MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

502045

Report Date :

10.04.2018

 

                                                           

 

IDENTIFICATION DETAILS

 

Name :

CABLE CORPORATION OF INDIA LIMITED

 

 

Registered Office :

Laxmi Building, 6, Shoorji Vallabhdas Marge, 4th Floor, Ballard Estate, Mumbai – 400001, Maharashtra

Tel. No.:

91-22-66144000

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

01.11.1957

 

 

Com. Reg. No.:

11-010964

 

 

Capital Investment / Paid-up Capital :

INR 772.866 Million

 

 

CIN No.:

[Company Identification No.]

U31300MH1957PLC010964

 

 

IEC No.:

[Import-Export Code No.]

0388059133

 

 

GSTN :

[Goods & Service Tax Registration No.]

27AAACC2936J1ZO

 

 

 

TIN No.:

27980261115

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACC2936J

 

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

  • Manufacture of other electronic and electric wires and cables (insulated wire and cable made of steel, copper, aluminium).

 

  • Real estate activities with own or leased property.

             [Registered Activity]

 

 

No. of Employees :

Information denied by the management

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

B

 

Credit Rating

Explanation

Rating Comments

B

Medium Risk

Business dealings permissible on a regular monitoring basis

 

Status :

Moderate

 

 

Payment Behaviour :

Slow and delayed

 

 

Litigation :

Exists

 

 

Comments :

Subject was incorporated in the year 1957. It is a subsidiary of Future Deal Properties Private Limited.

 

The company is a manufacturer of electric cables.

 

As per the financial of 2017, the company has reported a decline in its revenue as compared to the previous year and has incurred operational losses.

 

The company possesses moderate financial position marked by negative reserve base along with modest debt balance sheet profile.

 

Subject was been found under RBI defaulter’s list the name of the credit grantor are The Bank of Scotia and the amount charged is INR 112.800 million dated 31.03.02 and ICICI Bank Limited and the amount charged is INR 50.000 million dated 30.09.02 and latest updates about the same are not available.

 

As per the indirect sources we found that there were delays in debt servicing till October, 2017. During FY18 the company received significant funds from the group associate which was utilized towards regularization of delay in debt servicing in working capital bank borrowings and part payment of term debt obligations.

 

Business is active. Payment seems to be slow and delayed.

 

In view of aforesaid, the company can be considered for business dealings on safe and secured trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term loans = BB

Rating Explanation

Moderate risk of default

Date

04.04.2018

 

 

Rating Agency Name

CARE

Rating

Short term loans = A4

Rating Explanation

Minimal degree of safety and very high credit risk

Date

04.04.2018

 

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name has been found enlisted as a defaulter in the publicly available RBI Defaulters’ list and the details of the same are as under:

 

Borrowers’ Name :

CABLE CORPORATION OF INDIA LIMITED

Address :

Laxmi Building, 6, Shoorji Vallabhdas Marge, 4th Floor, Ballard Estate, Mumbai – 400001, Maharashtra, India

Name of Individual :

  • D E Udmadia
  • H S Billimora
  • Hiten Khatau
  • K Khatau
  • M L Bhakta
  • Maitreya Doshi
  • N H Khatau
  • U Mahesh Rao
  • Y C Amin

Name of Credit Grantors / Bank & Branch:

The Bank of Nova Scotia

Amount (INR In Millions) :

INR 112.800 Million

 

 

Borrowers’ Name :

CABLE CORPORATION OF INDIA LIMITED

Address :

Laxmi Building, 6, Shoorji Vallabhdas Marge, 4th Floor, Ballard Estate, Mumbai – 400001, Maharashtra, India

Name of Individual :

  • D E Udmadia
  • H S Billimora
  • Hiten Khatau
  • K Khatau
  • M L Bhakta
  • Maitreya Doshi
  • N H Khatau
  • U Mahesh Rao
  • Y C Amin

Name of Credit Grantors / Bank & Branch:

ICICI Bank Limited

Amount (INR In Millions) :

INR 50.000 Million

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2018.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 10.04.2018.

