|
|
|
|
Report No. : |
502045 |
|
Report Date : |
10.04.2018 |
IDENTIFICATION DETAILS
|
Name : |
CABLE CORPORATION OF INDIA LIMITED |
|
|
|
|
Registered
Office : |
Laxmi Building, 6, Shoorji Vallabhdas Marge, 4th Floor, Ballard
Estate, Mumbai – 400001, Maharashtra |
|
Tel. No.: |
91-22-66144000 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of
Incorporation : |
01.11.1957 |
|
|
|
|
Com. Reg. No.: |
11-010964 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
INR 772.866 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U31300MH1957PLC010964 |
|
|
|
|
IEC No.: [Import-Export Code No.] |
0388059133 |
|
|
|
|
GSTN : [Goods & Service Tax
Registration No.] |
27AAACC2936J1ZO |
|
|
|
|
TIN No.: |
27980261115 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACC2936J |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
[Registered Activity] |
|
|
|
|
No. of Employees
: |
Information denied by the management |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
B |
|
Credit Rating |
Explanation |
Rating Comments |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow and delayed |
|
|
|
|
Litigation : |
Exists |
|
|
|
|
Comments : |
Subject was incorporated in the year 1957. It is a subsidiary of Future Deal Properties Private Limited. The company is a manufacturer of electric cables. As per the financial of 2017, the company has reported a decline in its revenue as compared to the previous year and has incurred operational losses. The company possesses moderate financial position marked by negative reserve base along with modest debt balance sheet profile. Subject was been found under RBI defaulter’s list the name of the credit grantor are The Bank of Scotia and the amount charged is INR 112.800 million dated 31.03.02 and ICICI Bank Limited and the amount charged is INR 50.000 million dated 30.09.02 and latest updates about the same are not available. As per the indirect sources we found that there were delays in debt servicing till October, 2017. During FY18 the company received significant funds from the group associate which was utilized towards regularization of delay in debt servicing in working capital bank borrowings and part payment of term debt obligations. Business is active. Payment seems to be slow and delayed. In view of aforesaid, the company can be considered for business dealings on safe and secured trade terms and condition. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long term loans = BB |
|
Rating Explanation |
Moderate risk of default |
|
Date |
04.04.2018 |
|
|
|
|
Rating Agency Name |
CARE |
|
Rating |
Short term loans = A4 |
|
Rating Explanation |
Minimal degree of safety and very high
credit risk |
|
Date |
04.04.2018 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name has been found enlisted as a
defaulter in the publicly available RBI Defaulters’ list and the details of the
same are as under:
|
Borrowers’ Name : |
CABLE CORPORATION OF INDIA LIMITED |
|
Address : |
Laxmi Building, 6, Shoorji Vallabhdas Marge, 4th Floor,
Ballard Estate, Mumbai – 400001, Maharashtra, India |
|
Name of Individual : |
|
|
Name of Credit Grantors / Bank & Branch: |
The Bank of Nova Scotia |
|
Amount (INR In Millions) : |
INR 112.800 Million |
|
Borrowers’ Name : |
CABLE CORPORATION OF INDIA LIMITED |
|
Address : |
Laxmi Building, 6, Shoorji Vallabhdas Marge, 4th Floor, Ballard
Estate, Mumbai – 400001, Maharashtra, India |
|
Name of Individual : |
|
|
Name of Credit Grantors / Bank & Branch: |
ICICI Bank Limited |
|
Amount (INR In Millions) : |
INR 50.000 Million |
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2018.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 10.04.2018.
