|
|
|
|
Report No. : |
502549 |
|
Report Date : |
10.04.2018 |
IDENTIFICATION DETAILS
|
Name : |
1MG TECHNOLOGIES PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Level 3, Vasant Square Mall, Pocket V, Sector B, Vasant, Kunj,
New Delhi - 110070 |
|
Mobile No.: |
91-9873301117 (Mr. Prashant Tandon) |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of
Incorporation : |
20.04.2015 |
|
|
|
|
Com. Reg. No.: |
55-279229 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
INR 38.732 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74140DL2015PTC279229 |
|
|
|
|
IEC No.: [Import-Export
Code No.] |
Not Divulged |
|
|
|
|
GSTN : [Goods & Service Tax
Registration No.] |
07AAACZ8318D1ZC |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACZ8318D |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is
engaged in the business of providing technology enabled healthcare services
such as health information services and lead generation for healthcare
services. [Registered
Activity] |
|
|
|
|
No. of Employees
: |
Information denied by the management |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Maximum Credit Limit : |
USD 1500000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
1mg is e-commerce health care company based in Gurugram, Haryana, India. The company was founded in the year 2012 as “HealthKartPlus”, a part of “Bright Life care Private Limited”. In April 2015, HealthKartPlus spun off into separate entity and rebranded itself as “1 Mg”. It operates an online market place for medicines, besides facilitating medical appointments and diagnostic test bookings. For the financial year 2017, the company has achieved decent growth in its revenue as compared to its previous year but has incurred losses during the year. Rating takes into consideration, the satisfactory financial risk profile marked by improved net worth base and strong debt protection metrics. Rating continue to derive strength from its considerable experience of its promoters in e-commerce pharmacy industry. However, these rating strengths gets partially offset by continuous operational losses, limited track record of its business operations and intense competition among large players in e-commerce industry. Payments are reported to be slow but correct. In view of aforesaid, the company can be considered for business dealings at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
NOT AVAILABLE
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2018.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 10.04.2018
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION DENIED BY
|
Name : |
Mr. Prashant Tandon |
|
Designation : |
Director |
|
Contact No.: |
91-9873301117 |
|
|
|
|
Name : |
Mr. Bharat Singh |
|
Designation : |
Office Executive |
|
Contact No.: |
91-124-4108418 |
|
|
|
|
Date : |
09.04.2018 |
LOCATIONS
|
Registered Office : |
Level 3, Vasant Square Mall, Pocket V, Sector B, Vasant, Kunj,
New Delhi – 110070, India |
|
Tel. No.: |
Not Available |
|
Mobile No.: |
91-9873301117 (Mr. Prashant Tandon) |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
1st Floor, Motorola Building, Sector – 14, Gurugram – 122001,
Haryana, India |
|
Tel No.: |
91-124-4108418/3021023 |
|
Area : |
15000 Sq. Ft. |
|
Location : |
Rented |
|
|
|
|
Branch Office: |
E
- 1, Bandhu Vihar Apartments, Dwarka, Sector-10, New Delhi - 110075, India |
DIRECTORS
AS ON 31.03.2017
|
Name : |
Mr. Prashant Tandon |
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
E-1, Bandhu Vihar, Apartment, Plot- 11, Sector 10, Dwarka, New Delhi-110075, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
MBA – B. Tech |
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
20.04.2015 |
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ACVPT2871J |
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02887793 |
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
Mr. Gaurav Agarwal |
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
E-71, DLF Belaire Golf, Course Road, DLF Phase-V, Gurgaon - 122002, Haryana, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
11.08.1978 |
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
27.04.2016 |
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
BLOPA8556P |
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Passport No.: |
Z3489024 |
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
07497713 |
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Badri Bahukutumbi Pillapakkam |
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
31/1, Bhagirathi Ammal Street, T. Nagar, Chennai-600017, Tamilnadu, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
06.05.1981 |
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
24.05.2016 |
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AGQPB0336C |
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Passport No.: |
M1931581 |
