MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

502549

Report Date :

10.04.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

1MG TECHNOLOGIES PRIVATE LIMITED

 

 

Registered Office :

Level 3, Vasant Square Mall, Pocket V, Sector B, Vasant, Kunj, New Delhi - 110070

Mobile No.:

91-9873301117 (Mr. Prashant Tandon)

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

20.04.2015

 

 

Com. Reg. No.:

55-279229

 

 

Capital Investment / Paid-up Capital :

INR 38.732 Million

 

 

CIN No.:

[Company Identification No.]

U74140DL2015PTC279229

 

 

IEC No.:

[Import-Export Code No.]

Not Divulged

 

 

GSTN :

[Goods & Service Tax Registration No.]

07AAACZ8318D1ZC

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACZ8318D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of providing technology enabled healthcare services such as health information services and lead generation for healthcare services. [Registered Activity]

 

 

No. of Employees :

Information denied by the management

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Maximum Credit Limit :

USD 1500000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

1mg is e-commerce health care company based in Gurugram, Haryana, India. The company was founded in the year 2012 as “HealthKartPlus”, a part of “Bright Life care Private Limited”. In April 2015, HealthKartPlus spun off into separate entity and rebranded itself as “1 Mg”.

 

It operates an online market place for medicines, besides facilitating medical appointments and diagnostic test bookings.

 

For the financial year 2017, the company has achieved decent growth in its revenue as compared to its previous year but has incurred losses during the year.

 

Rating takes into consideration, the satisfactory financial risk profile marked by improved net worth base and strong debt protection metrics.

 

Rating continue to derive strength from its considerable experience of its promoters in e-commerce pharmacy industry.

 

However, these rating strengths gets partially offset by continuous operational losses, limited track record of its business operations and intense competition among large players in e-commerce industry.

 

Payments are reported to be slow but correct.

 

In view of aforesaid, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2018.

 

 

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 10.04.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

INFORMATION DENIED BY

 

Name :

Mr. Prashant Tandon

Designation :

Director

Contact No.:

91-9873301117

 

 

Name :

Mr. Bharat Singh

Designation :

Office Executive

Contact No.:

91-124-4108418

 

 

Date :

09.04.2018

 

 

LOCATIONS

 

Registered Office :

Level 3, Vasant Square Mall, Pocket V, Sector B, Vasant, Kunj, New Delhi – 110070, India

Tel. No.:

Not Available

Mobile No.:

91-9873301117 (Mr. Prashant Tandon)

Fax No.:

Not Available

E-Mail :

pt@1mg.com

legal.support@1mg.com

prasanttondon@gmail.com

Website :

http://www.1mg.com

 

 

Corporate Office :

1st Floor, Motorola Building, Sector – 14, Gurugram – 122001, Haryana, India

Tel No.:

91-124-4108418/3021023

Area :

15000 Sq. Ft.

Location :

Rented

 

 

Branch Office:

E - 1, Bandhu Vihar Apartments, Dwarka, Sector-10, New Delhi -  110075, India

 


 

 

DIRECTORS

 

AS ON 31.03.2017

 

Name :

Mr. Prashant Tandon

Designation :

Director

Address :

E-1, Bandhu Vihar, Apartment, Plot- 11, Sector 10, Dwarka, New Delhi-110075, India

Qualification :

MBA – B. Tech

Date of Appointment :

20.04.2015

PAN No.:

ACVPT2871J

DIN No.:

02887793

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U72200DL2010PTC199435

PRIME HEALTHCHAKRA PRIVATE LIMITED

23/02/2010

-

U51909DL2011PTC218346

BRIGHT LIFECARE PRIVATE LIMITED

30/04/2011

-

U74140DL2015PTC279315

BRIGHT NUTRICARE PRIVATE LIMITED

21/04/2015

-

 

 

 

Mr. Gaurav Agarwal

Designation :

Additional Director

Address :

E-71, DLF Belaire Golf, Course Road, DLF Phase-V, Gurgaon -  122002, Haryana, India

Date of Birth/Age :

11.08.1978

Date of Appointment :

27.04.2016

PAN No.:

BLOPA8556P

Passport No.:

Z3489024

DIN No.:

07497713

 

 

Name :

Mr. Badri Bahukutumbi Pillapakkam

Designation :

Additional Director

Address :

31/1, Bhagirathi Ammal Street, T. Nagar, Chennai-600017, Tamilnadu, India

Date of Birth/Age :

06.05.1981

Date of Appointment :

24.05.2016

PAN No.:

AGQPB0336C

Passport No.:

M1931581

DIN No.:

