|
|
|
MIRA INFORM REPORT
|
Report No. : |
503022 |
|
Report Date : |
11.04.2018 |
IDENTIFICATION DETAILS
|
Name : |
EGO FLOORING PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Nav-Bharat Estate, B Wing, 105-106, 1st Floor, Zakaria Bunder Road,
Sewri West, Mumbai-400015, Maharashtra |
|
Tel. No.: |
91-22-24199300 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of
Incorporation : |
28.02.2005 |
|
|
|
|
Com. Reg. No.: |
11-151646 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 2.970 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U26933MH2005PTC151646 |
|
|
|
|
IEC No.: [Import-Export Code No.] |
0305000110 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCE4258Q |
|
|
|
|
TIN No.: |
27630384740 |
|
|
|
|
GSTN : [Goods & Service Tax
Registration No.] |
27AABCE4258Q1Z4 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Wood Products Flooring. [Confirmed by Management and
also Registered Activity] |
|
|
|
|
No. of Employees
: |
100 (Approximately) |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
B |
|
Credit Rating |
Explanation |
Rating Comments |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was incorporated in the year 2005. The company is a manufacturer of wood products. For the financial year ended 2017, the company has reported a decline in its revenue as compared to the previous year’s revenue and has incurred operational losses. The company possesses moderate financial position marked by high debt balance sheet profile, weak liquidity position and average net worth base. Business is active. Payment seems to be slow. In view of aforesaid, the company can be considered for business dealings with some caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
NOT AVAILABLE
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2016.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 11.04.2018
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION PARTED BY
|
Name : |
Mr. Roshan Bisani |
|
Designation : |
Director |
|
Contact No.: |
91-9820313001 |
|
Date : |
09.04.2018 |
LOCATIONS
|
Registered Office : |
Nav-Bharat Estate, B Wing, 105-106, 1st Floor, Zakaria Bunder Road,
Sewri West, Mumbai-400015, Maharashtra, India |
|
Tel. No.: |
91-22-24199300 |
|
Mobile No.: |
91-9820313001 [Mr. Roshan Bisani] |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
|
|
|
Godown : |
C/O LP India Logistic Private Limited, D-1, Shri Rak Laxmi Logistics
Park, Opposite Vadpe Police Chowki, Old Agra Road, Nashik Highway, Taluka,
Bhiwandi, Thane-421302, Maharashtra, India |
|
|
|
|
Factory : |
B2/ B3, Sagar Industrial Estate, Dhumal Nagar, Vasai (East),
Maharashtra, India |
|
|
|
|
Branch Offices : |
Located At:
|
DIRECTORS
AS ON: 31.03.2017
|
Name : |
Mr. Roshan Bisani |
|||||||||||||
|
Designation : |
Director |
|||||||||||||
|
Address : |
62, Ameeta Building, Sachiwalay, Mumbai-400021, Maharashtra, India |
|||||||||||||
|
Date of Birth/Age : |
09.05.1975 |
|||||||||||||
|
Date of Appointment : |
28.02.2005 |
|||||||||||||
|
DIN No.: |
01681140 |
|||||||||||||
|
||||||||||||||
|
|
|
|||||||||||||
|
Name : |
Mr. Ramesh Harivallabh Bisani |
|||||||||||||
|
Designation : |
Director |
|||||||||||||
|
Address : |
Bharat Housing Society, Civil Line, Wardha-442001, Maharashtra, India |
|||||||||||||
|
Date of Appointment : |
14.08.2017 |
|||||||||||||
|
DIN No.: |
07832816 |
|||||||||||||
|
||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON: 31.03.2017
|
Names of Shareholders |
|
No. of Shares |
|
Shivani Amish Dani |
|
10000 |
|
Suresh Harivallabh Bisani |
|
5000 |
|
Roshan Ramesh Bisani |
|
114430 |
|
Ashok Harivallabh Bisani |
|
29560 |
|
Kamal Bisani |
|
25000 |
|
Ruchika Ashok Bisani |
|
5000 |
|
Amish S. Dani HUF |
|
39580 |
|
Shayamsunder M. Makharia |
|
8420 |
|
Kumar G. Shah jointly with Amish S. Dani HUF |
