MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

503326

Report Date :

12.04.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

ESAB INDIA LIMITED (w.e.f. 17.08.1988)

 

 

Formerly Known As :

ESAB INDIA PRIVATE LIMITED

 

ESWELD PRIVATE LIMITED

 

 

Registered Office :

Plot No. 13, 3rd Main Road, Industrial Estate, Ambattur, Chennai - 600 058, Tamilnadu

Tel. No.:

91-44-43404632/ 42281100

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

10.11.1987

 

 

Com. Reg. No.:

18-058738

 

 

Capital Investment / Paid-up Capital :

INR 153. 900 Million

 

 

CIN No.:

[Company Identification No.]

L29299TN1987PLC058738

 

 

IEC No.:

0388173122

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACE0861G

 

 

TIN No.:

33221322323

 

 

GST No.:

33AAACE0861G1Z4

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer and Trader of Consumables and Cutting Equipments.

 

Business Segments

Consumables: Welding electrodes, Copper Coated Wires, Flux Cored Wires and Welding Fluxes including related services.

 

Equipment: Welding machines and Cutting equipment.

 

[Registered Activity]

 

 

No. of Employees :

371 (Approximately)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A++

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

 

Maximum credit limit

USD 9758000

 

 

Status :

Excellent

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 1987. “ESAB Holding Limited”, UK holds 37.31% in the company and Exelvia Group B.V”, Netherlands holds 36.41% in the company.

 

It is a engaged in Welding Consumables products such as Welding Electrodes, Copper Coated Wires, Flux Cored Wires, Welding Equipments and Cutting Equipments.

 

For the financial year 2017, the company has achieved 5.04% growth in its revenue as compared to previous year revenue and has maintained average profitability margin of 5.49% during the year under review.

 

The healthy financial profile of the company is marked by strong networth base along with strong debt coverage indicators due to debt free balance sheet profile.

 

The company has its share price trading at around INR 68.89 Against the Face Value (FV) of INR 10.

 

The rating takes into consideration the subject’s long established track record of business operations along with extensive experience of its promoters.

 

The company has its share price trading at around INR 721 Against the Face Value [FV] of INR 10 on BSE as on 10th April, 2018.

 

As per the unaudited quarterly financials of December 2017, the company has achieved revenue of INR 1287.4 million and has reported profit margin of 7.45%

 

Business is active. Payments seems to be regular.

 

In view of aforesaid, the company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 12.04.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPERATIVE [91-44-43404632/ 42281100]

 

 

LOCATIONS

 

Registered Office :

Plot No. 13, 3rd Main Road, Industrial Estate, Ambattur, Chennai - 600 058, Tamilnadu, India

Tel. No.:

91-44-43404632/ 42281100

Fax No.:

91-44-4228 1150

E-Mail :

venkatakrishnan.s@esab.co.in

investor.relations@esab.co.in

Website :

http://www.esabindia.com

 

 

Regional Offices:

Located at:

 

·         Kolkata 

·         Delhi 

·         Mumbai

·         Chennai 

·         Nagpur 

 

 

Factories

Welding Consumables Factory 

 

Plot No. 13, 3rd Main Road, Industrial Estate, Ambattur, Chennai - 600 058, Tamilnadu, India

Tel No.: 91-44-43404611

Fax No.: 91-44-26253108

 

Equipment Factory

 

P-41, Taratala Road, Kolkata - 700 088, West Bengal, India

Tel No.: 91 - 33 - 24014517 / 18 / 19

Fax No.: 91 - 33 - 24011880 / 4427

 

Welding Consumables Factory

 

B-28, MIDC Industrial Area, Kalmeshwar - 441 501, Dist. Nagpur, Maharashtra

Tel No.: 91 - 7118 - 271462 / 63

Fax No.: 91 - 7118 - 271461

 

Equipment Factory 

 

G-22, SIPCOT Industrial Park, Irungattukottai, Pennalur Post,
Sriperumbudur Taluk, Kanchipuram-602105,Tamilnadu, Idnia

Tel No.: 91-44-47114000

Fax No.: 91-44-47114108

 

 

DIRECTORS

 

AS ON: 31.03.2017

 

Name :

Kalyana Sundaram Vaidyanathan

Designation :

