MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

503498

Report Date :

12.04.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

MAHINDRA BEBANCO DEVELOPERS LIMITED

 

 

Registered Office :

Mahindra Towers, 5th Floor, Worli, Mumbai – 400018, Maharashtra

Mobile No.:

91-8600019298 (Mr. Sushant Deshmukh)

 

 

Country :

India

 

 

Financials (as on) :

31.03.2016

 

 

Date of Incorporation :

03.06.2008

 

 

Com. Reg. No.:

11-183107

 

 

Capital Investment / Paid-up Capital :

INR 0.500 Million

 

 

CIN No.:

[Company Identification No.]

U45203MH2008PLC183107

 

 

IEC No.:

[Import-Export Code No.]

Not Divulged

 

 

GSTN :

[Goods & Service Tax Registration No.]

27AAFCM5983Q1ZI

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAFCM5983Q

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Construction activity. [Registered Activity]

 

 

No. of Employees :

Information denied by the management

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Maximum Credit Limit :

USD 240000

INR 17000000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Exist 

 

 

Comments :

Subject is a 70:30 joint venture between “Mahindra Lifespace Developers Limited” and “B E Billimoria and Company Limited” and was incorporated in the year 2008. It is engaged into construction activity.


Management has failed to file its financials with the Registrar of Companies for the financial year 2017.


For the financial year 2016, the company has reported dip in its revenue by 30.03% as compared to the previous year but has managed to maintain an average profit margin of 3.39%.


The overall financial profile seems to be satisfactory marked by comfortable net worth base along with positive working capital.


Rating is constrained on account of subject’s slightly high debt balance sheet profile, dependence on debt and customer advances for funding projects, and susceptibility to cyclicality inherent in the real estate sector.


Rating also takes into account the strong financial and managerial support that company receives from its holding entity backed by its well experienced management team.


Payment seems to be slow.


In view of aforesaid, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term borrowing: A

Rating Explanation

Adequate degree of safety and low credit risk.

Date

30.12.2017

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2018.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 12.04.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Sushant Deshmukh

Designation :

Manager

Contact No.:

91-8600019298

Date :

11.04.2018

 

 

Management Non-Cooperative (91-8600400735 – Mr. Amol Shendre)

 

 

LOCATIONS

 

Registered Office :

Mahindra Towers, 5th Floor, Worli, Mumbai – 400018, Maharashtra, India 

Tel. No.:

Not Available

Mobile No.:

91-8600019298 (Mr. Sushant Deshmukh)

91-8600400735 (Mr. Amol Shendre)

Fax No.:

Not Available

E-Mail :

modi.dhara@mahindra.com

shendre.amol@mahindra.com

 

 

Corporate Office :

Mihan Sez, DE-Notified Area, Beside D.Y. Patil, Khapri, Nagpur-440018, Maharashtra, India 

 

 

DIRECTORS

 

AS ON 31.03.2017

 

Name :

Mr. Digant Laxmidas Kapadia

Designation :

Director

Address :

Ramanuj, 2nd Floor, Plot No.152, Road No.9, Wadala, Mumbai -400031, Maharashtra, India

Date of Birth/Age :

05.03.1957

Qualification:

BE (Civil)

Date of Appointment :

13.06.2012

DIN No.:

00021310

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U45200MH1962PLC012268

B E BILLIMORIA AND COMPANY LIMITED

14/07/1994

-

U29268TN2006PTC061788

HEX MARKETING AND SERVICES PRIVATE LIMITED

30/01/2007

-

U45400DL2007PLC165127

BEBANCO NORTHERN CONTRACTS LIMITED

22/06/2007

-

U45203MH2007PTC173503

MODERN TOLLROADS PRIVATE LIMITED

22/03/2012

-

U74200MH2009PTC193504

DLK COMMERCIAL PRIVATE LIMITED

23/06/2009

-

U45202MH2010PLC199623

BEBANCO INFRASTRUCTURE LIMITED

03/02/2010

-

U70102MH2010PLC199734

BEBANCO DEVELOPERS LIMITED

05/02/2010

-

U55101MH2013PTC245367

WONDROUS PALATE PRIVATE LIMITED

30/12/2014

-

U63000MH2014PTC253130

WONDROUS WORLD PRIVATE LIMITED

30/12/2015

-

U42200MH2002PLC138442

GAMMON AND BILLIMORIA LIMITED

27/12/2002

-

 

