|
|
|
|
Report No. : |
502378 |
|
Report Date : |
11.04.2018 |
IDENTIFICATION DETAILS
|
Name : |
VISHVAS POWER ENGINEERING SERVICES PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
K-5, Star Industrial Area, MIDC, Butibori, Nagpur - 441108, Maharashtra |
|
Tel. No.: |
91-7104-265959 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of
Incorporation : |
08.08.1996 |
|
|
|
|
Com. Reg. No.: |
11-101738 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 28.373 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U28920MH1996PTC101738 |
|
|
|
|
IEC No.: [Import-Export Code No.] |
Not Applicable (As informed by the management that firm does
not have export and import) |
|
|
|
|
GSTN : [Goods & Service Tax
Registration No.] |
27AAACV5175E1ZB |
|
|
|
|
TIN No: |
27520025561 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACV5175E |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged in Repairs
and Manufactures of Power Transformers. (Registered activity and also confirmed by management) |
|
|
|
|
No. of Employees
: |
90 (Approximately) |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Exists |
|
|
|
|
Comments : |
Subject was incorporated in the year 1996. It is manufacturer of
traction power transformers and providing related services such as repairing
of power and traction transformer, switchgears service etc. The subject’s customers include
India Railways, MSETCL (Maharashtra State Electricity Transaction Company
Limited) MSPGCL (Maharashtra Power Generation Company Limited), NTPC (Nuclear
Thermal Power Company), NPCIL (Nuclear Power Corporation of India Limited),
OPGCL (Odisha Power Generation Company Limited), OPTCL (Odisha Power
Transmission Company Limited), etc. As per the financial record of 2017, the company has achieved a
favourable growth of 29.16% in its revenue as compared to the previous year’s
revenue and has gained average net profit margin of 3.69%. The company possesses satisfactory financial position marked by
adequate net worth base along with comfortable debt balance sheet profile
average liquidity position. Business is active. Payment seems to be slow but correct. In view of aforesaid, the company can be considered for business
dealings at usual trade terms and condition.
|
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
INDIA RATING |
|
Rating |
Long Term Loans (BB) |
|
Rating Explanation |
Moderate risk of default. |
|
Date |
11.08.2017 |
|
Rating Agency Name |
INDIA RATING |
|
Rating |
Short Term Loans (A4+) |
|
Rating Explanation |
Minimal degree of safety and very high credit risk. |
|
Date |
11.08.2017 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2018.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 11.04.2018
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION PARTED BY
|
Name : |
Mr. Narendra Wadekar |
|
Designation : |
Senior Executive Finance |
|
Contact No.: |
91-7030900354 |
|
Date : |
09.04.2018 |
LOCATIONS
|
Registered Office : |
K-5, Star Industrial Area, MIDC, Butibori, Nagpur - 441108, Maharashtra, India |
|
Tel. No.: |
91-7104-265959 |
|
Mobile No.: |
91-7030900354 (Mr. Narendra) |
|
Fax No.: |
91-7104-265969 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Head Office : |
Kartik Niwas, Plot No.77, Kanfade Layout, Opposite Sai Mandir, Off Wardha
Road, Nagpur-440015, Maharashtra, India |
DIRECTORS
As on 31.03.2017
|
Name : |
Mr. Rajeev Madhukar Bhave |
|
Designation : |
Director |
|
Address : |
Kartik Niwas, Plot No.77, Kanfade Layout, Opposite Sai Mandir, Off Wardha Road, Nagpur-440015, Maharashtra, India |
|
Date of Birth/Age : |
16.07.1965 (42 Years) |
|
Qualification : |
B.E. (Electrical) MBA |
|
Date of Appointment : |
08.08.1998 |
|
Experience: |