Director

Address :

"Bhaggyam Elegance", Flat 3A, III Floor, 29/10,, TTK Road, 1st Cross Street, Alwarpet, Chennai - 600018, Tamil Nadu, India

Date of Appointment:

21.07.2011

DIN No.:

00063692

 

 

Name :

Mr. Sudhir Chand

Designation :

Director

Address :

Flat No. 10, Belvedere Estate, 8/8 Alipore Road, Kolkata - 700027, West Bengal, India

Date of Appointment:

23.04.2010

DIN No.:

01385201

 

 

Name :

Mr. Vikram Krishanlal Tandon

Designation :

Director

Address :

57A Friends Colony East, New Delhi - 110065, Delhi, India

Date of Appointment:

23.04.2010

DIN No.:

01727251

 

 

Name :

Mr. Daniel Alexis Pryor

Designation :

Nominee Director

Address :

3630, Prospect Street, NW, Washington - 20007, United States Of America

Date of Appointment:

01.07.2012

DIN No.:

05305621

 

 

Name :

Mr. Rohit Gambhir

Designation :

Managing Director

Address :

Flat No. A 3, III Floor,, No. 94, Satyadev Avenue Jain Sagarika, MRC Nagar, Chennai - 600028, Tamil Nadu, India

Date of Appointment:

01.11.2013

DIN No.:

06686250

 

Name :

Sabitha Rao

Designation :

Director

Address :

B-3, Shangrila Apartments, No-136, Karpagam Avenue, Chennai - 600028, Tamil Nadu, India

Date of Appointment:

31.07.2014

DIN No.:

06908122

 

 

KEY EXECUTIVES

 

Name :

Mr. Mohan Bhuvarahan

Designation :

Chief Financial Officer and Vice President- Finance

Address :

No 2, Park View Road, United India Colony, Kodambakkam, Chennai - 600024, Tamil Nadu, India

Date of Appointment:

06.11.2014

PAN No.:

AEYPM0517L

 

 

Name :

Mr. Venkatakrishnan Subramanian

Designation :

Company Secretary and Compliance Officer

Address :

"Sree Chakra", Flat 1, Door No. 205, Ramaswamy Salai, K.K. Nagar, Chennai - 600078, Tamil Nadu, India

Date of Appointment:

10.03.2006

PAN No.:

AADPV3150B

 

 

Audit Committee

·         K Vaidyanathan-Chairman

·         Vikram Tandon -Member

·         Sudhir Chand -Member

·         Daniel A Pryor-Member

 

 

Stakeholders Relationship Committee

·         Vikram Tandon - Chairman

·         Sudhir Chand  - Member

·         Daniel A Pryor  - Member

·         Rohit Gambhir  - Member

 

 

Nomination and Remuneration Committee

·         K Vaidyanathan  - Chairman

·         Sudhir Chand - Member

·         Sabitha Rao - Member

·         Daniel A Pryor  - Member

 

 

Corporate Social Responsibility Committee

·         Sabitha Rao - Chairperson

·         Daniel A Pryor - Member

·         Rohit Gambhir  - Member

 

 

Risk Management Committee

·         Daniel A Pryor  - Chairman

·         Rohit Gambhir  - Member

·         B Mohan - Member

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON: 31.12.2017

 

shareholder

Total nos. shares held

Shareholding as a % of total no. of shares (calculated as per SCRR, 1957)As a % of (A+B+C2)

(A) Promoter & Promoter Group

634688

3.10

(B) Public

19807812

96.90

Grand Total

20442500

100.00

 

 

Statement showing shareholding pattern of the Promoter and Promoter Group

 

Category of shareholder

Total nos. shares held

Shareholding as a % of total no. of shares (calculated as per SCRR, 1957)As a % of (A+B+C2)

A1) Indian

0.00

Individuals/Hindu undivided Family

634688

3.10

Dheeraj Shah

634688

3.10

Sub Total A1

634688

3.10

A2) Foreign

0.00

A=A1+A2

634688

3.10

 

Statement showing shareholding pattern of the Public shareholder

 

Category & Name of the Shareholders

Total no. shares held

Shareholding % calculated as per SCRR, 1957 As a % of (A+B+C2)

B1) Institutions

0.00

B2) Central Government/ State Government(s)/ President of India

0.00

B3) Non-Institutions

0.00

Individual share capital up to INR 0.200 million

3831540

18.74

Individual share capital in excess of INR 0.200 million

6939787

33.95

VISHAL VIJAY SHAH

679699

3.32

HEMANGINI VINITKUMAR PARIKH

528750

2.59

KAMLESH BHIKHABHAI SHAH

263523

1.29

VANDANA JAIN .