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION DENIED

 

MANAGEMENT NON-COOPERATIVE (Tel. No.:91-22-66144000)

 

Tel. No.: 91-2551-30328/ 30329 (Number is continuously ringing)

                                                            

 

LOCATIONS

 

Registered Office/ Western Region Office / Head Office  :

Laxmi Building, 6, Shoorji Vallabhdas Marge, 4th Floor, Ballard Estate, Mumbai – 400001, Maharashtra, India

Tel. No.:

91-22-66144000

Fax No.:

91-22-66144113/ 4114

E-Mail :

manoj.patil@cablecorporation.com

pranali.more@cablecorporation.com

wr@cablecorporation.com

Website :

http://www.cablecorporation.com

 

 

Factory 1 :

Plot No. F-3/1, M.I.D.C., Sinnar Industrial Area, Malegaon, District Nashik – 422103, Maharashtra, India

Tel. No.:

91-2551-30328/ 30329

Fax No.:

91-2551-30038

 

 

Factory 2 :

Plot No. F-3/2, M.I.D.C., Sinnar Industrial Area, Malegaon, District Nashik – 422103, Maharashtra, India

Tel. No.:

91-2551-230194

 

 

Regional Offices :

Eastern Region

94, Regent Place PS, Jadavpur, Near Ranikuthi Water Tank, Kolkata, West Bengal, India

E-Mail: ccier@cablecorporation.com

 

Northern Region

703, 7th Floor, JMD Mega Polis Tower D, Sohna Road, Gurugram-122001 , Haryana, India

Tel. No.: 91-124-4995297 / 4995298

E-Mail: ccinr@cablecorporation.com

 

Southern Region

Temple Tower, 7th Floor, 672, Anna Salai, Nandanam, Chennai – 600035, Tamilnadu, India

 

Tel. No.: 91-44-24359916 / 24343217

Fax No.: 91-44-24343217

E-Mail: sr@cablecorporation.com

 

 

DIRECTORS

 

AS ON 31.03.2017

 

Name :

Mr. Rohan Hitendra Khatau

Designation :

Managing Director

Address :

Khatau Bungalow, 6, Manav Mandir Road, Malabar Hill, Mumbai - 400006, Maharashtra, India

Date of Birth/Age :

19.02.1987

Qualification :

B.Sc. , B.Eng.

Date of Appointment :

11.02.2012

DIN No.:

05191588

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U52190MH2009PTC193176

STHIR TRADING COMPANY PRIVATE LIMITED

20/02/2015

-

U45202MH2010PTC205263

GROW HIGH PROPERTIES PRIVATE LIMITED

20/02/2015

-

 

 

Name :

Mrs. Nayna Bharat Pasta

Designation :

Director

Address :

8, Shiv Aram, Dr. M.B. Raut Road, Shivaji Park, Mumbai - 400028, Maharashtra, India

Date of Birth/Age :

22.05.1951

Qualification :

C. A.

Date of Appointment :

27.05.2002

DIN No.:

00122396

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U17231MH1941PTC003281

KHATAU INDUSTRIES PRIVATE LIMITED

30/03/1996

-

U45200MH1996PTC100343

CHEERFUL PROPERTIES PRIVATE LIMITED

16/08/1999

-

 

 

Name :

Mr. Girish Damodar Bhingarkar

Designation :

Director

Address :

Maharaja Ashok Cooperative Housing Society Limited, Gandhigram Road, Juhu, Mumbai - 400049, Maharashtra, India

Date of Birth/Age :

17.02.1950

Qualification :

B.A., DLW, LLM

Date of Appointment :

30.09.2015

DIN No.:

00256340

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U01100ML2017PTC013634

BYRON LIVESTOCK PRIVATE LIMITED

10/07/2017

-

 

 

Name :

Mr. Jayant Govindrao Kulkarni

Designation :

Director

Address :

2, Datta Kunj, Anand Nagar, Gangapur Road, Nashik-422005, Maharashtra, India

Date of Birth/Age :

27.10.1954

Qualification :

Graduate

Date of Appointment :

05.01.2017

PAN No.:

ACXPK5564C

DIN No.:

00348942

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U25209MH1991PLC060602

KRYFS POWER COMPONENTS LIMITED

17/03/2017

-

U31900MH2010PLC209840

CG-ZIV POWER AUTOMATION SOLUTIONS LIMITED

09/06/2011

-

 

