|
|
|
|
Report No. : |
502845 |
|
Report Date : |
10.04.2018 |
IDENTIFICATION DETAILS
|
Name : |
HGL DYNAMICS LIMITED |
|
|
|
|
Formerly Known As : |
STYLEWAY TRADING LIMITED |
|
|
|
|
Registered Office : |
Little Barsden Field Lane Godalming Gu7 3jt |
|
|
|
|
Country : |
United Kingdom |
|
|
|
|
Financials (as on) : |
30.09.2016 |
|
|
|
|
Date of Incorporation : |
20.09.1999 |
|
|
|
|
Com. Reg. No.: |
03844513 |
|
|
|
|
Legal Form : |
Private limited with Share Capital |
|
|
|
|
Line of Business : |
·
Information technology consultancy
activities ·
The provision of consultancy services to
the computer industry. |
|
|
|
|
No. of Employees : |
Not available |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A+ |
|
Credit Rating |
Explanation |
Rating Comments |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
Status : |
Excellent |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
United Kingdom |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
UNITED KINGDOM - ECONOMIC OVERVIEW
The UK, a leading trading power and financial center, is the third largest economy in Europe after Germany and France. Agriculture is intensive, highly mechanized, and efficient by European standards, producing about 60% of food needs with less than 2% of the labor force. The UK has large coal, natural gas, and oil resources, but its oil and natural gas reserves are declining; the UK has been a net importer of energy since 2005. Services, particularly banking, insurance, and business services, are key drivers of British GDP growth. Manufacturing, meanwhile, has declined in importance but still accounts for about 10% of economic output.
In 2008, the global financial crisis hit the economy particularly hard, due to the importance of its financial sector. Falling home prices, high consumer debt, and the global economic slowdown compounded the UK’s economic problems, pushing the economy into recession in the latter half of 2008 and prompting the then BROWN (Labour) government to implement a number of measures to stimulate the economy and stabilize the financial markets. Facing burgeoning public deficits and debt levels, in 2010 the then CAMERON-led coalition government (between Conservatives and Liberal Democrats) initiated an austerity program, which has continued under the Conservative government. However, the deficit still remains one of the highest in the G7, standing at 3.6% of GDP as of 2017, and the UK has pledged to lower its corporation tax from 20% to 17% by 2020. The UK had a debt burden of 90.4% GDP at the end of 2017.
The UK’s economy has begun to slow since the referendum vote to leave the EU in June 2016. A sustained depreciation of the British pound has increased consumer and producer prices, weighing on consumer spending without spurring a meaningful increase in exports. The UK has an extensive trade relationship with other EU members through its single market membership and economic observers have warned the exit will jeopardize its position as the central location for European financial services. Prime Minister MAY is seeking a new “deep and special” trade relationship with the EU following the UK’s exit. However, economists doubt that the UK will be able to preserve the benefits of EU membership without the obligations.
|
Source
: CIA |
Company Name: HGL
DYNAMICS LIMITED
Company No: 03844513
Registered Address: LITTLE
BARSDEN FIELD LANE GODALMING GU7 3JT
Registered
Address LITTLE
BARSDEN
FIELD LANE
GODALMING
GU7 3JT
Trading
Address Little
Barsden
Field Lane
Godalming
Surrey
GU7 3JT
Website Address http://www.hgl-dynamics.com
Telephone Number 01483415177
Fax Number
TPS No
FPS Yes
Incorporation Date 20/09/1999
Previous Name STYLEWAY
TRADING LIMITED
Type Private
limited with Share Capital
FTSE Index -
Date of Change 09/02/2000
Filing Date of Accounts 23/06/2017
Currency GBP
Share Capital £100
SIC07 62020
Charity Number -
SIC07 Description INFORMATION
TECHNOLOGY CONSULTANCY ACTIVITIES
Principal Activity The provision
of consultancy services to the computer industry.
