MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

503224

Report Date :

11.04.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

K.N.RESOURCES PRIVATE LIMITED

 

 

Registered Office :

K.N. Building, Subhash Road, Ramsagarpara, Raipur – 492001, Chhattisgarh

Tel. No.:

91-22-43541100

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

05.10.1995

 

 

Com. Reg. No.:

10-010029

 

 

Capital Investment / Paid-up Capital :

INR 30.000 Million

 

 

CIN No.:

[Company Identification No.]

U27106CT1995PTC010029

 

 

IEC No.:

[Import-Export Code No.]

Not Divulged

 

 

GSTN :

[Goods & Service Tax Registration No.]

22AACCK5983B1ZS

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AACCK5983B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

  • Wholesale of Cerelas and Pulses.
  • Manufacture of Vegetable Oils and Fats Excluding Corn Oil.
  • Electric power generation using there non Conventional sources.

(Registered Activity)

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 1995. The company is a manufacturer, exporter and importer of agro-based commodities such as soymeal, hipromeal, sugar, wheat and soy degummed oil.

 

As per the financial of 2017, the company has achieved a favourable growth of 33.54% in its revenue as compared to the previous year’s revenue and has gained an average net profit margin of 1.54%.

 

The company possesses healthy financial position marked by sound net worth base along with strong debt coverage indicator due to low debt balance sheet profile, fair gap between its trade receivables and trade payables and comfortable liquidity position.

 

Business is active. Payment seems to be regular.

 

In view of aforesaid, the company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term loans: BBB

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

22.03.2018

 

Rating Agency Name

CARE

Rating

Short term loans: A3+

Rating Explanation

Moderate degree of safety and higher credit risk.

Date

22.03.2018

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2018.

 

 

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 11.04.2018

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

INFORMATION DENIED BY

 

Name :

Ms. Bhavna

Designation :

Accounts Department

Contact No.:

91-22-43541100

Date :

10.04.2018

 

 

LOCATIONS

 

Registered Office / Head Office:

K.N. Building, Subhash Road, Ramsagarpara, Raipur – 492001, Chhattisgarh, India

Tel. No.:

91-771-2293706-08, 4016370

Fax No.:

91-771-2293707

E-Mail :

ho@kngroup.in

mumbai@kngroup.in

rc@kngroup.in

itarsi@kngroup.in 

khandwa@kngroup.in

Website :

www.kngroup.in

 

 

Corporate Office :

B 1 - 506, Marathon Innova, Opposite Peninsula Corporate Park, Lower Parel, Mumbai – 400013, Maharashtra, India

Tel. No.:

91-22 – 43541100 / 01

Fax No.:

91-22-43541101

E-Mail :

info@kngroup.com

 

 

Branch Office:

2/A, Shantiniteketan 3, Opposite Aroma School, Shantinagar, Usmanpura Ahmedabad – 380013, Gujarat, India 

 

 

Marketing office:

304, Orbit Mall A.B. Road, Indore - 452 001, Madhya Pradesh, India

 

 

 

DIRECTORS

 

AS ON 31.03.2017

 

Name :

Mr. Dhirendra Shrishrimal

Designation :

Director

Address :

K.N. Building, Subhash Road, Ramsagarpara, Raipur – 492001, Chhattisgarh, India

Date of Birth/Age :

20.03.1972

Date of Appointment :

25.02.1997

PAN No.:

AJGPS3823C

DIN No.:

00324169

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U51390JH1989PTC003355

SALAHKAR DISTRIBUTORS PRIVATE LIMITED

15/03/2017

-

U15141CT1987PTC003777

ITARSI OILS & FLOURS PRIVATE LIMITED

01/01/1998

-

U15141CT1995PTC009922

K.N.SOLVENT AND VANASPATI PRIVATE LIMITED

23/08/2002

-

U51109CT1996PTC010471

ANANT COUNTER TRADE PRIVATE LIMITED

06/02/1996

-

U70100CT2010PTC021897

K.N. INFRATECH PRIVATE LIMITED

08/06/2010

-

 

 

Name :

Mr. Vijay Shrishrimal

Designation :

Director

Address :

K.N. Building, Subhash Road, Ramsagarpara, Raipur – 492001, Chhattisgarh, India

Date of Birth/Age :

28.02.1966

Date of Appointment :

05.10.1995

PAN No.:

AJGPS0269Q

DIN No.:

00323316

Other Directorship:

 