232500

1.14

KUMAIL ASHIK SURATWALA

207500

1.02

JITENDRA TUKARAM SHINDE

206300

1.01

Any Other (specify)

9036485

44.20

Bodies Corporate

7783290

38.07

CRB Trustee Limited

446500

2.18

GARTH MERCANTILE PRIVATE LIMITED

445491

2.18

VILOHIT PROPERTY PRIVATE LIMITED

370000

1.81

SHIVSATHI MERCANTILE PRIVATE LIMITED

318777

1.56

SURFACE FINANCE PRIVATE LIMITED

260857

1.28

VENERA PROPERTY PRIVATE LIMITED

242507

1.19

RUPAK DEVELOPER PRIVATE LIMITED

235832

1.15

ROMY REALTY PRIVATE LIMITED

228868

1.12

VICTOR COMMODEAL PRIVATE LIMITED

216840

1.06

GOODPOINT IMPEX PRIVATE LIMITED

206165

1.01

Clearing Members

344841

1.69

NRI – Repat

38129

0.19

NRI – Non- Repat

3050

0.01

HUF

867175

4.24

Sub Total B3

19807812

96.90

B=B1+B2+B3

19807812

96.90

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Trader of Consumables and Cutting Equipments.

 

Business Segments

Consumables: Welding electrodes, Copper Coated Wires, Flux Cored Wires and Welding Fluxes including related services.

 

Equipment: Welding machines and Cutting equipment.

 

[Registered Activity]

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

Customers :

 

Reference:

Not Divulged

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

No. of Employees :

371 (Approximately)

 

 

Bankers :

·         Axis Bank Limited

No. 82, Dr Radhakrishnan Salai, Mylapore, Chennai-600 004, Tamilnadu, India

 

·         HDFC Bank Limited

No. 115, Dr Radhakrishnan Salai, Mylapore, Chennai-600 004, Tamilnadu, India

 

 

 

Statutory Auditors:

 

Name :

S. R. Batliboi and Associates, LLP

Chartered Accountants

Address :

6th and 7th Floor, "A" Block, Tidel Park, (Module 601, 701 and 702) No. 4, Rajiv Gandhi Salai, Taramani, Chennai - 600 113, Tamil Nadu, India

Tel. No.:

91-44-66548100

Fax No.:

91-44-22540120

Firm Regn. No:

101049W / E300004

 

 

Internal Auditors

 

Name :

P K F Sridhar Santhanam, LLP

Chartered Accountants

Address :

KRD Gee Gee Crystal, No.91-92, 7th Floor, Dr Radhakrishnan Salai, Mylapore, Chennai-600 004, Tamilnadu, India

Tel. No.

91-44-2811 2989

Cost Auditors

 

Name :

Geeyes and Company

Cost and Management Accountants

Address :

A-3, III Floor, 56, Seventh Avenue, Ashok Nagar, Chennai-600 083, Tamilnadu, India

Tel. No.

91-44-4203 3470

 

 

 

 

Secretarial Auditors

 

Name :

V Mahesh and Associates

Company Secretaries

Address :

39/19, Aspen Court, 3rd Floor, 6th Main Road, R A Puram, Chennai 600 028, Tamilnadu, India

Tel. No.