00272372

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U67120KA1991PTC059126

VISTAAR FINANCIAL SERVICES PRIVATE LIMITED

02/08/2012

-

U72200KA2007PTC042493

VER SE INNOVATION PRIVATE LIMITED

30/09/2013

-

U72900DL2008PTC176763

ASPIRING MINDS ASSESSMENT PRIVATE LIMITED

30/11/2016

-

U51909DL2011PTC218346

BRIGHT LIFECARE PRIVATE LIMITED

29/10/2012

-

 

 

Name :

Mr. Shailesh Lakhani

Designation :

Additional Director

Address :

5685, Brightpool CR Mississauga Ontario L5M3W4 Canada

Date of Birth/Age :

16.09.1978

Date of Appointment :

24.05.2016

PAN No.:

ADGPL7017B

Passport No.:

GG988070

DIN No.:

03567739

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U72900DL2016PTC303569

BT TECHLABS PRIVATE LIMITED

23/10/2017

-

U72200KL2014PTC037700

BACKWATER TECHNOLOGIES PRIVATE LIMITED

31/12/2015

-

U72900PN2014PTC153050

THUMBWORKS TECHNOLOGIES PRIVATE LIMITED

29/05/2015

-

U74999MH2014PTC306120

RESFEBER LABS PRIVATE LIMITED

02/02/2018

-

U72400KA2013PTC072054

MOONFROG LABS PRIVATE LIMITED

19/03/2015

-

U72200KA2013PTC068853

VYMO SOLUTIONS PRIVATE LIMITED

10/11/2016

-

U51909DL2011PTC218346

BRIGHT LIFECARE PRIVATE LIMITED

11/02/2012

-

U65999KA2000PTC033945

SEQUOIA CAPITAL INDIA ADVISORS PRIVATE LIMITED

29/09/2015

-

U67190TN2008PTC066350

A&A DUKAAN FINANCIAL SERVICES PRIVATE LIMITED

08/02/2018

-

U72200RJ2006PTC023499

GIRNAR SOFTWARE PRIVATE LIMITED

30/11/2013

-

U72300HR2006PTC071540

LE TRAVENUES TECHNOLOGY PRIVATE LIMITED

28/10/2016

-

L72200MH1995PLC091408

QUICK HEAL TECHNOLOGIES LIMITED

04/09/2015

-

 

 

Name :

Mr. Matthew John Kinsella

Designation :

Nominee Director

Address :

2754 Baker Street San Francisco CA 94123 United States

Date of Appointment :

25.05.2016

DIN No.:

07113546

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U72200MH2007PTC173865

VSERV DIGITAL SERVICES PRIVATE LIMITED

18/03/2015

-

 

 

KEY EXECUTIVES

 

Name :

Mr. Vandana Mehrotra

Designation :

Company Secretary

Address :

6, Patel Nagar, Alam Bagh, Lucknow-226005, Uttar Pradesh, India

Date of Appointment :

14.03.2016

PAN No.:

AWWPM7591E

Name :

Mr. Bharat Singh

Designation :

Office Executive

 

 

MAJOR SHAREHOLDERS

 

AS ON 31.03.2017

 

SHAREHOLDING DETAIL FILE ATTACHED

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 23.08.2017

 

Category

Percentage

Public/Other than promoters- Individual/Hindu Undivided Family- Indian

20.49

Public/Other than promoters - Body corporate

14.32

Public/Other than promoters- Others

65.19

Total

100.00

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of providing technology enabled healthcare services such as health information services and lead generation for healthcare services. [Registered Activity]

 

 

Products / Services :

Name and Description of main products / services

NIC Code of the Product/service

Other information service activities:

Facilitation fees generated from the following business heads:

E-pharma

Diagnostics

J63-63999

 

 

Brand Names :

"1mg"

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

Not Divulged 

 

 

PRODUCTION STATUS – (NOT AVAILABLE)

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

Information denied by the management

 

 

Bankers :

Banker Name :

Not Divulged

Branch :

Not Divulged

Person Name (With Designation) :

--

Contact Number :

--

Name of Account Holder :

--

Account Number :

--

Account Since (Date/Year of Account Opening) :

--

Average Balance Maintained :

--

Credit Facilities Enjoyed (CC/OD/Term Loan) :

--

Account Operation :

--

Remark :

--

 

 

Auditors :

 

Name :

S.R. Batliboi and Associates LLP

Chartered Accountants

Address :

Golf View Corporate Tower - B, Sector 42, Sector Road, Gurugram, Haryana, India

PAN N Income-tax PAN of auditor or auditor's firm :

ACHFS9118A

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding Company (Prior to demerger order):

  • Bright Life Care Private Limited, India [U51909DL2011PTC218346]

 

 

Fellow Subsidiary:

  • Bright Nutricare Private Limited, India [U74140DL2015PTC279315]

 

 

Enterprise owned or significantly influenced by KMP:

  • Prime Healthchakra Private limited, India [U72200DL2010PTC199435]
  • LFS Healthcare Private Limited, India [U85100HR2015PTC057368]
  • Airveda Technologies Private Limited, India [U29268DL2016PTC290316]

 

 

CAPITAL STRUCTURE

 

AFTER 23.08.2017

 

Authorised Capital : INR 338.831 Million

 

Issued Subscribed & Paid-up Capital : INR 46.002 Million

 

 

 

 

AS ON 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

262159842

Equity Shares

INR 1/- each

INR 262.159 Million

37988200

Preference shares 1

INR 1/- each

INR 37.988 Million

53058

Preference shares 2

INR 715.97/- each

INR 37.988 Million

69550

Preference shares 3

INR 1/- each

INR 0.696 Million

 

 

 

 

 

Total

 

INR 338.831 Million

 

 

Issued Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

48583

Equity Shares

INR 1/- each

INR 0.049 Million

53058

Preference shares 2

INR 715.97/- each

INR 37.988 Million

69550

Preference shares 3

INR 1/- each

INR 0.695 Million

122608

 

 

 

 

Total

 

INR 38.732 Million

 


 

FINANCIAL DATA

[all figures are INR Million]

 

 

ABRIDGED BALANCE SHEET (STANDALONE)

 

 

SOURCES OF FUNDS

 

 

31.03.2017

31.03.2016

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

38.732

300.135

(b) Reserves and Surplus

 

489.151

(287.679)

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

527.883

12.456

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long-term liabilities

 

1.669

0.582

(d) long-term provisions

 

4.852

2.534

Total Non-current Liabilities (3)

 

6.521

3.116

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short-term borrowings

 

0.000

0.000

(b) Trade payables

 

8.248

9.078

(c) Other current liabilities

 

39.786

174.203

(d) Short-term provisions

 

5.198

5.826

Total Current Liabilities (4)

 

53.232

189.107

 

 

 

 

TOTAL

 

587.636

204.679

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

26.571

14.314

(ii) Intangible Assets

 

16.513

1.912

(iii) Tangible assets capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

16.580

8.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d) Long-term loans and advances

 

6.949

2.875

(e) Other Non-current assets

 

1.203

2.059

Total Non-Current Assets

 

67.816

29.160

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

458.698

0.000

(b) Inventories

 

0.000

0.000

(c) Trade receivables

 

1.221

0.000

(d) Cash and bank balances

 

23.574

164.282

(e) Short-term loans and advances

 

31.189

10.619

(f) Other current assets

 

5.138

0.618

Total Current Assets

 

519.820

175.519

 

 

 

 

TOTAL

 

587.636

204.679

 

 

PROFIT & LOSS ACCOUNT (STANDALONE)

 

 

PARTICULARS

 

31.03.2017

31.03.2016

 

SALES

 

 

 

 

Income

 

93.716

19.319

 

Other Income

 

29.689

14.613

 

TOTAL

 

123.405

33.932

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

0.000

0.000

 

Employee benefit expense

 

294.545

164.674

 

Other expenses

 

394.198

161.673

 

Exceptional items

 

0.941

0.000

 

TOTAL

 

689.684

326.347

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

(566.279)

(292.415)

 

 

 

 

 

Less

FINANCIAL EXPENSES

 

0.137

0.046

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

(566.416)

(292.461)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

 

14.100

5.170

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

 

(580.516)

(297.631)

 

 

 

 

 

Less

TAX

 

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

 

(580.516)

(297.631)

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

 

(3391.06)

(0.99)

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

 

31.03.2017

31.03.2016

Current Maturities of Long term debt

 

NA

NA

 

 

 

 

Cash generated from operations

 

NA

NA

 

 

 

 

Net cash flows from (used in) operations

 

(693.287)

(124.615)

 

 

 

 

Net cash flows from (used in) operating activities

 

(693.482)

(126.077)

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

Average Collection Days

(Sundry Debtors / Income * 365 Days)

 

4.76

0.00

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

 

76.75

0.00

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

 

0.00

0.00

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

 

0.00

0.00

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

 

(13.14)

(18.02)

 

LEVERAGE RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

 

0.09

0.92

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

 

0.00

0.00

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

 

0.10

15.18

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

 

0.08

1.30

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

 

(4133.42)

(6356.85)

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

 

31.03.2017

31.03.2016

Net Profit Margin

((PAT / Sales) * 100)

%

 

(619.44)

(1540.61)

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

 

(98.79)

(145.41)

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

 

(109.97)

(2389.46)

 

SOLVENCY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

Current Ratio

(Current Assets / Current Liabilities)

 

9.77

0.93

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

 

9.77

0.93

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

 

0.90

0.06

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

 

0.00

0.00

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

 

9.77

0.93

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2016

31.03.2017

 

(INR In Million)

(INR In Million)

Share Capital

300.135

38.732

Reserves & Surplus

(287.679)