CIN/FCRN

Company Name

Begin Date

End Date

U15141CT1987PTC003777

ITARSI OILS & FLOURS PRIVATE LIMITED

10/12/1987

-

U67120CT1994PTC008237

ANANT TRAFINA PRIVATE LIMITED

07/04/1994

-

U15141CT1995PTC009922

K.N.SOLVENT AND VANASPATI PRIVATE LIMITED

05/09/1995

-

U04520CT1996PTC010470

ANANT INFRASTRUCTURE PRIVATE LIMITED

06/02/1996

-

U70100CT2010PTC021897

K.N. INFRATECH PRIVATE LIMITED

08/06/2010

-

U70109CT2012PTC000217

RAIPUR MEGA FOOD PARK PRIVATE LIMITED

06/03/2012

-

U74120MH2015PTC263938

INFINITE MINERALS PRIVATE LIMITED

29/04/2015

-

 

 

KEY EXECUTIVES

 

Name :

Ms. Bhavna

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS

 

AS ON 31.03.2017

 

Names of Shareholders

 

 

No. of Shares

Sushil Devi Shrishrimal

 

40000

Vijay Shrishrimal

 

650000

Sanjay Shrishrimal

 

650000

Dhirendra Shrishrimal

 

650000

Anant Trafine Private Limited, India

 

20000

Palak Exim Private Limited, India

 

400000

Salahkar distributors Private Limited, India

 

390000

Anant Countertrade Private Limited, India

 

200000

Total

 

3000000

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 29.09.2017

 

Category

Percentage

Promoters- Individual/Hindu Undivided Family- Indian

66.33

Public/Other than promoters - Body corporate

33.67

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

  • Wholesale of Cerelas and Pulses.
  • Manufacture of Vegetable Oils and Fats Excluding Corn Oil.
  • Electric power generation using there non Conventional sources.

(Registered Activity)

 

 

Products / Services :

Name and Description of main products / services

NIC Code of the Product/service

Wholesale of cereals & pulses

46201

Manufacture of vegetable oils and fats excluding corn oil

10402

Electric power generation using there non Conventional sources

35106

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

Not Divulged 

 

 

PRODUCTION STATUS – (NOT AVAILABLE)

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

Information denied by the management

 

 

Bankers :

  • DBS Bank Limited, DLF Capitol Point, Ground Floor and First Floor, Baba Kharak Singh Marg, Connaught Place, New Delhi-110001, India
  • Standard Chartered Bank, 23, Barakhambha Road, Narain Manzil, New Delhi - 110001, India

 

Banker Name

HDFC Bank Limited

Branch Address

HDFC Bank House Senapati Bapat Marg Lower Parel (West), Mumbai-400013, Maharashtra, India

Person Name (With Designation)

--

Contact Number

--

Name of Account Holder

--

Account Number

--

Account Since (Date/Year of Account Opening)

--

Average Balance Maintained (If Possible)

--

Credit Facilities Enjoyed (If any)

--

Account Operation

--

Remarks (If any)

--

 

 

Facilities :

(INR In Million)

SECURED LOAN

As on

31.03.2017

As on

31.03.2016

LONG TERM BORROWING

 

 

Rupee term loans from banks

9.264

16.250

Loans taken for fixed assets

11.378

4.617

Total

20.642

20.867

 

 

Auditors :

 

Name :

Pukhraj and Associates

Chartered Accountants

Address :

204 Rajiv Gandhi Complex, Raipur, Chhattisgarh, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAHFP8396H

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associate Enterprises:

  • Anant Trafina Private Limited
  • Vijay Kumar and Company
  • Anant Ventures
  • Mahavir Dal Mill
  • Itarsi Oils and Flours Private Limited
  • Khandwa Oils (Unit of Itarsi Oils and Flours Private Limited)

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

INR 10/- each

INR 30.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

INR 10/- each

INR 30.000 Million

 

 

 

 


 

FINANCIAL DATA

[all figures are INR Million]

 

 

ABRIDGED BALANCE SHEET (STANDALONE)

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

30.000

30.000

30.000

(b) Reserves and Surplus

571.573

459.248

398.649

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

601.573

489.248

428.649

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

20.642

20.867

25.934

(b) Deferred tax liabilities (Net)

14.323

17.128

20.096

(c) Other long-term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

34.965

37.995

46.030

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short-term borrowings

521.370

1213.528

182.789

(b) Trade payables

441.705

286.331

144.384

(c) Other current liabilities

96.831

14.223

39.440

(d) Short-term provisions

44.653

42.772

21.007

Total Current Liabilities (4)