Crompton Greaves Limited – Nasik – QA Dept Crompton Greaves Limited – Nagpur – Services Dept |
|
DIN No: |
01731359 |
|
|
|
|
Name : |
Mr. Savio Vincent D’mello |
|
Designation : |
Director |
|
Address : |
Chitanavis, Block 174, Behind Chhoti Masjid, Sadar, Nagpur-440001, Maharashtra, India |
|
Date of Birth/Age : |
04.01.1960 (47 Years) |
|
Qualification : |
DEE |
|
Experience: |
More than 15 years’ experience with Crompton Greaves Limited on HT motors switchgears and transformers in the field of after sales service. |
|
Date of Appointment : |
14.11.1998 |
|
DIN No: |
01950980 |
|
|
|
|
Name : |
Mr. Kiran Prabhakar Joharapurkar |
|
Designation : |
Director |
|
Address : |
C/O Adv Dingambar Dahat, Plot No 111, Lit Road, Ramnagar, Nagpur -440010, Maharashtra, India |
|
Date of Birth/Age : |
04.03.1963 (43 Years) |
|
Qualification : |
B.E. MBA |
|
Date of Appointment : |
01.01.2001 |
|
|
|
|
DIN No: |
01950929 |
KEY EXECUTIVES
|
Name : |
Mr. Narendra Wadekar |
|
Designation : |
Senior Executive Finance |
MAJOR SHAREHOLDERS
As on 31.03.2017
|
Names of Shareholders |
No. of Shares |
|
Rajeev M. Bhave |
72658 |
|
Swati Rajeev Bhave |
13439 |
|
A. A. Pophale |
365 |
|
Savio D'mello |
36533 |
|
Kiran Joharapurkar |
37103 |
|
Meghanand Bhave |
5113 |
|
Prabhakar Johrapurkar |
2921 |
|
Bharat Johrapurkar |
2921 |
|
Ann S. D'mello |
35058 |
|
Arun Sanghave |
9130 |
|
Swati Dixit |
175 |
|
Sakshi Pandit |
175 |
|
Deepshikha Muzumdar |
175 |
|
Sarang Mishrikotkar |
438 |
|
Rajesh Gahankar |
438 |
|
Hokum Chaware |
438 |
|
Swati Johrapurkar |
1754 |
|
Surest Samant |
3287 |
|
Rajendra Bawaskar |
383 |
|
Dhananjay Karnik |
1643 |
|
American Transformers LLC, USA |
59582 |
|
Toral |
283729 |
Equity Share Break up (Percentage of Total Equity)
As on: 30.09.2017
|
Category |
Percentage |
|
Promoters (Individual/Hindu Undivided Family – Indian) |
79.00 |
|
Public/Other than promoters (Body corporate) |
21.00 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business
: |
Subject is engaged in Repairs
and Manufactures of Power Transformers. (Registered activity and also confirmed by management) |
||||||
|
|
|
||||||
|
Products / Services
: |
|
||||||
|
|
|
||||||
|
Brand Names : |
Not Available |
||||||
|
|
|
||||||
|
Agencies Held : |
Not Available |
||||||
|
|
|
||||||
|
Exports : |
Not Available |
||||||
|
|
|
||||||
|
Imports : |
Not Available |
||||||
|
|
|
||||||
|
Terms : |
|
||||||
|
Selling : |
Cash, L/C and Credit (30 Days) |
||||||
|
|
|
||||||
|
Purchasing : |
Cash, L/C and Credit (30 Days) |
PRODUCTION STATUS – (NOT AVAILABLE)
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Customers : |
Wholesalers, Retailers and End Users
Indirect Sources
(Website)
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
No. of Employees : |
90 (Approximately) |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
Note: Long-term
Borrowings Canara Bank Term loans is secured by equitable mortgage of immovable assets/property and hypothecation of plant and machinery installed therein and movable assets of the company not otherwise Hypothecated situated at K-S Butibori - MIX, Nagpur, Further guaranteed by Director of The company. b) The Term Loans are further secured by Collateral Security as Follows !) Equitable Mortgage of Flat F-1 at Kartik Niwas,77, Kanfade Layout, Nagpur, in the name of Mrs. Swati Bhave. ii) Equitable Mortgage of Flat F-2 at Kartik Niwas, 77, Kanfade Layout, Nagpur, in the name of Rajiv Bhave & Madhukar Bhave iii) Equitable Mortgage of Flat S-2 at Kartik Niwas,77, Kanfade Layout, Nagpur, in the name of Rajiv Bhave. c) Canara Bank Car Loan is secured by hypothecation of the vehicle. Short-term borrowings b) The Working Capital Loan are further secured by Collateral Security as Follows i) Equitable Mortgage of Flat F-1 at Kartik Niwas,77, Kanfade Layout, Nagpur, in the name of Mrs. Swati Shave. ii) Equitable Mortgage of Flat F-2 at Kartik Niwas,77, Kanfade Layout, Nagpur, in the name of Rajiv Shave & Madhukar Shave iii) Equitable Mortgage of Flat 5-2 at Kartik Nlwas,77,
