MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

503211

Report Date :

10.04.2018

 

 

IDENTIFICATION DETAILS

 

Name :

HBL POWER SYSTEMS LIMITED (2006)

 

 

Formerly Known As :

HBL NIFE POWER SYSTEMS LIMITED

 

 

Registered Office :

8-2-601, Road No. 10, Banjara Hills, Hyderabad-500034, Telangana

Tel. No.:

91-40-23355575/ 23351934/ 23355085/ 23355585

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

29.08.1986

 

 

Com. Reg. No.:

36-006745

 

 

Capital Investment / Paid-up Capital :

INR 277.195 Million

 

 

CIN No.:

[Company Identification No.]

L40109TG1986PLC006745

 

 

IEC No.:

[Import-Export Code No.]

0988000687

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

GSTN :

[Goods & Service Tax Registration No.]

36AAACH8421K1ZI

 

 

PAN No.:

[Permanent Account No.]

AAACH8421K

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturing of different types of batteries including lead acid, niCad, silver zinc, lithium and railway and defence electronics, solar photovoltaic modules and other products. The company is also engaged in service activities related to the above products. [Registered Activity]

 

 

No. of Employees :

2218 (Approximately)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A+

 

Credit Rating

Explanation

Rating Comments

A+

Low Risk

Business dealings permissible with low risk of default

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

HBL Power System Limited was incorporated in 1986 by Dr. AJ Prasad. The company is a manufacturer of batteries.

 

For the financial year 2017, the company has achieved revenue growth of 9.22% as compared to the previous year along with an average profit margin of 2.53%.

 

The sound financial risk profile of the company is marked by adequate net worth base along with strong debt coverage indicators due to low debt balance sheet profile.

 

The rating takes into account company’s experienced promoters, established track record of operations, continued financial support from the holding company in the form of unsecured loans and diversified revenue profile.

 

The ratings are, however, constrained by the increasing raw material prices and elongated operating cycle.

 

Payments seems to be regular.

 

In view of aforesaid, the company can be considered good for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Loan : A-

Rating Explanation

Adequate degree of safety and low credit risk.

Date

14.07.2017

 

Rating Agency Name

CARE

Rating

Short Term Loan : A2+

Rating Explanation

Strong degree of safety and low credit risk.

Date

14.07.2017

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2018.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 10.04.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION DENIED

 

MANAGEMENT NON-COOPERATIVE: Tel. No.: 91-40-23355575 / 23351934

 

 

LOCATIONS

 

Registered/ Head Office :

8-2-601, Road No. 10, Banjara Hills, Hyderabad-500034, Telangana, India

Tel. No.:

91-40-23355575/ 23351934/ 23355085/ 23355585

Fax No.:

91-40-23355048/ 23353189

E-Mail :

contact@hbl.in

finance@hbl.in

nrkrishna@hbl.in

Website :

http://www.hbl.in

 

 

Factory 1 :

Aliabad Post, Lalgadi Malakpet, Shameerpet Mandal, R.R. District, Hyderabad-500078, Telangana , India

Tel. No.:

91- 8418-244640

Fax No.:

91- 8418-301652/ 301574

E-Mail :

contact@hbl.in

 

 

Factory 2 :

Survey No. 64-67, 77-81, Nandigaon Village, Kothur Mandal, Mahaboob Nagar District - 509223, Andhra Pradesh, India

Tel. No.:

91-8548-240456

Fax No.:

91-8548-240474

E-Mail :

contact@hbl.in

 

 

Factory 3 :

Survey No. 351, Thumukunta Village, Shameerpet Mandal, Rangareddy District, Hyderabad-500078, Telangana, India

Tel. No.:

91-8418-247680

Fax No.:

91-8418-247683

E-Mail :

emu@hbl.in

 

 

Factory 4 :

Sy No 155 to 156 (Post) Bhootpur (Village and Mandal), Mahaboob Nagar District - 509001, Andhra Pradesh, India

Tel. No.:

91-8542-236539

Fax No.:

91-8542-236205

E-Mail :

contact@hbl.in

 

 

Factory 5 :

Sy 123-126, 138(p) to 144(p), Kandivasala Village, Pusapatirega Mandal, Vizayanagaram District - 535204, Andhra Pradesh, India

Tel. No.:

91-8922-258159

E-Mail :

contact@hbl.in

 

 

Factory 6 :

Plot No. Q6 to Q10, R1 to R10 S1 to S9, Phase III, VSEZ, Duvvada, Visakhapatnam - 530046, Andhra Pradesh, India 

Tel. No.:

91-891-2543255-56

E-Mail :

contact@hbl.in

 

 

Factory 7 :

Plot No. 1, Sector 8A, IIE Ranipur (BHEL Haridwar - 249403, Uttarakhand, India

Tel. No.:

91-1334-235420

Fax No.:

91-1334-235421

E-Mail :

contact@hbl.in

 

 

Factory 8 :

Plot No. 425, Sector - 8,  IMT Manesar, Gurugram - 122050, Haryana, India

Tel. No.:

91-124-4240168/ 4240058

E-Mail :

contact@hbl.in

 

 

Sales Offices  :

Located at:

 

·         Ahmedabad 

·         Bangalore 

·         Bhopal 

·         Bhubneshwar 

·         Chandigarh 

·         Chennai 

·         Delhi 

·         Guwahati 

·         Hyderabad 

·         Jaipur 

·         Kerala 

·         Kolkata 

·         Lucknow 

·         Raipur 

·         Mumbai 

·         Patna 

·         Ranchi 

 

 

Channel Sales Offices :

Located at:

 

·         Bhopal 

·         Hyderabad 

·         Patna 

·         Ranchi 

·         Vijayawada 

 

 

Overseas Offices  : 

Located at:

 

·         USA

·         Saudi Arabia

·         Germany

 

 

DIRECTORS

 

As on 31.03.2017

 

Name :

Mrs. Preeti Khandelwal

Designation :

Director

Address :

8-2-350/5/1, Road No.3, Banjara Hills, Hyderabad - 500034, Telangana, India

Date of Birth/Age :

24.03.1971

Qualification :

B Com, ACS

Experience :

She is a qualified Company Secretary and has expertise in Company Law and FEMA related issues.