 

Name :

Mr. Abhijit Datta

Designation :

Director

Address :

27A, Tower 4, South City, 375, Prince Anwar Shah Road, Kolkata - 700068, West Bengal, India

Date of Birth/Age :

01.06.1949

Date of Appointment :

31.10.2009

DIN No.:

00790029

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

L51909WB1983PLC036542

BENGAL TEA & FABRICS LTD

31/07/2010

-

L45400WB2008PLC121426

EMAMI INFRASTRUCTURE LIMITED

12/08/2013

-

L45200MH1989PLC050688

HUBTOWN LIMITED

07/11/2012

-

L24239WB1919PLC136397

ZANDU REALTY LIMITED

12/08/2013

-

 

 

Name :

Mr. Hiten Abhay Khatau

Designation :

Director

Address :

Khatau Bunglow, 6, Manav Mandir Road, Malabar Hill, Mumbai - 400006, Maharashtra, India

Date of Birth/Age :

19.06.1958

Date of Appointment :

01.10.2006

DIN No.:

00121931

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U51109MH1936PTC002522

MULRAJ KHATAU AND SONS PRIVATE LIMITED

28/03/1983

-

U24100MH1949PTC007910

KHATAU MAKANJI AND COMPANY PRIVATE LIMITED

12/08/1986

-

U45400MH2010PTC204410

GREAT VIEW PROPERTIES PRIVATE LIMITED

17/09/2010

-

U45202MH2010PTC205263

GROW HIGH PROPERTIES PRIVATE LIMITED

17/09/2010

-

 

 

Name :

Mr. Chakravarthi Sundarashyam

Designation :

Nominee Director

Address :

202, Sri Anita Apartments, 2-2-20/B/12, D.D. Colony, Bagh Amberpet, Hyderabad-500013, Telangana, India

Date of Birth/Age :

02.01.1945

Qualification :

M.B.A. with Financial Management and Bachelor of Law (LL.B.), with Banking Law

Date of Appointment :

01.12.2006

DIN No.:

00358052

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U51505PN1976PLC151160

SHREEM ELECTRIC LIMITED

30/09/2011

-

 

 

KEY EXECUTIVES

 

Name :

Mr. Trilochan Kalandi Sar

Designation :

Chief Financial Officer

Address :

C305, Pearl Drop Ge Gardens, LBS Marg, Kanjur Marg (West), Mumbai-400078, Maharashtra, India

Date of Appointment :

17.10.2017

PAN No.:

ADLPS3264J

 

MAJOR SHAREHOLDERS

 

AS ON 31.03.2017

 

NOTE: SHAREHOLDING DETAILS FILE ATTACHED

AS ON 28.09.2017

 

Equity Share Break up

Percentage

Category

 

 

Promoters - Individual/Hindu Undivided Family – Indian                                        

0.06

Promoters - Individual/Hindu Undivided Family – Non-resident Indian (NRI)

0.09

Promoters - Bodies corporate

92.51

Public/Other than promoters - Individual/Hindu Undivided Family – Indian

4.55

Public/Other than promoters - Individual/Hindu Undivided Family - Non-resident Indian (NRI)

0.12

Public/Other than promoters -  Insurance companies

1.91

Public/Other than promoters - Banks

0.11

Public/Other than promoters - Mutual funds

0.06

Public/Other than promoters - Bodies corporate

0.46

Public/Other than promoters – Others (OCB, Trust, Clearing Members)

0.13

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

  • Manufacture of other electronic and electric wires and cables (insulated wire and cable made of steel, copper, aluminium).

 

  • Real estate activities with own or leased property.

             [Registered Activity]

 

 

Products / Services :

NIC Code No.

