MIRA INFORM REPORT

 

 

Report No. :

503354

Report Date :

11.04.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

VIZONE WAVE LIMITED

 

 

Formerly Known As :

VEVICOM LIMITED

 

 

Registered Office :

1 Caxton Place, Roden Street, Ilford IG1 2AH

 

 

Country :

United Kingdom

 

 

Financials (as on) :

30.06.2016

 

 

Date of Incorporation :

13.06.2012

 

 

Com. Reg. No.:

08103066

 

 

Legal Form :

Private Limited with Share Capital

 

 

Line of Business :

·         Non-Specialized Wholesale Trade

·         Telecommunication Activities.

 

 

No. of Employees :

Not Available

 


 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

 

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

United Kingdom

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

UNITED KINGDOM - ECONOMIC OVERVIEW

 

The UK, a leading trading power and financial center, is the third largest economy in Europe after Germany and France. Agriculture is intensive, highly mechanized, and efficient by European standards, producing about 60% of food needs with less than 2% of the labor force. The UK has large coal, natural gas, and oil resources, but its oil and natural gas reserves are declining; the UK has been a net importer of energy since 2005. Services, particularly banking, insurance, and business services, are key drivers of British GDP growth. Manufacturing, meanwhile, has declined in importance but still accounts for about 10% of economic output.

In 2008, the global financial crisis hit the economy particularly hard, due to the importance of its financial sector. Falling home prices, high consumer debt, and the global economic slowdown compounded the UK’s economic problems, pushing the economy into recession in the latter half of 2008 and prompting the then BROWN (Labour) government to implement a number of measures to stimulate the economy and stabilize the financial markets. Facing burgeoning public deficits and debt levels, in 2010 the then CAMERON-led coalition government (between Conservatives and Liberal Democrats) initiated an austerity program, which has continued under the Conservative government. However, the deficit still remains one of the highest in the G7, standing at 3.6% of GDP as of 2017, and the UK has pledged to lower its corporation tax from 20% to 17% by 2020. The UK had a debt burden of 90.4% GDP at the end of 2017.

The UK’s economy has begun to slow since the referendum vote to leave the EU in June 2016. A sustained depreciation of the British pound has increased consumer and producer prices, weighing on consumer spending without spurring a meaningful increase in exports. The UK has an extensive trade relationship with other EU members through its single market membership and economic observers have warned the exit will jeopardize its position as the central location for European financial services. Prime Minister MAY is seeking a new “deep and special” trade relationship with the EU following the UK’s exit. However, economists doubt that the UK will be able to preserve the benefits of EU membership without the obligations.

 

Source : CIA

 

 


Company Summary

 

Registered Address

1 Caxton Place
Roden Street
Ilford
IG1 2AH

 

Trading Address

1 Caxton Place
Roden Street
Ilford
Essex
IG1 2AH

 

 

Website Address                      -

Company Number                    08103066

Telephone Number                   -

Fax Number                             -

TPS                                          -

FPS                                          Yes

Incorporation Date                   13/06/2012

Previous Name             VEVICOM LIMITED

Type                                         Private Limited with Share Capital

FTSE Index                              -

Date of Change             07/08/2012

Filing Date of Accounts            28/09/2017

Currency                                  GBP

Share Capital                           £1

SIC07                                       46900

Charity Number                        -

SIC07 Description                    Non-specialized wholesale trade

Principal Activity                      Telecommunication activities.

 

 

Additional Information

 

CCJ's

0 (£0)

 

No CCJ Information To Display

 

Ultimate Holding Company      -

Accountant                               -

Mortgages                                1

Group                                      0 companies

Linkages                                  0 companies

Countries                                 In 0 countries

 

 

Key Financials

 

Year to Date

Turnover

 

Pre Tax Profit

Shareholder

Funds Employees

30.06.2016

-

-

£163,036

-

30.06.2015

-

-

£116,194

-

30.06.2017

-

-

£92,515

-

 

 

Mortgage summary

 

Total Mortgage                          1

Outstanding                              0

Satisfied                                   1

 

Trade debtors / bad debt summary

 

Total Number of Documented Trade       0

Total Value of Documented Trade          £0

 

 

Commentary

 

This company has been treated as a Small company.

The latest Balance Sheet indicates a very positive net working capital position.

There has been an increase in shareholders funds compared with the previous balance sheet.

This company trades in an industry with a moderate level of corporate failures.

