|
|
|
MIRA INFORM REPORT
|
Report No. : |
502468 |
|
Report Date : |
09.04.2018 |
IDENTIFICATION DETAILS
|
Name : |
UTSAV FASHION PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
12th Floor, DN 51, Merlin Infinite, Salt Lake City, Kolkata
– 700091, West Bengal |
|
Tel. No.: |
Not Available |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of
Incorporation : |
27.06.2008 |
|
|
|
|
Com. Reg. No.: |
21-126950 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
INR 18.000 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U18204WB2008PTC126950 |
|
|
|
|
IEC No.: [Import-Export Code No.] |
Not Divulged |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
GSTN : [Goods & Service Tax
Registration No.] |
19AABCU0072E1ZM |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCU0072E |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
The Company is engaged in the business of online trading of apparels, accessories, home décor and other items. (Registered activity) |
|
|
|
|
No. of Employees
: |
Information declined by the management |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
C |
|
Credit Rating |
Explanation |
Rating Comments |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was incorporated in the year 2008. The company is an online
trader of apparels, accessories, home décor and related products. As per the financial of 2017, the company has reported a decline in
its revenue as compared to the previous year’s revenue but has managed to
maintain a low net profit margin of 0.35%. The weak financial position of the company is marked by huge accumulated
losses which have eroded the net worth base. Business is active. Payment seems to be slow. In view of aforesaid, the company can be considered for business
dealings on safe and secured trade terms and condition. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low
Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High
Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Not Available |
|
Rating |
Not Available |
|
Rating Explanation |
Not Available |
|
Date |
Not Available |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2018.
BIFR (Board for Industrial & Financial
Reconstruction) LISTING STATUS
Subject’s name is
not listed as a Sick Unit in the publicly available BIFR (Board for Industrial
& Financial Reconstruction) list as of 10.04.2018
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION DENIED BY
|
Name : |
Mr. Rajkumar |
|
Designation : |
Accountant |
|
Contact No.: |
91-11-41073000 |
|
Date : |
09.04.2018 |
LOCATIONS
|
Registered Office : |
12th Floor, DN 51, Merlin Infinite, Salt Lake City, Kolkata
– 700091, West Bengal, India |
|
Tel. No.: |
Not Available |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
|
|
|
Warehouse : |
D 112, Phase1, Okhla Industrial Area, New Delhi – 110020, India |
|
Tel. No.: |
91-11-41073000 |
DIRECTORS
As on 31.03.2017
|
Name : |
Mr. Nitin Kumar Kala |
||||||||
|
Designation : |
Director |
||||||||
|
Address : |
38 B, Lala Lajpat Rai Sarani, Bhowanipur, Kolkata –
700020, West Bengal, India |
||||||||
|
Date of Birth/Age : |
31.07.19.71 |
||||||||
|
Qualification : |
Commerce from St Xaviers College, Kolkata |
||||||||
|
Date of Appointment : |
27.06.2008 |
||||||||
|
DIN No.: |
00112943 |
||||||||
|
Other Directorship:
|
|||||||||
|
|
|
||||||||
|
Name : |
Mr. Naval Kala |
||||||||
|
Designation : |
Director |
||||||||
|
Address : |
38B, Elgin Road, Flat – 2B Kolkata - 700020, West Bengal,
India |
||||||||
|
Date of Birth/Age : |
11.01.1983 |
||||||||
|
Qualification : |
CA |
||||||||
|
Date of Appointment : |
01.01.2016 |
||||||||
|
DIN No.: |
01501167 |
||||||||
|
|
|
||||||||
|
Name : |
Mr. Hemant Kala |
||||||||
|
Designation : |
Director |
||||||||
|
Address : |
H. No. 1469, Ward No.19, Sector-15, Ajraunda,
Teh.-Faridabad, District - Faridabad - 121001, Haryana, India |
||||||||
|
Date of Birth/Age : |
24.02.1983 |
||||||||
|
Qualification : |
B.com, Technical Certifications MCSE, MCDBA, MCT, RHCE, CCNP and CCNA |
||||||||
|
Date of Appointment : |
01.09.2011 |
||||||||
|
DIN No.: |
02466948 |
||||||||
|
Other Directorship:
|
|||||||||
|
|
|
||||||||
|
Name : |
Mr. Manoj Kumar Sarawgi |
||||||||
|
Designation : |
Managing Director |
||||||||
|
Address : |
215, 3rd Floor, Kailash Hills, New Delhi – 110065, India |
