MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

502803.2

Report Date :

12.04.2018

 

 

IDENTIFICATION DETAILS

 

Name :

JAI HIND TRADERS

 

 

Registered Office :

29/621, Jain Tower, Vyttila, Kochi-682019, Kerala

Mobile No.:

91-9846134072 [Mr. Pradeep Shah]

 

 

Country :

India

 

 

Financials (as on) :

31.03.2018 [Provisional]

 

 

Year of Establishment :

1990

 

 

Capital Investment :

INR 609.547 Million

 

 

IEC No.:

[Import-Export Code No.]

Not Divulged

 

 

GSTN :

[Goods & Service Tax Registration No.]

32AABFJ7099K1Z1

 

 

TIN No.:

32150295652

 

 

PAN No.:

[Permanent Account No.]

AABFJ7099K

 

 

Legal Form :

Partnership Concern with an Unlimited Liability of the Partners

 

 

Line of Business :

Trader and Importer of Iron and Steel. [Confirmed by Management]

 

 

No. of Employees :

15 [Approximately]

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a partnership concern established in the year 1990. It is a trader and importer of steel and iron.

 

As per the provisional financial of 2018, the concern has achieved sales turnover of INR 6842.168 million and has reported an average net profit margin.

 

The concern possesses satisfactory financial position marked by adequate capital base along with acceptable debt balance sheet profile.

 

Payment seems to be usually correct.

 

In view of aforesaid, the concern can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 12.04.2018.

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Pradeep Shah

Designation :

Chief Accountant

Contact No.:

91-9846134072

Date :

09.04.2018

 

Given number [0484-324064] is not working

 

 

LOCATIONS

 

Registered Office :

29/621, Jain Tower, Vyttila, Kochi-682019, Kerala, India

Tel. No.:

Not Available

Mobile No.:

91-9846134072 [Mr. Pradeep Shah]

Fax No.:

Not Available

E-Mail :

jaihindtrade@gmail.com

 

 

PARTNERS

 

Name :

Mr. Mahendra Kumar Jain

Designation :

Partner

 

 

Name :

Mr. Divya Kumar Jain

Designation :

Partner

 

 

Name :

Mr. Ankur Jain

Designation :

Partner

 

 

KEY EXECUTIVES

 

Name :

Mr. Pradeep Shah

Designation :

Chief Accountant

 

 

BUSINESS DETAILS

 

Line of Business :

Trader and Importer of Iron and Steel. [Confirmed by Management]

 

 

Products/ Services :

Iron and Steel

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Not Available

Countries :

Not Available

 

 

Imports :

 

Products :

Iron and Steel

Countries :

China

 

 

Terms :

 

Selling :

Advance Payment, L/C, Cheque and Credit [30 Days]

 

 

Purchasing :

Advance Payment, L/C, Cheque and Credit [30 Days]

 

 

GENERAL INFORMATION

 

Suppliers :

·         Arya Steels Rolling (India) Limited

·         Rashtriya Ispat Nigam Limited

·         GBR Metals Private Limited

·         Chetna Steel Tubes Private Limited

·         NAV Bharat Tubes Limited

·         Shri Lakshmi Metal Udyog Limited

 

 

Customers :

End Users

 

·         Arya Metal Roofs Private Limited

·         Famous Stainless Steel Private Limited

·         Greencity Heritage Private Limited

·         KPM Steels & Trading Co.

·         Kairali Steels & Alloys (Private) Limited

·         Vyttila Steel Private Limited

 

 

No. of Employees :

15 [Approximately]

 

 

Bankers :

Bank Name:

City Union Bank Limited

Branch:

Not Divulged

Person Name (with Designation):

--

Contact Number:

--

Name of Account Holder:

--

Account Number:

--

Account Since (Date/ Year of A/c Opening):

--

Average Balance Maintained (Optional):

--

Credit Facilities Enjoyed (CC/OD/Term Loan):

--

Account Operation:

--

Remarks:

--

 

·         HDFC Bank Limited

·         Union Bank of India

 

 

 

Auditors :

 

Name :

ASA and Associates LLP

Chartered Accountants

Mem. No :

27972

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2018 [PROVISIONAL]

 

Capital Investment :

 

Owned :

INR 609.547 Million

Borrowed :

---

Total :

INR 609.547 Million

 


 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

Note : Sole Proprietary and Partnership concerns are exempted from filing their financials with the Government Authorities or Registry Records.