Date of Appointment :

02.03.2009

DIN No.:

00027999

 

 

Name :

Mr. Aluru Jagadish Prasad

Designation :

Managing Director

Address :

8-2-601, Road # 10, Banjara Hills, Hyderabad - 500034, Telangana, India

Qualification :

B Tech from IIT (Kharagpur); MS in Management from MIT, USA, Doctorate in International Business from Columbia University, USA.

Expertise in specific functional Area :

Overall management of the company with specific focus on product development and promotion of export sales.

Date of Birth :

03.11.1945

Date of Appointment :

01.06.2008

DIN No.:

00057275

 

 

Name :

Mr. Ganapati Rao Poruri

Designation :

Director

Address :

H No:2-2-12/2 Flat No:401, Bindu Residency, D D Colony, Hyderabad - 500007, Telangana, India

Date of Appointment :

25.04.2005

DIN No.:

00089685

 

 

Name :

Mr. Richa Datta

Designation :

Additional Director

Address :

P 36, Gariahat Road, South Kolkata, Kolkata – 700031, West Bengal, India

Date of Appointment :

15.03.2018

DIN No.:

08084501

 

 

Name :

Mr. Sanjiv Singhal

Designation :

Nominee Director

Address :

Flat No. 51, 5th Floor, Seagull, Carmichael Road, Mumbai - 400026, Maharashtra, India

Date of Birth :

23.03.1967

Qualification :

MBA from the Wharton Business School (USA), MA with distinction from the University of Essex, UK and BA with honours from Delhi University.

Expertise in specific functional Area :

Previously working with Standard Chartered Bank as head of Structured Finance for India and later SE Asia out of Singapore. He has vast banking experience and brings in a good credit judgment. He also spent the first three years of his working life as an entrepreneur wherein he took over an ailing automobile components manufacturing company and turned it around.

Date of Appointment :

14.08.2012

DIN No.:

02408616

 

 

Name :

Mr. Mitin Chandanmal Jain

Designation :

Director

Address :

Gundecha Garden, G-Wing, 6th Floor, Flat No. 602, Gas Company Lalbagh Dattaram Khamkar Road, Parel, Mumbai -  400012, Maharashtra, India

Date of Appointment :

23.03.2016

DIN No.:

06390954

 

 

Name :

Mr. Ajay Bhaskar Limaye

Designation :

Nominee Director

Address :

G 503 Kumar Padmaja, Behind Gandhi Bhavan Kothrud, Pune - 411038, Maharashtra, India

Date of Birth :

20.05.1969

Qualification :

CFA Charter holder with prior qualification as an Engineer with an MBA in Finance

Expertise in specific functional Area :

Vast experience in the investment industry in India. During this period, he has been involved in managing various types of funds including Private Equity Fund (diversified growth capital), Venture Capital fund, Technology Fund, Infrastructure Fund and Special Situations Fund, besides listed market investments

Date of Appointment :

14.02.2013

DIN No.:

02762738

 

 

Name :

Mr. Karipineni Venkata Sriram

Designation :

Additional Director

Address :

9-5 Ramanayya Peta, Kakinada – 533005, Andhra Pradesh, India

Date of Appointment :

07.02.2018

DIN No.:

00073911

 

 

KEY EXECUTIVES

 

Name :

Mr. Manish

Designation :

Accounts Department

 

 

Name :

M V S S Kumar

Designation :

Company Secretary

Address :

1-4-880/26, Bank Of Baroda Colony, Gandhi Nagar, Hyderabad - 500080, Telangana, India

Date of Appointment :

15.01.2011

PAN No.:

ALSPM0163F

 

 

Name :

Mr. Kavita Prasad Aluru

Designation :

Chief Finance Officer

Address :

8-2-601 Road # 10, Banjara Hills Hyderabad – 500034, Telangana, India

Date of Appointment :

11.08.2016

PAN No.:

ABQPA4116N

 

 

Audit Committee :

  • P Ganapathi Rao – Chairperson
  • M S S Srinath – Member
  • Preeti Khandelwal - Member

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on December 2017

 

Category of shareholder

No. of fully paid up equity shares held

Shareholding as a % of total no. of shares

(A) Promoter & Promoter Group

156204142

56.35

 

(B) Public

120990804

43.65

 

Grand Total

277194946

100.00

 

 

 

Statement showing shareholding pattern of the Promoter and Promoter Group

 

Category of shareholder

No. of fully paid up equity shares held

Shareholding as a % of total no. of shares

A1) Indian

0.00

 

Individuals/Hindu undivided Family

19241911

6.94

 

SATYANARAYANA SUBRAMANI SRINATH MIKKILINENI

1906920

0.69

 

KAVITA PRASAD ALURU

9422131

3.40

 

PRASAD JAGADISH ALURU

2425243

0.87

 

MIKKILINENI ADVAY BHAGIRATH

3917600

1.41

 