Kanfade Layout, Nagpur, in the name of Rajeev Bhave. |
|
Auditors : |
|
|
Name : |
Anand Pendhari and Associates Chartered Accountants |
|
Address : |
1st Floor, Shiv Prasad Apartment, Near Jagnade Square, Nandanwan,
Nagpur – 440009, Maharashtra, India |
|
Tel. No.: |
91-712-2020455 |
|
E-Mail : |
|
|
Income-tax
PAN of auditor or auditor's firm : |
AAZFA3728J |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Associates/Subsidiaries : |
-- |
CAPITAL STRUCTURE
AS ON: 31.03.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
300000 |
Equity Shares |
INR 100/- each |
INR 30.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
283729 |
Equity Shares |
INR 100/- each |
INR 28.373 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
28.373 |
28.373 |
28.373 |
|
(b) Reserves & Surplus |
116.054 |
105.332 |
97.894 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
144.427 |
133.705 |
126.267 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
20.442 |
23.520 |
30.185 |
|
(b) Deferred tax liabilities (Net) |
0.216 |
0.415 |
0.556 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term
provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
20.658 |
23.935 |
30.741 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
76.733 |
86.541 |
69.993 |
|
(b) Trade
payables |
63.669 |
87.652 |
89.648 |
|
(c) Other
current liabilities |
28.319 |
33.492 |
18.548 |
|
(d) Short-term
provisions |
0.855 |
0.579 |
0.190 |
|
Total Current
Liabilities (4) |
169.576 |
208.264 |
178.379 |
|
|
|
|
|
|
TOTAL |
334.661 |
365.904 |
335.387 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
80.978 |
90.390 |
100.867 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
1.039 |
1.039 |
1.047 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
82.017 |
91.429 |
101.914 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
43.578 |
48.063 |
34.961 |
|
(c) Trade
receivables |
116.404 |
150.623 |
118.435 |
|
(d) Cash
and cash equivalents |
30.570 |
25.611 |
24.163 |
|
(e)
Short-term loans and advances |
6.033 |
4.335 |
6.128 |
|
(f) Other current
assets |
56.059 |
45.843 |
49.786 |
|
Total
Current Assets |
252.644 |
274.475 |
233.473 |
|
|
|
|
|
|
TOTAL |
334.661 |
365.904 |
335.387 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
SALES |
|
|
|
|
|
Income |
290.440 |
224.866 |
233.824 |
|
|
Other Income |
2.703 |
2.473 |
4.170 |
|
|
TOTAL |
293.143 |
227.339 |
237.994 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
135.726 |
92.117 |
109.405 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
5.732 |
(16.033) |
(4.994) |
|
|
Employees benefits
expense |
19.913 |
15.873 |
15.958 |
|
|
Manufacturing Expenses |
70.848 |
77.398 |
67.743 |
|
|
Other expenses |
12.714 |
13.791 |
9.968 |
|
|
TOTAL |
244.933 |
183.146 |
198.080 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION |
48.210 |
44.193 |
39.914 |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
22.757 |
20.835 |
17.768 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION |
25.453 |
23.358 |
22.146 |
|
|
|
|
|
|
|
Less |
DEPRECIATION/
AMORTISATION |
9.580 |
11.695 |
13.135 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
15.873 |
11.663 |
9.011 |
|
|
|
|
|
|
|
Less |
TAX |
5.151 |
4.225 |
3.645 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
|
10.722 |
7.438 |
5.366 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
37.79 |
26.21 |