||||||||
|
Date of Birth/Age : |
06.07.1967 |
||||||||
|
Qualification : |
PGDM from IIM - Ahmedabad |
||||||||
|
Date of Appointment : |
01.10.2011 |
||||||||
|
DIN No.: |
03571530 |
||||||||
KEY EXECUTIVES
|
Name : |
Mr. Rajkumar |
|
Designation : |
Accountant |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 31.03.2017
SHAREHOLDERS DETAILS FILE ATTACHED
Equity Share Break up (Percentage of Total Equity)
As on 30.09.2017
|
Category |
Percentage |
|
Promoter – (Individual/ Hindu Undivided
Family – Indian) |
12.76 |
|
Public - Bodies corporate |
87.24 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
The Company is engaged in the business of online trading of apparels, accessories, home décor and other items. (Registered activity) |
||||||
|
|
|
||||||
|
Products : |
|
||||||
|
|
|
||||||
|
Brand Names : |
Not Divulged |
||||||
|
|
|
||||||
|
Agencies Held : |
Not Divulged |
||||||
|
|
|
||||||
|
Exports : |
Not Divulged |
||||||
|
|
|
||||||
|
Imports : |
Not Divulged |
||||||
|
|
|
||||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Customers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
No. of Employees : |
Information declined by the management |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
B. Jain and Company Chartered Accountants |
|
Address : |
2, Ashutosh Mukherjee Road, 4th Floor, Kolkata, West Bengal , India |
|
PAN N Income-tax PAN of auditor or auditor's firm : |
AADFB4131C |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Subsidiary company: |
U52399DL2012PTC242729 |
|
|
|
|
Enterprises which
are owned, or have significant influence of or are partners with Key management
personnel and their relatives : |
U70200WB1989PTC047961
U72900WB1995PTC075137
U70101WB1989PTC048080
U60231WB2011PTC168270
U65993WB1990PTC049191
U74999DL2005PTC134264
U18109WB2010PTC145127
U67200HR2011PTC042643 |
CAPITAL STRUCTURE
As on 31.03.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
20000000 |
Equity Shares |
INR 1/- each |
INR 20.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
18000000 |
Equity Shares |
INR 1/- each |
INR 18.000
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES
OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
18.000 |
18.000 |
8.000 |
|
(b) Reserves & Surplus |
(110.585) |
(111.737) |
(50.138) |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
(92.585) |
(93.737) |
(42.138) |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
11.288 |
25.282 |
20.758 |
|
(b) Deferred tax liabilities
(Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
0.216 |
0.338 |
3.856 |
|
(d) long-term provisions |
7.826 |
8.162 |
7.801 |
|
Total
Non-current Liabilities (3) |
19.330 |
33.782 |
32.415 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
78.781 |
48.791 |
15.915 |
|
(b) Trade payables |
86.206 |
136.493 |
117.989 |
|
(c) Other current liabilities |
116.712 |
124.633 |
141.172 |
|
(d) Short-term provisions |
3.446 |
5.050 |
4.658 |
|
Total
Current Liabilities (4) |
285.145 |
314.967 |
279.734 |
|
|
|
|
|
|
TOTAL |
211.890 |
255.012 |
270.011 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
8.904 |
15.952 |
19.118 |
|
(ii) Intangible Assets |
9.291 |
11.199 |
5.377 |
|
(iii) Capital work-in-progress |
0.000 |
1.099 |
9.035 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
12.271 |
14.071 |
19.466 |
|
(c) Deferred tax assets (net) |
48.468 |
46.059 |
24.207 |
|
(d) Long-term Loan and Advances |
2.879 |
8.461 |
9.440 |
|
(e) Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
81.813 |
96.841 |
86.643 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
42.660 |
52.276 |
64.309 |
|
(c) Trade receivables |
43.244 |
43.384 |
59.404 |
|
(d) Cash and cash equivalents |
3.403 |
13.854 |
15.282 |
|
(e) Short-term loans and
advances |
19.549 |
26.720 |
22.621 |
|
(f) Other current assets |
21.221 |
21.937 |
21.752 |
|
Total
Current Assets |
130.077 |
158.171 |
183.368 |
|
|
|
|
|
|
TOTAL |
211.890 |
255.012 |
270.011 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
SALES |
|
|
|
|
|
Income |
618.805 |
865.495 |
1061.767 |
|
|
Other Income |
6.087 |
16.148 |
6.455 |
|
|
TOTAL
|
624.892 |
881.643 |
1068.222 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials Consumed |
0.000 |
0.000 |
0.000 |
|
|
Purchases of Stock-in-Trade |
204.165 |
300.699 |