489.151

Money received against share warrants

0.000

0.000

Share Application money pending allotment

0.000

0.000

Net worth

12.456

527.883

 

 

 

Long-term borrowings

0.000

0.000

Short term borrowings

0.000

0.000

Total borrowings

0.000

0.000

Debt/Equity ratio

0.000

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2016

31.03.2017

 

(INR In Million)

(INR In Million)

Sales

19.319

93.716

 

 

385.098

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2016

31.03.2017

 

(INR In Million)

(INR In Million)

Sales

19.319

93.716

Profit/ (Loss)

(297.631)

(580.516)

 

(1540.61 %)

(619.44 %)

 

 

ABRIDGED BALANCE SHEET (CONSOLIDATED)

 

 

SOURCES OF FUNDS

 

 

31.03.2017

31.03.2016

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

38.732

300.135

(b) Reserves and Surplus

 

489.151

(287.679)

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

527.883

12.456

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long-term liabilities

 

1.669

0.582

(d) long-term provisions

 

4.852

2.534

Total Non-current Liabilities (3)

 

6.521

3.116

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short-term borrowings

 

0.000

0.000

(b) Trade payables

 

8.248

9.078

(c) Other current liabilities

 

39.786

174.203

(d) Short-term provisions

 

5.198

5.826

Total Current Liabilities (4)

 

53.232

189.107

 

 

 

 

TOTAL

 

587.636

204.679

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

26.571

14.314

(ii) Intangible Assets

 

16.513

1.912

(iii) Tangible assets capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

16.580

8.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d) Long-term loans and advances

 

6.949

2.875

(e) Other Non-current assets

 

1.203

2.059

Total Non-Current Assets

 

67.816

29.160

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

458.698

0.000

(b) Inventories

 

0.000

0.000

(c) Trade receivables

 

1.221

0.000

(d) Cash and bank balances

 

23.574

164.282

(e) Short-term loans and advances

 

31.189

10.619

(f) Other current assets

 

5.138

0.618

Total Current Assets

 

519.820

175.519

 

 

 

 

TOTAL

 

587.636

204.679

 

 

PROFIT & LOSS ACCOUNT (CONSOLIDATED)

 

 

PARTICULARS

 

31.03.2017

31.03.2016

 

SALES

 

 

 

 

Income

 

93.716

19.319

 

Other Income

 

29.689

14.613

 

TOTAL

 

123.405

33.932

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

0.000

0.000

 

Employee benefit expense

 

294.545

164.674

 

Other expenses

 

394.198

161.673

 

Exceptional items

 

0.941

0.000

 

TOTAL

 

689.684

326.347

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

(566.279)

(292.415)

 

 

 

 

 

Less

FINANCIAL EXPENSES

 

0.137

0.046

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

(566.416)

(292.461)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

 

14.100

5.170

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

 

(580.516)

(297.631)

 

 

 

 

 

Less

TAX

 

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

 

(580.516)

(297.631)

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

 

(3391.06)

(0.99)

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

No

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last two years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last two years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

INDEX OF CHARGE: No Charges Exists for Company

 

NOTE:As confirmed by the management registered office of the company has been shifted from E - 1, Bandhu Vihar Apartments, Dwarka, Sector-10, New Delhi - 110075 to the present address

 

CORPORATE INFORMATION

 

Subject was incorporated on April 20, 2015 as a Private Limited Company under Companies Act 2013, in India. The Company owns and operates under the brand name "1mg", which is a hyper-local market place that aims at connecting local buyers and local sellers by enabling discovery of local merchants, product, inventory and pricing information. The Company is an "Intermediary" in accordance with the meaning of "Intermediary" envisaged under Section 2(w) of the Information Technology Act, 2000, as amended from time to time.

 

BRIEF OF BUSINESS

 

The Company was incorporated on April 20, 2015 as a private limited company under Companies Act 2013, in India. The Company owns and operates under the brand name "1MG", which is a hyper-local market place that aims at connecting local buyers and local sellers by enabling discovery of local merchants, product, inventory and pricing information. The Company is engaged in the business of providing technology enabled healthcare services such as health information services and lead generation for healthcare services.

 

The Company operates under the following major three business vertical heads:

Pharmaceuticals (www.1mg.com)

Labs ( www.1mglabs.com )

Doctors ( www.1mgdoctors.com )

 

 

FIXED ASSETS:

 

Tangible assets

 

  • Furniture and fixtures
  • Office equipment
  • Computer equipments
  • Leasehold improvements

 

Intangible assets

 

  • Computer software

 

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 64.93

UK Pound

1

INR 91.50

Euro

1

INR 79.69

 

 

INFORMATION DETAILS

 

Information Gathered by :

SHW

 

 

Analysis Done by :

NIS

 

 

Report Prepared by :

KVT

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.