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION DENIED
MANAGEMENT NON-COOPERATIVE (Tel. No.:91-22-66144000)
Tel. No.: 91-2551-30328/
30329 (Number is continuously ringing)
LOCATIONS
|
Registered Office/ Western Region Office / Head Office : |
Laxmi Building, 6, Shoorji Vallabhdas Marge, 4th Floor, Ballard
Estate, Mumbai – 400001, Maharashtra, India |
|
Tel. No.: |
91-22-66144000 |
|
Fax No.: |
91-22-66144113/ 4114 |
|
E-Mail : |
manoj.patil@cablecorporation.com |
|
Website : |
|
|
|
|
|
Factory 1 : |
Plot No. F-3/1, M.I.D.C., Sinnar Industrial Area,
Malegaon, District Nashik – 422103, Maharashtra, India |
|
Tel. No.: |
91-2551-30328/ 30329 |
|
Fax No.: |
91-2551-30038 |
|
|
|
|
Factory 2 : |
Plot No. F-3/2, M.I.D.C., Sinnar Industrial Area,
Malegaon, District Nashik – 422103, Maharashtra, India |
|
Tel. No.: |
91-2551-230194 |
|
|
|
|
Regional Offices
: |
Eastern Region 94, Regent Place PS, Jadavpur, Near Ranikuthi Water Tank, Kolkata, West Bengal, India E-Mail: ccier@cablecorporation.com Northern Region 703, 7th Floor, JMD Mega Polis Tower D, Sohna Road, Gurugram-122001 , Haryana, India Tel. No.: 91-124-4995297 / 4995298 E-Mail: ccinr@cablecorporation.com Southern Region Temple Tower, 7th Floor, 672, Anna Salai, Nandanam, Chennai – 600035, Tamilnadu, India |
|
|
Tel. No.: 91-44-24359916 / 24343217 Fax No.: 91-44-24343217 E-Mail: sr@cablecorporation.com |
DIRECTORS
AS ON 31.03.2017
|
Name : |
Mr. Rohan Hitendra Khatau |
||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||
|
Address : |
Khatau Bungalow, 6, Manav Mandir Road, Malabar Hill, Mumbai - 400006,
Maharashtra, India |
||||||||||||||||||||
|
Date of Birth/Age : |
19.02.1987 |
||||||||||||||||||||
|
Qualification : |
B.Sc. , B.Eng. |
||||||||||||||||||||
|
Date of Appointment : |
11.02.2012 |
||||||||||||||||||||
|
DIN No.: |
05191588 |
||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||
|
|
|
||||||||||||||||||||
|
Name : |
Mrs. Nayna Bharat Pasta |
||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||
|
Address : |
8, Shiv Aram, Dr. M.B. Raut Road, Shivaji Park, Mumbai - 400028,
Maharashtra, India |
||||||||||||||||||||
|
Date of Birth/Age : |
22.05.1951 |
||||||||||||||||||||
|
Qualification : |
C. A. |
||||||||||||||||||||
|
Date of Appointment : |
27.05.2002 |
||||||||||||||||||||
|
DIN No.: |
00122396 |
||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||
|
|
|
||||||||||||||||||||
|
Name : |
Mr. Girish Damodar Bhingarkar |
||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||
|
Address : |
Maharaja Ashok Cooperative Housing Society Limited, Gandhigram Road, Juhu,
Mumbai - 400049, Maharashtra, India |
||||||||||||||||||||
|
Date of Birth/Age : |
17.02.1950 |
||||||||||||||||||||
|
Qualification : |
B.A., DLW, LLM |
||||||||||||||||||||
|
Date of Appointment : |
30.09.2015 |
||||||||||||||||||||
|
DIN No.: |
00256340 |
||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||
|
|
|
||||||||||||||||||||
|
Name : |
Mr. Jayant Govindrao Kulkarni |
||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||
|
Address : |
2, Datta Kunj, Anand Nagar, Gangapur Road, Nashik-422005, Maharashtra, India |
||||||||||||||||||||
|
Date of Birth/Age : |
27.10.1954 |
||||||||||||||||||||
|
Qualification : |
Graduate |
||||||||||||||||||||
|
Date of Appointment : |
05.01.2017 |
||||||||||||||||||||
|
PAN No.: |
ACXPK5564C |
||||||||||||||||||||
|
DIN No.: |
00348942 |
||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||
|
|
|
||||||||||||||||||||
|
Name : |
Mr. Abhijit Datta |
||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||
|
Address : |