CCJ's 0 (£0)
No CCJ Information To Display
Ultimate Holding Company -
Accountant -
Mortgages 2
Group 0
companies
Linkages 0
companies
Countries In 0
countries
Year to Date Turnover Pre Tax Profit Shareholder's Funds Employees
30/09/2016 - - £498,164 -
30/09/2015 - - £445,097 -
30/09/2014 - - £376,886 -
Total Mortgage 2
Outstanding 2
Satisfied 0
Total Number of Documented Trade 0
Total Value of Documented Trade £0
|
The latest Balance Sheet indicates a very positive net working
capital position. |
|
The latest cash balances represent a positive level in terms of
the overall outstanding creditor obligations. |
|
There has been an increase in shareholders funds compared with
the previous balance sheet. |
|
This company trades in an industry with a lower level of
corporate failures. |
|
Total Number of Exact CCJs - |
0 |
Total Value of Exact CCJs - |
|
|
Total Number of Possible CCJs - |
0 |
Total Value of Possible CCJs - |
|
|
Total Number of Satisfied CCJs - |
0 |
Total Value of Satisfied CCJs - |
|
|
Total Number of Writs - |
- |
|
Total Current Directors |
1 |
Total Current Secretaries |
1 |
|
Total Previous Directors / Company Secretaries |
3 |
Total Person's With Significant Control |
3 |
|
Title |
Mr |
Function |
Director |
|
Name |
James Roth Hone |
Nationality |
British |
|
Date of Birth |
08/1965 |
Present Appointments |
1 |
|
Latest Address |
Hamilton Barr House Bridge Mews, Godalming, Surrey |
Appointment Date |
02/02/2000 |
|
Post Code |
GU7 1HZ |
||
|
Other Actions |
View Director Report |
View Consumer Report |
View AML Report |
|
View Trace Report |
View Compliance Report |
||
|
Title |
Ms |
Function |
Company Secretary |
|
Name |
Emma Elizabeth Hone |
Nationality |
British |
|
Date of Birth |
- |
Present Appointments |
1 |
|
Latest Address |
Hamilton Barr House Bridge Mews, Godalming, Surrey |
Appointment Date |
02/02/2000 |
|
Post Code |
GU7 1HZ |
||
|
Other Actions |
View Consumer Report |
View Trace Report |
|
|
View Compliance Report |
|
Name |
Currency |
Share Count |
Share Type |
Nominal Value |
% of Total Share Count |
|
|
JAMES ROTH HONE & EMMA ELIZABETH HONE |
GBP |
5,000 |
ORDINARY |
0.01 |
50 |
|
|
ANDREW DUNCAN LAW |
GBP |
5,000 |
ORDINARY |
0.01 |
50 |
|
|
|
||||||
Profit & Loss
|
Date Of Accounts |
30/09/16 |
(%) |
30/09/15 |
(%) |
30/09/14 |
(%) |
30/09/13 |
(%) |
30/09/12 |
|
|
Weeks |
52 |
(%) |
52 |
(%) |
52 |
(%) |
52 |
(%) |
52 |
|
|
Currency |
GBP |
(%) |
GBP |
(%) |
GBP |
(%) |
GBP |
(%) |
GBP |
|
|
Consolidated A/cs |
N |
(%) |
N |
(%) |
N |
(%) |
N |
(%) |
N |
|
|
|
Turnover |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Export |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Cost of Sales |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Gross Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Wages & Salaries |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Directors Emoluments |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Operating Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Depreciation |
£77,737 |
340.8% |
£17,634 |
61% |
£10,950 |
- |
- |
-100% |
£10,385 |
|
|