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00272372 |
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Shailesh Lakhani |
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
5685, Brightpool CR Mississauga Ontario L5M3W4 Canada |
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
16.09.1978 |
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
24.05.2016 |
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ADGPL7017B |
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Passport No.: |
GG988070 |
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
03567739 |
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Matthew John Kinsella |
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Nominee Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
2754 Baker Street San Francisco CA 94123 United States |
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
25.05.2016 |
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
07113546 |
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Vandana Mehrotra |
|
|
Designation : |
Company Secretary |
|
|
Address : |
6, Patel Nagar, Alam Bagh, Lucknow-226005, Uttar Pradesh,
India |
|
|
Date of Appointment : |
14.03.2016 |
|
|
PAN No.: |
AWWPM7591E |
|
|
Name : |
Mr. Bharat Singh |
|
|
Designation : |
Office Executive |
|
MAJOR SHAREHOLDERS
AS ON 31.03.2017
SHAREHOLDING DETAIL FILE ATTACHED
Equity Share Break up (Percentage of Total Equity)
AS ON 23.08.2017
|
Category |
Percentage |
|
Public/Other than promoters- Individual/Hindu Undivided Family- Indian |
20.49 |
|
Public/Other than promoters - Body corporate |
14.32 |
|
Public/Other than promoters- Others |
65.19 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Subject is
engaged in the business of providing technology enabled healthcare services such
as health information services and lead generation for healthcare services. [Registered Activity] |
||||
|
|
|
||||
|
Products / Services
: |
|
||||
|
|
|
||||
|
Brand Names : |
"1mg" |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS – (NOT AVAILABLE)
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
Information denied by the management |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
|
Auditors : |
|
|
Name : |
S.R. Batliboi and Associates LLP Chartered Accountants |
|
Address : |
Golf View Corporate Tower - B, Sector 42, Sector Road, Gurugram, Haryana, India |
|
PAN N Income-tax PAN of auditor or auditor's firm : |
ACHFS9118A |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Holding Company
(Prior to demerger order): |
|
|
|
|
|
Fellow Subsidiary: |
|
|
|
|
|
Enterprise owned or
significantly influenced by KMP: |
|
CAPITAL STRUCTURE
AFTER 23.08.2017
Authorised Capital : INR
338.831 Million
Issued Subscribed & Paid-up Capital : INR
46.002 Million
AS ON 31.03.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
262159842 |
Equity Shares |
INR 1/- each |
INR 262.159 Million |
|
37988200 |
Preference shares 1 |
INR 1/- each |
INR 37.988 Million |
|
53058 |
Preference shares 2 |
INR 715.97/- each |
INR 37.988 Million |
|
69550 |
Preference shares 3 |
INR 1/- each |
INR 0.696 Million |
|
|
|
|
|
|
|
Total |
|
INR 338.831
Million |
Issued Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
48583 |
Equity Shares |
INR 1/- each |
INR 0.049 Million |
|
53058 |
Preference shares 2 |
INR 715.97/- each |
INR 37.988 Million |
|
69550 |
Preference shares 3 |
INR 1/- each |
INR 0.695 Million |
|
122608 |
|
|
|
|
|
Total |
|
INR 38.732
Million |
FINANCIAL DATA
[all figures are
INR Million]
ABRIDGED
BALANCE SHEET (STANDALONE)
|
SOURCES OF FUNDS |
|
31.03.2017 |
31.03.2016 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
38.732 |
300.135 |
|
(b) Reserves and Surplus |
|
489.151 |
(287.679) |
|
(c) Money
received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
|
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
|
527.883 |
12.456 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
0.000 |
0.000 |
|
(b) Deferred tax liabilities (Net) |
|
0.000 |
0.000 |
|
(c) Other long-term
liabilities |
|
1.669 |
0.582 |
|
(d) long-term
provisions |
|
4.852 |
2.534 |
|
Total Non-current
Liabilities (3) |
|
6.521 |
3.116 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short-term
borrowings |
|
0.000 |
0.000 |
|
(b) Trade
payables |
|
8.248 |
9.078 |
|
(c) Other
current liabilities |
|
39.786 |
174.203 |
|
(d) Short-term
provisions |
|
5.198 |
5.826 |
|
Total Current
Liabilities (4) |
|
53.232 |
189.107 |
|
|
|
|
|
|
TOTAL |
|
587.636 |
204.679 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i) Tangible
assets |
|
26.571 |
14.314 |
|
(ii)
Intangible Assets |
|
16.513 |
1.912 |
|
(iii) Tangible assets
capital work-in-progress |
|
0.000 |
0.000 |
|
(iv)
Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current Investments |
|
16.580 |
8.000 |
|
(c) Deferred tax assets (net) |
|
0.000 |
0.000 |
|
(d)
Long-term loans and advances |
|
6.949 |