Product Description

27320

Manufacture of other electronic and

electric wires and cables (insulated wire and cable made of steel, copper,

aluminium)

68100

Real estate activities with own or leased property

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

Not Divulged 

 

 

PRODUCTION STATUS – (NOT AVAILABLE)

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged 

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark :

--

 

 

Customers :

 

Reference :

Not Divulged 

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark :

--

 

 

No. of Employees :

Information denied by the management

 

 

Bankers :

Bank Name

State Bank of India

Branch

Commercial Branch, Atlanta, Nariman Point, Mumbai-400023, Maharashtra, India

Person Name (With Designation)

--

Contact Number

--

Name of Account Holder

--

Account Number

--

Account Since (Date/Year of Account Opening)

--

Average Balance Maintained (If Possible)

--

Credit Facilities Enjoyed (If any)

--

Account Operation

--

Remarks (If any)

--

 

 

Facilities :

SECURED LOANS

31.03.2017

INR In Million

31.03.2016

INR In Million

LONG TERM BORROWINGS

 

 

Term loans from banks

569.700

798.300

 

 

 

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

574.700

508.200

Total

1144.400

1306.500

 

 

Auditors :

 

Name :

Sorab S Engineer and Company

Chartered Accountants

Address :

Ismail Building, 381, Dr. D.N. Road, Fort, Mumbai, Maharashtra, India

PAN No.:

AAAFS5191E

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding Company :

Future Deal Properties Private Limited, India

CIN No.: U45203MH2010PTC204571

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

  • Premjyot Finvest and Trading Limited, India

CIN No.: U67120MH1992PLC068701

 

  • CCI Projects Private Limited, India

CIN No.: U70102MH2000PTC128732

 


 

CAPITAL STRUCTURE

 

AS ON 28.09.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

77410000

Equity Shares

INR 10/- each

INR 774.100 Million

14590000

Preference Shares

INR 10/- each

INR 145.900 Million

 

Total

 

INR 920.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

77286550

Equity Shares

INR 10/- each

INR 772.866 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

772.866

772.866

772.866

(b) Reserves and Surplus

(208.800)

15.100

403.300

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

564.066

787.966

1176.166

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

617.900

860.700

943.500

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long-term liabilities

167.500

87.500

72.500

(d) long-term provisions

16.900

14.400

13.500

Total Non-current Liabilities (3)

802.300

962.600

1029.500

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short-term borrowings

624.300

537.800

387.500

(b) Trade payables

398.900

375.300

200.700

(c) Other current liabilities

763.900

512.100

353.600

(d) Short-term provisions

3.800

3.400

2.000

Total Current Liabilities (4)

1790.900

1428.600

943.800

 

 

 

 

TOTAL

3157.266

3179.166

3149.466

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1080.200

1159.900

1248.500

(ii) Intangible Assets

1.200

0.000

0.000

(iii) Tangible assets capital work-in-progress

15.600

15.300

14.300

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

573.500

573.500

573.500

(c) Deferred tax assets (net)

74.300

74.300

74.300

(d) Long-term loans and advances

206.800

200.900

194.900

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1951.600

2023.900

2105.500

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

149.000

218.800

207.500

(c) Trade receivables

736.700

597.400

515.400

(d) Cash and bank balances

134.100

154.900

108.100

(e) Short-term loans and advances

183.300

180.800

210.700

(f) Other current assets

2.566

3.366

2.266

Total Current Assets

1205.666

1155.266

1043.966

 

 

 

 

TOTAL

3157.266

3179.166

3149.466

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Total Revenue from operations

1068.000

1377.800

982.500

 

Other Income

29.300

35.900

182.500

 

TOTAL

1097.300

1413.700

1165.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

464.500

875.800

515.400

 

Purchases of Stock-in-Trade

73.300

112.100

181.700

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

49.800

12.000

(47.400)

 

Employee benefit expense

125.800

126.200

104.500

 

Other expenses

231.400

318.900

221.300

 

TOTAL

944.800

1445.000

975.500

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

152.500

(31.300)

189.500

 

 

 

 

 

Less

FINANCIAL EXPENSES

303.900

267.700

214.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

(151.400)

(299.000)

(24.500)

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION

72.500

89.200

93.600

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(223.900)

(388.200)

(118.100)

 

 

 

 

 

Less

TAX

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

(223.900)

(388.200)

(118.100)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE

BROUGHT FORWARD

(1490.100)

(1101.900)

(1030.000)

 

 

 

 

 

Add

Other additions to reserves

0.000

0.000

46.200

 

 

 

 

 

 

Balance Carried to the B/S

(1714.000)