398.093 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
9.616 |
12.033 |
(13.805) |
|
|
Employees benefits expense |
148.989 |
243.422 |
240.265 |
|
|
Other expenses |
238.210 |
388.275 |
411.442 |
|
|
TOTAL |
600.980 |
944.429 |
1035.995 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
23.912 |
(62.786) |
32.227 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
11.731 |
6.556 |
6.793 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
12.181 |
(69.342) |
25.434 |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION |
12.430 |
15.155 |
14.962 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX |
(0.249) |
(84.497) |
10.472 |
|
|
|
|
|
|
|
Less |
TAX |
(2.409) |
(21.852) |
3.564 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX |
2.160 |
(62.645) |
6.908 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (INR) |
0.12 |
(3.48) |
0.86 |
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Maturities of Long term debt |
14.076 |
12.476 |
8.629 |
|
Net cash flows from (used in) operations |
(17.443) |
(37.319) |
54.460 |
|
Net cash flows from (used in) operating activities |
(12.003) |
(35.888) |
50.729 |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average Collection Days (Sundry Debtors / Income * 365 Days) |
25.51 |
18.30 |
20.42 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry
Debtors) |
14.31 |
19.95 |
17.87 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors
/ Purchases * 365 Days) |
154.12 |
165.68 |
108.18 |
|
|
|
|
|
|
Inventory Turnover (Operating Income
/ Inventories) |
0.56 |
(1.20) |
0.50 |
|
|
|
|
|
|
Asset Turnover (Operating Income
/ Net Fixed Assets) |
1.31 |
(2.22) |
0.96 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing + Current Liabilities) / Total
Assets) |
1.47 |
1.38 |
1.14 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability
/ Networth) |
(1.12) |
(0.92) |
(1.08) |
|
|
|
|
|
|
Current Liabilities to Networth (Current
Liabilities / Net Worth) |
(3.08) |
(3.36) |
(6.64) |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets
/ Networth) |
(0.20) |
(0.30) |
(0.80) |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial
Charges) |
2.04 |
(9.58) |
4.74 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Net Profit Margin ((PAT / Sales) *
100) |
% |
0.35 |
(7.24) |
0.65 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total
Assets) * 100) |
% |
1.02 |
(24.57) |
2.56 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth)
* 100) |
% |
(2.33) |
66.83 |
(16.39) |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current Assets / Current Liabilities) |
0.46 |
0.50 |
0.66 |
|
|
|
|
|
|
Quick Ratio ((Current Assets
– Inventories) / Current Liabilities) |
0.31 |
0.34 |
0.43 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total
Assets) |
(0.44) |
(0.37) |
(0.16) |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity
Capital) |
5.79 |
4.81 |
5.66 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current
Assets / Total Current Liabilities) |
0.46 |
0.50 |
0.66 |
Total Liability = Short-term Debt + Long-term
Debt + Current Maturities of Long-term debts
FINANCIAL ANALYSIS
[all figures are
INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Share Capital |
8.000 |
18.000 |
18.000 |
|
Reserves & Surplus |
(50.138) |
(111.737) |
(110.585) |
|
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
(42.138) |
(93.737) |
(92.585) |
|
|
|
|
|
|
Long Term borrowings |
20.758 |
25.282 |
11.288 |
|
Short Term borrowings |
15.915 |
48.791 |
78.781 |
|
Current Maturities of Long term debt |
8.629 |
12.476 |
14.076 |
|
Total
borrowings |
45.302 |
86.549 |
104.145 |
|
Debt/Equity
ratio |
(1.075) |
(0.923) |
(1.125) |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales
|
1061.767 |
865.495 |
618.805 |
|
|
|
(18.485) |
(28.503) |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales
|
1061.767 |
865.495 |
618.805 |
|
Profit |
6.908 |
(62.645) |
2.160 |
|
|
0.65% |
(7.24%) |
0.35% |
ABRIDGED
BALANCE SHEET – (CONSOLIDATED)
|
SOURCES
OF FUNDS |
|
31.03.2017 |
31.03.2016 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
18.000 |
18.000 |
|
(b) Reserves & Surplus |
|
(122.740) |
(124.911) |
|
(c) Money received against
share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
|
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
|
(104.740) |