A UMA DEVI

38830

0.01

 

MIKKILINENI DEEKSHA SRINATH

1531187

0.55

 

Any Other (specify)

136962231

49.41

 

BARCLAYS WEALTH TRUSTEES INDIA PRIVATE LIMITED - Mikkilineni Family Private Trust

122000

0.04

 

BARCLAYS WEALTH TRUSTEES INDIA PRIVATE LIMITED - Aluru Family Private Trust

136840231

49.37

 

Sub Total A1

156204142

56.35

 

A2) Foreign

0.00

 

A=A1+A2

156204142

56.35

 

 


Statement showing shareholding pattern of the Public shareholder

 

Category & Name of the Shareholders

No. of fully paid up equity shares held

Shareholding % calculated as per SCRR, 1957 As a % of (A+B+C2)

B1) Institutions

0

0.00

 

Mutual Funds/

17258429

6.23

 

HDFC TRUSTEE COMPANY LIMITED - HDFC PRUDENCE FUND

9098229

3.28

 

IDFC STERLING EQUITY FUND

7200000

2.60

 

Venture Capital Funds

26842240

9.68

 

Foreign Venture Capital Investors

28983735

10.46

 

Foreign Portfolio Investors

128805

0.05

 

Financial Institutions/ Banks

283167

0.10

 

Sub Total B1

73496376

26.51

 

B2) Central Government/ State Government(s)/ President of India

0

0.00

 

B3) Non-Institutions

0

0.00

 

Individual share capital upto INR 0.200 Million

33819700

12.20

 

Individual share capital in excess of INR 0.200 Million

2576340

0.93

 

NBFCs registered with RBI

17200

0.01

 

Any Other (specify)

11081188

4.00

 

Trusts

1000

0.00

 

NRI

2526721

0.91

 

Clearing Members

589301

0.21

 

NRI – Non- Repat

822105

0.30

 

Bodies Corporate

7142061

2.58

 

Sub Total B3

47494428

17.13

 

B=B1+B2+B3

120990804

43.65

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of different types of batteries including lead acid, niCad, silver zinc, lithium and railway and defence electronics, solar photovoltaic modules and other products. The company is also engaged in service activities related to the above products. [Registered Activity]

 

 

Products / Services :

NIC Code

Product Description

272

Manufacture of batteries

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

2218 (Approximately)

 

 

Bankers :

  • Axis Bank Limited
  • ICICI Bank Limited
  • HDFC Bank Limited, HDFC Bank Housesenapati Bapat Marg, Lower Parel (West), Mumbai – 400013, Maharashtra, India

 

  • State Bank of India, CAG Branch, Ozone, 2nd Floor, 6-3-669, Punjagutta Main Road, Hyderabad – 500082, Telangana, India

 

Bank Name

IDBI Bank Limited

Branch

Specialised Corporate Branch, Corporate Banking Group, Chapel Road, Hyderabad – 500001, Telangana, India

Person Name (With Designation)

--

Contact Number

--

Name of Account Holder

--

Account Number

--

Account Since (Date/Year of Account Opening)

--

Average Balance Maintained (If Possible)

--

Credit Facilities Enjoyed (If any)

--

Account Operation

--

Remarks (If any)

--

 

 

Facilities :

Secured Loan

31.03.2017

(INR in Million)

31.03.2016

(INR in Million)

LONG-TERM BORROWINGS

 

 

Secured loans from banks

 

 

IDBI Bank Limited

125.020

83.340

HDFC Bank Limited

100.000

200.000

HDFC Bank Limited - against vehicles

1.809

2.493

SHORT-TERM BORROWINGS

 

 

Loans repayable on demand from banks

 

 

State Bank of India

1269.111

1313.942

State Bank of Hyderabad

0.000

214.319

IDBI Bank Limited

186.773

589.505

ICICI Bank Limited

684.046

496.912

Axis Bank Limited

448.201

459.279

Buyers Credit from Banks

190.970

55.602

 

 

3129.559

Total

3005.930

3415.392

 

Notes:

 

LONG-TERM BORROWINGS

 

Term loans :

 

The particulars of loans drawn, nature of security, terms of repayment, rate of interest, instalments due and loan wise outstanding are as under.

 

19.5 Term loan from IDBI and HDFC :

 

a) The capex term loan of INR 250.000 million is sanctioned by IDBI Bank for setting up of spun concrete poles unit with a project cost of INR 335.000 million with a capacity of 100000 poles p.a. at Narsaraopet, Guntur District, Andhra Pradesh. The loan is secured by pari passu first charge on the entire property, plant and equipment of the company both present and future. This loan is also guaranteed by CMD, spouse of CMD, director, and CFO in their personal capacity.

 

b) HDFC term loan II of INR 200.000 million is towards the refinancing of capital expenditure of the company. The loan is secured by a first charge on the entire property, plant and equipment of the company both present and future. This loan is also guaranteed by CMD, director and CFO in their personal capacity

 

HDFC bank - vehicle loan

 

The term loans are secured by exclusive hypothecation of vehicles acquired through execution of demand promissory notes and are repayable by equated monthly installments (EMIs') as per the loan schedule sanctioned by the bank.

