alloted on 31.03.2016 on receiving ‘in principle’ approval from the BSE Limited, the Stock Exchange, on 30.03.2016. The Board of Directors have subsequently alloted 21.30 Lacs Equity Shares of INR 10/- each at a premium of INR 5/- per share on 31st March, 2016 on conversion of 21.30 lacs Warrants out of aforesaid 75.40 lacs Warrants. Further allotment of 24.80 lacs equity shares of INR  10/- each at a security premuim of INR  5/- each was made on 23rd April, 2016 against 24.80 lacs warrants out of above mentioned 75.40 lacs warrrants. The Warrant amount of INR 109.88 lacs received and pending conversion of 29.30 lacs Warrants into equal number of Equity Shares has been disclosed as “Money Received against Share Warrants” in the Balance Sheet.(Previous year INR  481.88 lacs).


 

FINANCIAL DATA

[all figures are INR Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2017

31.03.2016

31.03.2015

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

323.100

298.300

277.000

(b) Reserves & Surplus

224.908

148.615

110.946

(c) Money received against share warrants

10.988

48.188

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

558.996

495.103

387.946

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

722.852

495.726

563.489

(b) Deferred tax liabilities (Net)

16.368

4.459

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

739.220

500.185

563.489

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

525.421

419.124

417.572

(b) Trade payables

101.367

113.937

122.629

(c) Other current liabilities

167.067

167.621

229.691

(d) Short-term provisions

12.677

10.031

13.713

Total Current Liabilities (4)

806.532

710.713

783.605

 

 

 

 

TOTAL

2104.748

1706.001

1735.040

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

922.146

915.026

923.064

(ii) Intangible Assets

3.537

4.823

0.762

(iii) Capital work-in-progress

109.137

1.900

2.020

(iv) Intangible assets under development

0.000

0.000

4.631

(b) Non-current Investments

0.006

0.006

0.006

(c) Deferred tax assets (net)

0.000

0.000

10.197

(d)  Long-term Loan and Advances

228.219

45.400

22.244

(e) Other Non-current assets

0.000

0.000

1.506

Total Non-Current Assets

1263.045

967.155

964.430

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

590.025

492.406

573.141

(c) Trade receivables

118.886

162.385

127.184

(d) Cash and cash equivalents

79.619

46.082

27.461

(e) Short-term loans and advances

49.380

34.792

36.803

(f) Other current assets

3.793

3.181

6.021

Total Current Assets

841.703

738.846

770.610

 

 

 

 

TOTAL

2104.748

1706.001

1735.040

 

 

PROFIT & LOSS ACCOUNT

 

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

1738.071

1733.323

1722.682

 

Other Income

21.765

12.020

16.493

 

TOTAL

1759.836

1745.343

1739.175

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

879.937

813.034

842.803

 

Purchases of Stock-in-Trade Kraft & Poster Paper

3.651

15.970

12.717

 

Decrease/(Increase) in Inventories of Finished Goods and Work-in-Process

30.006

59.478

(55.403)

 

Employees benefits expense

139.990

130.577

119.028

 

Other expenses

394.163

468.413

550.272

 

Exceptional Items

7.304

0.000

0.000

 

Extraordinary Items

0.000

0.000

154.759

 

TOTAL

1455.051

1487.472

1624.176

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

304.785

257.871

114.999

 

 

 

 

 

Less

FINANCIAL EXPENSES

141.923

148.172

159.831

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

162.862

109.699

(44.832)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

66.803

66.148

41.615

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

96.059

43.551

(86.447)

 

 

 

 

 

Less

TAX

32.166

15.026

(19.812)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

63.893

28.525

(66.635)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(3.370)

(31.895)

38.701

 

 

 

 

 

Adjustment relating to Fixed Assets

0.000

0.000

(3.961)

 

 

 

 

 

 

Balance Carried to the B/S

60.523

(3.370)

(31.895)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Export of goods calculated on FOB basis

183.010

291.085

338.680

 

TOTAL EARNINGS

183.010

291.085

338.680

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

119.834

92.088

150.002

 

Chemicals, Stores and Spares

14.100

6.922

7.163

 

TOTAL IMPORTS

133.934

99.010

157.165

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

 

 

 

Basic

1.99

1.03

(2.41)

Diluted

1.94

1.03

(2.41)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

113.611

105.496

115.679

Cash generated from operations

188.170

221.295

232.919

Net cash from operating activities

190.406

223.385

234.420

 

 

QUARTERLY RESULTS

 

Particulars

 

30.06.2017

(Unaudited)

30.09.2017

(Unaudited)

31.12.2017

(Unaudited)

 

1st Quarter

2nd Quarter

3rd Quarter

 

 

 

 