|
10 |
|
Ashutosh Bisani |
|
20000 |
|
Amish S Dani |
|
40000 |
|
|
|
|
|
Total |
|
297000 |
AS ON: 29.09.2017
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Promoters – Individual/ Hindu Undivided Family – Indian |
100.00 |
|
|
|
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Wood Products Flooring. [Confirmed by Management and
also Registered Activity] |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
Not Available |
||||
|
|
|
||||
|
Imports : |
|
||||
|
Products : |
Raw Material |
||||
|
Countries : |
· Malaysia · China · Germany · Spain |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
L/C, Cheque and Credit [30 Days] |
||||
|
|
|
||||
|
Purchasing : |
L/C, Cheque and Credit [30 Days] |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
Customers : |
End Users
|
||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
100 (Approximately) |
||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Auditors : |
|
|
Name : |
CLB and Associates Chartered Accountants |
|
Address : |
77, Mulji Jetha Building, 3rd Floor, 185 / 187, Princess Street,
Marine Lines, Mumbai Maharashtra, India |
|
Tel. No.: |
91-22-22052224, 22066860 |
|
Fax No.: |
91-22-22052224 |
|
E-Mail : |
|
|
Website: |
|
|
PAN No.: |
AAEFC1382K |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Associates enterprises controlled or influenced by major shareholders/
directors/relatives of director: |
|
CAPITAL STRUCTURE
AS ON: 31.03.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
300000 |
Equity Shares |
INR 10/- each |
INR 3.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
297000 |
Equity Shares |
INR 10/- each |
INR 2.970
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
2.970 |
2.970 |
2.970 |
|
(b) Reserves & Surplus |
6.855 |
29.504 |
27.885 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
9.825 |
32.474 |
30.855 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
69.650 |
41.702 |
38.785 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c)
Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d)
long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
69.650 |
41.702 |
38.785 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
46.883 |
50.796 |
48.891 |
|
(b)
Trade payables |
71.903 |
56.400 |
50.980 |
|
(c)
Other current liabilities |
34.918 |
19.701 |
20.686 |
|
(d)
Short-term provisions |
1.350 |
1.350 |
0.821 |
|
Total
Current Liabilities (4) |
155.054 |
128.247 |
121.378 |
|
|
|
|
|
|
TOTAL |
234.529 |
202.423 |
191.018 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
16.660 |
15.180 |
13.971 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
0.435 |
0.332 |
0.293 |
|
(c) Deferred tax assets
(net) |
0.684 |
0.649 |
0.665 |
|
(d) Long-term Loan
and Advances |
5.179 |
3.779 |
3.331 |
|
(e)
Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
22.958 |
19.940 |
18.260 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
86.417 |
98.222 |
79.596 |
|
(c)
Trade receivables |
66.697 |
61.013 |
66.135 |
|
(d)
Cash and cash equivalents |
34.198 |
6.991 |
10.020 |
|
(e)
Short-term loans and advances |
11.675 |
5.066 |
4.806 |
|
(f)
Other current assets |
12.584 |
11.191 |
12.201 |
|
Total
Current Assets |
211.571 |
182.483 |
172.758 |
|
|
|
|
|
|
TOTAL |
234.529 |
202.423 |
191.018 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from Operations |
254.364 |
298.532 |
255.749 |
|
|
|
Other Income |
3.364 |
0.577 |
6.404 |
|
|
|
TOTAL |
257.728 |
299.109 |
262.153 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
162.961 |
220.518 |
176.338 |
|
|
|
Changes in inventories of Stock-in-Trade |
11.805 |
(18.627) |
(2.626) |
|
|
|
Employees benefits expense |
46.368 |
38.818 |
34.499 |
|
|
|
Other expenses |
45.520 |
44.833 |
39.957 |
|
|
|
TOTAL |
266.654 |
285.542 |
248.168 |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