 

Auditors :

 

Name :

Rao and Kumar

Chartered Accountants

Address :

10-19-15, Soudamani, Seripuram, CBM Compound, Visakhapatnam-530003, Andhra Pradesh, India

Tel No.:

91-891-2755327/ 2759369

Fax No.:

91-891-2738554

Email:

contact@raoandkumar.org

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Subsidiaries:

  • SCIL Infracon Private Limited
  • HBL Germany, GMBH
  • HBL America
  • HBL Suntech LLP

 

 

Joint venture:

Gulf Batteries Company Limited, Kingdom of Saudi Arabia

 

 

Joint venture company:

Gulf Batteries Company Limited, KSA

 

 

Controlled companies:

Kairos Engineering Limited, Hyderabad

 

 

Associate:

  • Naval Systems and Technologies Private Limited
  • Guided Missile Engineering India Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

312500000

Equity Shares

INR 1/- each

INR 312.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

277194946

Equity Shares

INR 1/- each

INR 277.195 Million

 

 

 

 

 

Scheme of arrangement and amalgamation (business combination) of transferor company Beaver Engineering and Holdings Private Limited (BEHPL) (holding company) with transferee company HBL Power Systems Limited (HBL) (subsidiary company) from the appointed date April 1, 2016:

 

The board of directors in their meetings held on March 23, 2016 approved a scheme of arrangement and amalgamation of the holding company BEHPL with its subsidiary company HBL from the appointed date April 1, 2016. The company’s petition for amalgamation was allowed by the Hon’ble NCLT, Hyderabad bench on May 9, 2017. As per the said scheme, the authorized share capital of HBL shall automatically stands increased and reclassified by the authorized share capital of BEHPL amounting to INR 12.500 million consequently, the authorized share capital of HBL was increased and reclassified as 312500000 equity share of INR 1/- each i.e. INR  312.500 million.

 

 

Reconciliation of the shares outstanding at the beginning and at the end of the reporting period

 

Equity Shares

31.03.2017

No. of Shares

INR in Million

At the beginning of the period

253000000

253.000

Additions during the period on account of business combination

174094389

174.094

Deductions during the period on account of business combination

149899443

149.899

Outstanding at the end of the period

277194946

277.195

 

Addition to and cancellation from issued, subscribed and paidup capital:

 

i) Addition to paid up capital - As at the appointed date viz., 01.04.2016, the paid up capital of the BEHPL was INR 5.193 million consisting of 304726 equity shares of INR 10/- each (INR 3.047 million), 77163 compulsorily convertible preferential shares (CCPS) of INR 10/- each (INR 0.772 million) and 68726 optionally convertible redeemable preferential shares (OCRPS) of INR 20/- each (INR 1.375 million). In terms of the scheme of amalgamation, upon amalgamation HBL issued equity shares, credited as fully paid up, to the members of BEHPL, holding fully paid up equity shares and preference shares in the following proportion:

 

a) 3883 fully paid equity shares of INR 1/- each of HBL issued as fully paid up for every 10 equity shares of INR 10/- fully paid up held in BEHPL i.e. issued 118325104 equity shares of INR 1/- each of HBL for 304726 equity shares of INR 10/- each of BEHPL.

 

b) 3753 fully paid equity share of INR 1/- each HBL issued as fully paid up for every 10 CCPS of INR  10/- each fully paid held in BEHPL i.e issued 289,59273 equity share of INR 1/- each of HBL for 77163 CCPS of INR 10/- each BEHPL.

 

c) 3901 fully paid equity shares of INR 1/- each of HBL issued for every 10 OCRPS of INR 20/- fully paid up held in BEHPL, i.e. issued 26810012 equity shares of INR 1/- each of HBL for 68726 OCPS of INR 20/- of BEHPL.

 

Thus HBL issued a total of 174094389 equity shares of INR 1/- each to the members of BEHPL in proportion to their holding and the same is shown as addition to paid up capital during the year.

 

For the year ended on March 31, 2017

 

ii) Cancellation of shares - as at the appointed date viz., 01.04.2016, BEHPL was holding 149899443 equity shares of INR 1/- each in the equity share capital of HBL and as per the scheme of amalgamation, the said investment held by BEHPL stands cancelled and accordingly the same is shown as reduction during the year in Note 17.2

 

Terms/rights attached to equity shares

 

The company has only one class of equity shares having a par value of INR 1 per share. Each holder of equity shares is entitled to one vote per share. The company declares and pays dividends in indian rupees. The dividend proposed by the board of directors is subject to the approval of the shareholders in the ensuing annual general meeting.

 

 

Details of shareholders holding more than 5% shares in the company

 

Name of the shareholder

31.03.2017

No. of Shares

% holding

in the Class

Equity shares of INR 1 each fully paid

 

 

Promoter and promoter group

 

 

Beaver Engineering and Holdings Private Limited

--

--

Dr. A J Prasad

--

--

Barclays Wealth Trustees (India) Private Limited -Aluru family Private Trust

136840,231

49.37

Public

 

 

BanyanTree Growth Capital LLC

28983735

10.46

Oman India Joint Investment Fund Management Company Private Limited

26842240

9.68

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET [STANDALONE]

 

SOURCES OF FUNDS

31.03.2017

31.03.2016

31.03.2015

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

277.195

253.000

253.000

(b) Reserves & Surplus

7116.842

5987.483

5623.338

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

7394.037

6240.483

5876.338

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

259.245

1042.350

1987.001

(b) Deferred tax liabilities (Net)

111.690

147.007

172.616

(c) Other long term liabilities

16.777

22.369

0.000

(d) long-term provisions

21.349

19.918

19.789

Total Non-current Liabilities (3)

409.061

1231.644

2179.406

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

4300.915

4154.943

4266.726

(b) Trade payables

1654.568

1636.824

1821.233

(c) Other current liabilities

816.316

1024.364

1395.824

(d) Short-term provisions

172.074

166.060

198.423

Total Current Liabilities (4)

