|
|
|
MIRA INFORM REPORT
|
Report No. : |
503025 |
|
Report Date : |
11.04.2018 |
IDENTIFICATION DETAILS
|
Name : |
MOTOR AND GENERAL SALES PRIVATE LIMITED (w.e.f. 23.11.2015) |
|
|
|
|
Formerly Known
As : |
MOTOR
AND GENERAL SALES LIMITED |
|
|
|
|
Registered
Office : |
11, Mahatma Gandhi Road, Hazratganj, Lucknow – 226001, Uttar Pradesh |
|
Tel. No.: |
91-522-2610125/ 2610127 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of
Incorporation : |
26.03.1955 |
|
|
|
|
Com. Reg. No.: |
20-002572 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 16.900 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U92111UP1955PTC002572 |
|
|
|
|
IEC No.: [Import-Export Code No.] |
0602000815 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCM4306J |
|
|
|
|
GSTN : [Goods & Service Tax
Registration No.] |
09AACCM4306J1ZI |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
(Registered Activity)
(As per Memorandum of Association) |
|
|
|
|
No. of Employees
: |
Information declined by the management |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
B |
|
Credit Rating |
Explanation |
Rating Comments |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
Maximum Credit Limit : |
USD 65000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was incorporated in the year 1955 and it is a manufacturer and
dealer of automobile motor wagons, motor cars, motor cars, motor
cycles, motor tractors, motor boats, motor and motor vehicles. As per financials of March 2017, the company has registered marginal
growth in its revenue and has reported minimal profit margin. Rating takes into consideration the company’s moderate financial risk
profile along with low reserves level and high debt balance sheet. However, ratings weakness is partially offset by long established
track record of business operations. Payments seems to be slow. In view of aforesaid, the company can be considered for business
dealings with some caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Not Available |
|
Rating |
Not Available |
|
Rating Explanation |
Not Available |
|
Date |
Not Available |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2018.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 11.04.2018
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION DENIED
MANAGEMENT NON-COOPERATIVE (Tel. No.: 91-522-2610125/ 27)
LOCATIONS
|
Registered Office : |
11, Mahatma Gandhi Road, Hazratganj, Lucknow – 226001, Uttar Pradesh, India |
|
Tel. No.: |
91-522-2610125/ 2610127/ 2627849 |
|
Mobile No.: |
91-9918400722 (Mr. Dhiraj Shrivastav) |
|
Fax No.: |
91-522-2618473/ 2626325 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Lucknow Works : |
Fabrication Division: A-2/2, UPSIDC Industrial Area, Dewa Road,
Chinhat, Lucknow – 226019, Uttar Pradesh, India |
|
Tel. No.: |
91-522-2721419 |
|
|
|
|
Gorakhpur Office : |
M.P. Building, Gorakhpur, Uttar Pradesh, India |
|
Tel. No.: |
91-551-2344636 |
|
|
|
|
Allahabad Office : |
45, Muir Road, Rajapur, Allahabad, Uttar Pradesh, India |
|
Tel. No.: |
91-532-2611461/ 2606214 |
|
Fax No.: |
91-5232-2602685 |
DIRECTORS
As on 31.03.2017
|
Name : |
Mrs. Shivani Gupta |
||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||
|
Address : |
23, Ashok Marg, Lucknow – 226001, Uttar Pradesh, India |
||||||||||||||||||||||||||||
|
Date of Birth/Age : |
26.07.1967 |
||||||||||||||||||||||||||||
|
Qualification : |
Graduate |
||||||||||||||||||||||||||||
|
Date of Appointment : |
29.09.2007 |
||||||||||||||||||||||||||||
|
PAN No.: |
ABVPG1855D |
||||||||||||||||||||||||||||
|
DIN No.: |
00759174 |
||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||
|
Name : |
Mr. Ram Kishan Gupta |
||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||
|
Address : |
98,Vijay Nagar, Kanpur Road, Lucknow – 226023, Uttar Pradesh, India |
||||||||||||||||||||||||||||
|
Date of Birth/Age : |
07.05.1940 |
||||||||||||||||||||||||||||
|
Qualification : |
Graduate |
||||||||||||||||||||||||||||
|
Date of Appointment : |
27.05.2002 |
||||||||||||||||||||||||||||
|
PAN No.: |
ABQPG1533R |
||||||||||||||||||||||||||||
|
DIN No.: |
01165031 |
||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||
|
Name : |
Mr. Anil Banga |
||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||
|
Address : |