(1490.100)

(1101.900)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

0.000

19.900

20.000

 

TOTAL EARNINGS

0.000

19.900

20.000

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

54.100

145.700

57.400

 

Components and spare parts

6.800

22.300

44.300

 

Capital Goods

0.500

0.900

0.000

 

TOTAL IMPORTS

61.400

168.900

101.700

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

(2.90)

(5.02)

(1.53)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

386.000

295.700

123.200

Net cash flows from (used in) operations

379.000

266.300

(224.800)

Net cash flows from (used in) operating activities

370.100

256.900

(179.500)

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365)

251.77

158.26

191.47

 

 

 

 

Account Receivables Turnover

(Income / Sunday Debtors)

1.45

2.31

1.91

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

270.73

138.66

105.09

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

1.02

(0.14)

0.91

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.14

(0.03)

0.15

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.89

0.81

0.64

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

2.89

2.15

1.24

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

3.17

1.81

0.80

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

1.94

1.49

1.07

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

0.50

(0.12)

0.89

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin [(PAT / Sales) * 100]

%

(20.96)

(28.18)

(12.02)

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

(7.09)

(12.21)

(3.75)

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

(39.69)

(49.27)

(10.04)

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

0.67

0.81

1.11

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.59

0.66

0.89

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.18

0.25

0.37

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

2.11

2.19

1.88

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

0.67

0.81

1.11

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

(INR In Million)

(INR In Million)

(INR In Million)

Share Capital

772.866

772.866

772.866

Reserves & Surplus

403.300

15.100

(208.800)

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

1176.166

787.966

564.066

 

 

 

 

Long-term borrowings

943.500

860.700

617.900

Short term borrowings

387.500

537.800

624.300

Current maturities of long-term debts

123.200

295.700

386.000

Total borrowings

1454.200

1694.200

1628.200

Debt/Equity ratio

1.236

2.150

2.887

 

 


 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

(INR In Million)

(INR In Million)

(INR In Million)

Sales

982.500

1377.800

1068.000

 

 

40.234

(22.485)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

(INR In Million)

(INR In Million)

(INR In Million)

Sales

982.500

1377.800

1068.000

Profit/ (Loss)

(118.100)

(388.200)

(223.900)

 

(12.02%)

(28.18%)

(20.96%)

 

 

 

LEGAL CASE

 

High court

 

PR.COMMISSIONER OF INCOME TAX2 VS MS CABLE CORPORATION OF INDIA LTD Case No.ITA77582011 Assessment Year

high court-Mum

Case no:1143.ITXA/469/2015

Case status:Pending

Judge:HON'BLE SHRI JUSTICE M.S. SANKLECHAHON'BLE SHRI JUSTICE G. S. KULKARNI

Date:2015-12-21T00:00:00Z

 

High court

 

BNP PARIBAS SECURITIES IN DIA PVT. LTD. VS CABLE CORPORATION OF INDIA LTD. BY PRAECIPE ON 17072012.AFF.IN ON 15092012.

high court-Mumbai

Case no:932. ARBAP/212/2012

Case status:Pending

Judge:HON'BLE SHRI JUSTICE S.J. KATHAWALLA

Date:2012-12-10T00:00:00Z

 

High court

 

BNP PARIBAS SECURITIES IN DIA PVT. LTD. VS CABLE CORPORATION OF INDIA LTD. FOR HEARING AND FINAL VAZIFDAR J. ORDER DTD. CHAMBER SUMMONS

high court-Mumbai

Case no:20. ARBPST/1237/2011

Case status:Pending

Judge:REGISTRAR(JUDICIAL II [FA])

Date:2011-12-14T00:00:00Z

 

High court

 

BNP PARIBAS SECURITIES IN DIA PVT. LTD. VS CABLE CORPORATION OF INDIA LTD. REPLY DTD.14092012 FILED

high court-Mumbai

Case no:ARBAP/212/2012

Case status:Pending

Judge:ADDL.REGISTRAR(OS)/ADDL. PROTHO. & SR. MASTER

Date:2013-01-23T00:00:00Z


High court

 