18.91 |
|
Particulars |
|
|
31.03.2018 |
|
Sales Turnover (Approximately) |
|
|
300.000 |
The above information has been parted by Mr. Narendra Wadekar (Senior
Executive Finance)
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Maturities of Long term debt |
3.322 |
7.582 |
7.157 |
|
Cash generated from operations |
44.310 |
15.857 |
31.934 |
|
Net cash flows from (used in) operating activity |
38.959 |
11.491 |
28.440 |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average Collection Days (Sundry Debtors / Income * 365 Days) |
146.29 |
244.49 |
184.88 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry
Debtors) |
2.50 |
1.49 |
1.97 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors
/ Purchases * 365 Days) |
171.22 |
347.31 |
299.09 |
|
|
|
|
|
|
Inventory Turnover (Operating Income
/ Inventories) |
1.11 |
0.92 |
1.14 |
|
|
|
|
|
|
Asset Turnover (Operating Income
/ Net Fixed Assets) |
0.60 |
0.49 |
0.40 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing + Current Liabilities) / Total
Assets) |
0.58 |
0.65 |
0.64 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability
/ Networth) |
0.70 |
0.88 |
0.85 |
|
|
|
|
|
|
Current Liabilities to Networth (Current
Liabilities / Net Worth) |
1.17 |
1.56 |
1.41 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets
/ Networth) |
0.56 |
0.68 |
0.80 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial
Charges) |
2.12 |
2.12 |
2.25 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Net Profit Margin ((PAT / Sales) *
100) |
% |
3.69 |
3.31 |
2.29 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total
Assets) * 100) |
% |
3.20 |
2.03 |
1.60 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth)
* 100) |
% |
7.42 |
5.56 |
4.25 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current Assets / Current Liabilities) |
1.49 |
1.32 |
1.31 |
|
|
|
|
|
|
Quick Ratio ((Current Assets
– Inventories) / Current Liabilities) |
1.23 |
1.09 |
1.11 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total
Assets) |
0.43 |
0.37 |
0.38 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity
Capital) |
3.54 |
4.15 |
3.78 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current
Assets / Total Current Liabilities) |
1.49 |
1.32 |
1.31 |
Total Liability = Short-term Debt + Long-term
Debt + Current Maturities of Long-term debts
FINANCIAL ANALYSIS
[all figures are
in INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR In
Million |
INR
In Million |
|
Share Capital |
28.373 |
28.373 |
28.373 |
|
Reserves & Surplus |
97.894 |
105.332 |
116.054 |
|
Net
worth |
126.267 |
133.705 |
144.427 |
|
|
|
|
|
|
long-term borrowings |
30.185 |
23.520 |
20.442 |
|
Short term borrowings |
69.993 |
86.541 |
76.733 |
|
Current maturities of
long-term debts |
7.157 |
7.582 |
3.322 |
|
Total
borrowings |
107.335 |
117.643 |
100.497 |
|
Debt/Equity
ratio |
0.850 |
0.880 |
0.696 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
233.824 |
224.866 |
290.440 |
|
|
|
(3.831) |
29.161 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
233.824 |
224.866 |
290.440 |
|
Profit /(Loss) |
5.366 |
7.438 |
10.722 |
|
|
2.29% |
3.31% |
3.69% |

LEGALS
FILE

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in Report
(Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
No |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last two/ three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
Yes |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
Yes |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
NOTE: Registered office of the company has been
shifted from “4th Floor, Yashodhara Apartment, Chhoti Dhantoli, Nagpur –
440015, Maharashtra, India” to the present
address w.e.f. 14.03.2012.