6943.873

6982.191

7682.206

 

 

 

 

TOTAL

14746.971

14454.318

15737.950

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

3975.809

3900.760

4217.743

(ii) Intangible Assets

188.323

245.190

222.079

(iii) Capital work-in-progress

81.649

200.862

155.898

(iv) Intangible assets under development

251.997

279.841

337.931

(b) Non-current Investments

84.165

146.502

227.498

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

134.375

(e) Other Non-current assets

293.650

306.307

24.322

Total Non-Current Assets

4875.593

5079.462

5319.846

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.131

0.000

0.000

(b) Inventories

4043.619

3926.594

5092.589

(c) Trade receivables

4886.687

4417.637

4087.675

(d) Cash and cash equivalents

225.978

307.798

461.142

(e) Short-term loans and advances

0.000

0.000

776.698

(f) Other current assets

714.963

722.827

0.000

Total Current Assets

9871.378

9374.856

10418.104

 

 

 

 

TOTAL

14746.971

14454.318

15737.950

 

 

PROFIT & LOSS ACCOUNT [STANDALONE]

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

14072.186

12883.980

13300.703

 

Other Income

172.051

126.397

166.052

 

TOTAL

14244.237

13010.377

13466.755

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

8894.718

7666.661

7525.290

 

Purchases of Stock-in-Trade

58.809

34.933

42.082

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(119.548)

51.717

639.264

 

Employees benefits expense

964.495

1000.107

948.230

 

Other expenses

2973.222

2778.282

2691.358

 

Exceptional Items

27.903

89.616

150.382

 

TOTAL

12799.599

11621.316

11996.606

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

1444.638

1389.061

1470.149

 

 

 

 

 

Less

FINANCIAL EXPENSES

462.168

683.566

706.602

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

982.470

705.495

763.547

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION

481.775

503.540

510.385

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

500.695

201.955

253.162

 

 

 

 

 

Less

TAX

144.553

123.757

106.955

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

356.142

78.198

146.207

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

1739.397

1732.337

1781.224

 

Freight

5.386

4.480

7.772

 

TOTAL EARNINGS

1744.783

1736.817

1788.996

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

2302.633

1782.507

2247.984

 

Capital items/ equipment

1.183

0.000

2.134

 

TOTAL IMPORTS

2303.816

1782.507

2250.118

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

1.16

0.16

0.58

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

204.131

260.590

579.991

Cash generated from operations

505.923

1775.386

1002.559

Net Cash flows from operating activities

423.808

1614.815

948.857

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2017

 

30.09.2017

31.12.2017

Unaudited

1st Quarter

2nd Quarter

3rd Quarter

Net Sales

3535.860

4420.670

4139.910

Total Expenditure

3244.380

4040.430

3771.950

PBIDT (Excl OI)

291.480

380.240

367.960

Other Income

41.090

32.040

31.800

Operating Profit

332.570

412.280

399.760

Interest

108.980

97.340

104.060

Exceptional Items

(4.980)

(36.050)

(17.160)

PBDT

218.610

278.890

278.530

Depreciation

113.750

113.000

112.540

Profit Before Tax

104.860

165.890

165.990

Tax

30.000

56.600

78.270

Provisions and contingencies

NA

NA

NA

Profit After Tax

74.860

109.290

87.730

Extraordinary Items

NA

NA

N

Prior Period Expenses

NA

NA

NA

Other Adjustments

NA

NA

NA

Net Profit

74.860

109.290

87.730

 

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

[Sundry Debtors / Income * 365]

126.75

125.15

112.17

 

 

 

 

Account Receivables Turnover

[Income / Sunday Debtors]

2.88

2.92

3.25

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

67.45

77.57

87.84

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.36

0.35

0.29

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.32

0.30

0.30

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.50

0.57

0.65

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.64

0.87

1.16

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

0.94

1.12

1.31

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.61

0.74

0.84

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

3.13

2.03

2.08

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

PAT to Sales

((PAT / Sales) * 100)

%

2.53

0.61

1.10

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

2.42

0.54

0.93

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

4.82

1.25

2.49

 

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

1.42

1.34

1.36

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.84

0.78

0.69

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.50

0.43

0.37

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

17.19

21.57

27.01

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.42

1.34

1.36

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

253.000

253.000

277.195

Reserves & Surplus

5623.338

5987.483

7116.842

Net worth

5876.338

6240.483

7394.037

 

 

 

 

Long Term borrowings

1987.001

1042.350

259.245

Short Term borrowings

4266.726

4154.943

4300.915

Current Maturities of Long term debt

579.991

260.590

204.131

Total borrowings

6833.718

5457.883

4764.291

Debt/Equity ratio

1.163

0.875

0.644

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

13300.703

12883.980

14072.186

 

 

(3.133)

9.222

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

13300.703

12883.980

14072.186

Profit

146.207

78.198

356.142

 

1.10%

0.61%

2.53%

 

 

 

ABRIDGED BALANCE SHEET – (CONSOLIDATED)

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

277.195

253.000

(b) Reserves & Surplus

 

7014.044

5838.143

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Non-controlling Interest

 

(15.392)

(12.3370

Total Shareholders’ Funds (1) + (2)

 

7275.847

6078.806

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

281.206

1068.047

(b) Deferred tax liabilities (Net)

 

116.979

147.119

(c) Other long term liabilities

 

16.777

22.369

(d) long-term provisions

 

21.349

19.918

Total Non-current Liabilities (3)

 