BNP PARIBAS SECURITIES IN DIA PVT. LTD. VS CABLE CORPORATION OF INDIA LTD. FOR HEARING AND FINAL VAZIFDAR J. ORDER DTD. NOTICE OF MOTION

high court-Mumbai

Case no:51. ARBP/1010/2011

Case status:Pending

Judge:BEFORE MRS. A. A. UPADHYE,MASTER & REGISTRAR IN EQUITY AND

Date:2011-12-22T00:00:00Z

 

High court

 

BNP PARIBAS SECURITIES IN DIA PVT. LTD. VS CABLE CORPORATION OF INDIA LTD. FOR HEARING AND FINAL VAZIFDAR J. ORDER DTD. CHAMBER SUMMONS

high court-Mumbai

Case no:20. ARBPL/1237/2011

Case status:Pending

Judge:REGISTRAR(OS)/PROTHONOTARY & SR. MASTER

Date:2011-12-14T00:00:00Z


High court

 

BNP PARIBAS SECURITIES IN DIA PVT. LTD. VS CABLE CORPORATION OF INDIA LTD. FOR HEARING AND FINAL VAZIFDAR J. ORDER DTD. ON 19122011.AFF.IN REJOINDER

high court-Mumbai

Case no:70. ARBP/1010/2011

Case status:Pending

Judge:BEFORE MRS. A. A. UPADHYE,MASTER & REGISTRAR IN EQUITY AND

Date:2012-01-16T00:00:00Z

 

 

 

 

 

High court

 

BNP PARIBAS SECURITIES IN DIA PVT. LTD. VS CABLE CORPORATION OF INDIA LTD. FOR HEARING AND FINAL VAZIFDAR J. ORDER DTD. ON 19122011.AFF.IN REJOINDER

high court-Mumbai

Case no:79. ARBP/1010/2011

Case status:Pending

Judge:BEFORE MRS. A. A. UPADHYE,MASTER & REGISTRAR IN EQUITY AND

Date:2012-01-23T00:00:00Z

 

High court

 

BNP PARIBAS SECURITIES IN DIA PVT. LTD. VS CABLE CORPORATION OF INDIA LTD. BY PRAECIPE ON 17072012.AFF.IN ON 15092012. FOR DIRECTION

high court-Mumbai

Case no:904. ARBAP/212/2012

Case status:Pending

Judge:HON'BLE SHRI JUSTICE R.D. DHANUKA

Date:2012-10-20T00:00:00Z

 

High court

 

BNP PARIBAS SECURITIES IN DIA PVT. LTD. VS CABLE CORPORATION OF INDIA LTD. FOR HEARING AND FINAL VAZIFDAR J. ORDER DTD. ON 19122011.AFF.IN REJOINDER NO.9 FOR HEARING & FINAL

high court-Mumbai

Case no:926. ARBP/1010/2011

Case status:Pending

Judge:HON'BLE SHRI JUSTICE S.J. KATHAWALLA

Date:2012-03-15T00:00:00Z



High court

 

BNP PARIBAS SECURITIES IN DIA PVT. LTD. VS CABLE CORPORATION OF INDIA LTD. FOR HEARING AND FINAL VAZIFDAR J. ORDER DTD. ON 19122011.AFF.IN REJOINDER NO.9

high court-Mumbai

Case no:906. ARBP/1010/2011

Case status:Pending

Judge:HON'BLE SMT. JUSTICE R. S. DALVI

Date:2012-04-05T00:00:00Z


High court

BNP PARIBAS SECURITIES IN DIA PVT. LTD. VS CABLE CORPORATION OF INDIA LTD. FOR HEARING AND FINAL VAZIFDAR J. ORDER DTD. ON 19122011.AFF.IN REJOINDER NO.9 ARBP FOR

high court-Mumbai

Case no:30. ARBP/1010/2011

Case status:Pending

Judge:REGISTRAR(JUDICIAL II [SA])

Date:2012-03-05T00:00:00Z


High court

BNP PARIBAS SECURITIES IN DIA PVT. LTD. VS CABLE CORPORATION OF INDIA LTD. FOR HEARING AND FINAL VAZIFDAR J. ORDER DTD. ON 19122011.AFF.IN REJOINDER NO.9

high court-Mumbai

Case no:925. ARBP/1010/2011

Case status:Pending

Judge:HON'BLE SHRI JUSTICE A.S. OKA

Date:2012-02-24T00:00:00Z

 

