|
|
|
|
Report No. : |
502342 |
|
Report Date : |
10.04.2018 |
IDENTIFICATION DETAILS
|
Name : |
TECHNICO INDUSTRIES LIMITED (w.e.f. 09.12.1998) |
|
|
|
|
Formerly Known
As : |
TECHNICO INDUSTRIES PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
103, Partap Bhawan, Near Indian Express Building, Bahadur Shah Zafar
Marg, New Delhi – 110002 |
|
Tel. No.: |
91-124-4341100 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of
Incorporation : |
11.01.1985 |
|
|
|
|
Com. Reg. No.: |
55-019823 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 167.510 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74210DL1985PLC019823 |
|
|
|
|
IEC No.: [Import-Export Code No.] |
3095010559 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACT4445P |
|
|
|
|
GSTN : [Goods & Service Tax
Registration No.] |
06AAACT4445P1ZZ |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged in the business of manufacturing and supply of Automotive Components to leading car manufacturers. (Registered Activity and also Confirmed by management) |
|
|
|
|
No. of Employees
: |
400 (Approximately) |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Maximum Credit Limit : |
USD 2400000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company incorporated in the year 1985 and it
is having good track. For the financial year 2017, the company has increased in its revenue
from operations as compared to previous year but maintained low profitability
margin of 0.97%. Rating takes into consideration sound financial profile of the company
marked by healthy networth base and average debt balance sheet. Further, rating also derives strength from its extensive experience of
promoters in automobile industry, reputed client base and improvement in the
revenue as well profitability profile during the year. However, rating strength is partially offset by customer concentration
risk, susceptibility to fluctuation in raw material prices and inherent
competition as well as cyclicality associated with the automobile industry. Trade relations are reported as fair. Business is active. Payment
terms are seems to be usually correct. In view of the aforesaid, the company can be considered for business
dealings at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long Term Rating=BBB- |
|
Rating Explanation |
Moderate degree of safety and moderate credit risk. |
|
Date |
01.12.2017 |
|
Rating Agency Name |
CARE |
|
Rating |
Short Term Rating=A3 |
|
Rating Explanation |
Moderate degree of safety and higher credit risk. |
|
Date |
01.12.2017 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2018.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 10.04.2018
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION PARTED BY (GENERAL DETAILS)
|
Name : |
Mr. Jitendra Singh |
|
Designation : |
Key Executive |
|
Contact No.: |
91-124-2841311 |
|
Date : |
07.04.2018 |
LOCATIONS
|
Registered Office : |
103, Partap Bhawan, Near Indian Express Building, Bahadur, Shah Zafar Marg, New Delhi –
110002, India |
|
Tel. No.: |
Not Available |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
118-120, 1st Floor, Suncity Success Tower, Main Golf Course Extension Road, Sector-65, Gurugram – 122005, Haryana, India |
|
Tel. No.: |
91-124-2841300 |
|
Fax No.: |
91-124-2841331 |
|
|
|
|
Factory 1: |
Plot No.19-21, 36-38, Sector-6, Industrial Estate, Bawal, Rewari – 123501, Haryana, India |
|
Tel. No.: |
91-124-2841311 |
|
|
|
|
Bangalore Office/ Factory 2 : |
Plot No.26, 1st Phase, Kombalgodu Industrial Area, Bangalore – 560074, Karnataka, India |
|
Tel. No.: |
91-80-32467709 |
|
|
|
|
Chennai Office/ Factory 3 : |
102, Sumanthiranbedu Village, Irrankattugottai, Kanchipuram, Chennai – 602105, Tamilnadu, India |
DIRECTORS
As on 31.03.2017
|
Name : |
Mr. Arun Gupta |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
B-7/2, DLF Phase – I, Gurugram – 122002, Haryana, India |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
19.11.1951 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
M.B.A (Finance) |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2007 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00140977 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Amit Gupta |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole Time Director |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
B-7/2, DLF Phase – I, Gurugram - 122002, Haryana, India |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
10.12.1977 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.E. (Mechanical Engineering) |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.09.2017 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00155629 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Naresh Kumar Sethi |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
B-9/11, DLF City, Phase – I, Gurugram - 122002, Haryana, India |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
28.10.1947 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
31.03.2008 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00202498 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Deepak Mohla |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
E-12, Saket, New Delhi - 110 017, India |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
07.10.1950 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.09.2008 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00231989 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Deepak Sood |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