91-44-4317 4474

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Parties where control exist :

·         ESAB Holdings Limited, UK - Principal Shareholder - Holds 37.31% of the paid up equity share capital of the Company as at March 31, 2017. Colfax UK Holding Limited, Company incorporated under the laws of England and Wales, is an indirect wholly owned subsidiary of Colfax Corporation. Further, Colfax UK, Holdings Limited indirectly holds 100% equity shares of ESAB Holdings Ltd

 

·         Exelvia Group India B.V., Netherlands - Holds 36.41% of the paid up equity share capital of the Company as at March 31, 2017. Colfax UK, Holding Limited, Company incorporated under the laws of England and Wales, is an indirect wholly owned subsidiary of Colfax Corporation. Further, Colfax UK Holdings Limited indirectly holds 100% equity shares of Exelvia Group India B.V., Netherlands

 

 

Related parties with whom transactions have taken place during the year: (Fellow Subsidiary) :

·         Alcotec Wire Corporation, USA

·         Cigweld (M) SDN BHD, Malaysia

·         Cigweld Pty Ltd., Australia

·         ESAB AB, Sweden

·         ESAB Asia/Pacific Pte. Limited, Singapore

·         ESAB Automation Cutting and Welding Equipment (Wuxi) Co., Ltd., China

·         Esab Cutting Systems GmbH, Germany

·         ESAB Europe GmbH, Switzerland

·         ESAB Holdings Limited, UK

·         ESAB Middle East FZE, UAE

·         Esab North America, Global Cost Nam Florence, USA

·         ESAB SeAH CORP, Korea

·         ESAB Seah Welding Products(Yantai) Co Ltd China

·         ESAB Polska Sp.Z.O.O., Poland

·         ESAB Vamberk Sro, Czech Republic

·         ESAB Welding Products, USA

·         ESAB Welding Products (Jiangsu) Co Ltd-China

·         Howden Solyvent (India) Private Limited, India

·         OZAS-ESAB Sp.Z.O.O., Poland

·         PT Esabindo Pratama, Indonesia

·         PT Karya Yasantara Cakti, Indonesia

·         PT Victor Teknologi, Indonesia Thermal Dynamics OY, Finland

·         Victor (Ningbo) Cutting & Welding Equipment Trade & Commerce Co., Ltd., China

·         Victor Technologies Asia SDN BHD, Malaysia

·         Victor Technologies International, Inc., USA

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

19000000

Equity Shares

INR 10/- each

INR 190.000 Million

3000000

Unclassified Shares

INR 10/- each

INR 30.000 Million

 

 

 

 

 

Total

 

INR 220.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15393020

Equity Shares

INR 10/- each

INR 153.900 Million

 

 

 

 

 

Reconciliation of shares outstanding at the beginning and at the end of the reporting period

 

Equity shares

As at March 31, 2017

 

Number

Amount

At the commencement of the year

15393020

153.900

At the end of the year

15393020

153.900

 

Rights, preferences and restrictions attached to equity shares

 

The Company has only one class of equity shares having par value of INR 10 per share. Each holder of equity shares is entitled to one vote per share. The Company declares and pays dividends in Indian rupees. The final dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting.

 

During the year ended March 31, 2017, the amount of per share dividend recognized as distributions to equity shareholders was INR Nil (March 31, 2016: INR 1/-).

 

In the event of liquidation of the Company, the holders of equity shares will be entitled to receive remaining assets of the Company, after distribution of all preferential amounts. The distribution will be in proportion to the number of equity shares held by the shareholders.

 

Shares held by subsidiaries of ultimate holding company / holding and / or their subsidiaries / associates

 

Equity shares of INR 10/- each fully paid up held by

As at March 31, 2017

 

Number

Amount

Subsidiary companies of Colfax Corporation, the ultimate holding company:

 

 

ESAB Holdings Limited, UK

5743200

57.400

Exelvia Group India B.V, Netherlands

5604760

56.000

Total

11347960

113.400

 

 

Particulars of shareholders holding more than 5% shares of a class of shares

 

Equity shares of INR 10/- each fully paid up held by

As at March 31, 2017

 

Number

% of shares

ESAB Holdings Limited, UK

5743200

37.31%

Exelvia Group India B.V, Netherlands

5604760

36.41%

Acacia Partners, LP, Mauritius

821140

5.33%

 

As per of the Company, including its register of shareholders/ members and other declarations received from shareholders regarding beneficial interest, the above shareholding represents both legal and beneficial ownerships of shares.