High court

 

BNP PARIBAS SECURITIES IN DIA PVT. LTD. VS CABLE CORPORATION OF INDIA LTD. 3.00 P.M. PLACED FOR HEARING PER SHRI S.J. VAZIFDAR DTD..122011 FILED ON SECTION NO.9

high court-Mumbai

Case no:ARBP/1010/2011

Case status:Pending

Judge:REGISTRAR (JUDICIAL - I [WP])

Date:2012-07-05T00:00:00Z

 

High court

 

COMMISSIONER OF INCOME TA X MUMBAI VS CABLE CORPORATION OF INDIA LTD MUMBAI

high court-Maharashtra

Case no:ITR/18/2002 [Original] REMARK : BOOKS NOT FILED. AFFIDAVIT OF SERVICE NOT FILED. TRIBUNAL PAPERS

Case status:Pending

Judge:HON'BLE SHRI JUSTICE M.S. SANKLECHA HON'BLE SHRI JUSTICE S.C. GUPTE

Date:2016/09/30

 

High court

PR.COMMISSIONER OF INCOME VS MS CABLE CORPORATION OF INDIA LTD Assessment Year 20052006.

high court-Maharashtra

Case no:ITXA/469/2015 REMARK : NOT BEFORE HONOURABLE SHRI JUSTICE S.C. DHARMADHIKARI Lower Court Details : Case No.-ITA/7758/2011, Decision Dt.-12/11/2014,

Case status:Pending

Judge:HON'BLE SHRI JUSTICE M.S. SANKLECHA HON'BLE SHRI JUSTICE RIYAZ IQBAL CHAGLA

Date:2017-12-11



High court

 

PR.COMMISSIONER OF INCOME VS MS CABLE CORPORATION OF INDIA LTD Assessment Year 20052006.

high court-Maharashtra

Case no:ITXA/469/2015 Lower Court Details : Case No.-ITA/7758/2011, Decision Dt.-12/11/2014,

Case status:Pending

Judge:HON'BLE SHRI JUSTICE S.V. GANGAPURWALA HON'BLE SHRI JUSTICE A.M. BADAR

Date:2017-08-01

 

 

High court

 

EQUITAS MICRO FINANCE PVT . LTD. FORMERLY SINGHIVI VS CABLE CORPORATION OF INDIA LTD. CIN NO. L31300

high court-Maharashtra

Case no:CP/645/2015 [Original] REMARK : == ADMITTED ON 14/02/2017 ===CP LAST PAGE 40. ACCEPTED ON 14/07/2015.

Case status:Pending

Judge:HONBLE SHRI JUSTICE B.P.COLABAWALLA. = AFFIDAVIT

Date:2017/04/17

 

 

http://54.234.29.250/ferretops/mirascreenshots/5ac46a33d4e376123f0001cf5ac46c11d4e37607ea01b229.jpg

 

 

 

 


 

http://54.234.29.250/ferretops/mirascreenshots/5ac46a33d4e376123f0001cf5ac46c11d4e37607ea01b22f.jpg

 

                                       

http://54.234.29.250/ferretops/mirascreenshots/5ac46a33d4e376123f0001cf5ac46c11d4e37607ea01b230.jpg

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

Yes

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

OPERATIONS

 

During the year, the revenue from operations of the Company was INR 1068.000 Million compared to INR 1377.800 Million in the previous year. Even though the power sector in India has seen remarkable transformation in recent years in the area of generation, the major obstacle on the way is the failure of the transmission sector to adapt to the rapid changes occurring in the system, which lead to slow growth of the industry during the year. However, the industry is expecting recovery and gear-up in the coming year. The increased competition from unorganized players, increase in operating cost, stringent changes in Government policies like Demonetization impacted recovery cycle of the entire industry and of the whole country, which affected Company’s working capital requirement tremendously. In addition, delayed payments from Creditors affected Company’s cash flow adversely.

 

Further, unfavorable situation and political disturbances in the State of Jammu and Kashmir lead to postponement of one of their major projects in those areas, which hampered the inflow of funds. Industrial relations remained cordial during the year.