 

 

CCJ

 

Total Number of Exact CCJs -

0

Total Value of Exact CCJs -

Total Number of Possible CCJs -

0

Total Value of Possible CCJs -

Total Number of Satisfied CCJs -

0

Total Value of Satisfied CCJs -

Total Number of Writs -

-

 

Total Current Directors

1

Total Current Secretaries

0

Total Previous Directors / Company Secretaries

1

Total Person's With Significant Control

0

 

 

Current Directors

 

Title

Mr

Function

Director

Name

Jitendra Kumar Patel

Nationality

British

Date of Birth

06/1964

Present Appointments

2

Latest Address

29 Harley Street, London

Appointment Date

13/06/2012

Post Code

W1G 9QR

 

 

Current Company Secretary

 

Top Shareholders

Name

Currency

Share Count

Share Type

Nominal Value

% of Total Share Count

JITENDRA KUMAR PATEL

GBP

1

ORDINARY

1

100

 

Profit & Loss

 

Date Of Accounts

30/06/16

(%)

30/06/15

(%)

30/06/14

(%)

30/06/13

(%)

-

Weeks

52

(%)

52

(%)

52

(%)

52

(%)

-

Currency

GBP

(%)

GBP

(%)

GBP

(%)

GBP

(%)

-

Consolidated A/cs

N

(%)

N

(%)

N

(%)

N

(%)

-

Description: \\vivek-pc\123 Foreign Report Raw\VIZONE WAVE LIMITED_files\barchart-grey.png

Turnover

-

-

-

-

-

-

£2,669,049

-

-

Description: \\vivek-pc\123 Foreign Report Raw\VIZONE WAVE LIMITED_files\barchart-grey.png

Export

-

-

-

-

-

-

-

-

-

Description: \\vivek-pc\123 Foreign Report Raw\VIZONE WAVE LIMITED_files\barchart-grey.png

Cost of Sales

-

-

-

-

-

-100%

£2,511,804

-

-

Description: \\vivek-pc\123 Foreign Report Raw\VIZONE WAVE LIMITED_files\barchart-grey.png

Gross Profit

-

-

-

-

-

-

£157,245

-

-

Description: \\vivek-pc\123 Foreign Report Raw\VIZONE WAVE LIMITED_files\barchart-grey.png

Wages & Salaries

-

-

-

-

-

-

-

-

-

Description: \\vivek-pc\123 Foreign Report Raw\VIZONE WAVE LIMITED_files\barchart-grey.png

Directors Emoluments

-

-

-

-

-

-

-

-

-

Description: \\vivek-pc\123 Foreign Report Raw\VIZONE WAVE LIMITED_files\barchart-grey.png

Operating Profit

-

-

-

-

-

-

£62,525

-

-

Description: \\vivek-pc\123 Foreign Report Raw\VIZONE WAVE LIMITED_files\barchart-grey.png

Depreciation

£87,486

61.6%

£54,129

142%

£22,369

3.1%

£21,703

-

-

Description: \\vivek-pc\123 Foreign Report Raw\VIZONE WAVE LIMITED_files\barchart-grey.png

Audit Fees

-

-

-

-

-

-

-

-

-

Description: \\vivek-pc\123 Foreign Report Raw\VIZONE WAVE LIMITED_files\barchart-grey.png

Interest Payments

-

-

-

-

-

-

-

-

-

Description: \\vivek-pc\123 Foreign Report Raw\VIZONE WAVE LIMITED_files\barchart-grey.png

Pre Tax Profit

-

-

-

-

-

-

£62,525

-

-

Description: \\vivek-pc\123 Foreign Report Raw\VIZONE WAVE LIMITED_files\barchart-grey.png

Taxation

-

-

-

-

-

-

-

-

-

Description: \\vivek-pc\123 Foreign Report Raw\VIZONE WAVE LIMITED_files\barchart-grey.png

Profit After Tax

-

-

-

-

-

-

£62,525

-

-

Description: \\vivek-pc\123 Foreign Report Raw\VIZONE WAVE LIMITED_files\barchart-grey.png

Dividends Payable

-

-

-

-

-

-

-

-

-

Description: \\vivek-pc\123 Foreign Report Raw\VIZONE WAVE LIMITED_files\barchart-grey.png

Retained Profit

-

-

-

-

-

-

£62,525

-

-

 

 

Balance Sheet

 

Date Of Accounts

30/06/16

(%)

30/06/15

(%)

30/06/14

(%)

30/06/13

(%)

-

Description: \\vivek-pc\123 Foreign Report Raw\VIZONE WAVE LIMITED_files\barchart-grey.png