1104.559

1556.854

387.620

 

 

 

 

TOTAL

1741.097

2084.097

862.299

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

70.399

71.992

76.967

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Tangible assets capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

3.521

7.791

4.027

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term loans and advances

0.000

0.000

0.000

(e) Other Non-current assets

9.773

17.724

14.549

Total Non-Current Assets

83.693

97.507

95.543

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

735.397

966.691

85.156

(c) Trade receivables

422.308

415.643

266.021

(d) Cash and bank balances

280.379

176.281

201.593

(e) Short-term loans and advances

183.342

347.237

142.461

(f) Other current assets

35.978

80.738

71.525

Total Current Assets

1657.404

1986.590

766.756

 

 

 

 

TOTAL

1741.097

2084.097

862.299

 

 

PROFIT & LOSS ACCOUNT (STANDALONE)

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

7304.478

5469.703

3349.815

 

Other Income

53.205

38.420

32.047

 

TOTAL

7357.683

5508.123

3381.862

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

9.564

3.202

7.140

 

Purchases of Stock-in-Trade

6367.714

5750.749

2670.617

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

221.729

(884.737)

373.378

 

Employee benefit expense

20.896

19.222

30.088

 

CSR expenditure

0.500

0.000

0.000

 

Other expenses

491.984

450.373

200.780

 

TOTAL

7112.387

5338.809

3282.003

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

245.296

169.314

99.859

 

 

 

 

 

Less

FINANCIAL EXPENSES

66.500

71.171

41.094

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

178.796

98.143

58.765

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

10.509

10.583

12.333

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

168.287

87.560

46.432

 

 

 

 

 

Less

TAX

55.962

26.962

15.149

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

112.325

60.598

31.283

 

 

 

 

 

 

Value of Imports on C.I.F. Basis

1699.900

 430.800

22.500 

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

37.442

20.199

10.428

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

NA

NA

NA

 

 

 

 

Cash generated from operations

NA

NA

NA

 

 

 

 

Net cash flows from (used in) operations

173.707

80.295

44.468

 

 

 

 

Net cash flows from (used in) operating activities

114.940

50.365

25.787

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

21.10

27.74

28.99

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

17.30

13.16

12.59

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

25.28

18.16

19.68

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.33

0.18

1.17

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

3.48

2.35

1.30

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.65

0.76

0.48

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.90

2.52

0.49

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

1.84

3.18

0.90

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.12

0.15

0.18

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

3.69

2.38

2.43

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

1.54

1.11

0.93

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

6.45

2.91

3.63

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

18.67

12.39

7.30

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

1.50

1.28

1.98

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.83

0.66

1.76

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.35

0.23

0.50

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

18.07

41.15

6.96

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.50

1.28

1.98

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 


 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

(INR In Million)

(INR In Million)

(INR In Million)

Share Capital

30.000

30.000

30.000

Reserves & Surplus

398.649

459.248

571.573

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

428.649

489.248

601.573

 

 

 

 

Long-term borrowings

25.934

20.867

20.642

Short term borrowings

182.789

1213.528

521.370

Total borrowings

208.723

1234.395

542.012

Debt/Equity ratio

0.487

2.523

0.901

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

(INR In Million)

(INR In Million)

(INR In Million)

Sales

3349.815

5469.703

7304.478

 

 

63.284

33.544

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

(INR In Million)

(INR In Million)

(INR In Million)

Sales

3349.815

5469.703

7304.478

Profit/ (Loss)

31.283

60.598

112.325

 

0.93 %

1.11 %

1.54 %

 

 

 

 

 

 

ABRIDGED BALANCE SHEET (CONSOLIDATED)

 

 

SOURCES OF FUNDS

 

 

31.03.2017

31.03.2016

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

30.000

30.000

(b) Reserves and Surplus

 

751.533

622.921

(c) Money received against share warrants

 

0.000

0.000

(d) Minority interest

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

781.533

652.921

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

20.642

20.867

(b) Deferred tax liabilities (Net)

 

14.323

17.128

(c) Other long-term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

34.965

37.995

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short-term borrowings

 

521.370

1213.528

(b) Trade payables

 

441.705

286.331

(c) Other current liabilities

 

96.831

14.223

(d) Short-term provisions

 

44.653

42.772

Total Current Liabilities (4)

 

1104.559

1556.854

 

 

 

 

TOTAL

 

1921.057

2247.770

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

70.399

71.992

(ii) Intangible Assets

 