540, Dr.Mukherjee Nagar, Delhi – 110009, India |
||||||||||||||||||||||||||||
|
Date of Birth/Age : |
14.06.1954 |
||||||||||||||||||||||||||||
|
Qualification : |
Graduate |
||||||||||||||||||||||||||||
|
Date of Appointment : |
29.09.2012 |
||||||||||||||||||||||||||||
|
PAN No.: |
AAGPB2559M |
||||||||||||||||||||||||||||
|
DIN No.: |
01331659 |
||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||
|
Name : |
Mr. Vivek Shukla |
||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||
|
Address : |
29, Khurshed Bagh, Lucknow – 226004, Uttar Pradesh, India |
||||||||||||||||||||||||||||
|
Date of Birth/Age : |
24.05.1975 |
||||||||||||||||||||||||||||
|
Qualification : |
Chartered Accountant |
||||||||||||||||||||||||||||
|
Date of Appointment : |
30.04.2007 |
||||||||||||||||||||||||||||
|
PAN No.: |
ASOPS5246E |
||||||||||||||||||||||||||||
|
DIN No.: |
01436132 |
||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||
|
Name : |
Mr. Divas Gupta |
||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||
|
Address : |
23, Ashok Marg, Lucknow – 226001, Uttar Pradesh, India |
||||||||||||||||||||||||||||
|
Date of Birth/Age : |
25.03.1989 |
||||||||||||||||||||||||||||
|
Qualification : |
MBA |
||||||||||||||||||||||||||||
|
Date of Appointment : |
29.09.2012 |
||||||||||||||||||||||||||||
|
PAN No.: |
ALOPG2509B |
||||||||||||||||||||||||||||
|
DIN No.: |
02477239 |
||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||
|
Name : |
Mr. Raghav Gupta |
||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||
|
Address : |
23, Ashok Marg, Lucknow – 226001, Uttar Pradesh, India |
||||||||||||||||||||||||||||
|
Date of Birth/Age : |
09.05.1991 |
||||||||||||||||||||||||||||
|
Qualification : |
MBA |
||||||||||||||||||||||||||||
|
Date of Appointment : |
29.09.2012 |
||||||||||||||||||||||||||||
|
PAN No.: |
ATHPG8211D |
||||||||||||||||||||||||||||
|
DIN No.: |
03421920 |
||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||
|
Name : |
Mr. Anil Kumar Kapur |
||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||
|
Address : |
138, Sector 14, Faridabad – 121007, Haryana, India |
||||||||||||||||||||||||||||
|
Date of Appointment : |
18.06.2015 |
||||||||||||||||||||||||||||
|
DIN No.: |
07208376 |
||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 31.03.2017
SHAREHOLDERS DETAILS FILE ATTACHED
Equity Share Break up (Percentage of Total Equity)
As on 29.09.2017
|
Category |
Percentage |
|
Promoters (Individual/Hindu Undivided Family-Indian) |
98.81 |
|
Public/Other than promoters (Public/Other than promoters-Indian) |
0.84 |
|
Public/Other than promoters (Body corporate) |
0.35 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
(Registered Activity)
(As per Memorandum of Association) |
||||
|
|
|
||||
|
Products/ Services : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
Information declined by the management |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
S. Vaish and Company Chartered Accountants |
|
Address : |
G-1, Akash Ganga, 15/96, Civil Lines, Kanpur, Uttar Pradesh, India |
|
Income-tax
PAN of auditor or auditor's firm : |
AAJFS6153M |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Enterprises which
are owned, or have significant influence of or are partners with Key
management personnel and their relatives : |
|
CAPITAL STRUCTURE
As on 29.09.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1500000 |
Equity Shares |
INR 10/- each |
INR 15.000 Million |
|
100000 |
Preference Shares |
INR 100/- each |
INR 10.000 Million |
|
|
Total
|
|
INR 25.000
Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1440000 |
Equity Shares |
INR 10/- each |
INR 14.400 Million |
|
25000 |
Preference Shares |
INR 100/- each |
INR 2.500 Million |
|
|
Total
|
|
INR 16.900
Million |
FINANCIAL DATA
[all figures are
in INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
16.900 |
16.900 |
4.900 |
|
(b) Reserves and Surplus |
5.803 |
2.572 |
22.258 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
22.703 |
19.472 |
27.158 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
197.514 |
141.847 |
68.153 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long-term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term
provisions |
0.284 |
0.942 |
1.265 |
|
Total Non-current
Liabilities (3) |