 

 

Proposed dividends on Equity shares:

As at March 31, 2017

The board proposed dividend on equity shares after the balance sheet date Proposed dividend on equity shares for the year ended on March 31, 2017 : INR Nil (March 31, 2016: INR 1 per share)

15.400

Tax on proposed dividend

3.100


 

 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

153.900

153.900

153.900

(b) Reserves & Surplus

3261.500

3001.500

2736.600

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

3415.400

3155.400

2890.500

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

38.300

12.700

11.900

(d) long-term provisions

31.700

29.400

25.600

Total Non-current Liabilities (3)

70.000

42.100

37.500

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

577.200

431.400

552.100

(c) Other current liabilities

132.300

132.600

107.600

(d) Short-term provisions

77.300

94.200

99.200

Total Current Liabilities (4)

786.800

658.200

758.900

 

 

 

 

TOTAL

4272.200

3855.700

3686.900

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

752.000

773.400

815.900

(ii) Intangible Assets

18.300

6.800

14.500

(iii) Capital work-in-progress

72.300

52.500

12.400

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

29.600

17.800

6.200

(d)  Long-term Loan and Advances

135.900

137.800

156.800

(e) Other Non-current assets

191.900

181.800

23.600

Total Non-Current Assets

1200.000

1170.100

1029.400

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

1438.600

1197.700

1218.900

(b) Inventories

628.300

584.600

539.600

(c) Trade receivables

479.800

454.400

437.000

(d) Cash and cash equivalents

414.300

349.100

349.300

(e) Short-term loans and advances

97.800

92.000

106.600

(f) Other current assets

13.400

7.800

6.100

Total Current Assets

3072.200

2685.600

2657.500

 

 

 

 

TOTAL

4272.200

3855.700

3686.900

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

 

Revenue from Operations

4737.200

4509.500

5518.500

 

 

Other Income

128.500

80.000

114.600

 

 

TOTAL                                     (A)

4865.700

4589.500

5633.100

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of raw materials and components consumed

2428.700

2322.000

2909.800

 

 

Purchases of Stock-in-Trade

566.900

518.800

581.300

 

 

(Increase) / decrease in inventories of finished goods, work-in-progress and traded goods

(18.100)

(31.200)

77.400

 

 

Employees benefits expense

523.300

465.700

558.400

 

 

Other expenses

807.400

772.700

886.500

 

 

Exceptional items

91.100

35.300

176.100

 

 

TOTAL                                     (B)

4399.300

4083.300

5189.500

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

466.400

506.200

443.600

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

466.400

506.200

443.600

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

102.700

95.200

137.500

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

363.700

411.000

306.100

 

 

 

 

 

Less

TAX                                                                  (H)

103.700

127.600

69.700

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

260.000

283.400

236.400

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB value of exports

219.300

139.600

200.100

 

 

Income from services

113.600

80.000

68.200

 

 

Others

0.000

0.200

0.300

 

TOTAL EARNINGS

332.900

219.800

268.600

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw materials (including packing material)

240.700

307.300

247.700

 

 

Components and traded goods

270.600

250.200

277.100

 

 

Capital Goods

44.200

5.500

38.800

 

TOTAL IMPORTS

555.500

563.000

563.600

 

 

 

 

 

 

Earnings Per Share (INR)

16.89

18.41

15.36

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

NA

NA

NA

 

 

 

 

Cash generated from operations

483.000

307.000

282.700

 

 

 

 

Net cash flow from / (used in) operating activities

365.000

181.900

164.200

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

36.97

36.78

28.90

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

9.87

9.92

12.63

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

70.33

55.43

57.72

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.74

0.87

0.82

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.55

0.61

0.53

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.18

0.17

0.21

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.00

0.00

0.00

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

0.23

0.21

0.26

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.25

0.26

0.29

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

0.00

0.00

0.00

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

5.49

6.28

4.28

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

6.09

7.35

6.41

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

7.61

8.98

8.18

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

3.90

4.08

3.50

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

3.11

3.19

2.79

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.80

0.82

0.78

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

0.00

0.00

0.00

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

3.90

4.08

3.50

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

STOCK PRICES

 

Face Value

INR 10.00/-

 

 

Market Value

INR 721.00/-

 


 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

153.900

153.900

153.900

Reserves & Surplus

2736.600

3001.500

3261.500

Share Application money pending allotment

0.000

0.000

0.000

Net worth

2890.500

3155.400

3415.400

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 


 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

5518.500

4509.500

4737.200

 