(8.926) |
13.567 |
13.985 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
11.951 |
9.794 |
10.635 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
(20.877) |
3.773 |
3.350 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
1.807 |
1.262 |
2.592 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
(22.684) |
2.511 |
0.758 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
(0.035) |
0.891 |
0.150 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX |
(22.649) |
1.620 |
0.608 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
CIF Value of Import |
102.467 |
123.902 |
107.885 |
|
|
TOTAL IMPORTS |
102.467 |
123.902 |
107.885 |
|
|
|
|
|
|
|
|
|
|
Earnings/ (Loss)
Per Share (INR) |
(76.30) |
5.50 |
2.00 |
|
|
PARTICULARS |
|
|
31.03.2018 |
|
Sales Turnover (Approximately) |
|
|
250.000 |
|
|
|
|
|
Expected Sales (2018-2019): INR 300.000 Million
The above information has been parted by Mr. Roshan Bisani [Director]
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Maturities of Long term borrowings |
8.670 |
3.124 |
1.990 |
|
|
|
|
|
|
Cash generated from operations |
NA |
NA |
NA |
|
|
|
|
|
|
Net Cash flow from (used in) Operations |
NA |
NA |
NA |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average Collection Days (Sundry
Debtors / Income * 365 Days) |
95.71 |
74.60 |
94.39 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry Debtors) |
3.81 |
4.89 |
3.87 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors / Purchases * 365 Days) |
161.05 |
93.35 |
105.52 |
|
|
|
|
|
|
Inventory Turnover (Operating Income / Inventories) |
(0.10) |
0.14 |
0.18 |
|
|
|
|
|
|
Asset Turnover (Operating Income / Net Fixed Assets) |
(0.54) |
0.89 |
1.00 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing
+ Current Liabilities) / Total Assets) |
1.00 |
0.86 |
0.85 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability / Networth) |
12.74 |
2.94 |
2.91 |
|
|
|
|
|
|
Current Liabilities to Networth (Current Liabilities / Net Worth) |
15.78 |
3.95 |
3.93 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets / Networth) |
1.70 |
0.47 |
0.45 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial Charges) |
(0.75) |
1.39 |
1.31 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Net Profit Margin ((PAT / Sales) * 100) |
% |
(8.90) |
0.54 |
0.24 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total Assets) * 100) |
% |
(9.66) |
0.80 |
0.32 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth) * 100) |
% |
(230.52) |
4.99 |
1.97 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current
Assets / Current Liabilities) |
1.36 |
1.42 |
1.42 |
|
|
|
|
|
|
Quick Ratio ((Current Assets – Inventories) / Current
Liabilities) |
0.81 |
0.66 |
0.77 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total Assets) |
0.04 |
0.16 |
0.16 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity Capital) |
42.16 |
32.20 |
30.19 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current Assets / Total Current Liabilities) |
1.36 |
1.42 |
1.42 |
Total
Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term
debts
FINANCIAL ANALYSIS
[all figures are
in INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR In
Million |
|
Share Capital |
2.970 |
2.970 |
2.970 |
|
Reserves & Surplus |
27.885 |
29.504 |
6.855 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
30.855 |
32.474 |
9.825 |
|
|
|
|
|
|
long-term borrowings |
38.785 |
41.702 |
69.650 |
|
Short term borrowings |
48.891 |
50.796 |
46.883 |
|
Current Maturities of Long
term borrowings |
1.990 |
3.124 |
8.670 |
|
Total
borrowings |
89.666 |
95.622 |
125.203 |
|
Debt/Equity
ratio |
2.906 |
2.945 |
12.743 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
255.749 |
298.532 |
254.364 |
|
|
|
16.729 |
(14.795) |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