197.798 |
142.789 |
69.418 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short-term
borrowings |
725.533 |
665.583 |
460.418 |
|
(b) Trade
payables |
121.780 |
116.267 |
99.380 |
|
(c) Other
current liabilities |
45.185 |
205.328 |
223.637 |
|
(d) Short-term
provisions |
44.685 |
27.926 |
15.801 |
|
Total Current
Liabilities (4) |
937.183 |
1015.104 |
799.236 |
|
|
|
|
|
|
TOTAL |
1157.684 |
1177.365 |
895.812 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
303.515 |
224.532 |
237.457 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Tangible assets
capital work-in-progress |
8.369 |
11.618 |
0.762 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
22.052 |
26.320 |
22.324 |
|
(d)
Long-term loans and advances |
7.225 |
7.922 |
14.649 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
46.398 |
|
Total Non-Current
Assets |
341.161 |
270.392 |
321.590 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
1.321 |
1.320 |
1.321 |
|
(b)
Inventories |
136.047 |
220.158 |
254.961 |
|
(c) Trade
receivables |
189.238 |
231.735 |
84.025 |
|
(d) Cash and
bank balances |
155.995 |
127.766 |
97.355 |
|
(e)
Short-term loans and advances |
333.922 |
325.994 |
136.560 |
|
(f) Other
current assets |
0.000 |
0.000 |
0.000 |
|
Total
Current Assets |
816.523 |
906.973 |
574.222 |
|
|
|
|
|
|
TOTAL |
1157.684 |
1177.365 |
895.812 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
SALES |
|
|
|
|
|
Total
Revenue from operations |
4425.227 |
4332.005 |
2977.703 |
|
|
Other Income |
18.100 |
39.239 |
50.878 |
|
|
TOTAL |
4443.327 |
4371.244 |
3028.581 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
322.154 |
259.472 |
184.972 |
|
|
Purchases of
Stock-in-Trade |
3601.172 |
3733.857 |
2542.338 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
99.565 |
43.872 |
(20.793) |
|
|
Employee benefit expense |
106.343 |
91.967 |
82.742 |
|
|
Other expenses |
143.876 |
117.862 |
103.501 |
|
|
TOTAL |
4273.110 |
4247.030 |
2892.760 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
170.217 |
124.214 |
135.821 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
130.157 |
122.230 |
106.763 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
40.060 |
1.984 |
29.058 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
31.509 |
25.665 |
34.795 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
8.551 |
(23.681) |
(5.737) |
|
|
|
|
|
|
|
Less |
TAX |
5.320 |
(3.995) |
(1.111) |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX |
3.231 |
(19.686) |
(4.626) |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
2.21 |
(13.44) |
(17.46) |
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Maturities of Long term debt |
32.328 |
38.396 |
22.311 |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flows from (used in) operations |
134.360 |
(148.738) |
187.263 |
|
Net cash flow from operating activity |
150.744 |
(151.397) |
185.218 |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average Collection Days (Sundry
Debtors / Income * 365 Days) |
15.61 |
19.53 |
10.30 |
|
|
|
|
|
|
Account Receivables Turnover ( Income / Sundry Debtors) |
23.38 |
18.69 |
35.44 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors / Purchases * 365 Days) |
11.33 |
10.63 |
13.30 |
|
|
|
|
|
|
Inventory Turnover (Operating Income / Inventories) |
1.25 |
0.56 |
0.53 |
|
|
|
|
|
|
Asset Turnover (Operating Income / Net Fixed Assets) |
0.55 |
0.53 |
0.57 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing
+ Current Liabilities) / Total Assets) |
1.01 |
1.02 |
0.99 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability / Networth) |
42.08 |
43.44 |
20.28 |
|
|
|
|
|
|
Current Liabilities to Networth (Current Liabilities / Net Worth) |
41.28 |
52.13 |
29.43 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets / Networth) |
13.74 |
12.13 |
8.77 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial Charges) |
1.31 |
1.02 |
1.27 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Net Profit Margin [(PAT / Sales)
* 100] |
% |
0.07 |
(0.45) |
(0.16) |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total Assets) * 100) |
% |
0.28 |
(1.67) |
(0.52) |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth) * 100) |
% |
14.23 |
(101.10) |
(17.03) |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current