Net sales

466.360

533.510

501.130

Total Expenditure

376.580

440.680

406.050

PBIDT (Excluding Other Income)

89.780

92.830

95.080

Other income

6.530

4.720

8.550

Operating Profit

96.310

97.550

103.630

Interest

37.420

25.110

28.520

Exceptional Items

NA

NA

NA

PBDT

58.890

72.440

75.110

Depreciation

14.010

14.190

14.360

Profit Before Tax

44.880

58.250

60.750

Tax

15.510

17.150

10.140

Provisions and contingencies

NA

NA

NA

Profit after tax

29.380

41.100

50.610

Extraordinary Items

NA

NA

NA

Prior Period Expenses

NA

NA

NA

Other Adjustments

NA

NA

NA

Net Profit

29.380

41.100

50.610

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

24.97

34.19

26.95

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

14.62

10.67

13.54

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

41.87

50.17

52.32

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.52

0.52

0.20

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.29

0.28

0.12

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.78

0.77

0.84

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

2.44

2.06

2.83

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

1.44

1.44

2.02

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

1.85

1.86

2.40

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

2.15

1.74

0.72

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

3.68

1.65

-3.87

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

3.04

1.67

-3.84

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

11.43

5.76

-17.18

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

1.04

1.04

0.98

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.31

0.35

0.25

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.27

0.29

0.22

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

4.22

3.42

3.96

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.04

1.04

0.98

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

STOCK PRICES

 

Face Value

INR 10/-

Market Value

INR 80.20/-

 

 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

277.000

298.300

323.100

Reserves & Surplus

110.946

148.615

224.908

Share Application money pending allotment

0.000

0.000

0.000

Net worth

387.946

446.915

548.008

 

 

 

 

Long-Term Borrowings

563.489

495.726

722.852

Short Term Borrowings

417.572

419.124

525.421

Current Maturities of Long term debt

115.679

105.496

113.611

Total borrowings

1096.740

1020.346

1361.884

Debt/Equity ratio

2.827

2.283

2.485

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

1722.682

1733.323

1738.071

 

 

0.618

0.274

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

1722.682

1733.323

1738.071

Profit

-66.635

28.525

63.893

 

-3.87%

1.65%

3.68%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

FINANCIAL RESULTS:

 

REVIEW OF OPERATIONS

 

The Company has achieved a production of paper 35,794 MT (Kraft Paper 18,446 MT and Poster Paper 17348 MT) and salable pulp of 5,088 MT during the year ended 31st March, 2017 against a production of paper 35,981 MT (Kraft Paper 18,446 MT and Poster Paper 17,348 MT) and salable pulp of 4,553 MT in the previous year ended 31st March, 2016.

 

The Company has achieved sales of paper 36,077 MT (Kraft Paper of 18,798 MT, Poster Paper of 17,279 MT) and salable pulp of 5,015 MT during the year ended 31st March, 2017 against sales of paper 37,664 MT (Kraft Paper of 20,194 MT, Poster Paper of 17,470 MT) and salable pulp of 4,553 MT in the previous year ended 31st March, 2016.

 

The Company has achieved purchase and sales of March, 2017 against INR 1820.300 Million in the previous year. Reserves as on 31st March, 2017 stood at INR 224.900 Million as compared to INR 148.600 Million of the preceding year 31st March, 2016.

 

OUTLOOK

 

The organization has increased focus on cost reduction measures as well as production of value added products. It is expected that the current year 2017-18, the Company shall demonstrate better bottom line performance for value addition for the investors.

 

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

GLOBAL ECONOMIC OVERVIEW

 

Global GDP growth slowed marginally to 3.1% year-on-year, as deceleration in key emerging and developing economies overshadowed a modest recovery in major developed countries. This deceleration was accompanied by modest increase in commodity prices, subdued global trade, bouts of financial market volatility, and weakening capital flows. Global industrial production (IP) growth slowed to 1.5% year-on-year in 2016, after growing by 1.8% in 2015.

 

Challenges: Recent political developments highlight a fraying consensus about the benefits of cross-border economic integration. A potential widening of global imbalances coupled with sharp exchange rate movements, should those occur in response to major policy shifts, could further intensify protectionist pressures. Increased restrictions on global trade and migration would hurt productivity and incomes, and take an immediate toll on market sentiment.

 

Promise: Consistently good economic news since the summer of 2016 is starting to add up to a brightening global outlook. With buoyant financial markets and a long-awaited cyclical recovery in manufacturing and trade under way, world growth is projected to rise to 3.5 percent in 2017 and 3.6 percent in 2018. Activity is projected to pick up markedly in emerging markets and developing economies because the conditions leading to commodity exporters experiencing macroeconomic strains are gradually expected to improve, supported by the partial recovery in commodity prices.