255.749 |
298.532 |
254.364 |
|
Profit/ (Loss) |
0.608 |
1.620 |
-22.649 |
|
|
0.24% |
0.54% |
-8.90% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
Yes |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
INDEX OF CHARGES
|
CHARGES REGISTERED |
||||||||
|
SNO |
SRN |
CHARGE ID |
CHARGE HOLDER NAME |
DATE OF CREATION |
DATE OF MODIFICATION |
DATE OF SATISFACTION |
AMOUNT |
ADDRESS |
|
1 |
G10497832 |
100047351 |
INDUSIND BANK LTD. |
20/05/2016 |
- |
- |
82500000.0 |
OPUS CENTRE, 4TH FLOOR, OPP. TUNGA PARADISE,MIDC, ANDHERI (EAST),MUMBAIMH400093IN |
|
2 |
G09881749 |
10124475 |
THE SARASWAT CO-OP BANK LTD |
22/09/2008 |
- |
23/08/2016 |
1500000.0 |
FORT BRANCH, FORTMUMBAIMH400001IN |
|
3 |
G09891532 |
10231476 |
THE SARASWAT CO-OP BANK LTD |
28/06/2010 |
- |
23/08/2016 |
2500000.0 |
FORT BRANCH, FORTMUMBAIMH400001IN |
|
4 |
G09884149 |
10110897 |
THE SARASWAT CO-OP BANK LTD |
16/06/2008 |
- |
23/08/2016 |
1653000.0 |
FORT BRANCH, FORTMUMBAIMH400001IN |
|
5 |
G09892019 |
10240800 |
THE SARASWAT CO-OP BANK LTD |
27/07/2010 |
- |
23/08/2016 |
10000000.0 |
FORT BRANCH, FORTMUMBAIMH400001IN |
|
6 |
G08833261 |
10382024 |
THE SARASWAT COOPERATIVE BANK LTD |
11/09/2012 |
- |
02/08/2016 |
2500000.0 |
SME NARIMAN POINT BRANCH,MITTAL COURT A WING1ST FLOOR,VIDHAN BHAVAN MARG, NARIMAN POINTMUMBAIMH400021IN |
|
7 |
G08825945 |
10622001 |
THE SARASWAT COOPERATIVE BANK LTD |
12/01/2016 |
- |
02/08/2016 |
1500000.0 |
SME NARIMAN POINT BRANCH,MITTAL COURT A WING1ST FLOOR,VIDHAN BHAVAN MARG, NARIMAN POINTMUMBAIMH400021IN |
|
8 |
G08830606 |
10326778 |
THE SARASWAT COOPERATIVE BANK LTD |
25/11/2011 |
- |
02/08/2016 |
12600000.0 |
SME NARIMAN POINT BRANCH,MITTAL COURT A WING1ST FLOOR,VIDHAN BHAVAN MARG, NARIMAN POINTMUMBAIMH400021IN |
|
9 |
G08831984 |
10046911 |
THE SARASWAT COOPERATIVE BANK LTD |
28/02/2007 |
07/12/2011 |
02/08/2016 |
40000000.0 |
SME NARIMAN POINT BRANCH,MITTAL COURT A WING1ST FLOOR,VIDHAN BHAVAN MARG, NARIMAN POINTMUMBAIMH400021IN |
|
10 |
G08823700 |
90353578 |
THE SARASWAT COOPERATIVE BANK LTD |
19/03/2005 |
07/12/2011 |
02/08/2016 |
50000000.0 |
SME NARIMAN POINT BRANCH,MITTAL COURT A WING1ST FLOOR,VIDHAN BHAVAN MARG, NARIMAN POINTMUMBAIMH400021IN |
UNSECURED LOANS
|
PARTICULARS |
31.03.2017 (INR
In Million) |
31.03.2016 (INR
In Million) |
|
LONG-TERM BORROWINGS |
|
|
|
Directors, Shareholders, Relatives and Body Corporate |
58.036 |
35.373 |
|
Business Loan |
18.589 |
8.379 |
|
Less: Amount disclose under “Other Current Liabilities” |
8.068 |
2.493 |
|
|
|
|
|
Total |
68.557 |
41.259 |
CHANGE OF ADDRESS:
The Registered address of the company has been shifted from 419,
Joshiwadi, 2nd Floor, Kalbadevi Road, Mumbai – 400002, Maharashtra,
India to the present address.
CONTINGENT
LIABILITIES:
|
Particulars |
31.03.2017 (INR
In Million) |
31.03.2016 (INR
In Million) |
|
Sales Tax demand (Company preferred an appeal before deputy
commissioner (Appeal), Bandra |
2.150 |
2.150 |
|
Estimated amount of contact remaining to be executed on capital
account not provided for [Net of advance] |
1.006 |
2.006 |
FIXED ASSETS:
· Land
· Building
· Furniture and Fixture
· Computer and Printer
· Plant and Machinery
·
Vehicle
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts, India Prisons Service, Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction registered
against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling shareholders,
director, officer or employee of the company is a government official or a
family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 64.94 |
|
UK Pound |
1 |
INR 91.75 |
|
Euro |
1 |
INR 79.90 |
INFORMATION DETAILS
|
Information
Gathered by : |
SVA |
|
|
|
|
Analysis Done by
: |
NYT |
|
|
|
|
Report Prepared
by : |
RUP |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.