Audit Fees |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Interest Payments |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Pre Tax Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Taxation |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Profit After Tax |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Dividends Payable |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Retained Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Balance Sheet
|
Date Of Accounts |
30/09/16 |
(%) |
30/09/15 |
(%) |
30/09/14 |
(%) |
30/09/13 |
(%) |
30/09/12 |
|
|
|
Tangible Assets |
£267,187 |
222.8% |
£82,763 |
31.8% |
£62,799 |
22.9% |
£51,099 |
-6.4% |
£54,595 |
|
|
Intangible Assets |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Total Fixed Assets |
£267,187 |
222.8% |
£82,763 |
31.8% |
£62,799 |
22.9% |
£51,099 |
-6.4% |
£54,595 |
|
|
Stock |
£168,705 |
42.2% |
£118,614 |
999.9% |
£9,344 |
-98.3% |
£549,134 |
843.1% |
£58,226 |
|
|
Trade Debtors |
£816,844 |
-9.6% |
£904,059 |
4.6% |
£864,595 |
52.6% |
£566,464 |
-15.7% |
£671,643 |
|
|
Cash |
£392,953 |
130.3% |
£170,620 |
-23% |
£221,660 |
999.9% |
£1,637 |
32.1% |
£1,239 |
|
|
Other Debtors |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Miscellaneous Current Assets |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Total Current Assets |
£1,378,502 |
15.5% |
£1,193,293 |
8.9% |
£1,095,599 |
-1.9% |
£1,117,235 |
52.8% |
£731,108 |
|
|
Trade Creditors |
£819,143 |
24.2% |
£659,595 |
12.2% |
£587,629 |
-27.1% |
£805,700 |
70.2% |
£473,414 |
|
|
Bank Loans & Overdrafts |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Other Short Term Finance |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Miscellaneous Current Liabilities |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Total Current Liabilities |
£819,143 |
24.2% |
£659,595 |
12.2% |
£587,629 |
-27.1% |
£805,700 |
70.2% |
£473,414 |
|
|
Bank Loans & Overdrafts and LTL |
£328,382 |
91.6% |
£171,364 |
-11.6% |
£193,883 |
11.5% |
£173,883 |
0.8% |
£172,523 |
|
|
Other Long Term Finance |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Total Long Term Liabilities |
£328,382 |
91.6% |
£171,364 |
-11.6% |
£193,883 |
11.5% |
£173,883 |
0.8% |
£172,523 |
.
Capital & Reserves
|
Date Of Accounts |
30/09/16 |
(%) |
30/09/15 |
(%) |
30/09/14 |
(%) |
30/09/13 |
(%) |
30/09/12 |
|
|
|
Called Up Share Capital |
£100 |
- |
£100 |
- |
£100 |
- |
£100 |
- |
£100 |
|
|
P & L Account Reserve |
£498,064 |
11.9% |
£444,997 |
18.1% |
£376,786 |
99.7% |
£188,651 |
35.1% |
£139,666 |
|
|
Revaluation Reserve |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Sundry Reserves |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Shareholder Funds |
£498,164 |
11.9% |
£445,097 |
18.1% |
£376,886 |
99.7% |
£188,751 |
35% |
£139,766 |
Other Financial Items
|
Date Of Accounts |
30/09/16 |
(%) |
30/09/15 |
(%) |
30/09/14 |
(%) |
30/09/13 |
(%) |
30/09/12 |
|
|
|
Net Worth |
£498,164 |
11.9% |
£445,097 |
18.1% |
£376,886 |
99.7% |
£188,751 |
35% |
£139,766 |
|
|
Working Capital |
£559,359 |
4.8% |
£533,698 |
5.1% |
£507,970 |
63.1% |
£311,535 |
20.9% |
£257,694 |