Tangible Assets

£164,258

38.8%

£118,317

12.1%

£105,506

62%

£65,113

-

-

Description: \\vivek-pc\123 Foreign Report Raw\VIZONE WAVE LIMITED_files\barchart-grey.png

Intangible Assets

0

-

0

-

0

-

0

-

-

Description: \\vivek-pc\123 Foreign Report Raw\VIZONE WAVE LIMITED_files\barchart-grey.png

Total Fixed Assets

£164,258

38.8%

£118,317

12.1%

£105,506

62%

£65,113

-

-

Description: \\vivek-pc\123 Foreign Report Raw\VIZONE WAVE LIMITED_files\barchart-grey.png

Stock

0

-

0

-

0

-

0

-

-

Description: \\vivek-pc\123 Foreign Report Raw\VIZONE WAVE LIMITED_files\barchart-grey.png

Trade Debtors

£202,105

1.7%

£198,688

40.8%

£141,083

19.7%

£117,870

-

-

Description: \\vivek-pc\123 Foreign Report Raw\VIZONE WAVE LIMITED_files\barchart-grey.png

Cash

0

-100%

£167,107

999.9%

£4,838

-93.9%

£79,192

-

-

Description: \\vivek-pc\123 Foreign Report Raw\VIZONE WAVE LIMITED_files\barchart-grey.png

Other Debtors

0

-100%

£224,026

-

0

-100%

£549,184

-

-

Description: \\vivek-pc\123 Foreign Report Raw\VIZONE WAVE LIMITED_files\barchart-grey.png

Miscellaneous Current Assets

0

-

0

-

0

-

0

-

-

Description: \\vivek-pc\123 Foreign Report Raw\VIZONE WAVE LIMITED_files\barchart-grey.png

Total Current Assets

£202,105

-65.7%

£589,821

304.2%

£145,921

-80.4%

£746,246

-

-

Description: \\vivek-pc\123 Foreign Report Raw\VIZONE WAVE LIMITED_files\barchart-grey.png

Trade Creditors

£44,867

-89.5%

£428,484

169.6%

£158,912

-40.6%

£267,726

-

-

Description: \\vivek-pc\123 Foreign Report Raw\VIZONE WAVE LIMITED_files\barchart-grey.png

Bank Loans & Overdrafts

0

-

0

-

0

-

0

-

-

Description: \\vivek-pc\123 Foreign Report Raw\VIZONE WAVE LIMITED_files\barchart-grey.png

Other Short Term Finance

0

-

0

-

0

-100%

£1,224

-

-

Description: \\vivek-pc\123 Foreign Report Raw\VIZONE WAVE LIMITED_files\barchart-grey.png

Miscellaneous Current Liabilities

0

-

0

-

0

-100%

£479,883

-

-

Description: \\vivek-pc\123 Foreign Report Raw\VIZONE WAVE LIMITED_files\barchart-grey.png

Total Current Liabilities

£44,867

-89.5%

£428,484

169.6%

£158,912

-78.8%

£748,833

-

-

Description: \\vivek-pc\123 Foreign Report Raw\VIZONE WAVE LIMITED_files\barchart-grey.png

Bank Loans & Overdrafts and LTL

£158,460

-3.1%

£163,460

-

0

-

0

-

-

Description: \\vivek-pc\123 Foreign Report Raw\VIZONE WAVE LIMITED_files\barchart-grey.png

Other Long Term Finance

0

-

0

-

0

-

0

-

-

Description: \\vivek-pc\123 Foreign Report Raw\VIZONE WAVE LIMITED_files\barchart-grey.png

Total Long Term Liabilities

£158,460

-3.1%

£163,460

-

0

-

0

-

-

 

 

Capital & Reserves

 

Date Of Accounts

30/06/16

(%)

30/06/15

(%)

30/06/14

(%)

30/06/13

(%)

-

Description: \\vivek-pc\123 Foreign Report Raw\VIZONE WAVE LIMITED_files\barchart-grey.png

Called Up Share Capital

£1

-

£1

-

£1

-

£1

-

-

Description: \\vivek-pc\123 Foreign Report Raw\VIZONE WAVE LIMITED_files\barchart-grey.png

P & L Account Reserve

£163,035

40.3%

£116,193

25.6%

£92,514

48%

£62,525

-

-

Description: \\vivek-pc\123 Foreign Report Raw\VIZONE WAVE LIMITED_files\barchart-grey.png