 

Indian economic overview

 

The Indian economy has been growing at an accelerated pace since 2014, supported by favorable government reforms and stringent fiscal regime that reigned in inflation. During 2016-17, the Indian economy sustained a macro-economic environment of relatively lower inflation, fiscal discipline and moderate current account deficit coupled with broadly stable rupee-dollar exchange rate. Despite this reality and a robust economic growth in the first half of 2016-17 (7.2%), the nation’s GDP growth declined to 7.1% in 2016-17 against 7.9% in 2015-16 -largely owing to policy initiatives (demonetisation) resulting in "temporary disruptions".

 

Growth in gross fixed capital formation, which is a proxy for investment demand in the economy, slowed sharply in FY17 to 2.4% from 6.5% a year ago. Private final consumption grew 8.7% in FY17 against 6.1% a year ago.

The industrial sector growth remained lackluster with the Index of Industrial Production (IIP), a measure of industrial performance, registering a growth of 5% during 2016-17, against 3.4% during 2015-16. The halving of global oil prices that began in late 2014, boosted economic activity in India, further improved the external current account and fiscal positions and helped lower inflation in the past.

 

Challenges: A key concern for the country is the health of the banking system, which continues to battle with rising bad loans and heightened corporate vulnerabilities in certain key sectors of the economy.

 

Outlook: India’s economic growth is expected to improve in 2017-18. This optimism is based on two critical realities:

 

• The adoption of the Goods and Service Tax (GST) promises to create a single national market which will enhance efficiency of the movement of goods and services.

 

• The Union Budget 2017-18, Agenda to Transform, Energise and Clean India (TEC India) puts an unprecedented thrust on rural infrastructure development which will have a multi-sector cascading impact.

 

Estimates: Credit rating agency Moody’s Investors Service has projected India’s economy to accelerate to grow at 7.5% in 2017-18 and 7.7% in 2018-19. The World Bank expects the Indian economy to grow at 7.2% in FY18 and gradually gather pace to touch 7.7% by FY20.

 

The paper industry has had its ups and downs over the past few decades, with the advent of digital technology, ‘going paperless,’ and environmental concerns about overusing forests.

 

 

UNSECURED LOAN:

 

PARTICULARS

31.03.2017

INR In Million

31.03.2016

INR In Million

LONG TERM BORROWINGS

 

 

Loan from related parties

from Directors (interest free)

61.125

15.325

from Others (interest free)

2.500

2.500

from a Company

31.500

7.500

Total

95.125

25.325

 

 

 

STATEMENT OF UN-AUDITED RESULTS FOR THE QUARTER AND NINE MONTHS ENDED DECEMBER 31, 2017

(INR in million)

 

 

Particulars

Quarter Ended

Nine months  ended

31.12.2017

30.09.2017

31.12.2017

Unaudited

Unaudited

Unaudited

 

Income from Operations

 

 

 

 

Net Sales/Income from Operations (net of excise duty)

501.133

533.507

1500.999

 

Other Income

8.547

4.724

19.804

 

Total Income from Operations (Net)

509.680

538.231

1520.803

 

Expenses

 

 

 

 

 

Cost of Materials consumed

250.885

250.745

728.573

 

 

Purchase of stock in-trade

0.000

0.000

0.000

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(27.160)

(0.475)

(45.772)

 

 

Employee benefit expenses

48.185

49.126

139.624

 

 

Finance Costs

28.516

25.112

91.049

 

 

Depreciation and amortization expense

14.356

14.194

42.556

 

 

Power and Fuel

79.579

90.760

232.053

 

 

Other expenses

54.570

50.517

168.836

 

Total Expenses

448.931

479.979

1356.919

 

 

Profit /(Loss) before tax

60.749

58.252

163.884

 

Tax Expense

10.142

17.148

42.796

 

 

Profit /(Loss) after tax

50.607

41.104

121.088

 

Other Comprehensive Income

 

 

 

 

Item that will not be reclassified to profit or loss

 

 

 

 

Remeasurements of benefit plans

(0.837)

(0.269)

(1.926)

 

Income tax relating to items that will not be reclassified to profit or loss

(0.277)

(0.089)

(0.637)

 

Other Comprehensive Income

(1.114)

(0.358)

(2.563)

 

Total Other Comprehensive Income for the year

49.493

40.746

118.525

 

Paid-up equity share capital (Face value INR 10/- per share)

352.400

352.400

352.400

 

Earnings per share (EPS) (INR)(before   extraordinary        items)             

 

 

 

 

Basic

1.49

1.23

3.56

 

Diluted

1.49

1.23

3.56

 

NOTES:

 

The above Unaudited financial results have been reviewed by the Audit Committee in its meeting held on 9th February, 2018 and approved by the Board of Directors at their meeting held on 10th February, 2018.