 

(18.284)

5.049

 

 

 


 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

5518.500

4509.500

4737.200

Profit

236.400

283.400

260.000

 

4.28%

6.28%

5.49%

 

 


LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

Litigations that the firm/promoter involved in

--

32

Market information

--

33

Payments terms

No

34

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

 

INDEX OF CHARGES

 

CHARGES REGISTERED

SNO

SRN

CHARGE ID

CHARGE HOLDER NAME

DATE OF CREATION

DATE OF MODIFICATION

DATE OF SATISFACTION

AMOUNT

ADDRESS

1

C05464029

10500768

HDFC BANK LIMITED

19/03/2014

-

-

130000000.0

HDFC BANK HOUSESENAPATI BAPAT MARGLOWER PAREL WMUMBAIMH400013IN

2

C47672738

10384878

AXIS BANK LIMITED

09/10/2012

24/02/2015

-

240000000.0

CBB, KARUMUTHU NILAYAMNO.192 ANNA SALAICHENNAITN600002IN

3

B59649582

80033750

STATE BANK OF INDIA

08/07/1988

11/08/2011

09/10/2012

330000000.0

OVERSEAS BRANCHNO.86, RAJAJI SALAICHENNAITN600001IN

 

 

EXTRACT OF STATEMENT OF UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND 6 MONTHS ENDED 31.12.2017

 

Particulars

Quarter

Ended

31.12.2017            

Quarter

Ended

30.09.2017            

Half Year

Ended

31.12.2017            

(Unaudited)

(Unaudited)

(Unaudited)

Total Income From operations

1287.400

1296.500

3980.800

Net Profit/ (Loss) for the period [Before Tax, Exceptional and/ or extraordinary items]

144.000

139.700

423.100

Net Profit/ (Loss) for the period Before Tax [After Exceptional and/ or extraordinary items]

144.000

137.100

411.700

Net Profit/ (Loss) for the period [After Tax, Exceptional and/ or extraordinary items]

96.000

92.900

279.600

Total Comprehensive income for the period [comprising Profit/ Loss] for the period after tax] and other comprehensive income [after tax]

92.900

90.800

272.300

Equity share Capital

153.900

153.900

153.900

Earnings Per Share [of INR 10/- each] [for continuing and discontinuing operations]

 

 

 

Basic

6.24

6.04

18.16

Diluted

6.24

6.04

18.16

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED 31.12.2017

 

(INR IN MILLION)

 

Particulars

Quarter

Ended

31.12.2017            

Quarter

Ended

30.09.2017            

Half Year

Ended

31.12.2017            

 

(Unaudited)

(Unaudited)

(Unaudited)

 

 

 

 

Income from operations

 

 

 

Revenue from operations [Inclusive of excise duty]

1263.900

1269.200

3899.700

Other operating Income

23.500

27.300

81.100

Total Income from operations (Net)

1287.400

1296.500

3980.800

 

 

 

 

Expenses

 

 

 

Cost of raw material and components

626.400

619.200

1946.300

Cost of traded goods

166.400

164.200

525.500

Changes in inventories work-in-progress and finished goods

28.300

93.600

9.000

Employee benefits expense

124.400

137.800

400.200

Depreciation and amortisation expense

25.900

24.800

76.100

Other expenditure

172.000

117.200

600.600

Total Expenses

1143.400

1156.800

3557.700

 

 

 

 

Profit before exceptional Items

144.00

139.700

423.100

Exceptional Items

0.000

2.600

11.400

Profit before tax

144.000

137.100

411.700

Tax expense

48.000

44.200

132.100

Net after tax

96.000

92.900

279.600

Other comprehensive income

(3.100)

(2.100)

(7.300)

Total comprehensive income

92.900

90.800

272.300

Earnings Per Share (EPS)

 

 

 

Basic and diluted (INR)

6.24

6.04

18.16

weighted and average number of shares [Nos.]