3, Argyle House The Mall Shimla - 171001, Himachal Pradesh, India |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.09.2008 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00399569 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ashok Kumar Goyal |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
C-19, Sector - 33 Gautam Budh Nagar, Noida-201301, Uttar Pradesh,
India |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.09.2009 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00593505 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Sanjeev Sharma |
|
Designation : |
Company Secretary |
|
Address : |
118 Sector-16, Faridabad-121001, Haryana, India |
|
Date of Appointment : |
08.09.2014 |
|
PAN No.: |
AXGPS1429L |
|
|
|
|
Name : |
Mr. Rahul Gupta |
|
Designation : |
Chief Financial Officer |
|
Address : |
801, First Floor, Sector-46, Wazirabad (75), Gurugram – 122003, Haryana, India |
|
Date of Appointment : |
26.09.2017 |
|
PAN No.: |
ATCPG0050B |
|
|
|
|
Name : |
Shinichi Takeuchi |
|
Designation : |
Chef Executive Officer |
|
Address : |
Room No. 223, Jukaso It Suites 1, IDC Mehrauli Road, Gurugram – 122001, Haryana, India |
|
Date of Appointment : |
22.01.2018 |
|
PAN No.: |
ACQPT9729F |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 31.03.2017
|
Names of Shareholders |
|
No. of Shares |
|
Arun Gupta |
|
3297905 |
|
Arun Gupta HUF |
|
200750 |
|
Amit Gupta |
|
1719028 |
|
Rekha Gupta |
|
1439960 |
|
Navita Gupta |
|
1439957 |
|
ARG Udyog Private Limited, |
|
5070475 |
|
Aditi Garg |
|
275 |
|
Achin Garg |
|
275 |
|
Shiroki Corporation, |
|
175850 |
|
ARG Auto Components Private Limited, |
|
2205100 |
|
ARG Autosystems Limited, |
|
1201250 |
|
Gurprakash Miglani |
|
100 |
|
Surinder Mahendru |
|
100 |
|
Total |
|
16751025 |
Equity Share Break up (Percentage of Total Equity)
As on 29.09.2017
|
Category |
Percentage |
|
Promoters (Individual/Hindu Undivided Family-Indian) |
29.95 |
|
Public/Other than promoters (Individual/Hindu Undivided Family-Indian) |
18.40 |
|
Public/Other than promoters (Body corporate) |
51.65 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in the business of manufacturing and supply of Automotive Components to leading car manufacturers. (Registered Activity and also Confirmed by management) |
||||||||||
|
|
|
||||||||||
|
Products/ Services : |
|
||||||||||
|
|
|
||||||||||
|
Brand Names : |
Not Available |
||||||||||
|
|
|
||||||||||
|
Agencies Held : |
Not Available |
||||||||||
|
|
|
||||||||||
|
Exports : |
Not Available |
||||||||||
|
|
|
||||||||||
|
Imports : |
|
||||||||||
|
Products : |
Raw Material |
||||||||||
|
Countries : |
|
||||||||||
|
|
|
||||||||||
|
Terms : |
|
||||||||||
|
Selling : |
Others (NEFT/ RTGS) |
||||||||||
|
|
|
||||||||||
|
Purchasing : |
Others (NEFT/ RTGS) |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Customers : |
End Uses and Manufacturers
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
No. of Employees : |
400 (Approximately) |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
Walker Chandiok and Company Chartered Accountants |
|
Address : |
7th Floor, Plot No. 19A, Sector 16A, Noida – 201301, Uttar Pradesh, India |
|
Income-tax
PAN of auditor or auditor's firm : |
AAAFW4298E |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Associates : |
|
|
|
|
|
Joint Venture : |
Shiroki Technico India Private Limited (CIN No.:
U35122HR2014PTC056763) |
|
|
|
|
Enterprises which
are owned, or have significant influence of or are partners with Key
management personnel and their relatives : |
|
CAPITAL STRUCTURE
As on 29.09.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
25000000 |
Equity Shares |
INR 10/- each |
INR 250.0000 Million |
|
15000000 |
Preference Shares |
INR 10/- each |
INR 150.000 Million |
|
|
Total
|
|
INR 400.000
Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
16751025 |
Equity Shares |
INR 10/- each |
INR 167.510 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
167.510 |
167.510 |
167.510 |
|
(b) Reserves and Surplus |
672.377 |
647.427 |
623.283 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
839.887 |
814.937 |
790.793 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
722.325 |
559.976 |
586.476 |
|
(b) Deferred tax liabilities (Net) |
154.505 |
142.174 |
186.260 |
|
(c) Other long-term
liabilities |
53.377 |
43.939 |
62.319 |
|
(d) long-term
provisions |
7.623 |
4.000 |
5.136 |
|
Total Non-current
Liabilities (3) |
937.830 |
750.089 |
840.191 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short-term borrowings |
209.595 |
203.810 |
188.049 |
|
(b) Trade
payables |
398.290 |
499.545 |
524.481 |
|
(c) Other
current liabilities |
249.226 |
330.974 |
317.787 |
|
(d) Short-term
provisions |
10.186 |
10.358 |
41.837 |
|
Total Current
Liabilities (4) |
867.297 |
1044.687 |
1072.154 |
|
|
|
|
|
|
TOTAL |
2645.014 |
2609.713 |
2703.138 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
1439.687 |
1172.574 |
1152.357 |
|
(ii)
Intangible Assets |
25.008 |
6.903 |
4.921 |
|
(iii) Tangible assets
capital work-in-progress |
82.759 |
100.142 |
9.740 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
170.693 |
170.693 |
170.693 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d)
Long-term loans and advances |
60.499 |
87.809 |
76.918 |
|
(e) Other