Revaluation Reserve

-

-

-

-

-

-

-

-

-

Description: \\vivek-pc\123 Foreign Report Raw\VIZONE WAVE LIMITED_files\barchart-grey.png

Sundry Reserves

-

-

-

-

-

-

-

-

-

Description: \\vivek-pc\123 Foreign Report Raw\VIZONE WAVE LIMITED_files\barchart-grey.png

Shareholder Funds

£163,036

40.3%

£116,194

25.6%

£92,515

48%

£62,526

-

-

 

 

Other Financial Items

 

Date Of Accounts

30/06/16

(%)

30/06/15

(%)

30/06/14

(%)

30/06/13

(%)

-

Description: \\vivek-pc\123 Foreign Report Raw\VIZONE WAVE LIMITED_files\barchart-grey.png

Net Worth

£163,036

40.3%

£116,194

25.6%

£92,515

48%

£62,526

-

-

Description: \\vivek-pc\123 Foreign Report Raw\VIZONE WAVE LIMITED_files\barchart-grey.png

Working Capital

£157,238

-2.5%

£161,337

999.9%

-£12,991

-402.2%

-£2,587

-

-

Description: \\vivek-pc\123 Foreign Report Raw\VIZONE WAVE LIMITED_files\barchart-grey.png

Total Assets

£366,363

-48.3%

£708,138

181.6%

£251,427

-69%

£811,359

-

-

Description: \\vivek-pc\123 Foreign Report Raw\VIZONE WAVE LIMITED_files\barchart-grey.png

Total Liabilities

£203,327

-65.7%

£591,944

272.5%

£158,912

-78.8%

£748,833

-

-

Description: \\vivek-pc\123 Foreign Report Raw\VIZONE WAVE LIMITED_files\barchart-grey.png

Net Assets

£163,036

40.3%

£116,194

25.6%

£92,515

48%

£62,526

-

-

 

 

Cash Flow

 

Date Of Accounts

30/06/16

(%)

30/06/15

(%)

30/06/14

(%)

30/06/13

(%)

-

Description: \\vivek-pc\123 Foreign Report Raw\VIZONE WAVE LIMITED_files\barchart-grey.png

Net Cashflow from Operations

-

-

-

-

-

-

-

-

-

Description: \\vivek-pc\123 Foreign Report Raw\VIZONE WAVE LIMITED_files\barchart-grey.png

Net Cashflow before Financing

-

-

-

-

-

-

-

-

-

Description: \\vivek-pc\123 Foreign Report Raw\VIZONE WAVE LIMITED_files\barchart-grey.png

Net Cashflow from Financing

-

-

-

-

-

-

-

-

-

Description: \\vivek-pc\123 Foreign Report Raw\VIZONE WAVE LIMITED_files\barchart-grey.png

Increase in Cash

-

-

-

-

-

-

-

-

-

 

 

Miscellaneous

 

Date Of Accounts

30/06/16

(%)

30/06/15

(%)

30/06/14

(%)

30/06/13

(%)

-

Contingent Liability

NO

-

NO

-

NO

-

NO

-

-

Description: \\vivek-pc\123 Foreign Report Raw\VIZONE WAVE LIMITED_files\barchart-grey.png

Capital Employed

£321,496

15%

£279,654

202.3%

£92,515

48%

£62,526

-

-

Description: \\vivek-pc\123 Foreign Report Raw\VIZONE WAVE LIMITED_files\barchart-grey.png

Number of Employees

-

-

-

-

-

-

-

-

-

Accountants

Auditors

Auditor Comments

The company is exempt from audit

Bankers

Bank Branch Code

 

 

Ratios

 

Date Of Accounts

30/06/16

30/06/15

30/06/14

30/06/13

-

Description: \\vivek-pc\123 Foreign Report Raw\VIZONE WAVE LIMITED_files\barchart-grey.png

Pre-tax profit margin %

-

-

-

2.34

-

Description: \\vivek-pc\123 Foreign Report Raw\VIZONE WAVE LIMITED_files\barchart-grey.png

Current ratio

4.50

1.38

0.92

1

-

Description: \\vivek-pc\123 Foreign Report Raw\VIZONE WAVE LIMITED_files\barchart-grey.png

Sales/Net Working Capital

-

-

-

-1031.72

-

Description: \\vivek-pc\123 Foreign Report Raw\VIZONE WAVE LIMITED_files\barchart-grey.png

Gearing %

97.20

140.70

0

0

-

Description: \\vivek-pc\123 Foreign Report Raw\VIZONE WAVE LIMITED_files\barchart-grey.png