|
|
Total Assets |
£1,645,689 |
29% |
£1,276,056 |
10.2% |
£1,158,398 |
-0.9% |
£1,168,334 |
48.7% |
£785,703 |
|
|
Total Liabilities |
£1,147,525 |
38.1% |
£830,959 |
6.3% |
£781,512 |
-20.2% |
£979,583 |
51.7% |
£645,937 |
|
|
Net Assets |
£498,164 |
11.9% |
£445,097 |
18.1% |
£376,886 |
99.7% |
£188,751 |
35% |
£139,766 |
Cash Flow
|
Date Of Accounts |
30/09/16 |
(%) |
30/09/15 |
(%) |
30/09/14 |
(%) |
30/09/13 |
(%) |
30/09/12 |
|
|
|
Net Cashflow from Operations |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Net Cashflow before Financing |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Net Cashflow from Financing |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Increase in Cash |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Miscellaneous
|
Date Of Accounts |
30/09/16 |
(%) |
30/09/15 |
(%) |
30/09/14 |
(%) |
30/09/13 |
(%) |
30/09/12 |
|
|
Contingent Liability |
NO |
- |
NO |
- |
NO |
- |
NO |
- |
NO |
|
|
|
Capital Employed |
£826,546 |
34.1% |
£616,461 |
8% |
£570,769 |
57.4% |
£362,634 |
16.1% |
£312,289 |
|
|
Number of Employees |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Accountants |
||||||||||
|
Auditors |
||||||||||
|
Auditor Comments |
The company is exempt from audit |
|||||||||
|
Bankers |
LLOYDS TSB BANK PLC |
|||||||||
|
Bank Branch Code |
||||||||||
Ratios
|
Date Of Accounts |
30/09/16 |
30/09/15 |
30/09/14 |
30/09/13 |
30/09/12 |
|
|
|
Pre-tax profit margin % |
- |
- |
- |
- |
- |
|
|
Current ratio |
1.68 |
1.81 |
1.86 |
1.39 |
1.54 |
|
|
Sales/Net Working Capital |
- |
- |
- |
- |
- |
|
|
Gearing % |
65.90 |
38.50 |
51.40 |
92.10 |
123.40 |
|
|
Equity in % |
30.30 |
34.90 |
32.50 |
16.20 |
17.80 |
|
|
Creditor Days |
- |
- |
- |
- |
- |
|
|
Debtor Days |
- |
- |
- |
- |
- |
|
|
Liquidity/Acid Test |
1.47 |
1.62 |
1.84 |
0.70 |
1.42 |
|
|
Return On Capital Employed % |
- |
- |
- |
- |
- |
|
|
Return On Total Assets Employed % |
- |
- |
- |
- |
- |
|
|
Current Debt Ratio |
1.64 |
1.48 |
1.55 |
4.26 |
3.38 |
|
|
Total Debt Ratio |
2.30 |
1.86 |
2.07 |
5.18 |
4.62 |
|
|
Stock Turnover Ratio % |
- |
- |
- |
- |
- |
|
|
Return on Net Assets Employed % |
- |
- |
- |
- |
- |
|
Date |
Description |
|
25/09/2017 |
Confirmation Statement |
|
08/08/2017 |
Mr A.D. Law has left the board |
|
27/06/2017 |
New Accounts Filed |
|
18/05/2017 |
Payment Data Update Received |
|
25/09/2016 |
Annual Returns |
|
28/06/2016 |
New Accounts Filed |
|
27/09/2015 |
Annual Returns |
|
23/06/2015 |
New Accounts Filed |
|
28/09/2014 |
Annual Returns |
|
12/07/2014 |
New Accounts Filed |
|
30/09/2013 |
Annual Returns |
|
29/05/2013 |
New Accounts Filed |
|
29/09/2012 |
Annual Returns |
|
30/06/2012 |
New Accounts Filed |
|
12/11/2011 |
Annual Returns |
|
Date |
Previous Name |
|
09/02/2000 |
STYLEWAY TRADING LIMITED |
|
No writs found |
|
Group |
- |
|
Linkages |
0 companies |
|
Countries |
In 0 countries |
|
Holding Company |
- |
|
Ownership Status |
|
|
Ultimate Holding Company |
- |
|
|
Group |
0 companies |
|
Linkages |
0 companies |
|
Countries |
In 0 countries |
|
Mortgage Type: |
DEBENTURE |
||
|
Date Charge Created: |
02/10/06 |
||