 

 

CURRENT YEAR’S OUTLOOK AND FUTURE PROSPECTS

 

EHV cables are used in transmission and with the anticipated explosion in growth in transmission infrastructure, the demand for EHV cables is expected to grow. EHV cables are used in urban areas only when there is no possibility of using overhead lines. With the development and expansion of infrastructure in rural areas proposed by the Government, demand for high voltage cables is expected. Hence the outlook for the current year is encouraging and new projects being taken up by State and Central Utilities, the cable requirement is likely to go up which is evident from the increase in enquiry bank.

 

The Company has maintained consistencies in its product quality. The demand for Extra High Voltage cable in the current scenario of the marke is still high due to space constraints to underground cable transmission network projects. In this case also, despite of increase in demand and good enquiry bank, there is stiff competition with local as well as international players.

 

 

UNSECURED LOANS:

 

PARTICULAR

31.03.2017

INR In Million

31.03.2016

INR In Million

Long-term Borrowings

 

 

Deferred payment liabilities

30.300

44.900

Loans and advances from related parties

17.900

17.500

 

 

 

Short-term borrowings

 

 

Intercorporate borrowings

49.600

29.600

Total

97.800

92.000

 

 

 

 

 

 

INDEX OF CHARGE:

 

SNo

SRN

Charge Id

Charge Holder Name

Date of Creation

Date of Modification

Date of Satisfaction

Amount

Address

1

G74067752

100141685

INDIABULLS HOUSING FINANCE LIMITED

30/11/2017

30/11/2017

-

5500000000.0

M - 62 and 63, First Floor, Connaught Place, New Delhi-110001, India

2

G27910678

100063118

AMBIT FINVEST PRIVATE LIMITED

20/10/2016

-

-

170000000.0

Ambit House, 449, Senapati Bapat Marg, Lower Parel, Mumbai-400013, Maharashtra, India

3

C60896941

10584200

State Bank of Patiala

13/07/2015

-

-

70000000.0

Atlanta, 1st Floor, Jamnalal Bajaj Marg, Nariman Point, Mumbai-400021, Maharashtra, India

4

C32233033

10529080

HOUSING DEVELOPMENT FINANCE CORPORATION LIMITED

16/09/2014

-

-

200000000.0

Ramon House 169, Backbay Reclamation, H T Parekh Marg, Mumbai-400020, Maharashtra, India

5

A44493021

10119300

STATE BANK OF PATIALA

11/07/2008

-

-

120000000.0

Commercial Branch, Atlanta, Nariman Point, Mumbai-400023, In Maharashtra, India

6

A44492650

10035894

STATE BANK OF PATIALA

25/01/2007

11/07/2008

-

270000000.0

Commercial Branch, Atlanta, Nariman Point, Mumbai-400023, In Maharashtra, India

7

C35046259

80023750

State Bank of India

27/01/2003

16/10/2014

-

1388500000.0

Commercial Branch, Atlanta, Nariman Point, Mumbai-400023, In Maharashtra, India

8

A68221563

90239499

STATE BANK OF INDIA

25/04/1990

30/07/2009

-

1838500000.0

Commercial Branch, Atlanta, Nariman Point, Mumbai-400023, In Maharashtra, India

9

G62066345

10401904

HOUSING DEVELOPMENT FINANCE CORPORATION LIMITED

30/01/2013

11/02/2015

09/11/2017

2350000000.0

Ramon House 169, Backbay Reclamation, H T Parekh Marg, Mumbai-400020, Maharashtra, India

10

G69115509

10557381

State Bank of India

31/01/2015

-

09/11/2017

900000000.0

Commercial Branch, Atlanta, Nariman Point, Mumbai-400023, In Maharashtra, India

 

 

FIXED ASSETS:

  • Land
  • Building
  • Plant and equipment
  • Furniture and Fixture
  • Computer
  • Vehicles

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 64.93

UK Pound

1

INR 91.50

Euro

1

INR 79.69

 

 

INFORMATION DETAILS

 

Information Gathered by :

SHW

 

 

Analysis Done by :

NYT

 

 

Report Prepared by :

BHG

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.