27A, Tower 4, South City, 375, Prince Anwar Shah Road, Kolkata -
700068, West Bengal, India |
||||||||||||||||||||
|
Date of Birth/Age : |
01.06.1949 |
||||||||||||||||||||
|
Date of Appointment : |
31.10.2009 |
||||||||||||||||||||
|
DIN No.: |
00790029 |
||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||
|
|
|
||||||||||||||||||||
|
Name : |
Mr. Hiten Abhay Khatau |
||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||
|
Address : |
Khatau Bunglow, 6, Manav Mandir Road, Malabar Hill, Mumbai - 400006,
Maharashtra, India |
||||||||||||||||||||
|
Date of Birth/Age : |
19.06.1958 |
||||||||||||||||||||
|
Date of Appointment : |
01.10.2006 |
||||||||||||||||||||
|
DIN No.: |
00121931 |
||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||
|
|
|
||||||||||||||||||||
|
Name : |
Mr. Chakravarthi Sundarashyam |
||||||||||||||||||||
|
Designation : |
Nominee Director |
||||||||||||||||||||
|
Address : |
202, Sri Anita Apartments, 2-2-20/B/12, D.D. Colony, Bagh Amberpet, Hyderabad-500013, Telangana, India |
||||||||||||||||||||
|
Date of Birth/Age : |
02.01.1945 |
||||||||||||||||||||
|
Qualification : |
M.B.A. with Financial Management and Bachelor of Law (LL.B.), with Banking Law |
||||||||||||||||||||
|
Date of Appointment : |
01.12.2006 |
||||||||||||||||||||
|
DIN No.: |
00358052 |
||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Trilochan Kalandi Sar |
|
Designation : |
Chief Financial Officer |
|
Address : |
C305, Pearl Drop Ge Gardens, LBS Marg, Kanjur Marg (West), Mumbai-400078, Maharashtra, India |
|
Date of Appointment : |
17.10.2017 |
|
PAN No.: |
ADLPS3264J |
MAJOR SHAREHOLDERS
AS ON 31.03.2017
NOTE: SHAREHOLDING DETAILS FILE ATTACHED
AS ON 28.09.2017
|
Equity Share
Break up |
Percentage |
|
Category |
|
|
Promoters - Individual/Hindu Undivided Family – Indian |
0.06 |
|
Promoters - Individual/Hindu Undivided Family – Non-resident Indian (NRI) |
0.09 |
|
Promoters - Bodies corporate |
92.51 |
|
Public/Other than promoters - Individual/Hindu Undivided Family – Indian |
4.55 |
|
Public/Other than promoters - Individual/Hindu Undivided Family - Non-resident Indian (NRI) |
0.12 |
|
Public/Other than promoters - Insurance companies |
1.91 |
|
Public/Other than promoters - Banks |
0.11 |
|
Public/Other than promoters - Mutual funds |
0.06 |
|
Public/Other than promoters - Bodies corporate |
0.46 |
|
Public/Other than promoters – Others (OCB, Trust, Clearing Members) |
0.13 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
[Registered Activity] |
||||||
|
|
|
||||||
|
Products / Services
: |
|
||||||
|
|
|
||||||
|
Brand Names : |
Not Available |
||||||
|
|
|
||||||
|
Agencies Held : |
Not Available |
||||||
|
|
|
||||||
|
Exports : |
Not Divulged |
||||||
|
|
|
||||||
|
Imports : |
Not Divulged |
||||||
|
|
|
||||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS – (NOT AVAILABLE)
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
Information denied by the management |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
Sorab S Engineer and Company Chartered Accountants |
|
Address : |
Ismail Building, 381, Dr. D.N. Road, Fort, Mumbai, Maharashtra, India |
|
PAN No.: |
AAAFS5191E |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Holding Company : |
Future
Deal Properties Private Limited, India CIN
No.: U45203MH2010PTC204571 |
|
|
|
|
Enterprises which
are owned, or have significant influence of or are partners with Key
management personnel and their relatives : |
CIN No.: U67120MH1992PLC068701
CIN No.: U70102MH2000PTC128732 |
CAPITAL STRUCTURE
AS ON 28.09.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
77410000 |