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2018

[Provisional]

31.03.2017

31.03.2016

SHAREHOLDERS FUNDS

 

 

 

1] Partner’s Capital Account

609.547

400.790

188.890

2] Reserves & Surplus

0.000

0.000

0.000

NETWORTH

609.547

400.79

188.890

LOAN FUNDS

 

 

 

1] Secured Loans

697.139

479.188

219.050

2] Unsecured Loans

15.733

51.261

89.919

TOTAL BORROWING

712.872

530.449

308.969

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

1322.419

931.239

497.859

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

55.897

48.018

38.699

Capital work-in-progress

0.000

1.158

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

0.000
115.906
176.348

 

Sundry Debtors

0.000
630.608
364.297

 

Cash & Bank Balances

19.527
109.670
60.171

 

Other Current Assets

1205.743
0.000
0.000

 

Loans & Advances

185.961
287.191
80.670

Total Current Assets

1411.231
1143.375
681.486

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

101.428
 

 

Other Current Liabilities

2.785
157.362
208.450

 

Provisions

40.496
103.950
13.876

Total Current Liabilities

144.709
261.312
222.326

Net Current Assets

1266.522
882.063
459.160

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1322.419

931.239

497.859

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

 

31.03.2018

[Provisional]

 

SALES

 

 

 

 

 

Sales

 

 

6842.169

 

 

Other Income

 

 

95.191

 

 

TOTAL                                    

 

 

6937.360

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods Sold

 

 

6120.279

 

 

Carriage Inwards/Roundoff

 

 

76.745

 

 

Claim

 

 

2.968

 

 

Clearing & Forwarding Charges

 

 

50.216

 

 

Wages

 

 

1.820

 

 

Job Work Chagre

 

 

1.055

 

 

Slitting Work

 

 

0.020

 

 

Customs Duty - Trading

 

 

294.302

 

 

Damage charges A/C

 

 

0.532

 

 

Advertisement

 

 

0.126

 

 

Annual Maintenance

 

 

0.564

 

 

Vehicle Running Exp

 

 

2.681

 

 

Business Promotion

 

 

3.418

 

 

Commission & Brokerage

 

 

3.750

 

 

Crane Running Expenses

 

 

0.181

 

 

Donation

 

 

0.219

 

 

Electricity Charges

 

 

0.760

 

 

Insurance

 

 

1.679

 

 

Interest & Penality

 

 

26.851

 

 

Office Expenses

 

 

1.134

 

 

Postage & Telegram

 

 

0.091

 

 

Printing & Stationery

 

 

0.081

 

 

Rates & Taxes

 

 

0.122

 

 

Repairs & Maintenance

 

 

0.492

 

 

Salary, Bonus & HRA

 

 

3.385

 

 

Service Tax Paid

 

 

0.276

 

 

Staff  Welfare

 

 

0.352

 

 

Telephone Charges

 

 

0.668

 

 

Travelling Expenses

 

 

4.997

 

 

Water Expenses

 

 

0.049

 

 

Legal Charges

 

 

0.265

 

 

 Consulting Fee of Customs

 

 

4.563

 

 

Certification Charges

 

 

0.377

 

 

Auditors Fee

 

 

0.110

 

 

Generator Running Expense

 

 

0.033

 

 

Fork Lift Running Expense

 

 

0.024

 

 

Subscription

 

 

0.165

 

 

Alangad Yard Expenses

 

 

0.457

 

 

ECGC Expense

 

 

0.184

 

 

Security Services -

 

 

0.545

 

 

Sales Tax Paid

 

 

0.476

 

 

Education Expenses

 

 

1.265

 

 

House Rent

 

 

0.065

 

 

Citi Bank Expense A/C - 9572

 

 

0.064

 

 

American Express Expense A/C - 25010801

 

 

0.148

 

 

Petrol & Diesel Expense

 

 

0.868

 

 

Expense for Marketing

 

 

0.023

 

 

E.S.I Contribution Expense

 

 

0.121

 

 

EPF Expense

 

 

0.156

 

 

Office Rent - Edappally

 

 

0.061

 

 

Service Charges

 

 

0.041

 

 

Preliminery Expense - Singapore

 

 

0.446

 

 

Remuneration partners

 