2.875 |
|
(e) Other
Non-current assets |
|
1.203 |
2.059 |
|
Total Non-Current
Assets |
|
67.816 |
29.160 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
|
458.698 |
0.000 |
|
(b)
Inventories |
|
0.000 |
0.000 |
|
(c) Trade
receivables |
|
1.221 |
0.000 |
|
(d) Cash and
bank balances |
|
23.574 |
164.282 |
|
(e)
Short-term loans and advances |
|
31.189 |
10.619 |
|
(f) Other
current assets |
|
5.138 |
0.618 |
|
Total
Current Assets |
|
519.820 |
175.519 |
|
|
|
|
|
|
TOTAL |
|
587.636 |
204.679 |
PROFIT
& LOSS ACCOUNT (STANDALONE)
|
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
|
|
SALES |
|
|
|
|
|
Income |
|
93.716 |
19.319 |
|
|
Other Income |
|
29.689 |
14.613 |
|
|
TOTAL |
|
123.405 |
33.932 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
|
0.000 |
0.000 |
|
|
Employee benefit expense |
|
294.545 |
164.674 |
|
|
Other expenses |
|
394.198 |
161.673 |
|
|
Exceptional items |
|
0.941 |
0.000 |
|
|
TOTAL |
|
689.684 |
326.347 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
|
(566.279) |
(292.415) |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
|
0.137 |
0.046 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
|
(566.416) |
(292.461) |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
|
14.100 |
5.170 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
|
(580.516) |
(297.631) |
|
|
|
|
|
|
|
Less |
TAX |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX |
|
(580.516) |
(297.631) |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
|
(3391.06) |
(0.99) |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
|
31.03.2017 |
31.03.2016 |
|
Current Maturities of Long term debt |
|
NA |
NA |
|
|
|
|
|
|
Cash generated from operations |
|
NA |
NA |
|
|
|
|
|
|
Net cash flows from (used in) operations |
|
(693.287) |
(124.615) |
|
|
|
|
|
|
Net cash flows from (used in) operating activities |
|
(693.482) |
(126.077) |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
|
Average Collection Days (Sundry
Debtors / Income * 365 Days) |
|
4.76 |
0.00 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry Debtors) |
|
76.75 |
0.00 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors / Purchases * 365 Days) |
|
0.00 |
0.00 |
|
|
|
|
|
|
Inventory Turnover (Operating Income / Inventories) |
|
0.00 |
0.00 |
|
|
|
|
|
|
Asset Turnover (Operating Income / Net Fixed Assets) |
|
(13.14) |
(18.02) |
LEVERAGE RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
|
Debt Ratio ((Borrowing
+ Current Liabilities) / Total Assets) |
|
0.09 |
0.92 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability / Networth) |
|
0.00 |
0.00 |
|
|
|
|
|
|
Current Liabilities to Networth (Current Liabilities / Net Worth) |
|
0.10 |
15.18 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets / Networth) |
|
0.08 |
1.30 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial Charges) |
|
(4133.42) |
(6356.85) |
PROFITABILITY RATIOS
|
PARTICULARS |
|
|
31.03.2017 |
31.03.2016 |
|
Net Profit Margin ((PAT / Sales) * 100) |
% |
|
(619.44) |
(1540.61) |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total Assets) * 100) |
% |
|
(98.79) |
(145.41) |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth) * 100) |
% |
|
(109.97) |
(2389.46) |
SOLVENCY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
|
Current Ratio (Current
Assets / Current Liabilities) |
|
9.77 |
0.93 |
|
|
|
|
|
|
Quick Ratio ((Current Assets – Inventories) / Current
Liabilities) |
|
9.77 |
0.93 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total Assets) |
|
0.90 |
0.06 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity Capital) |
|
0.00 |
0.00 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current Assets / Total Current Liabilities) |
|
9.77 |
0.93 |
Total
Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term
debts
FINANCIAL ANALYSIS
[all figures are
INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2016 |
31.03.2017 |
|
|
(INR
In Million) |
(INR
In Million) |
|
Share Capital |
300.135 |
38.732 |
|
Reserves & Surplus |
(287.679) |
489.151 |
|
Money received against share
warrants |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
|
Net
worth |
12.456 |
527.883 |
|
|
|
|
|
Long-term borrowings |
0.000 |
0.000 |
|
Short term borrowings |
0.000 |
0.000 |
|
Total
borrowings |
0.000 |
0.000 |
|
Debt/Equity
ratio |
0.000 |
0.000 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2016 |
31.03.2017 |
|
|
(INR
In Million) |
(INR
In Million) |
|
Sales |
19.319 |
93.716 |
|
|
|
385.098 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2016 |
31.03.2017 |
|
|
(INR
In Million) |
(INR
In Million) |
|
Sales |
19.319 |
93.716 |
|
Profit/ (Loss) |
(297.631) |
(580.516) |
|
|
(1540.61
%) |
(619.44
%) |

ABRIDGED
BALANCE SHEET (CONSOLIDATED)
|
SOURCES OF FUNDS |
|
31.03.2017 |
31.03.2016 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
38.732 |
300.135 |
|
(b) Reserves and Surplus |
|