436.311

1257.453

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

4300.915

4154.942

(b) Trade payables

 

1639.654

1646.674

(c) Other current liabilities

 

840.513

1045.064

(d) Short-term provisions

 

172.074

166.059

Total Current Liabilities (4)

 

6953.156

7012.739

 

 

 

 

TOTAL

 

14665.314

14348.998

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

3979.885

3906.885

(ii) Intangible Assets

 

188.923

247.139

(iii) Capital work-in-progress

 

81.649

200.862

(iv) Intangible assets under development

 

251.997

279.841

(v) Assets held for disposal

 

0.000

9.308

(b) Non-current Investments

 

78.382

76.952

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.000

0.000

(e) Other Non-current assets

 

315.031

327.701

Total Non-Current Assets

 

4895.867

5048.688

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.130

0.000

(b) Inventories

 

4077.174

3958.799

(c) Trade receivables

 

4710.337

4266.171

(d) Cash and cash equivalents

 

256.906

340.508

(e) Short-term loans and advances

 

0.000

0.000

(f) Other current assets

 

724.900

734.832

Total Current Assets

 

9769.447

9300.310

 

 

 

 

TOTAL

 

14665.314

14348.998

 

 

PROFIT & LOSS ACCOUNT– (CONSOLIDATED)

 

 

PARTICULARS

 

31.03.2017

31.03.2016

 

SALES

 

 

 

 

Income

 

14144.643

12985.705

 

Other Income

 

176.359

133.214

 

TOTAL

 

14321.002

13118.919

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

8916.106

7666.649

 

Purchases of Stock-in-Trade

 

58.809

34.933

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 

(120.896)

97.526

 

Employees benefits expense

 

996.788

1038.083

 

Other expenses

 

3007.802

2803.590

 

Exceptional Items

 

(25.018)

22.506

 

share in profit of associate/ joint venture

 

(3.717)

(5.221)

 

TOTAL

 

12829.874

11658.066

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

1491.128

1460.853

 

 

 

 

 

Less

FINANCIAL EXPENSES

 

462.682

684.184

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

1028.446

776.669

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION

 

484.968

506.825

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

 

543.478

269.844

 

 

 

 

 

Less

TAX

 

142.024

121.529

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

 

401.454

148.315

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

 

 

 

 

Basic

 

1.35

0.39

 

Diluted

 

1.35

0.39

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

PERFORMANCE REVIEW 2016-17

 

FY 2016-17 has been a fruitful year for the company. Revenue from operations showed an increase of 9.6% over last year while Profit before Tax (PBT) showed an increase of 247%. Efforts were directed towards strengthening our capabilities as markets became competitively challenging. Improved operational efficiencies coupled with cost

savings and reduction in cost of borrowings have resulted in considerable growth in gross margins and profit after tax (PAT). The company is well prepared to address the challenges posed and is geared up to maintain growth momentum.

 

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

ECONOMIC OVERVIEW

 

India has emerged as the fastest growing major economy in the world as per the Central Statistics Organisation (CSO) and International Monetary Fund (IMF). Favourable government reforms and stringent fiscal regime have supported the accelerated growth of the Indian economy since 2014. Despite few short-term disruptive policy initiatives and geo-political issues in large global economies, India’s GDP grew by 7.1% in fiscal 2016-17 demonstrating the fact that India’s economic fundamentals continue to be strong.

 

The growth momentum is expected to rise, driven by the Government’s focus on Make-in-India and Digital India initiatives; growth simulation through investments in infrastructure; providing affordable housing to economically weaker sections; employment generation etc. This growth momentum will be ably assisted by the Government’s policy initiatives in areas such as simplification of taxation (GST), attracting foreign direct investment (FDI), and the ease of doing business, among others.

 

Other major factors helping India stay as a bright spot in the global economic and scape include the subdued global oil price that is expected to have a positive impact on the country’s import bill, a well-regulated monetary policy by the Reserve Bank to stabilise prices and an improving fiscal condition. The Government’s endeavour to drive a bigger as well as cleaner GDP is expected to augur well for the economy in the medium and long terms.

 

However, the key concern for the country is the health of the banking system, which continues to battle with rising bad loans and heightened corporate vulnerabilities in certain key sectors of the economy. Besides, the firming up of crude oil prices, reduced commodity exports and almost stagnantnon-commodity exports could impact trade and current account deficits

 

OUTLOOK

 

India is expected to be the third largest consumer economy, as its consumption may triple to US$ 4 trillion by 2025, owing to a shift in consumer behavior and expenditure pattern, according to a Boston Consulting Group (BCG) report; and is estimated to surpass USA to become the second largest economy in terms of purchasing power parity (PPP) by the year 2040, according to a report by Price water house Coopers. Also, the Prime Minister, Mr. Narendra Modi has stated that India has become the world’s fastest growing large economy, and is expected to grow five-fold by 2040, owing to a series of policy measures.

 

BUSINESS OVERVIEW

 

Subject is a listed Indian company, in business since 1977, with a focus on engineered products and services. The Company’s business selection strategy has been pivoted on the ability to identify technology gaps in India which could be filled in by it through ‘indigenous efforts’ – truly living up to the Make in India drive, since four decades.

 

The first products selected and successfully developed were Aircraft batteries - eventually leading to HBL offering the world’s widest range of specialised batteries. The Company leveraged the expertise gained in the battery business to capitalise on new opportunities. In doing so, the Company moved into new businesses and markets that use its batteries, such as industrial electronics, defense electronics, and railway electronics.