Assets / Current Liabilities) |
0.87 |
0.89 |
0.72 |
|
|
|
|
|
|
Quick Ratio ((Current Assets – Inventories) / Current
Liabilities) |
0.73 |
0.68 |
0.40 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total Assets) |
0.02 |
0.02 |
0.03 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity Capital) |
56.53 |
50.05 |
112.42 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current Assets / Total Current Liabilities) |
0.87 |
0.89 |
0.72 |
Total
Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term
debts
FINANCIAL ANALYSIS
[all figures are
in INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Share Capital |
4.900 |
16.900 |
16.900 |
|
Reserves & Surplus |
22.258 |
2.572 |
5.803 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
27.158 |
19.472 |
22.703 |
|
|
|
|
|
|
Long-term borrowings |
68.153 |
141.847 |
197.513 |
|
Short term borrowings |
460.418 |
665.583 |
725.533 |
|
Current maturities of
long-term debts |
22.311 |
38.396 |
32.328 |
|
Total
borrowings |
550.882 |
845.826 |
955.374 |
|
Debt/Equity
ratio |
20.284 |
43.438 |
42.081 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Sales |
2977.703 |
4332.005 |
4425.227 |
|
|
|
45.481 |
2.152 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Sales |
2977.703 |
4332.005 |
4425.227 |
|
Profit/ (Loss) |
(4.626) |
(19.686) |
3.230 |
|
|
(0.16
%) |
(0.45
%) |
0.07
% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
No |
|
8 |
Designation of contact person |
No |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
UNSECURED LOAN
|
PARTICULARS |
31.03.2017 (INR
in Million) |
31.03.2016 (INR
in Million) |
|
Long-term
Borrowings |
|
|
|
Loans and advances from related parties |
20.789 |
11.049 |
|
Other loans and advances |
67.164 |
0.000 |
|
Short-term
borrowings |
|
|
|
Loans repayable on demand |
461.997 |
323.802 |
|
Total |
549.950 |
334.851 |
INDEX
OF CHARGES
|
Charges Registered |
||||||||
|
SNo |
SRN |
Charge Id |
Charge Holder Name |
Date of Creation |
Date of Modification |
Date of Satisfaction |
Amount |
Address |
|
1 |
G22639454 |
100060609 |
TATA CAPITAL FINANCIAL SERVICES LIMITED |
20/09/2016 |
- |
- |
200000000.0 |
One Forbes, Dr. V. B. Gandhi Marg, Fort
Mumbai MAHARASHTRA 400001 INDIA |
|
2 |
C10918464 |
10508511 |
TATA CAPITAL FINANCIAL SERVICES LIMITED |
05/05/2014 |
- |
- |
280000000.0 |
One Forbes, Dr. V. B. Gandhi Marg, Fort
Mumbai MAHARASHTRA 400001 INDIA |
|
3 |
B88008255 |
10456196 |
TATA CAPITAL FINANCIAL SERVICES LIMITED |
30/09/2013 |
- |
- |
12500000.0 |
One Forbes, Dr. V. B. Gandhi Marg, Fort
Mumbai MAHARASHTRA 400001 INDIA |
|
4 |
B30533012 |
10331710 |
TATA CAPITAL LIMITED |
23/12/2011 |
- |
- |
25000000.0 |
ONE FORBES DR V B GANDHI MARG, FORT MUMBAI
MAHARASHTRA 400001 INDIA |
|
5 |
B26841023 |
10321126 |
STATE BANK OF INDIA |
11/11/2011 |
- |
- |
50000000.0 |
SME DIVISION, MAIN BRANCHMOTI MAHAL MARG,
HAZRATGANJ LUCKNOW UTTAR PRADESH 226001 INDIA |
|
6 |
C20456281 |
10264342 |
ICICI BANK LIMITED |
28/01/2011 |
30/08/2014 |
- |
68000000.0 |
LANDMARKRACE COURCE CIRCLE ALKAPURI BARODA
GUJARAT 390015 INDIA |
|
7 |
G70558820 |
10037624 |
KOTAK MAHINDRA BANK LIMITED |
28/12/2006 |
30/11/2017 |
- |
447200000.0 |
27BKC, C 27, G BlockBandra Kurla Complex,
Bandra (EAST), Mumbai MAHARASHTRA 400051 INDIA |
|
8 |
G70557624 |
10037042 |
KOTAK MAHINDRA BANK LIMITED |
27/12/2006 |
30/11/2017 |
- |
447200000.0 |
27BKC, C 27, G BlockBandra Kurla Complex,
Bandra (EAST), Mumbai MAHARASHTRA 400051 INDIA |
|
9 |
A13956149 |
90275636 |
BANK OF BARODA |
30/10/2002 |
- |
13/04/2007 |
7500000.0 |
HAZRAT GANJ LUCKNOW UTTAR PRADESH INDIA |
|
10 |
A13956230 |
90278655 |
BANK OF BARODA |
09/02/1994 |
30/03/2001 |
13/04/2007 |
27725000.0 |
HAZRAT GANJ LUCKNOW UTTAR PRADESH INDIA |
FIXED ASSETS
- Land
- Buildings
- Factory building
- Plant and equipment
- Factory equipments
- Furniture and fixtures
- Vehicles
- Motor vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 64.93 |
|
|
1 |
INR 91.74 |
|
Euro |
1 |
INR 79.90 |
INFORMATION DETAILS
|
Information Gathered
by : |
SVA |
|
|
|
|
Analysis Done by
: |
VIV |
|
|
|
|
Report Prepared
by : |
SUD |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with moderate
risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on secured
terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.