0.000

0.000

(iii) Tangible assets capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

183.481

171.465

(c) Deferred tax assets (net)

 

0.000

0.000

(d) Long-term loans and advances

 

0.000

0.000

(e) Other Non-current assets

 

9.774

17.724

Total Non-Current Assets

 

263.654

261.181

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

735.397

966.691

(c) Trade receivables

 

422.308

415.643

(d) Cash and bank balances

 

280.379

176.281

(e) Short-term loans and advances

 

183.342

347.237

(f) Other current assets

 

35.977

80.737

Total Current Assets

 

1657.403

1986.589

 

 

 

 

TOTAL

 

1921.057

2247.770

 

 

PROFIT & LOSS ACCOUNT (CONSOLIDATED)

 

 

PARTICULARS

 

31.03.2017

31.03.2016

 

SALES

 

 

 

 

Income

 

7304.478

5469.703

 

Other Income

 

53.205

38.420

 

TOTAL

 

7357.683

5508.123

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

9.564

3.202

 

Purchases of Stock-in-Trade

 

6367.714

5750.749

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 

221.729

(884.737)

 

Employee benefit expense

 

20.896

19.222

 

Other expenses

 

492.484

450.373

 

TOTAL

 

7112.387

5338.809

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

245.296

169.314

 

 

 

 

 

Less

FINANCIAL EXPENSES

 

66.500

71.171

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

178.796

98.143

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

 

10.509

10.583

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

 

168.287

87.560

 

 

 

 

 

Less

TAX

 

55.962

26.962

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

 

112.325

60.598

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

 

37.44

20.20

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

OPERATIONS

 

The Company has reported total Revenue of INR 7357.683 Million for the current year as compared to INR 5508.123 Million in the previous year. The Net Profit After tax for the year amounted to INR 112.325 Million in the current year as compared to INR 60.598 Million in the previous year.

 

UNSECURED LOANS:

 

(INR In Million)

Particulars

As on

31.03.2017

As on

31.03.2016

SHORT TERM BORROWING

 

 

Working capital loans from banks

513.770

979.747

Other loans and advances

7.600

233.780

Total

521.370

1213.527

 

 

INDEX OF CHARGE:

 

SNO

SRN

CHARGE ID

CHARGE HOLDER NAME

DATE OF CREATION

DATE OF MODIFICATION

DATE OF SATISFACTION

AMOUNT

ADDRESS

1

G75061648

100152458

HDFC BANK LIMITED

12/11/2017

-

-

300000000.0

HDFC BANK HOUSESENAPATI BAPAT MARGLOWER PAREL WMUMBAIMH400013IN

2

G63113229

100134714

DBS BANK LTD

21/06/2017

-

-

250000000.0

DLF CAPITOL POINT, GROUND FLOOR & FIRST FLOORBABA KHARAK SINGH MARG, CONNAUGHT PLACENEW DELHIDL110001IN

3

G28024594

100063272

HDFC BANK LIMITED

21/09/2016

-

-

24000000.0

HDFC BANK HOUSESENAPATI BAPAT MARGLOWER PAREL WMUMBAIMH400013IN

4

C75582924

10612619

INDUSIND BANK LTD.

16/12/2015

-

-

100000000.0

B1-506, MARATHAN INNOVALOWER PARELMUMBAIMH400013IN

5

B79098208

90209420

UCO BANK

12/12/2003

10/06/2013

-

1512700000.0

MAIN BRANCHNEAR JAISTAMBH CHOWK, KK ROADRAIPURCT492001IN

6

G79177556

10245731

STANDARD CHARTERED BANK

22/10/2010

03/02/2012

01/03/2018

500000000.0

23, BARAKHAMBHA ROADNARAIN MANZILNEW DELHIDL110001IN

7

G19624857

10437983

THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMITED

24/06/2013

24/11/2014

15/10/2016

100000000.0

52/60, MAHATMA GANDHI ROAD,FORTMUMBAIMH400001IN

8

G06488134

10280616

ICICI BANK LIMITED

09/03/2011

-

13/06/2016

65000000.0

ICICI BANK TOWERSBANDRA KURLA COMPLEX, BANDRA - EASTMUMBAIMH400051IN

 

 

FIXED ASSETS:

 

Tangible assets

 

  • Land
  • Plant and equipment
  • Furniture and fixtures
  • Computer equipments
  • Office equipment
  • Vehicles

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 64.94

UK Pound

1

INR 91.75

Euro

1

INR 79.90

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

NYT

 

 

Report Prepared by :

KVT

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.