 

Name :

Mr. Raghunath Murti

Designation :

Director

Address :

53, Venus Apt 87, Cuffe Parade, Mumbai -400005, Maharashtra, India

Date of Birth/Age :

31.10.1948

Qualification:

Graduate in commerce and Diploma in Marketing Management

Date of Appointment :

25.03.2015

DIN No.:

00082761

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U45200TN2008PLC066292

MAHINDRA RESIDENTIAL DEVELOPERS LIMITED

23/03/2015

-

U72900MH2007PLC173137

KNOWLEDGE TOWNSHIP LIMITED

24/03/2015

-

 

 

Name :

Ms. Anita Arjundas

Designation :

Director

Address :

Flat No.1203, Breezy Heights, 12th Floor, Rizvi Complex, Off Carter Road, Bandra (West), Mumbai -400050, Maharashtra, India

Date of Birth/Age :

22.06.1967

Qualification:

MBA

Date of Appointment :

15.06.2010

DIN No.:

00243215

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U70102MH2010PTC203618

MAHINDRA HOMES PRIVATE LIMITED

15/07/2014

-

U92490TN1997PLC037551

MAHINDRA WORLD CITY DEVELOPERS LIMITED

20/03/2008

-

U45209RJ2005PLC021207

MAHINDRA WORLD CITY (JAIPUR) LIMITED

25/08/2008

-

U74990MH2010PTC207854

MAHINDRA SUSTEN PRIVATE LIMITED

30/09/2015

-

U45209TN2014PLC098543

MAHINDRA INDUSTRIAL PARK CHENNAI LIMITED

22/12/2014

-

L45200MH1999PLC118949

MAHINDRA LIFESPACE DEVELOPERS LIMITED

01/04/2014

-

U74140TN1996PLC068288

MAHINDRA INTEGRATED TOWNSHIP LIMITED

20/06/2008

-

 

 

Name :

Mr. Vijay Ramvallabh Khetan

Designation :

Director

Address :

103,Indraprastha 2a, Raheja Township,Malad (East), Mumbai -400097, Maharashtra, India

Date of Birth/Age :

07.04.1965

Qualification:

CA

Date of Appointment :

25.03.2015

DIN No.:

00465161

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U72900MH2007PLC173137

KNOWLEDGE TOWNSHIP LIMITED

24/03/2015

-

U67120MH2005PTC150837

SHRIMM SECURITIES (INDIA) PRIVATE LIMITED

30/09/2015

-

U70100MH2004PTC149611

PRANAM REALITY PRIVATE LIMITED

30/09/2017

-

U85110MH2001PLC133110

WOCKHARDT MAHARASHTRA HOSPITAL LIMITED

27/09/2012

-

U45201MH2001PLC131942

MAHINDRA INFRASTRUCTURE DEVELOPERS LIMITED

31/03/2015

-

U74992MH2010PTC204762

NAMAH SECURITIES PRIVATE LIMITED

30/09/2016

-

U67190MH2010PTC199902

PARAM SHARE VENTURES PRIVATE LIMITED

30/09/2017

-

U52100WB2006PTC111833

PRIMARC PECAN RETAIL PRIVATE LIMITED

29/09/2016

-

 

 

Name :

Mr. Jeet Digant Kapadia

Designation :

Director

Address :

Ramanuj, 2nd Floor, Plot No -152, Road No -9, Wadala, Mumbai- 400031, Maharashtra, India

Date of Birth/Age :

27.11.1987

Qualification:

MS

Date of Appointment :

15.07.2014

DIN No.:

02633453

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U45200MH1962PLC012268

B E BILLIMORIA AND COMPANY LIMITED

07/02/2014

-

U45400DL2007PLC165127

BEBANCO NORTHERN CONTRACTS LIMITED

30/09/2016

-

U45203MH2007PTC173503

MODERN TOLLROADS PRIVATE LIMITED

30/05/2013

-

U74200MH2009PTC193504

DLK COMMERCIAL PRIVATE LIMITED

23/06/2009

-

U45202MH2010PLC199623

BEBANCO INFRASTRUCTURE LIMITED

30/09/2016

-

U70102MH2010PLC199734

BEBANCO DEVELOPERS LIMITED

30/09/2016

-

U55101MH2013PTC245367

WONDROUS PALATE PRIVATE LIMITED

30/12/2014

-

U63000MH2014PTC253130

WONDROUS WORLD PRIVATE LIMITED

30/12/2015

-

U42200MH2002PLC138442

GAMMON AND BILLIMORIA LIMITED

30/06/2014

-

 

 

Name :

Mr. Jayant Bhalchandra Manmadkar

Designation :

Director

Address :

707, Keshar Upvan CHS Pokharan Road 2, Thane West -400610, Maharashtra, India

Date of Birth/Age :

14.03.1969

Qualification:

ICWA, CA & CS

Date of Appointment :

13.06.2012

DIN No.:

03044559

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U70102MH1989PTC051878

DEEP MANGAL DEVELOPERS PVT LTD

03/09/2012

-

U45201MH2001PLC131942

MAHINDRA INFRASTRUCTURE DEVELOPERS LIMITED

25/07/2016

-

U70102MH2013PTC241512

INDUSTRIAL CLUSTER PRIVATE LIMITED

29/03/2013

-

U70109MH2010PLC203619

ANTHURIUM DEVELOPERS LIMITED

15/07/2014

-

U70102MH2009PLC193399

RAIGAD INDUSTRIAL & BUSINESS PARK LIMITED

15/07/2014

-

U45203MH2008PLC184190

INDUSTRIAL TOWNSHIP (MAHARASHTRA) LIMITED

18/07/2016

-

U45200TN2008PLC066292

MAHINDRA RESIDENTIAL DEVELOPERS LIMITED

23/03/2015

-

U00000PB2000PLC024091

MAHINDRA KNOWLEDGE PARK MOHALI LIMITED

30/09/2014

-

U45200MH1997PTC108695

TOPICAL BUILDERS PRIVATE LIMITED

03/09/2012

-

U45200MH1994PTC079544

KISMAT DEVELOPERS PRIVATE LIMITED

03/09/2012

-

 

 

Name :

Mr. Ramesh Ranganathan

Designation :

Director

Address :

301, Parshavnath Garden Bhaudaji Road, Matunga East, Mumbai -400019, Maharashtra, India

Date of Appointment :

21.07.2016

DIN No.:

03118598

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U70109MH2010PLC203619

ANTHURIUM DEVELOPERS LIMITED

08/07/2013

-

U70102MH2010PTC203618

MAHINDRA HOMES PRIVATE LIMITED

08/07/2013

-

U70100MH2017PLC299424

MAHINDRA HAPPINEST DEVELOPERS LIMITED

06/09/2017

-

 

 

KEY EXECUTIVES

 

Name :

Mr. Sushant Deshmukh

Designation :

Manager

 

 

 

 

MAJOR SHAREHOLDERS

 

AS ON 31.03.2017

 

Names of Shareholders

 

No. of Shares

Mahindra Lifespace Developers Limited, India

 

34950

B.E. Billimoria and Co. Limited, India

 

15000

Mahindra Lifespace Developers Limited, India and Mr. Arun Nanda

 

10

Mahindra Lifespace Developers Limited, India and Ms. Anita Arjundas

 

10

Mahindra Lifespace Developers Limited, India and Mr. Suhas Kulkarni

 

10

Mahindra Lifespace Developers Limited, India and Mr. Ulhas Bhosale

 

10

Mahindra Lifespace Developers Limited, India and Mr. Jayantt Manmadkar

 

10

 

 

 

Total

 

50000

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 28.12.2017

 

Category

Percentage

Promoters- Body corporate

100.00

Total

100.00

 