 

HBL re-organised its business into strategic business units – Batteries, Electronics and Defence. Battery revenues accounted for 80% of overall revenues in 2016-17.

 

 

UNSECURED LOANS:

 

Particulars

31.03.2017

(INR in Million)

31.03.2016

(INR in Million)

LONG-TERM BORROWINGS

 

 

Loans from others

 

 

Deferred payment liability - interest free sales tax loan

32.416

41.282

Loan from related party - holding company

0.000

712.760

Long term maturities of finance lease obligations - from HPFSIPL

0.000

0.755

Loan from HPFSIPL - against equipment

0.000

1.720

SHORT-TERM BORROWINGS

 

 

Loans repayable on demand from related parties

0.000

0.000

Inter Corporate Deposit from Holding Company

0.000

66.500

Loans from Directors

72.100

72.100

 

 

 

Other loans from banks

 

 

Purchase Bill Discounting from Kotak Mahindra Bank Limited

444.146

240.358

Purchase Bill Discounting from IDBI Bank Limited

611.154

450.142

Sale Bills (LC backed) Discounted with SBI

272.625

96.284

Sale Bills (Clean) Discounted with Yes Bank Limited

121.789

0.000

HDFC Short Term Loan

0.000

100.000

Total

1554.230

1966.978

 

Note:

 

LONG-TERM BORROWINGS

a ) Deferred payment liability - interest free sales tax loan (IFST):

 

  • IFST loan represents the sales tax payable by the company given as loan by state government under a scheme and is to be repaid without interest after 14 years from the date of availment. The loan requires creation of a charge on the assets of the company.

 

  • Pending creation of charge, the amount is shown as ‘unsecured loan’ to be regrouped as secured loan as and when the charge is created. Pursuant to requirement under Ind AS - 109 on financial instruments and in view of the option exercised under Ind AS – 101 on first time adoption of Ind AS, un-winding of interest using effective interest rate was made and the deferred government grant carved out, from the said loan, is being amortized in equal installments over the remaining repayment period of the IFST loan.

 

  • Term loan from Hewlett-Packard Financial Services India Private Limited (HPFSIPL) towards implementation of SAP Project is repayable in 20 quarterly instalments from the date of loan with interest at the rate ranging between 11% and 13%. The loan is also guaranteed by a director of the company.

 

  • Finance lease obligations from Hewlett-Packard Financial Services India Private Limited (HPFSIPL) for implementation of SAP Project is repayable by way of lease rentals over a period of 5 years and is also guaranteed by a director of the company. 19.7 As on the balance sheet date, there were no continuing defaults in repayment of borrowings and interest.

 

 

INDEX OF CHARGES:

 

SNo

SRN

Charge Id

Charge Holder Name

Date of Creation

Date of Modification

Date of Satisfaction

Amount

Address

1

G48835441

10564134

IDBI Bank Limited

23/03/2015

29/06/2017

-

250000000.0

Specialised Corporate BranchCorporate Banking Group, Chapel RoadHyderabadTG500001IN

2

G49259005

10550947

HDFC BANK LIMITED

16/01/2015

30/06/2017

-

200000000.0

HDFC BANK HOUSESENAPATI BAPAT MARGLOWER PAREL WMumbaiMH400013IN

3

B87600219

10450609

YES BANK LIMITED

30/08/2013

28/09/2013

-

300000000.0

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA,DR. ANNIE BESANT ROAD, WORLI,MUMBAIMH400018IN

4

G48688873

90140233

State Bank of India

06/05/2002

29/06/2017

-

8600000000.0

CAG Branch, OZONE, 2nd Floor6-3-669, Punjagutta Main RoadHyderabadTG500082IN

5

Y10233241

90140436

DCL FINANCE LTD

31/08/1998

-

-

288756.0

SOMAJIGUDAHYDERABADAPIN

6

Y10233240

90140435

DCL FINANCE LTD

06/08/1998

-

-

871823.0

SOMAJIGUDAHYDERABADAPIN

7

Y10233239

90140434

DCL FINANCE LTD

17/07/1998

-

-

1031344.0

6-3-569/1; DCL CHAMBERS OPP RTA OFFICESOMAJIGUDAHYDERABADAPIN

8

Y10233238

90140433

DCL FINANCE LTD

11/05/1998

-

-

1231493.0

6-3-569/1; DCL CHAMBERS OPP RTA OFFICESOMAJIGUDAHYDERABADAPIN

9

Y10233237

90140432

DCL FINANCE LTD

18/04/1998

-

-

723131.0

6-3-569/1; DCL CHAMBERS OPP RTA OFFICESOMAJIGUDAHYDERABADAPIN

10

C60107471

10263361

ICICI BANK LIMITED

08/01/2011

20/02/2015

23/07/2015

1000000000.0

LANDMARKRACE COURCE CIRCLEALKAPURIBARODAGJ390015IN

 

 

 

STATEMENT OF STANDALONE UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND NINE MONTHS ENDED 31ST DECEMBER 2017

 (INR In Million)

Particulars

quarter ended

quarter ended

Nine months ended

 

31.12.2017

30.09.2017

31.12.2017

 

Unaudited

Unaudited

Unaudited

INCOME FROM OPERATIONS

 

 

 

Sales/ Income from operation

4139.907

4420.673

12096.443

Other Operating Income

31.797

32.041

104.931

Total Income from Operations

4171.704

4452.714

12201.374

 

 

 

 

EXPENSES

 

 

 

Cost of materials consumed

2635.060

2690.519

7664.586

Purchase of stock in trader

33.860

34.214

69.868

Changes in inventories of finished goods and work-in-progress

62.018

235.005

(68.403)