Non-current assets |
0.892 |
0.087 |
7.386 |
|
Total Non-Current
Assets |
1779.538 |
1538.208 |
1422.015 |
|
|
|
|
|
|
(2) Current
assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
425.376 |
372.547 |
384.726 |
|
(c) Trade
receivables |
316.803 |
281.168 |
344.468 |
|
(d) Cash and
bank balances |
34.638 |
112.323 |
112.080 |
|
(e) Short-term
loans and advances |
38.603 |
297.075 |
433.408 |
|
(f) Other
current assets |
50.056 |
8.392 |
6.441 |
|
Total
Current Assets |
865.476 |
1071.505 |
1281.123 |
|
|
|
|
|
|
TOTAL |
2645.014 |
2609.713 |
2703.138 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
SALES |
|
|
|
|
|
Total
Revenue from operations |
2579.362 |
2416.016 |
2948.878 |
|
|
Other Income |
29.827 |
33.646 |
68.205 |
|
|
TOTAL |
2609.189 |
2449.662 |
3017.083 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
1610.077 |
1493.721 |
1856.003 |
|
|
Purchases of
Stock-in-Trade |
0.000 |
0.000 |
0.000 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(56.999) |
(13.277) |
52.994 |
|
|
Employee benefit expense |
356.007 |
310.551 |
331.614 |
|
|
CSR expenditure |
1.487 |
1.723 |
0.230 |
|
|
Other expenses |
418.203 |
398.069 |
428.610 |
|
|
Exceptional items before tax |
0.000 |
0.000 |
(193.774) |
|
|
TOTAL |
2328.775 |
2190.787 |
2475.677 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
280.414 |
258.875 |
541.406 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
117.849 |
116.666 |
179.073 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
162.565 |
142.209 |
362.333 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
122.616 |
116.114 |
161.972 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
39.949 |
26.095 |
200.361 |
|
|
|
|
|
|
|
Less |
TAX |
15.001 |
1.952 |
35.403 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX |
24.948 |
24.143 |
164.958 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
1.49 |
1.44 |
9.85 |
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Maturities of Long term debt |
142.293 |
123.546 |
91.726 |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flows from (used in) operations |
145.346 |
209.644 |
119.789 |
|
Net cash flow from operating activity |
253.022 |
309.491 |
277.636 |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average Collection Days (Sundry
Debtors / Income * 365 Days) |
44.83 |
42.48 |
42.64 |
|
|
|
|
|
|
Account Receivables Turnover ( Income / Sundry Debtors) |
8.14 |
8.59 |
8.56 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors / Purchases * 365 Days) |
90.29 |
122.07 |
103.14 |
|
|
|
|
|
|
Inventory Turnover (Operating Income / Inventories) |
0.66 |
0.69 |
1.41 |
|
|
|
|
|
|
Asset Turnover (Operating Income / Net Fixed Assets) |
0.18 |
0.20 |
0.46 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing
+ Current Liabilities) / Total Assets) |
0.65 |
0.66 |
0.65 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability / Networth) |
1.28 |
1.09 |
1.10 |
|
|
|
|
|
|
Current Liabilities to Networth (Current Liabilities / Net Worth) |
1.03 |
1.28 |
1.36 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets / Networth) |
1.84 |
1.57 |
1.48 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial Charges) |
2.38 |
2.22 |
3.02 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Net Profit Margin [(PAT / Sales)
* 100] |
% |
0.97 |
1.00 |
5.59 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total Assets) * 100) |
% |
0.94 |
0.93 |
6.10 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth) * 100) |
% |
2.97 |
2.96 |
20.86 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current
Assets / Current Liabilities) |
1.00 |
1.03 |
1.19 |
|
|
|
|
|
|
Quick Ratio ((Current Assets – Inventories) / Current
Liabilities) |
0.51 |
0.67 |
0.84 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total Assets) |
0.32 |
0.31 |
0.29 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity Capital) |
6.41 |
5.30 |
5.17 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current Assets / Total Current Liabilities) |
1.00 |
1.03 |
1.19 |
Total
Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term
debts
FINANCIAL ANALYSIS
[all figures are
in INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Share Capital |
167.510 |
167.510 |
167.510 |
|
Reserves & Surplus |
623.283 |
647.427 |
672.377 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
790.793 |
814.937 |
839.887 |
|
|
|
|
|
|
Long-term borrowings |
586.476 |
559.976 |
722.325 |
|
Short term borrowings |
188.049 |
203.810 |
209.595 |
|
Current maturities of
long-term debts |
91.726 |
123.546 |
142.293 |
|
Total
borrowings |
866.251 |
887.332 |
1074.213 |
|
Debt/Equity
ratio |
1.095 |
1.089 |
1.279 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Sales |
2948.878 |
2416.016 |
2579.362 |
|
|
|
(18.070) |
6.761 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Sales |
2948.878 |
2416.016 |
2579.362 |
|
Profit/ (Loss) |
164.958 |
24.143 |
24.948 |
|
|
5.59
% |
1.00
% |
0.97
% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
Yes |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
BACKGROUND AND NATURE
OF OPERATIONS
Technico Industries Limited incorporated in January, 1985, under the Companies Act 2013, is engaged in the business of manufacturing and supply of Automotive Components to leading car manufacturers. The Company has three manufacturing facilities, at Bawal District Rewari (Haryana), Bangaluru (Karnataka) and Chennai (Tamilnadu).