15393020

15393020

15393020

Per value of Equity share [in INR]

10

10

10

 


 

STATEMENT OF UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND 6 MONTHS ENDED 31.12.2017

 

 (INR In Million)  

Particulars

Quarter

Ended

31.12.2017            

Quarter

Ended

30.09.2017            

Half Year

Ended

31.12.2017            

 

(Unaudited)

(Unaudited)

(Unaudited)

 

 

 

 

1. Segment Revenue

 

 

 

a) Consumables

877.900

876.700

2700.600

b) Equipments

386.000

392.500

1199.100

Total

1263.900

1269.200

3899.700

 

 

 

 

2. Segment Results

 

 

 

a) Consumables

110.100

120.200

326.800

b) Equipments

38.700

28.000

114.200

Total segment results

148.800

148.200

441.000

Less: (i) Exceptional Items

 

 

 

a) Consumables

0.000

0.000

7.400

b) Equipments

0.000

2.600

4.000

Other un-allocable expenditure net off un-allocable other operating income

4.800

8.500

17.900

Total Profit Before Tax

144.000

137.100

411.700

 

 

 

 

Segment Assets

 

 

 

a) Consumables

1543.300

1661.500

1543.300

b) Equipments

678.100

798.000

678.100

c) Unallocated

2446.300

2120.300

2446.300

Total  Segment Assets

4667.700

4579.800

4667.700

 

 

 

 

Segment Liabilities

 

 

 

a) Consumables

490.300

498.700

490.300

b) Equipments

344.800

369.300

344.800

c) Unallocated

153.200

125.300

153.200

Total  Segment  Liabilities

988.300

993.300

988.300

 

 

 

 

Capital Employed

 

 

 

a) Consumables

1053.000

1162.800

1053.000

b) Equipments

333.300

428.700

333.300

c) Unallocated

2293.100

1995.000

2293.100

Total  Capital Employed

3679.400

3586.500

3679.400

 

Notes:

 

1.     The Company has adopted the Indian Accounting Standards (IND AS) from April 1, 2017 and these financials have been prepared in accordance with the recognition and measurement principles laid down in IND AS 34 - Interim financial reporting, prescribed under Section 133 of the Companies Act 2013 read with relevant rules issued thereunder. The date of transition to IND AS is April 1, 2016. The impact of transition has been accounted for in the opening reserves and the comparitive period results have been restated accordingly. The opening balance as at April 1, 2016 and the subsequent periods would get finalised along with the annual financial statements for the year ending March 31, 2018. 

 

2.     The financial results and other financial information for the quarter ended September 30, 2016 has not been reviewed and has been presented based on the information compiled by the management after making necessary adjustments to provide a true and fair view of the results in accordance with IND AS.

 

3.     The above unaudited financial results of the Company were reviewed by the Audit Committee and approved by the Board of Directors at their meeting held on February 7, 2018.  

 

4.     The company undertook a restriction exercise during the previous year at Taratala Involving optimizing its capacities, which has resulted impairement of property, plant and equipment amounting of INR Nil [September 30, 2017, INR 2.600 Million December 31, 2016 Nil].

 

5.     The Board of Directors and Shareholders had approved discontinuance of manufacturing operations at its Consumables Plant at Khardah during earlier years. As a result, impairment of property, plant and equipment aggregating to INR Nil (June 30, 2017 – INR 7.400 million; September 30, 2016 - INR Nil) have been reported under exceptional items."

 

6.     Previous period's figures have been regrouped or reclassified wherever necessary. 

 

7.     The results would be uploaded and available for viewing in the Company’s website www.esabindia.com and on the stock exchange website of BSE and NSE.

 

 

CONTINGENT LIABILITIES:

 

Particulars

31.03.2017

(INR In Million)

31.03.2016

(INR In Million)

Claims against the Company not acknowledged as debts*

82.400

82.400

Tax matters in dispute under appeal (excluding possible interest)**

232.400

202.600

Bank guarantees outstanding

31.200

24.900

Notes:

 

* The Company is contesting the demands and the Management, including its legal counsel, believe that it is possible, but not probable, the action will succeed and accordingly no provision for liability has been recognised in the financial statements.

** The Company is contesting the demands and the Management, including its tax advisors, believe that it is possible, but not probable, the action will succeed and accordingly no provision for liability has been recognised in the financial statements.