Excise duty on sales

--

--

311.851

Employee benefits expense

228.896

240.946

699.889

Finance Costs

104.061

97.339

310.382

Depreciation and Amortization expenses

112.540

113.002

339.289

Other expense

812.107

839.751

2378.972

Total Expenses

3988.542

4250.776

11706.434

Profit/(Loss) from Ordinary Activities before Net Exceptional income/ (Expenditure)

183.162

201.938

494.940

Less : Exceptional income

17.163

36.053

58.197

Profit / (Loss) before Tax

165.999

165.885

436.743

Tax Expense:

 

 

 

-       Current Tax

87.500

67.000

195.000

-       Deferred Tax (Assets/Liability

(10.532)

(10.532)

(31.596)

-       Income Tax relating to previous years

1.302

0.126

1.428

Profit / (Loss) after Tax

87.729

109.291

271.911

Other Comprehensive Income

 

 

 

Items that will not be reclassified to profit and loss

 

 

 

Remeasurment of defined Benefit plans

(10.095)

(10.095)

(30.285)

Income Tax

3.532

3.532

10.596

Total Comprehensive Income for the period

74.102

95.664

231.030

 

 

 

 

Paid-up Equity Share Capital (Face value INR 10/- per share)

277.195

277.195

277.195

Reserves (excluding Revaluation Reserve)

 

 

 

Earnings per Share (EPS) – INR

 

 

 

Basic and Diluted EPS (in INR)

0.27

0.35

0.83

 

 

SEGMENT-WISE REVENUE, RESULT, ASSETS AND LIABILITIES

(INR In Million)

Sr.

No.

Particular

quarter ended

quarter ended

Nine months ended

 

 

31.12.2017

30.09.2017

31.12.2017

 

 

Unaudited

Unaudited

Unaudited

1.

Segment Revenue

 

 

 

 

Batteries 

3460.992

3254.914

9950.866

 

Electronics

233.946

762.012

1095.189

 

All Other Segments

438.335

421.685

1076.949

 

Total

4133.273

4438.611

12123.004

 

Less: Intersegment Revenue

(6.634)

17.938

26.561

 

Sales/ Income from Operations

4139.907

4420.673

12096.443

 

 

 

 

 

2.

Segment Result

 

 

 

 

Batteries 

347.101

387.346

1081.047

 

Electronics

19.368

42.065

3.833

 

All Other Segments

(5.505)

(32.998)

(10.722)

 

Total

360.964

396.413

1074.158

 

Less : i. Interest

104.061

97.339

310.382

 

           ii. Exceptional Items – (Income)/ Expenses

17.163

36.053

58.197

 

           iii. All other Segments Expenditure net of

105.538

129.177

373.767

 

           iv. All other segments income

31.797

32.041

104.931

 

Total Profit/(Loss) before tax

165.999

165.885

436.743

 

 

 

 

 

3.

Segment Assets

 

 

 

 

Batteries 

10185.318

9909.984

10185.318

 

Electronics

1534.326

1912.556

1534.326

 

All Other Segments

2510.171

2552.335

2510.171

 

 

14229.815

14374.875

14229.815

 

 

 

 

 

 

Segment Liabilities

 

 

 

 

Batteries 

1844.238

1776.139

1844.238

 

Electronics

297.976

518.408

297.976

 

All Other Segments

4545.942

4612.769

4545.942

 

Total Segment Liabilities

6688.156

6907.316

6688.156

 

Note:

 

1. The above financial results were reviewed by the Audit Committee in its meeting held on February 7, 2018 and approved by the Board of Directors at the meeting held on February 7, 2018 and subjected to Limited Review by the Statutory Auditors. 


2. Post the applicability of GST with effect from July 1, 2017, Sales are required to be disclosed net of GST. Accordingly, the Sales figures for the quarter and nine months ended December 31, 2017 are not comparable with the previous periods presented in the results. 


3. Figures of the previous quarters / periods have been regrouped, wherever necessary.

 

 

CONTINGENT LIABILITIES:

(INR in million)

PARTICULARS

31.03.2017

31.03.2016

i) Contingent liabilities not provided for:

 

 

a) Claims against the company not acknowledged as debts towards :

 

 

Excise duty

65.884

74.353

Sales tax

25.833

58.972

Custom duty

49.170

48.870

Service tax

0.000

0.851

Income tax

6.508

6.508

Property tax

13.425

2.764

Fuel surcharge adjustment (FSA)

14.816

13.879

Enhancement of land cost

16.844

16.844

Erstwhile promoters of SCIL Infracon Private Limited

18.831

18.831

Others

0.950

0.950

b) Un-expired guarantees issued on behalf of the company by banks for

which the company gave counter guarantees

1403.671

1495.622

ii) Commitments:

 

 

a) Estimated amount of contracts remaining to be executed on capital account and not provided for

63.773

73.713

b) Other commitments:

 

 

Legal undertakings (LUTs) given to custom’s authorities for clearing the imports at nil / concessinal rate of duty

12.484

145.107

 

 

FIXED ASSETS

 

·         Land – Freehold

·         Land – Leasehold

·         Buildings – Factory

·         Buildings – Others

·         Plant & Machinery

·         Office Equipment

·         Furniture & Fixtures

·         Assets Under Finance Lease

·         Vehicles

·         Technical Library

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 64.92

UK Pound

1

INR 91.49

Euro

1

INR 79.68

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVT

 

 

Analysis Done by :

PRY

 

 

Report Prepared by :

SUJ


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.