Equity in %

44.50

16.40

36.80

7.70

-

Description: \\vivek-pc\123 Foreign Report Raw\VIZONE WAVE LIMITED_files\barchart-grey.png

Creditor Days

-

-

-

36.51

-

Description: \\vivek-pc\123 Foreign Report Raw\VIZONE WAVE LIMITED_files\barchart-grey.png

Debtor Days

-

-

-

16.07

-

Description: \\vivek-pc\123 Foreign Report Raw\VIZONE WAVE LIMITED_files\barchart-grey.png

Liquidity/Acid Test

4.50

1.37

0.91

0.99

-

Description: \\vivek-pc\123 Foreign Report Raw\VIZONE WAVE LIMITED_files\barchart-grey.png

Return On Capital Employed %

-

-

-

99.99

-

Description: \\vivek-pc\123 Foreign Report Raw\VIZONE WAVE LIMITED_files\barchart-grey.png

Return On Total Assets Employed %

-

-

-

7.70

-

Description: \\vivek-pc\123 Foreign Report Raw\VIZONE WAVE LIMITED_files\barchart-grey.png

Current Debt Ratio

0.27

3.68

1.71

11.97

-

Description: \\vivek-pc\123 Foreign Report Raw\VIZONE WAVE LIMITED_files\barchart-grey.png

Total Debt Ratio

1.24

5.09

1.71

11.97

-

Description: \\vivek-pc\123 Foreign Report Raw\VIZONE WAVE LIMITED_files\barchart-grey.png

Stock Turnover Ratio %

-

-

-

-

-

Description: \\vivek-pc\123 Foreign Report Raw\VIZONE WAVE LIMITED_files\barchart-grey.png

Return on Net Assets Employed %

-

-

-

99.99

-

 

Report Notes

There are no notes to display.

 

 

Status History

 

Date

Description

17/08/2017

Compulsory strike off cancelled

11/07/2017

Suspension of striking off letter

08/06/2017

Dissolution (First Gazt)

28/07/2016

Compulsory strike off cancelled

21/07/2016

Suspension of striking off letter

09/06/2016

Dissolution (First Gazt)

07/08/2015

Compulsory strike off cancelled

09/07/2015

Dissolution (First Gazt)

 

 

Event History

 

Date

Description

02/01/2018

Confirmation Statement

03/10/2017

New Accounts Filed

17/08/2017

Confirmation Statement

08/11/2016

New Accounts Filed

02/11/2016

New Accounts Filed

29/07/2016

Annual Returns

04/12/2015

New Accounts Filed

02/12/2015

New Accounts Filed

02/12/2015

New Accounts Filed

09/08/2015

Annual Returns

20/01/2015

Mr R.C. Lokusooriya Arachchilage has left the board

20/10/2014

Annual Returns

16/10/2014

Change in Reg.Office

13/10/2014

Change in Reg.Office

13/10/2014

Change of Company Postcode

 

 

Previous Company Names

 

Date

Previous Name

07/08/2012

VEVICOM LIMITED

 

Writ Details

No writs found

 

Statistics

Group

-

Linkages

0 companies

Countries

In 0 countries

 

Summary

Holding Company

-

Ownership Status

Ultimate Holding Company

-

 

Group StructureFull

No Group Structure

 

 

Mortgage Details

 

Mortgage Type:

RENT DEPOSIT DEED

Date Charge Created:

25/06/12

Date Charge Registered:

27/09/13

Date Charge Satisfied:

-

Status:

SATISFIED

Person(s) Entitled:

WATERFRONT STUDIOS LIMITED;

Amount Secured:

Details:

£2,534.40

 

 

Previous Director/Company Secretaries

 

Name

Current Active Appointments

Previous Appointments

Dissolved Companies

Rasika Chamara Lokusooriya Arachchilage

0

1

1

Total Persons With Significant Control

0

Total Statements

0

Active

0

Active

0

Ceased

0

Ceased

0

 

Active Persons With Significant Control

No Active Persons With Significant Control To Display

 

Ceased Persons With Significant Control

No Ceased Persons With Significant Control To Display

 

Active Statements

No Active Statements To Display

 

Ceased Statements

No Ceased Statements To Display

 

 

 

 

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 64.94

UK Pound

1

INR 91.75

Euro

1

INR 79.90

GBP

1

INR 92.66

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

NIS

 

 

Report Prepared by :

KET

 


 

RATING EXPLANATIONS

 

Credit Rating

 

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.