Equity Shares |
INR 10/- each |
INR 774.100 Million |
|
14590000 |
Preference Shares |
INR 10/- each |
INR 145.900 Million |
|
|
Total |
|
INR 920.000
Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
77286550 |
Equity Shares |
INR 10/- each |
INR 772.866 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
772.866 |
772.866 |
772.866 |
|
(b) Reserves and Surplus |
(208.800) |
15.100 |
403.300 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
564.066 |
787.966 |
1176.166 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
617.900 |
860.700 |
943.500 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long-term
liabilities |
167.500 |
87.500 |
72.500 |
|
(d) long-term
provisions |
16.900 |
14.400 |
13.500 |
|
Total Non-current
Liabilities (3) |
802.300 |
962.600 |
1029.500 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short-term borrowings |
624.300 |
537.800 |
387.500 |
|
(b) Trade
payables |
398.900 |
375.300 |
200.700 |
|
(c) Other
current liabilities |
763.900 |
512.100 |
353.600 |
|
(d) Short-term
provisions |
3.800 |
3.400 |
2.000 |
|
Total Current
Liabilities (4) |
1790.900 |
1428.600 |
943.800 |
|
|
|
|
|
|
TOTAL |
3157.266 |
3179.166 |
3149.466 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
1080.200 |
1159.900 |
1248.500 |
|
(ii)
Intangible Assets |
1.200 |
0.000 |
0.000 |
|
(iii) Tangible assets
capital work-in-progress |
15.600 |
15.300 |
14.300 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
573.500 |
573.500 |
573.500 |
|
(c) Deferred tax assets (net) |
74.300 |
74.300 |
74.300 |
|
(d)
Long-term loans and advances |
206.800 |
200.900 |
194.900 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
1951.600 |
2023.900 |
2105.500 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
149.000 |
218.800 |
207.500 |
|
(c) Trade
receivables |
736.700 |
597.400 |
515.400 |
|
(d) Cash and
bank balances |
134.100 |
154.900 |
108.100 |
|
(e) Short-term
loans and advances |
183.300 |
180.800 |
210.700 |
|
(f) Other
current assets |
2.566 |
3.366 |
2.266 |
|
Total
Current Assets |
1205.666 |
1155.266 |
1043.966 |
|
|
|
|
|
|
TOTAL |
3157.266 |
3179.166 |
3149.466 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
SALES |
|
|
|
|
|
Total
Revenue from operations |
1068.000 |
1377.800 |
982.500 |
|
|
Other Income |
29.300 |
35.900 |
182.500 |
|
|
TOTAL |
1097.300 |
1413.700 |
1165.000 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
464.500 |
875.800 |
515.400 |
|
|
Purchases of
Stock-in-Trade |
73.300 |
112.100 |
181.700 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
49.800 |
12.000 |
(47.400) |
|
|
Employee benefit expense |
125.800 |
126.200 |
104.500 |
|
|
Other expenses |
231.400 |
318.900 |
221.300 |
|
|
TOTAL |
944.800 |
1445.000 |
975.500 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX, DEPRECIATION
AND AMORTISATION |
152.500 |
(31.300) |
189.500 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
303.900 |
267.700 |
214.000 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
(151.400) |
(299.000) |
(24.500) |
|
|
|
|
|
|
|
Less |
DEPRECIATION/
AMORTISATION |
72.500 |
89.200 |
93.600 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
(223.900) |
(388.200) |
(118.100) |
|
|
|
|
|
|
|
Less |
TAX |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX |
(223.900) |
(388.200) |
(118.100) |
|
|
|
|
|
|
|
Add |
PREVIOUS YEARS’ BALANCE BROUGHT
FORWARD |
(1490.100) |
(1101.900) |
(1030.000) |
|
|
|
|
|
|
|
Add |
Other
additions to reserves |
0.000 |
0.000 |
46.200 |
|
|
|
|
|
|
|
|
Balance
Carried to the B/S |
(1714.000) |
(1490.100) |
(1101.900) |
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