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Construction activity. [Registered Activity]

 

 

Products / Services :

Name and Description of main products / services

NIC Code of the Product/service

Construction of Buildings

410

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

Not Divulged 

 

 

PRODUCTION STATUS – (NOT AVAILABLE)

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

Information denied by the management

 

 

Bankers :

Banker Name :

Kotak Mahindra Bank Limited

Branch :

27BKC, C 27, G Block, Bandra Kurla Complex, Bandra (East), Mumbai - 400051, Maharashtra, India

Person Name (With Designation) :

--

Contact Number :

--

Name of Account Holder :

--

Account Number :

--

Account Since (Date/Year of Account Opening) :

--

Average Balance Maintained :

--

Credit Facilities Enjoyed (CC/OD/Term Loan) :

--

Account Operation :

--

Remark :

--

 

 

Facilities :

(INR In Million)

SECURED LOAN

As on

31.03.2016

As on

31.03.2015

SHORT TERM BORROWING

 

 

Working capital loans from banks

37.630

129.020

 

 

 

Total

37.630

129.020

 

 

Auditors :

 

Name :

B. K. Khare and Company

Chartered Accountants

Address :

706-708, Sharda Chambers, New Marine Lines, Mumbai - 400020, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAAEB0265E

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding Company (AS ON 31.03.2016):

  • Mahindra Lifespaces Developers Limited, India

 [L45200MH1999PLC118949]

 

 

Ultimate Holding Company (AS ON 31.03.2016):

  • Mahindra and Mahindra Limited

 

 

Associate Company (AS ON 31.03.2016):

  • B.E. Billimoria and Company Limited, India U45200MH1962PLC012268

 

 

 

 

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2016

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

INR 10/- each

INR 0.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

INR 10/- each

INR 0.500 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are INR Million]

 

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

 

31.03.2016

31.03.2015

31.03.2014

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.500

0.500

0.500

(b) Reserves and Surplus

82.973

63.771

(56.051)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

83.473

64.271

(55.551)

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

252.142

502.142

252.142

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long-term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

252.142

502.142

252.142

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short-term borrowings

233.152

129.020

46.388

(b) Trade payables

482.219

370.000

396.129

(c) Other current liabilities

446.389

221.858

574.150

(d) Short-term provisions

4.401

3.257

2.216

Total Current Liabilities (4)

1166.161

724.135

1018.883

 

 

 

 

TOTAL

1501.776

1290.548

1215.474

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

19.404

24.669

19.381

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Tangible assets capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

2.335

0.844

0.000

(d) Long-term loans and advances

0.000

0.000

0.000

(e) Other Non-current assets

27.934

25.478

24.493

Total Non-Current Assets

49.673

50.991

43.874

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

734.160

750.695

880.015

(c) Trade receivables

50.066

91.924

153.540

(d) Cash and bank balances

50.814

12.913

15.428

(e) Short-term loans and advances

244.002

142.319

105.286

(f) Other current assets

373.061

241.706

17.331

Total Current Assets

1452.103

1239.557

1171.600

 

 

 

 

TOTAL

1501.776

1290.548

1215.474

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2016

31.03.2015

31.03.2014

 

SALES

 

 

 

 

Income

566.451

809.526

525.698

 

Other Income

5.689

1.790

0.451

 

TOTAL

572.140

811.316

526.149

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

0.000

0.000

0.000

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

455.566

580.435

440.050

 

Employee benefit expense

8.725

7.051

4.554

 

CSR expenditure

0.679

0.000

0.000

 

Other expenses

72.241

66.180

65.694

 

TOTAL

537.211

653.666

510.298

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

34.929

157.650

15.851

 

 

 

 

 

Less

FINANCIAL EXPENSES

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

34.929

157.650

15.851

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

6.219

5.672

1.419

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

28.710

151.978

14.432

 

 

 

 

 

Less

TAX

9.508

32.156

3.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

19.202

119.822

11.432

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE

BROUGHT FORWARD

63.771

(56.051)

(67.483)

 

 

 

 

 

 

APPROPRIATIONS

 

 