BUSINESS OVERVIEW
With the main customer being, Maruti Suzuki India Limited, the Company continues to maintain its growth at a constant rate. Other customers of the Company like Toyota, Nissan etc. have increased their sales/business share marginally as compared to previous year. To cater the requirements of the customers, the Company is utilizing its available resources to achieve a satisfactory growth rate. With the increase in growth rate of customers, the Company is expecting to maintain its profits.
UNSECURED LOAN
|
PARTICULARS |
31.03.2017 (INR
in Million) |
31.03.2016 (INR
in Million) |
|
Long-term
Borrowings |
|
|
|
Loans and advances from directors |
16.087 |
18.453 |
|
Loans and advances from others |
132.078 |
128.650 |
|
Other loans and advances |
281.598 |
160.597 |
|
Total |
429.763 |
307.700 |
|
Charges Registered |
||||||
|
SNo |
SRN |
Charge Id |
Charge Holder Name |
Date of Creation |
Amount |
Address |
|
1 |
G76007285 |
100152325 |
HDFC BANK LIMITED |
27/01/2018 |
827715.0 |
Senapati Bapat MargLower Parel West MumbaiMH400013IN |
|
2 |
G76006584 |
100152364 |
HDFC BANK LIMITED |
09/01/2018 |
1495600.0 |
HDFC Bank HouseSenapati Bapat Marg, Lower Parel West,MumbaiMH400013IN |
|
3 |
G76006535 |
100152323 |
HDFC BANK LIMITED |
09/01/2018 |
1995900.0 |
HDFC Bank HouseSenapati Bapat Marg, Lower Parel West,MumbaiMH400013IN |
|
4 |
G72463375 |
100143853 |
HDFC BANK LIMITED |
07/11/2017 |
1707805.0 |
HDFC Bank HouseSenapati Bapat Marg, Lower Parel West,MumbaiMH400013IN |
|
5 |
G60258472 |
100131469 |
HDFC BANK LIMITED |
30/08/2017 |
397810.0 |
HDFC Bank HouseSenapati Bapat Marg, Lower Parel West,MumbaiMH400013IN |
|
6 |
G45963394 |
100103467 |
Indian Bank |
18/05/2017 |
187500000.0 |
New Delhi Main BranchG-41,Connaught CircusNew DelhiDL110001IN |
|
7 |
G45964046 |
100103468 |
Indian Bank |
18/05/2017 |
200000000.0 |
New Delhi Main BranchG-41,Connaught CircusNew DelhiDL110001IN |
|
8 |
G42034199 |
100092652 |
HDFC BANK LIMITED |
07/04/2017 |
10490000.0 |
HDFC Bank HouseSenapati Bapat Marg, Lower Parel West,MumbaiMH400013IN |
|
9 |
G42528836 |
100093991 |
YES BANK LIMITED |
29/03/2017 |
5000000.0 |
9th Floor, Discovery of India,Nehru Centre, Dr. Annie Besant Road Worli,MumbaiMH400018IN |
|
10 |
G39767165 |
100087054 |
HDFC BANK LIMITED |
28/12/2016 |
1768800.0 |
HDFC Bank HouseSenapati Bapat Marg, Lower Parel WestMumbaiMH400013IN |
FIXED ASSETS
Tangible Assets
· Land
· Buildings
· Plant and Equipment
· Furniture and Fixtures
· Vehicles
· Office Equipment
· Computer Equipments
· Other Equipments
Intangible Assets
· Computer Software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 64.92 |
|
|
1 |
INR 91.49 |
|
Euro |
1 |
INR 79.68 |
INFORMATION DETAILS
|
Information
Gathered by : |
ARC |
|
|
|
|
Analysis Done by
: |
PSD |
|
|
|
|
Report Prepared
by : |
SUD |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.