(106.911) |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
11.288 |
25.282 |
|
(b) Deferred tax liabilities
(Net) |
|
0.000 |
0.000 |
|
(c) Other long term
liabilities |
|
0.216 |
0.338 |
|
(d) long-term provisions |
|
7.826 |
8.161 |
|
Total
Non-current Liabilities (3) |
|
19.330 |
33.781 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
|
78.781 |
48.791 |
|
(b) Trade payables |
|
86.431 |
137.005 |
|
(c) Other current liabilities |
|
117.306 |
125.619 |
|
(d) Short-term provisions |
|
3.446 |
5.050 |
|
Total
Current Liabilities (4) |
|
285.964 |
316.465 |
|
|
|
|
|
|
TOTAL |
|
200.554 |
243.335 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
|
9.065 |
16.265 |
|
(ii) Intangible Assets |
|
18.377 |
20.497 |
|
(iii) Capital work-in-progress |
|
0.000 |
1.099 |
|
(iv) Intangible assets under
development |
|
0.000 |
0.000 |
|
(b) Non-current Investments |
|
0.000 |
1.800 |
|
(c) Deferred tax assets (net) |
|
57.190 |
53.329 |
|
(d) Long-term Loan and Advances |
|
2.879 |
8.461 |
|
(e) Other Non-current assets |
|
0.000 |
0.000 |
|
Total
Non-Current Assets |
|
87.511 |
101.451 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
|
0.000 |
0.000 |
|
(b) Inventories |
|
42.660 |
52.737 |
|
(c) Trade receivables |
|
43.685 |
43.903 |
|
(d) Cash and cash equivalents |
|
3.483 |
14.262 |
|
(e) Short-term loans and
advances |
|
3.958 |
11.035 |
|
(f) Other current assets |
|
19.257 |
19.947 |
|
Total
Current Assets |
|
113.043 |
141.884 |
|
|
|
|
|
|
TOTAL |
|
200.554 |
243.335 |
PROFIT
& LOSS ACCOUNT– (CONSOLIDATED)
|
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
|
|
SALES |
|
|
|
|
|
Income |
|
620.619 |
872.369 |
|
|
Other Income |
|
6.088 |
14.611 |
|
|
TOTAL
|
|
626.707 |
886.980 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Purchases of Stock-in-Trade |
|
204.840 |
305.242 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
|
10.077 |
11.590 |
|
|
Employees benefits expense |
|
149.150 |
248.297 |
|
|
Other expenses |
|
238.796 |
392.716 |
|
|
TOTAL |
|
602.863 |
957.845 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
|
23.844 |
(70.865) |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
|
11.731 |
6.558 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
|
12.113 |
(77.423) |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION |
|
12.795 |
16.117 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX |
|
(0.682) |
(93.540) |
|
|
|
|
|
|
|
Less |
TAX |
|
(3.861) |
(22.646) |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX |
|
3.179 |
(70.894) |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (INR) |
|
0.18 |
(3.94) |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
THE STATE OF THE
COMPANY’S AFFAIRS
The Company is engaged in the business of online trading of apparels, accessories, home décor and other items. Due to fluctuations in e-commerce market and slow down in sales, company faces dip in revenues during the financial year ended 31st March, 2017. The company has also worked on its expenses and reduced its direct and variable cost which results in profit in the financial year.
The highlights of the
Company’s performance are as under:-
On stand-alone basis, the Company:-
· Has earned total revenue of INR 624.892 Million.
· Has earned a net profit of INR 2.160 Million.
Earnings per Share (EPS) of the Company stood at Rs 0.12 on stand-alone basis and Rs 0.18 on consolidated basis in Fiscal 2016-2017. RESERVES Since the Board is not proposing any dividend it is not mandatory to transfer any amount to general reserves.
INDEX
OF CHARGES:
|
SNo |
SRN |
Charge Id |
Charge Holder Name |
Date of Creation |
Date of
Modification |
Date of
Satisfaction |
Amount |
Address |
|
1 |
C07872542 |
10368394 |
Citibank N.A |
24/07/2012 |
- |
12/06/2014 |
15000000.0 |
Bhagwati Bhawan, Govt. Hostel Crossing, M. I. Road, Jaipur – 302001, Rajasthan, India |
FIXED ASSETS
Tangible assets
- Plant and equipment
- Furniture and fixtures
- Office equipment
- Computer equipments
- Leasehold improvements
Intangible assets
- Goodwill
- Computer software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 64.98 |
|
|
1 |
INR 90.95 |
|
Euro |
1 |
INR 79.51 |
INFORMATION DETAILS
|
Information
Gathered by : |
SWT |
|
|
|
|
Analysis Done by
: |
NYT |
|
|
|
|
Report Prepared
by : |
SUJ |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.