MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

502875

Report Date :

11.04.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

LAYHER SCAFFOLDING SYSTEMS PRIVATELIMITED

 

 

Registered Office :

234, Ansal Chambers-II, 6, Bhikaji Cama Place, New Delhi - 110066

Tel. No.:

91-11-26162185

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

06.12.2007

 

 

Com. Reg. No.:

55-171172

 

 

Capital Investment / Paid-up Capital :

INR 10.000 Million

 

 

CIN No.:

[Company Identification No.]

U72300DL2007PTC171172

 

 

IEC No.:

[Import-Export Code No.]

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

GSTN :

[Goods & Service Tax Registration No.]

07AABCL3892P1ZV

 

 

PAN No.:

[Permanent Account No.]

AABCL3892P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Dealing, Manufacturing and trade/export and Import in Scaffolding, Metal products and allied products and activities.  (Registered activity)

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Maximum Credit Limit :

USD 87000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject acts as a subsidiary of “Layher International Gmbh, Germany” incorporated in the year 2007 having satisfactory track record. It is engaged as dealer, manufacturer, exporter, importer and trader of scaffolding, metal products and allied products.

 

For the financial year 2017, the company has achieved massive growth in its revenue as compared to its previous year along with fair and improved profit margin during the year.

 

Rating take into consideration, the satisfactory financial risk profile marked by adequate net worth base and strong debt protection metrics.

 

Rating continue to derive strength from its established track record of its business operation backed by its strong managerial and financial support from its holding entity.

 

However, these rating strength gets partially offset by cyclicality inherent in the steel industry and highly competitive steel industry which result to inability of subject to scale up its operations without facing profitability pressures.

 

Payment seems to be usually correct.

 

In view of aforesaid, the company can be considered for business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2018.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 11.04.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION DENIED

 

MANAGEMENT NON-COOPERATIVE: Tel. No.: 91-11-26162185

 

Tel. No.: 91-260-2640046 – Not Working

 

 

LOCATIONS

 

Registered Office :

234, Ansal Chambers-II, 6, Bhikaji Cama Place, New Delhi – 110066, India

Tel. No.:

91-11-26162185

Fax No.:

91-11-26162183

E-Mail :

info@layher.co.in

Website :

www.layher.com

www.layher.co.in

 

 

Branch Office :

Plot No.1A, Silvassa-Vapi Road, Dan Udyog Sahakari Sangh Limited, Piparia, Danudyog Industrial Estate, Silvassa – 396230, Dadra and Nagar Haveli, India

Tel. No.:

91-260-26400468 / 47/ 2640046

 

 

DIRECTORS

 

As on 31.03.2017

 

Name :

Georg Layher

Designation :

Director

Address :

Danziger Ring 51 Brackenheim - 74336 De

Date of Birth/Age :

02.08.1965

Date of Appointment :

20.12.2008

DIN No.:

02034213

 

 

Name :

Caroline Langer

Designation :

Director

Address :

IM Weinberg 38 Guglingen - 74363 De

Date of Birth/Age :

06.02.1965

Date of Appointment :

20.12.2008

DIN No.:

02034218

 

 

Name :

Mithilesh Kumar

Designation :

Wholetime Director

Address :

175-A, Maidan Garhi, New Delhi – 110068, India

Date of Birth/Age :

15.06.1971

Date of Appointment :

29.09.2017

DIN No.:

03328166

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2017

 

Names of Shareholders

No. of Shares

%age

Layher Internation Gmbh, Germany

990000

99.00

Mithilesh Kumar

10000

1.00

Total

1000000

100.00

 

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 29.09.2017

 

Category

Percentage

Promoter - Bodies corporate

99.00

Public  – (Individual/ Hindu Undivided Family – Indian

1.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Dealing, Manufacturing and trade/export and Import in Scaffolding, Metal products and allied products and activities.  (Registered activity)

 

 

Products :

Item Code No.

Product Description

77303

Rental and leasing of motor vehicles, machinery, equipment, capital goods etc. activities.