 

189.529

 

 

TOTAL                                    

 

 

6799.799

 

 

 

 

 

Less

PROFIT BEFORE INTEREST AND DEPRECIATION AND AMORTISATION

 

 

137.561

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

 

 

3.220

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE DEPRECIATION AND AMORTISATION 

 

 

134.341

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

 

 

8.138

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX                        

 

 

126.203

 

 

 

 

 

Less

TAX                                                                 

 

 

38.997

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX               

 

 

87.206

 

 

 

PARTICULARS

 

 

31.03.2017

31.03.2016

 

SALES

 

 

 

 

 

Sales

 

5877.428

5196.850

 

 

Other Income

 

87.769

8.425

 

 

TOTAL                                    

 

5965.197

5205.275

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods Sold

 

5526.276

5056.954

 

 

Administrative Cost

 

20.353

52.959

 

 

Selling and Distribution Cost

 

23.921

1.492

 

 

Employee Cost

 

2.943

3.859

 

 

Remuneration to Partners

 

69.799

16.373

 

 

TOTAL                                    

 

5643.292

5131.637

 

 

 

 

 

Less

PROFIT BEFORE INTEREST AND DEPRECIATION AND AMORTISATION

 

321.905

73.638

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

 

36.436

30.783

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE DEPRECIATION AND AMORTISATION 

 

285.469

42.855

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

 

7.246

5.602

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX                        

 

278.223

37.253

 

 

 

 

 

Less

TAX                                                                 

 

103.991

13.885

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX               

 

174.232

23.368

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2018

[Provisional]

31.03.2017

31.03.2016

Average Collection Days

(Sundry Debtors / Income * 365 Days)

0.00

39.16

25.59

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

0.00

9.32

14.27

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

6.05

NA

NA

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.00

2.78

0.42

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

2.46

6.55

1.90

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2018

[Provisional]

31.03.2017

31.03.2016

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.58

0.66

0.74

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

1.17

1.32

1.64

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

0.26

0.78

1.65

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.09

0.12

0.20

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

42.72

8.83

2.39

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2018

[Provisional]

31.03.2017

31.03.2016

Net Profit Margin

((PAT / Sales) * 100)

%

1.27

2.96

0.45

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

5.94

14.61

3.24

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

14.31

43.47

12.37

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2018

[Provisional]

31.03.2017

31.03.2016

Current Ratio

(Current Assets / Current Liabilities)

8.80

3.66

2.18

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

8.80

3.29

1.62

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.42

0.34

0.26

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

1.17

1.32

1.64

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

8.80

3.66

2.18

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 


 

 

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

 

31.03.2016

 

31.03.2017

 

31.03.2018 [Provisional]

 

INR In Million

INR In Million

INR In Million

Partner’s Capital

188.890

400.790

609.547

Reserves & Surplus

0.000

0.000

0.000

Net worth

188.890

400.790

609.547

Secured Loans

219.050

479.188

697.139

Unsecured Loans

89.919

51.261

15.733

Total borrowings

308.969

530.449

712.872

Debt/Equity ratio

1.636

1.324

1.170

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

 

31.03.2016

 

31.03.2017

 

31.03.2018 [Provisional]

 

INR In Million

INR In Million

INR In Million

Sales

5196.850

5877.428

6842.169

 

 

13.096

16.414

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

 

31.03.2016

 

31.03.2017

 

31.03.2018 [Provisional]

 

INR In Million

INR In Million

INR In Million

Sales

5196.850

5877.428

6842.169

Profit/ (Loss)

23.368

174.232

87.206

 

0.45%

2.96%

1.27%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

No

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

No

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

NATURE OF OPERATIONS

 

Jai hind traders  (Partnership Firm), was formed in India on 19th March 1990 to carry on the business of Trading in Iron and Steel.

 

 

FIXED ASSETS:

 

Tangible Assets

 

·         Office Building

·         Office Equipment

·         Furniture

·         Air Conditioner

·         Motor Car

·         Plant and Machinery

·         Printer

·         Fax Machine

·         Office Shed

·         Television, etc


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

INR 65.13

UK Pound

1

INR 92.52

Euro

1

INR 80.59

 

 

INFORMATION DETAILS

 

Information Gathered by :

SAV

 

 

Analysis Done by :

NIY

 

 

Report Prepared by :

IND

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.