|
|
|
|
|
F.O.B. Value of Exports |
0.000 |
19.900 |
20.000 |
|
|
TOTAL EARNINGS |
0.000 |
19.900 |
20.000 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Raw Materials |
54.100 |
145.700 |
57.400 |
|
|
Components and spare
parts |
6.800 |
22.300 |
44.300 |
|
|
Capital Goods |
0.500 |
0.900 |
0.000 |
|
|
TOTAL IMPORTS |
61.400 |
168.900 |
101.700 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
(2.90) |
(5.02) |
(1.53) |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Maturities of Long term debt |
386.000 |
295.700 |
123.200 |
|
Net cash flows from (used in) operations |
379.000 |
266.300 |
(224.800) |
|
Net cash flows from (used in) operating activities |
370.100 |
256.900 |
(179.500) |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average Collection Days (Sundry
Debtors / Income * 365) |
251.77 |
158.26 |
191.47 |
|
|
|
|
|
|
Account Receivables Turnover (Income /
Sunday Debtors) |
1.45 |
2.31 |
1.91 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors / Purchases * 365 Days) |
270.73 |
138.66 |
105.09 |
|
|
|
|
|
|
Inventory Turnover (Operating Income / Inventories) |
1.02 |
(0.14) |
0.91 |
|
|
|
|
|
|
Asset Turnover (Operating Income / Net Fixed Assets) |
0.14 |
(0.03) |
0.15 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing
+ Current Liabilities) / Total Assets) |
0.89 |
0.81 |
0.64 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability / Networth) |
2.89 |
2.15 |
1.24 |
|
|
|
|
|
|
Current Liabilities to Networth (Current Liabilities / Net Worth) |
3.17 |
1.81 |
0.80 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets / Networth) |
1.94 |
1.49 |
1.07 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial Charges) |
0.50 |
(0.12) |
0.89 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Net Profit Margin [(PAT
/ Sales) * 100] |
% |
(20.96) |
(28.18) |
(12.02) |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total Assets) * 100) |
% |
(7.09) |
(12.21) |
(3.75) |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth) * 100) |
% |
(39.69) |
(49.27) |
(10.04) |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current
Assets / Current Liabilities) |
0.67 |
0.81 |
1.11 |
|
|
|
|
|
|
Quick Ratio ((Current Assets – Inventories) / Current
Liabilities) |
0.59 |
0.66 |
0.89 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total Assets) |
0.18 |
0.25 |
0.37 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity Capital) |
2.11 |
2.19 |
1.88 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current Assets / Total Current Liabilities) |
0.67 |
0.81 |
1.11 |
Total
Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term
debts
FINANCIAL ANALYSIS
[all figures are
INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Share Capital |
772.866 |
772.866 |
772.866 |
|
Reserves & Surplus |
403.300 |
15.100 |
(208.800) |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
1176.166 |
787.966 |
564.066 |
|
|
|
|
|
|
Long-term borrowings |
943.500 |
860.700 |
617.900 |
|
Short term borrowings |
387.500 |
537.800 |
624.300 |
|
Current maturities of
long-term debts |
123.200 |
295.700 |
386.000 |
|
Total
borrowings |
1454.200 |
1694.200 |
1628.200 |
|
Debt/Equity
ratio |
1.236 |
2.150 |
2.887 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Sales |
982.500 |
1377.800 |
1068.000 |
|
|
|
40.234 |
(22.485) |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Sales |
982.500 |
1377.800 |
1068.000 |
|
Profit/ (Loss) |
(118.100) |
(388.200) |
(223.900) |
|
|
(12.02%) |
(28.18%) |
(20.96%) |

LEGAL
CASE
High court
|
PR.COMMISSIONER OF INCOME TAX2 VS MS CABLE CORPORATION OF INDIA LTD Case No.ITA77582011 Assessment Year |