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank Name

Not Divulged

Branch

--

Person Name (With Designation)

--

Contact Number

--

Name of Account Holder

--

Account Number

--

Account Since (Date/Year of Account Opening)

--

Average Balance Maintained (If Possible)

--

Credit Facilities Enjoyed (If any)

--

Account Operation

--

Remarks (If any)

--

 

 

 

Auditors :

 

Name :

M.S. Dagar and Associates

Chartered Accountants

Address :

M-4 Hemkunt Chambers, 89, Nehru Place, New Delhi – 110019, India

Tel. No.:

91-11-26466928

Fax No.:

91-11-46586928

E-Mail :

msdagarassociates@gmail.com

PAN N Income-tax PAN of auditor or auditor's firm :

AAGPD4800M

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding Company :

Layher Internation Gmbh, Germany

 

 

Associates:

Withelm Layher GMBH and Co. KG

 

 

CAPITAL STRUCTURE

 

As on 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

INR 10/- each

INR 10.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

INR 10/- each

INR 10.000 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2017

31.03.2016

31.03.2015

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

10.000

10.000

10.000

(b) Reserves & Surplus

20.646

6.397

11.971

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

30.646

16.397

21.971

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.010

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

1.585

1.248

1.004

Total Non-current Liabilities (3)

1.585

1.248

1.014

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

122.748

110.979

145.127

(c) Other current liabilities

1.164

0.526

0.875

(d) Short-term provisions

13.708

6.408

6.000

Total Current Liabilities (4)

137.620

117.913

152.002

 

 

 

 

TOTAL

169.851

135.558

174.987

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.374

0.402

0.391

(ii) Intangible Assets

0.039

0.054

0.139

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

3.212

3.210

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

3.625

3.666

0.530

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

116.864

106.917

96.027

(c) Trade receivables

29.876

9.210

59.489

(d) Cash and cash equivalents

6.496

7.245

13.071

(e) Short-term loans and advances

11.263

7.157

3.664

(f) Other current assets

1.727

1.363

2.206

Total Current Assets

166.226

131.892

174.457

 

 

 

 

TOTAL

169.851

135.558

174.987

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

65.993

32.788

107.151

 

Other Income

11.287

4.743

25.840

 

TOTAL

77.280

37.531

132.991

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

29.830

18.638

80.737

 

Employees benefits expense

12.459

11.703

9.309

 

Other expenses

13.321

14.675

13.282

 

TOTAL

55.610

45.016

103.328

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

21.670

(7.485)

29.663

 

 

 

 

 

Less

FINANCIAL EXPENSES

0.012

0.029

0.130

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

21.658

(7.514)

29.533

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

0.111

0.330

0.331

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

21.547

(7.844)

29.202

 

 

 

 

 

Less

TAX

7.298

(2.270)

5.102

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

14.249

(5.574)

24.100

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

6.397

11.971

(12.129)

 

 

 

 

 

 

Balance Carried to the B/S

20.646

6.397

11.971

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

14.25

(5.57)

24.1

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

(1.399)

(6.198)

(49.323)

Net cash flow from operating activity

(1.399)

(6.198)

(49.323)

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

165.24

102.53

202.64

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

2.21

3.56

1.80

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

1501.95

2173.37

656.10

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.19

(0.07)

0.31

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

52.47

(16.41)

55.97

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.81

0.87

0.87

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.00

0.00

0.00

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

4.49

7.19

6.92

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.01

0.03

0.02

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

1805.83

(258.10)

228.18

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

21.59

(17.00)

22.49

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

8.39

(4.11)

13.77

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

46.50

(33.99)

109.69

 

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

1.21

1.12

1.15

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.36

0.21

0.52

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.18

0.12

0.13

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

0.00

0.00

0.00

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.21

1.12

1.15

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

10.000

10.000

10.000

Reserves & Surplus

11.971

6.397

20.646

Share Application money pending allotment

0.000

0.000

0.000

Net worth

21.971

16.397

30.646

 

 

 

 

Long Term borrowings

0.000

0.000

0.000

Short Term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

107.151

32.788

65.993

 

 

(69.400)

101.272

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

107.151

32.788

65.993

Profit / (Loss)

24.100

(5.574)

14.249

 

22.49%

(17.00%)

21.59%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

No

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

 

STATE OF COMPNY’S AFFAIRS AND FUTURE OUTLOOK:

 

The company is primarily into dealing in Scaffolding and renting etc. Sourced from its German based associate companies. After 10 years operations in India, the company is poised for quantum jump in its operation.

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

 

 

FIXED ASSETS

 

  • Furniture and Fixture
  • Vehicles
  • Computers and Printers
  • Office Equipment
  • Air Conditioners
  • Equipment and Instruments

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 64.92

UK Pound

1

INR 91.49

Euro

1

INR 79.68

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVT

 

 

Analysis Done by :

NSR

 

 

Report Prepared by :

SUJ


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.