The Company has adopted Indian Accounting Standards (Ind-AS) with the transition date of April 1, 2016. Accordingly, the financial results for quarters/ nine months ended 31st December, 2016 and 31st December, 2017 have been prepared in accordance with the recognition and measurement principles laid down in Ind AS 34 "Interim Financial Reporting" prescribed under Section 133 of the Companies Act, 2013 read with the relevant rules thereunder and in terms of Regulation 33 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 and SEBI Circular dated 5th July, 2016.


Revenue from operations for periods upto 30th June, 2017 includes excise duty, which is discontinued with effect from 1st July, 2017 upon implementation of Goods and Service Tax (GST) in India. In accordance with 'Ind AS 18 - Revenue Recognition' GST in not included in revenue from operations. In view of the aforesaid restructuring of indirect taxes, revenue from operations for the quarter / nine months ended 31st December, 2017 is not comparable with previous period.


The Company's Tableware Unit has started its Commercial Production with effect from 2nd January, 2018.


During the reporting period, the Company has only one reportable primary business segment i.e. Paper.

Figures for the previous period are re-classified/ re-grouped, wherever necessary, to correspond with the current period's classification and disclosures.

 

INDEX OF CHARGE:

 

SNO

SRN

CHARGE ID

CHARGE HOLDER NAME

DATE OF CREATION

DATE OF MODIFICATION

DATE OF SATISFACTION

AMOUNT

ADDRESS

1

G79115499

100159637

UCO BANK

17/02/2018

-

-

346100000.0

H-46,CONNAUGHT CIRCUS,NEW DELHIDL110001IN

2

G36980100

100079822

UCO BANK

31/01/2017

-

-

150000000.0

H-46, CONNAUGHT PLACENEW DELHIDL110001IN

3

G40154379

100087867

UNITED BANK OF INDIA

25/01/2017

-

-

255000000.0

4, AMINABAD PARKLUCKNOWUP226018IN

4

G55870653

90280922

UNITED BANK OF INDIA

14/05/2005

18/09/2017

-

1602600000.0

4, AMINABAD PARKAMINABAD,LUCKNOWUP226018IN

5

C76115120

10135309

UNITED BANK OF INDIA

06/11/2008

-

28/12/2015

42244860.0

LUCKNOW BRANCH4, AMINABAD PARKLUCKNOWUP226018IN

6

C76116557

10215628

UNITED BANK OF INDIA

19/04/2010

-

28/12/2015

47000000.0

LUCKNOW BRANCH4, AMINABAD PARKLUCKNOWUP226018IN

7

C76114057

10048369

UNITED BANK OF INDIA

30/04/2007

08/05/2007

28/12/2015

160000000.0

LUCKNOW BRANCH4, AMINABAD PARK,LUCKNOWUP226018IN

8

C76117266

10274293

UNITED BANK OF INDIA

31/01/2011

17/09/2011

28/12/2015

37500000.0

LUCKNOW BRANCH4, AMINABAD PARKLUCKNOWUP226018IN

9

C64163512

80019352

STATE BANK OF INDIA

20/12/2000

17/09/2011

01/09/2015

210000000.0

COMMERCIAL BRANCH6A, WAY ROAD, GOKHLEY MARG,LUCKNOWUP226001IN

10

C64096522

10045950

STATE BANK OF INDIA

27/02/2007

-

01/09/2015

202500000.0

COMMERCIAL BRANCH6A, WAY ROAD, GOKHALE MARGLUCKNOWUP226001IN

 

 

 

 

CONTINGENT LIABILITIES

 

PARTICULARS

31.03.2017

INR In Million

31.03.2016

INR In Million

Claim against the company not acknowledged as debt (net of amounts paid):

 

 

Excise duty

30.055

30.128

Income Tax

2.543

2.543

Others

106.986

24.978

Guarantee given by Banks

7.000

6.200

Letter of Credits

19.070

37.525

 

 

FIXED ASSETS:

 

Tangible

 

  • Land Free Hold (incl. Site Development)
  • Land Lease Hold
  • Factory Building
  • Non Factory Building
  • Plant and Machinery
  • Electric Installation and Fittings
  • Furniture and Fittings
  • Office Equipment
  • Motor Car and Other Vehicles

 

Intangible

 

  • Computer Software

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 64.99

UK Pound

1

INR 90.96

Euro

1

INR 79.51

 

 

INFORMATION DETAILS

 

Information Gathered by :

SHW

 

 

Analysis Done by :

VAR

 

 

Report Prepared by :

KVT

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.