|
Date Charge Registered: |
10/10/06 |
||
|
Date Charge Satisfied: |
- |
||
|
Status: |
OUTSTANDING |
||
|
Person(s) Entitled: |
LLOYDS TSB BANK PLC |
||
|
Amount Secured: |
ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE
ON ANY ACCOUNT WHATSOEVER |
||
|
Details: |
FIXED AND FLOATING CHARGES OVER THE UNDERTAKING AND ALL PROPERTY
AND ASSETS PRESENT AND FUTURE INCLUDING GOODWILL BOOKDEBTS UNCALLED CAPITAL
BUILDINGS FIXTURESFIXED PLANT AND MACHINERY |
||
|
Mortgage Type: |
RENT DEPOSIT DEED |
||
|
Date Charge Created: |
02/01/01 |
||
|
Date Charge Registered: |
15/01/01 |
||
|
Date Charge Satisfied: |
- |
||
|
Status: |
OUTSTANDING |
||
|
Person(s) Entitled: |
ROGER FREDERICK DAVEY |
||
|
Amount Secured: |
£3,125.00 DUE OR TO BECOME DUE FROM THECOMPANY TO THE CHARGEE PURSUANT
TO THE PROVISIONS OF THE RENTDEPOSIT DEED |
||
|
Details: |
THE SECURITY DEPOSIT (BEING THE SUM OF £3,125) |
||
|
Name |
Current Active Appointments |
Previous Appointments |
Dissolved Companies |
|||
|
Andrew Duncan Law |
0 |
1 |
0 |
|||
|
GRANT DIRECTORS LIMITED |
0 |
486 |
3446 |
|||
|
GRANT SECRETARIES LIMITED |
0 |
486 |
3425 |
|||
|
Total Persons With Significant Control |
3 |
Total Statements |
1 |
|||
|
Active |
3 |
Active |
0 |
|||
|
Ceased |
0 |
Ceased |
1 |
|||
|
Name |
James Roth Hone |
Kind |
Individual Person With Significant Control |
|
Address |
Hamilton Barr House Bridge Mews, Godalming, Surrey |
Country Of Residence |
United Kingdom |
|
Post Code |
GU7 1HZ |
Nationality |
British |
|
Date of Birth |
08/1965 |
Notified On |
06/04/2016 |
|
Nature Of Control |
Ownership Of Shares 25 To 50 Percent,Voting Rights 25 To 50
Percent |
||
|
Name |
Andrew Duncan Law |
Kind |
Individual Person With Significant Control |
|
Address |
Hamilton Barr House Bridge Mews, Godalming, Surrey |
Country Of Residence |
United Kingdom |
|
Post Code |
GU7 1HZ |
Nationality |
British |
|
Date of Birth |
06/1970 |
Notified On |
06/04/2016 |
|
Nature Of Control |
Ownership Of Shares 25 To 50 Percent,Voting Rights 25 To 50
Percent |
|
Name |
Mrs Emma Elizabeth Hone |
Kind |
Individual Person With Significant Control |
|
Address |
Hamilton Barr House Bridge Mews, Godalming, Surrey |
Country Of Residence |
United Kingdom |
|
Post Code |
GU7 1HZ |
Nationality |
British |
|
Date of Birth |
05/1971 |
Notified On |
06/04/2016 |
|
Nature Of Control |
Ownership Of Shares 25 To 50 Percent,Voting Rights 25 To 50
Percent |
|
No Ceased Persons With Significant Control To Display |
|
No Active Statements To Display |
|
Statement |
The company has not yet completed taking reasonable steps to find
out if there is anyone who is a registrable person or a registrable relevant
legal entity in relation to the company |
||
|
Notified On |
20/09/2016 |
Ceased On |
20/09/2016 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
INR 64.93 |
|
|
1 |
INR 91.50 |
|
Euro |
1 |
INR 79.69 |
|
GBP |
1 |
INR 91.74 |
Note :
Above are approximate rates obtained from sources believed to be correct
INFORMATION DETAILS
|
Analysis Done by
: |
VAR |
|
|
|
|
Report Prepared
by : |
KET |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.