RESULTS OF OPERATIONS
AND STATE OF AFFAIRS:
The standalone total revenue decreased to INR 293.143 million from INR 227.339 Million in the financial year 31.3.2017. The Net Profit after tax before appropriations for the year increased to INR 10.722 million from INR 7.438 million in the financial year 31.03.2017.
CORPORATE
INFORMATION:
Subject the Company was incorporated on O8" Aug 1996 and registered with MCA vide CIN U28920MH1996PTC101738. These are the annual financial statements prepared for the Company and they relate to the period from April 1st, 2015 to March 31st, 2017. The Company is engaged in Repairs and Manufactures of Power Transformers.
UNSECURED LOAN
|
PARTICULARS |
31.03.2017 (INR
in Million) |
31.03.2016 (INR
in Million) |
|
Long-term Borrowings |
|
|
|
Other loans and advances from Others |
18.185 |
17.544 |
|
Total |
18.185 |
17.544 |
|
SNo |
SRN |
Charge Id |
Charge Holder Name |
Date of Creation |
Date of Modification |
Date of Satisfaction |
Amount |
Address |
|
1 |
G60369113 |
100132530 |
Canara Bank |
25/09/2017 |
- |
- |
29200000.0 |
Corporation Colony,North Ambazari RoadNagpur |
|
2 |
G60370061 |
100132533 |
Canara Bank |
25/09/2017 |
- |
- |
15000000.0 |
Corporation Colony,North Ambazari RoadNagpurMH440010IN |
|
3 |
G80068273 |
100163654 |
Canara Bank |
01/09/2017 |
- |
- |
1820000.0 |
Plot No. 30, "Palkar Palace"Ambazari Layout, AmbazariNagpurMH440010IN |
|
4 |
G80068786 |
100163657 |
Canara Bank |
18/08/2017 |
- |
- |
1280000.0 |
Plot No. 30, "Palkar Palace"Ambazari Layout, AmbazariNagpurMH440010IN |
|
5 |
G80069313 |
100163659 |
Canara Bank |
10/08/2017 |
- |
- |
1280000.0 |
Plot No. 30, "Palkar Palace"Ambazari Layout, AmbazariNagpurMH440010IN |
|
6 |
C39887245 |
10543545 |
CANARA BANK |
08/11/2014 |
- |
- |
4800000.0 |
MID CORPORATE BRANCH NAGPURCORPORATION COLONY, NORTH AMBAZARI ROADNAGPURMH440010IN |
|
7 |
C33742370 |
10531502 |
Canara Bank |
17/07/2014 |
- |
- |
2000000.0 |
MID CORPORATE BRANCH, CORPORATION COLONY,NORTH AMBAZARI ROAD, GANDHINAGAR,NAGPURMH440010IN |
|
8 |
B26809293 |
10321066 |
CANARA BANK |
12/10/2011 |
- |
- |
10000000.0 |
RAMDASPETHNAGPURMH440010IN |
|
9 |
A95739207 |
10273662 |
CANARA BANK |
27/08/2010 |
- |
- |
25000000.0 |
RAMDASPETHNAGPURMH440010IN |
|
10 |
A90337734 |
10271741 |
UNION BANK OF INDIA |
11/06/2010 |
- |
- |
585000.0 |
ULP BRANCHNAGPURMH440001IN |
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering
& Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON DESIGNATED
PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 64.93 |
|
|
1 |
INR 91.75 |
|
Euro |
1 |
INR 79.90 |
INFORMATION DETAILS
|
Information
Gathered by : |
PRT |
|
|
|
|
Analysis Done by
: |
NYT |
|
|
|
|
Report Prepared
by : |
MTN |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.