|
high court-Mum |
|
Case no:1143.ITXA/469/2015 |
|
Case status:Pending |
|
Judge:HON'BLE SHRI JUSTICE M.S. SANKLECHAHON'BLE SHRI JUSTICE G. S. KULKARNI |
|
Date:2015-12-21T00:00:00Z |
High court
|
BNP PARIBAS SECURITIES IN DIA PVT. LTD. VS CABLE CORPORATION OF INDIA LTD. BY PRAECIPE ON 17072012.AFF.IN ON 15092012. |
|
high court-Mumbai |
|
Case no:932. ARBAP/212/2012 |
|
Case status:Pending |
|
Judge:HON'BLE SHRI JUSTICE S.J. KATHAWALLA |
|
Date:2012-12-10T00:00:00Z |
High court
|
BNP PARIBAS SECURITIES IN DIA PVT. LTD. VS CABLE CORPORATION OF INDIA LTD. FOR HEARING AND FINAL VAZIFDAR J. ORDER DTD. CHAMBER SUMMONS |
|
high court-Mumbai |
|
Case no:20. ARBPST/1237/2011 |
|
Case status:Pending |
|
Judge:REGISTRAR(JUDICIAL II [FA]) |
|
Date:2011-12-14T00:00:00Z |
High court
|
BNP PARIBAS SECURITIES IN DIA PVT. LTD. VS CABLE CORPORATION OF INDIA LTD. REPLY DTD.14092012 FILED |
|
high court-Mumbai |
|
Case no:ARBAP/212/2012 |
|
Case status:Pending |
|
Judge:ADDL.REGISTRAR(OS)/ADDL. PROTHO. & SR. MASTER |
|
Date:2013-01-23T00:00:00Z |
High court
|
BNP PARIBAS SECURITIES IN DIA PVT. LTD. VS CABLE CORPORATION OF INDIA LTD. FOR HEARING AND FINAL VAZIFDAR J. ORDER DTD. NOTICE OF MOTION |
|
high court-Mumbai |
|
Case no:51. ARBP/1010/2011 |
|
Case status:Pending |
|
Judge:BEFORE MRS. A. A. UPADHYE,MASTER & REGISTRAR IN EQUITY AND |
|
Date:2011-12-22T00:00:00Z |
High court
|
BNP PARIBAS SECURITIES IN DIA PVT. LTD. VS CABLE CORPORATION OF INDIA LTD. FOR HEARING AND FINAL VAZIFDAR J. ORDER DTD. CHAMBER SUMMONS |
|
high court-Mumbai |
|
Case no:20. ARBPL/1237/2011 |
|
Case status:Pending |
|
Judge:REGISTRAR(OS)/PROTHONOTARY & SR. MASTER |
|
Date:2011-12-14T00:00:00Z |
High court
|
BNP PARIBAS SECURITIES IN DIA PVT. LTD. VS CABLE CORPORATION OF INDIA LTD. FOR HEARING AND FINAL VAZIFDAR J. ORDER DTD. ON 19122011.AFF.IN REJOINDER |
|
high court-Mumbai |
|
Case no:70. ARBP/1010/2011 |
|
Case status:Pending |
|
Judge:BEFORE MRS. A. A. UPADHYE,MASTER & REGISTRAR IN EQUITY AND |
|
Date:2012-01-16T00:00:00Z |
High court
|
BNP PARIBAS SECURITIES IN DIA PVT. LTD. VS CABLE CORPORATION OF INDIA LTD. FOR HEARING AND FINAL VAZIFDAR J. ORDER DTD. ON 19122011.AFF.IN REJOINDER |
|
high court-Mumbai |
|
Case no:79. ARBP/1010/2011 |
|
Case status:Pending |
|
Judge:BEFORE MRS. A. A. UPADHYE,MASTER & REGISTRAR IN EQUITY AND |
|
Date:2012-01-23T00:00:00Z |
High court
|
BNP PARIBAS SECURITIES IN DIA PVT. LTD. VS CABLE CORPORATION OF INDIA LTD. BY PRAECIPE ON 17072012.AFF.IN ON 15092012. FOR DIRECTION |
|
high court-Mumbai |
|
Case no:904. ARBAP/212/2012 |
|
Case status:Pending |
|
Judge:HON'BLE SHRI JUSTICE R.D. DHANUKA |
|
Date:2012-10-20T00:00:00Z |
High court
|
BNP PARIBAS SECURITIES IN DIA PVT. LTD. VS CABLE CORPORATION OF INDIA LTD. FOR HEARING AND FINAL VAZIFDAR J. ORDER DTD. ON 19122011.AFF.IN REJOINDER NO.9 FOR HEARING & FINAL |
|
high court-Mumbai |
|
Case no:926. ARBP/1010/2011 |
|
Case status:Pending |
|
Judge:HON'BLE SHRI JUSTICE S.J. KATHAWALLA |
|
Date:2012-03-15T00:00:00Z |
High court
|
BNP PARIBAS SECURITIES IN DIA PVT. LTD. VS CABLE CORPORATION OF INDIA LTD. FOR HEARING AND FINAL VAZIFDAR J. ORDER DTD. ON 19122011.AFF.IN REJOINDER NO.9 |
|
high court-Mumbai |
|
Case no:906. ARBP/1010/2011 |
|
Case status:Pending |
|
Judge:HON'BLE SMT. JUSTICE R. S. DALVI |
|
Date:2012-04-05T00:00:00Z |
High court
|
BNP PARIBAS SECURITIES IN DIA PVT. LTD. VS CABLE CORPORATION OF INDIA LTD. FOR HEARING AND FINAL VAZIFDAR J. ORDER DTD. ON 19122011.AFF.IN REJOINDER NO.9 ARBP FOR |
|
high court-Mumbai |
|
Case no:30. ARBP/1010/2011 |