COMPANY OVERVIEW

 

Subject was incorporated on November 10, 1987 and commenced its business operations in July 1988. The Company is engaged in the business of welding consumables i.e. welding electrodes, copper coated wires, flux cored wires and welding fluxes and of welding equipment i.e. welding machines and cutting equipments. The Company caters to both domestic and international markets

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

ECONOMIC & BUSINESS ENVIRONMENT

 

The financial year witnessed a slew of initiatives from the Government with varying ranges of present and potential impact. There appeared to be legislative intent in addressing multiple issues notably on financial sector reforms, digitization and policy push on infrastructure. The short term adverse impact on some of these initiatives affected business for a part of the financial year and they expect to have some more short term volatilities in the current fiscal year. This is specifically in the context of the proposed Goods and Services Tax. The longer term impact of these initiatives on digitization, demonetization and GST are expected to be positives for players in the organized sector including the Company. However, there are expected short term disruptions, compliance risks and multiple change management issues to address on the supply chain, IT and other business elements

 

In the specific context of segments addressed by the Company, the indicators continued to reflect a continuing phase of low to often negative core manufacturing growth. The Investment cycle is reportedly yet to revive and steel consumption growth for relevant segments addressed by the Company continued to languish at low levels

 

Key end customer segments for Welding products were affected to various degrees by the above elements

 

Input costs on Steel hardened in the face of reported cost increases on ore and coking coal. Pass through in terms of pricing changes was limited given the market conditions and the consequent squeeze on margins had to be addressed through productivity gains and cost reductions.

 

The Company enhanced its range of product offerings with the introduction of new products. The Company made a small beginning in terms of exports to South East Asian countries on a range of consumables that were hitherto sourced from another ESAB location outside India.

 

The Company discontinued manufacturing operations at its Khardah Plant and successfully completed the transfer of manufacture of products mainly to its Ambattur Plant. Some of the products relating to Wires are now being supplied out of the Company's Plant at Kalmeshwar, Nagpur.

 

The Company undertook a restructuring exercise at Taratala involving right sizing of headcount through a voluntary separation scheme for workmen and one time settlement of some of the contractors. This is expected to help us stay cost competitive in a difficult market

 

The Company continued to make good progress on its support service activities out of India in the areas of R&D, shared services and operational support for other subsidiaries of Colfax around the world. We have had encouraging response from the concerned end customers in the Colfax group. We continue to focus on this to grow employment opportunities in India and to optimize on costs apart from bringing in foreign exchange earnings.

 

They continue to explore avenues to drive down costs and improve productivity through internal and global benchmarking of performance metrics.

OUTLOOK, OPPORTUNITIES AND THREATS

 

Despite mixed signals within various segments, the overall outlook appears to be moderately better for the current fiscal year. They expect to see the benefits of some of the reforms which tend to benefit the organized sector of the economy. They also expect to see some change management issues in the economy in the transition phase of GST when it is implemented. They also expect to see some benefits from the restructuring projects undertaken over the last 2 years to accrue in terms of costs and productivity.

 

 

FIXED ASSETS:

 

·         Freehold land

·         Leasehold land

·         Buildings

·         Plant and Machinery

·         Furniture and Fixtures

·         Vehicles

·         Computer software

·         Technical know how

 

 

PRESS RELEASE:

 

ESAB INDIA BOARD APPROVES ACQUISITION OF SANDVIK ASIA WELDING BUSINESS

 

07.02.2018

 

Esab India has informed the exchanges that the Board of Directors at its meeting held on February 7, 2018 have approved the acquisition of the welding business of Sandvik Asia Private Ltd, Pune. The cost of acquisition is still under finalisation between the parties, the company said in the release to the stock exchanges. Sandvik Asia is in the business of supplying welding materials for stainless steel and nickel alloys. Four employees of Sandvik Asia will be taken on the rolls of Esab India on and after completion of the deal, Esab India said. The deal involves a negligible value of current assets and liabilities with no transfer of stocks receivables. Retirement benefits would be reimbursed separately. The stock of Esab India jumped 2 per cent at INR 793.35 on the NSE.

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 65.13

UK Pound

1

INR 92.52

Euro

1

INR 80.59

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

VAR

 

 

Report Prepared by :

RUP

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.