489.151 |
(287.679) |
|
(c) Money
received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
|
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
|
527.883 |
12.456 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
0.000 |
0.000 |
|
(b) Deferred tax liabilities (Net) |
|
0.000 |
0.000 |
|
(c) Other long-term
liabilities |
|
1.669 |
0.582 |
|
(d) long-term
provisions |
|
4.852 |
2.534 |
|
Total Non-current
Liabilities (3) |
|
6.521 |
3.116 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short-term
borrowings |
|
0.000 |
0.000 |
|
(b) Trade
payables |
|
8.248 |
9.078 |
|
(c) Other
current liabilities |
|
39.786 |
174.203 |
|
(d) Short-term
provisions |
|
5.198 |
5.826 |
|
Total Current
Liabilities (4) |
|
53.232 |
189.107 |
|
|
|
|
|
|
TOTAL |
|
587.636 |
204.679 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current
assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
|
26.571 |
14.314 |
|
(ii)
Intangible Assets |
|
16.513 |
1.912 |
|
(iii) Tangible assets
capital work-in-progress |
|
0.000 |
0.000 |
|
(iv)
Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current Investments |
|
16.580 |
8.000 |
|
(c) Deferred tax assets (net) |
|
0.000 |
0.000 |
|
(d)
Long-term loans and advances |
|
6.949 |
2.875 |
|
(e) Other
Non-current assets |
|
1.203 |
2.059 |
|
Total Non-Current
Assets |
|
67.816 |
29.160 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
|
458.698 |
0.000 |
|
(b)
Inventories |
|
0.000 |
0.000 |
|
(c) Trade
receivables |
|
1.221 |
0.000 |
|
(d) Cash and
bank balances |
|
23.574 |
164.282 |
|
(e)
Short-term loans and advances |
|
31.189 |
10.619 |
|
(f) Other
current assets |
|
5.138 |
0.618 |
|
Total
Current Assets |
|
519.820 |
175.519 |
|
|
|
|
|
|
TOTAL |
|
587.636 |
204.679 |
PROFIT
& LOSS ACCOUNT (CONSOLIDATED)
|
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
|
|
SALES |
|
|
|
|
|
Income |
|
93.716 |
19.319 |
|
|
Other Income |
|
29.689 |
14.613 |
|
|
TOTAL |
|
123.405 |
33.932 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
|
0.000 |
0.000 |
|
|
Employee benefit expense |
|
294.545 |
164.674 |
|
|
Other expenses |
|
394.198 |
161.673 |
|
|
Exceptional items |
|
0.941 |
0.000 |
|
|
TOTAL |
|
689.684 |
326.347 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
|
(566.279) |
(292.415) |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
|
0.137 |
0.046 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
|
(566.416) |
(292.461) |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
|
14.100 |
5.170 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
|
(580.516) |
(297.631) |
|
|
|
|
|
|
|
Less |
TAX |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX |
|
(580.516) |
(297.631) |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
|
(3391.06) |
(0.99) |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
No |
|
21 |
Banking facility details |
No |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last two years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last two years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the Annual
Report |
No |
INDEX OF CHARGE: No Charges Exists for Company
NOTE:As confirmed by the management registered
office of the company has been shifted from E - 1, Bandhu Vihar
Apartments, Dwarka, Sector-10, New Delhi - 110075 to the
present address
CORPORATE
INFORMATION
Subject was incorporated on April 20, 2015 as a Private Limited Company under Companies Act 2013, in India. The Company owns and operates under the brand name "1mg", which is a hyper-local market place that aims at connecting local buyers and local sellers by enabling discovery of local merchants, product, inventory and pricing information. The Company is an "Intermediary" in accordance with the meaning of "Intermediary" envisaged under Section 2(w) of the Information Technology Act, 2000, as amended from time to time.
BRIEF OF BUSINESS
The Company was incorporated on April 20, 2015 as a private limited company under Companies Act 2013, in India. The Company owns and operates under the brand name "1MG", which is a hyper-local market place that aims at connecting local buyers and local sellers by enabling discovery of local merchants, product, inventory and pricing information. The Company is engaged in the business of providing technology enabled healthcare services such as health information services and lead generation for healthcare services.
The Company operates under the following major three business vertical heads:
Pharmaceuticals (www.1mg.com)
Labs ( www.1mglabs.com )
Doctors ( www.1mgdoctors.com )
FIXED ASSETS:
Tangible assets
Intangible assets
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 64.93 |
|
|
1 |
INR 91.50 |
|
Euro |
1 |
INR 79.69 |
INFORMATION DETAILS
|
Information
Gathered by : |
SHW |
|
|
|
|
Analysis Done by
: |
NIS |
|
|
|
|
Report Prepared
by : |
KVT |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.