|
Case status:Pending |
|
Judge:REGISTRAR(JUDICIAL II [SA]) |
|
Date:2012-03-05T00:00:00Z |
High court
|
BNP PARIBAS SECURITIES IN DIA PVT. LTD. VS CABLE CORPORATION OF INDIA LTD. FOR HEARING AND FINAL VAZIFDAR J. ORDER DTD. ON 19122011.AFF.IN REJOINDER NO.9 |
|
high court-Mumbai |
|
Case no:925. ARBP/1010/2011 |
|
Case status:Pending |
|
Judge:HON'BLE SHRI JUSTICE A.S. OKA |
|
Date:2012-02-24T00:00:00Z |
High court
|
BNP PARIBAS SECURITIES IN DIA PVT. LTD. VS CABLE CORPORATION OF INDIA LTD. 3.00 P.M. PLACED FOR HEARING PER SHRI S.J. VAZIFDAR DTD..122011 FILED ON SECTION NO.9 |
|
high court-Mumbai |
|
Case no:ARBP/1010/2011 |
|
Case status:Pending |
|
Judge:REGISTRAR (JUDICIAL - I [WP]) |
|
Date:2012-07-05T00:00:00Z |
High court
|
COMMISSIONER OF INCOME TA X MUMBAI VS CABLE CORPORATION OF INDIA LTD MUMBAI |
|
high court-Maharashtra |
|
Case no:ITR/18/2002 [Original] REMARK : BOOKS NOT FILED. AFFIDAVIT OF SERVICE NOT FILED. TRIBUNAL PAPERS |
|
Case status:Pending |
|
Judge:HON'BLE SHRI JUSTICE M.S. SANKLECHA HON'BLE SHRI JUSTICE S.C. GUPTE |
|
Date:2016/09/30 |
High court
|
PR.COMMISSIONER OF INCOME VS MS CABLE CORPORATION OF INDIA LTD Assessment Year 20052006. |
|
high court-Maharashtra |
|
Case no:ITXA/469/2015 REMARK : NOT BEFORE HONOURABLE SHRI JUSTICE S.C. DHARMADHIKARI Lower Court Details : Case No.-ITA/7758/2011, Decision Dt.-12/11/2014, |
|
Case status:Pending |
|
Judge:HON'BLE SHRI JUSTICE M.S. SANKLECHA HON'BLE SHRI JUSTICE RIYAZ IQBAL CHAGLA |
|
Date:2017-12-11 |
High court
|
PR.COMMISSIONER OF INCOME VS MS CABLE CORPORATION OF INDIA LTD Assessment Year 20052006. |
|
high court-Maharashtra |
|
Case no:ITXA/469/2015 Lower Court Details : Case No.-ITA/7758/2011, Decision Dt.-12/11/2014, |
|
Case status:Pending |
|
Judge:HON'BLE SHRI JUSTICE S.V. GANGAPURWALA HON'BLE SHRI JUSTICE A.M. BADAR |
|
Date:2017-08-01 |
High court
|
EQUITAS MICRO FINANCE PVT . LTD. FORMERLY SINGHIVI VS CABLE CORPORATION OF INDIA LTD. CIN NO. L31300 |
|
high court-Maharashtra |
|
Case no:CP/645/2015 [Original] REMARK : == ADMITTED ON 14/02/2017 ===CP LAST PAGE 40. ACCEPTED ON 14/07/2015. |
|
Case status:Pending |
|
Judge:HONBLE SHRI JUSTICE B.P.COLABAWALLA. = AFFIDAVIT |
|
Date:2017/04/17 |
|
|
|
|
|
|
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
No |
|
8 |
Designation of contact person |
No |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter involved
in |
Yes |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
OPERATIONS
During the year, the revenue from operations of the Company was INR 1068.000 Million compared to INR 1377.800 Million in the previous year. Even though the power sector in India has seen remarkable transformation in recent years in the area of generation, the major obstacle on the way is the failure of the transmission sector to adapt to the rapid changes occurring in the system, which lead to slow growth of the industry during the year. However, the industry is expecting recovery and gear-up in the coming year. The increased competition from unorganized players, increase in operating cost, stringent changes in Government policies like Demonetization impacted recovery cycle of the entire industry and of the whole country, which affected Company’s working capital requirement tremendously. In addition, delayed payments from Creditors affected Company’s cash flow adversely.
Further, unfavorable situation and political disturbances in the State of Jammu and Kashmir lead to postponement of one of their major projects in those areas, which hampered the inflow of funds. Industrial relations remained cordial during the year.
CURRENT YEAR’S
OUTLOOK AND FUTURE PROSPECTS
EHV cables are used in transmission and with the anticipated explosion in growth in transmission infrastructure, the demand for EHV cables is expected to grow. EHV cables are used in urban areas only when there is no possibility of using overhead lines. With the development and expansion of infrastructure in rural areas proposed by the Government, demand for high voltage cables is expected. Hence the outlook for the current year is encouraging and new projects being taken up by State and Central Utilities, the cable requirement is likely to go up which is evident from the increase in enquiry bank.
The Company has maintained consistencies in its product quality. The demand for Extra High Voltage cable in the current scenario of the marke is still high due to space constraints to underground cable transmission network projects. In this case also, despite of increase in demand and good enquiry bank, there is stiff competition with local as well as international players.
UNSECURED LOANS:
|
PARTICULAR |
31.03.2017 INR In Million |
31.03.2016 INR In Million |
|
Long-term
Borrowings |
|
|
|
Deferred payment liabilities |
30.300 |
44.900 |
|
Loans and advances from related parties |
17.900 |
17.500 |
|
|
|
|
|
Short-term
borrowings |
|
|
|
Intercorporate borrowings |
49.600 |
29.600 |
|
Total |
97.800 |
92.000 |
INDEX OF CHARGE:
|
SNo |
SRN |
Charge Id |
Charge Holder Name |
Date of Creation |
Date of Modification |
Date of Satisfaction |
Amount |
Address |
|
1 |
G74067752 |
100141685 |
INDIABULLS HOUSING FINANCE LIMITED |
30/11/2017 |
30/11/2017 |
- |
5500000000.0 |
M - 62 and 63, First Floor, Connaught Place, New Delhi-110001, India |
|
2 |
G27910678 |
100063118 |
AMBIT FINVEST PRIVATE LIMITED |
20/10/2016 |
- |
- |
170000000.0 |
Ambit House, 449, Senapati Bapat Marg, Lower Parel, Mumbai-400013, Maharashtra, India |
|
3 |
C60896941 |
10584200 |
State Bank of Patiala |
13/07/2015 |
- |
- |
70000000.0 |
Atlanta, 1st Floor, Jamnalal Bajaj Marg, Nariman Point, Mumbai-400021, Maharashtra, India |
|
4 |
C32233033 |
10529080 |
HOUSING DEVELOPMENT FINANCE CORPORATION LIMITED |
16/09/2014 |
- |
- |
200000000.0 |
Ramon House 169, Backbay Reclamation, H T Parekh Marg, Mumbai-400020, Maharashtra, India |
|
5 |
A44493021 |
10119300 |
STATE BANK OF PATIALA |
11/07/2008 |
- |
- |
120000000.0 |
Commercial Branch, Atlanta, Nariman Point, Mumbai-400023, In Maharashtra, India |
|
6 |
A44492650 |
10035894 |
STATE BANK OF PATIALA |
25/01/2007 |
11/07/2008 |
- |
270000000.0 |
Commercial Branch, Atlanta, Nariman Point, Mumbai-400023, In Maharashtra, India |
|
7 |
C35046259 |
80023750 |
State Bank of India |
27/01/2003 |
16/10/2014 |
- |
1388500000.0 |
Commercial Branch, Atlanta, Nariman Point, Mumbai-400023, In Maharashtra, India |
|
8 |
A68221563 |
90239499 |
STATE BANK OF INDIA |
25/04/1990 |
30/07/2009 |
- |
1838500000.0 |
Commercial Branch, Atlanta, Nariman Point, Mumbai-400023, In Maharashtra, India |
|
9 |
G62066345 |
10401904 |
HOUSING DEVELOPMENT FINANCE CORPORATION LIMITED |
30/01/2013 |
11/02/2015 |
09/11/2017 |
2350000000.0 |
Ramon House 169, Backbay Reclamation, H T Parekh Marg, Mumbai-400020, Maharashtra, India |
|
10 |
G69115509 |
10557381 |
State Bank of India |
31/01/2015 |
- |
09/11/2017 |
900000000.0 |
Commercial Branch, Atlanta, Nariman Point, Mumbai-400023, In Maharashtra, India |
FIXED ASSETS:
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling shareholders,
director, officer or employee of the company is a government official or a
family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 64.93 |
|
|
1 |
INR 91.50 |
|
Euro |
1 |
INR 79.69 |
INFORMATION DETAILS
|
Information
Gathered by : |
SHW |
|
|
|
|
Analysis Done by
: |
NYT |
|
|
|
|
Report Prepared
by : |
BHG |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.