 

 

Transfer to Debenture Redemption Reserve

0.000

51.068

11.432

 

Balance Carried to the B/S

82.973

63.771

(67.483)

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

384.04

2396.44

228.64

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2016

31.03.2015

31.03.2014

Current Maturities of Long term debt

300.000

50.000

400.000

 

 

 

 

Cash generated from operations

NA

NA

NA

 

 

 

 

Net cash flows from (used in) operations

(78.198)

1.534

(13.948)

 

 

 

 

Net cash flows from (used in) operating activities

(65.277)

25.814

(13.734)

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Average Collection Days

(Sundry Debtors / Income * 365 Days)

32.26

41.45

106.61

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

11.31

8.81

3.42

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

0.00

0.00

0.00

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.05

0.21

0.02

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

1.80

6.39

0.82

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

1.14

0.99

1.37

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

9.41

10.60

(12.57)

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

13.97

11.27

(18.34)

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.23

0.38

(0.35)

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

0.00

0.00

0.00

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2016

31.03.2015

31.03.2014

Net Profit Margin

((PAT / Sales) * 100)

%

3.39

14.80

2.17

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

1.28

9.28

0.94

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

23.00

186.43

(20.58)

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Current Ratio

(Current Assets / Current Liabilities)

1.25

1.71

1.15

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.62

0.68

0.29

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.06

0.05

(0.05)

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

1570.59

1362.32

1397.06

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.25

1.71

1.15

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 


 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2014

31.03.2015

31.03.2016

 

(INR In Million)

(INR In Million)

(INR In Million)

Share Capital

0.500

0.500

0.500

Reserves & Surplus

(56.051)

63.771

82.973

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

(55.551)

64.271

83.473

 

 

 

 

Long-term borrowings

252.142

502.142

252.142

Short term borrowings

46.388

129.020

233.152

Current maturities of long-term debts

400.000

50.000

300.000

Total borrowings

698.530

681.162

785.294

Debt/Equity ratio

(12.575)

10.598

9.408

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2014

31.03.2015

31.03.2016

 

(INR In Million)

(INR In Million)

(INR In Million)

Sales

525.698

809.526

566.451

 

 

53.991

(30.027)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2014

31.03.2015

31.03.2016

 

(INR In Million)

(INR In Million)

(INR In Million)

Sales

525.698

809.526

566.451

Profit/ (Loss)

11.432

119.822

19.202

 

2.17 %

14.80 %

3.39 %

 

 

 

 

LEGAL CASE

 

CASE DETAILS

BENCH:-BOMBAY

 

Presentation Date:-

15/04/2017

 

Lodging No.:-

CARAPL/57/2017

Filing Date:-

15/04/2017

Reg. No.:-

CARAP/64/2017

Reg. Date:-

11/05/2017

 

 

Petitioner:-

B.E. BILLIMORIA AND COMPANY

 

Respondent:-

MAHINDRA BEBANCO DEVELOPERS LIMITED AND ANR

 

 

Petn.Adv.:-

VERTICES PARTNERS (I16770)

 

Resp.Adv.:-

0(0)

 

 

District:-

MUMBAI

 

 

Bench:-

SINGLE

Status:-

Pre-Admission

Category:-

ARBITRATION APPLICATION U/S 11 OF ARBITRATION AND CONCILIATION ACT, 1996

 

Next Date:-

13/04/2018

Stage:-

ARBAP FOR HEARING AND FINAL DISPOSAL U/S 11 OF ARB. ACT

 

Coram:-

HON'BLE SHRI JUSTICE S.J. KATHAWALLA

 

Last Date:-

15/12/2017

Stage:-

ARBAP FOR HEARING AND FINAL DISPOSAL U/S 11 OF ARB. ACT

 

Last Coram:-

HON'BLE SHRI JUSTICE S.J. KATHAWALLA

 

 

Act :-

Arbitration and Conciliation Act 1996

Under Section:-

11

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

Yes

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

OPERATIONS (AS ON 31.03.2016)

 

The Company’s project ‘Bloomdale’, located at Nagpur, Maharashtra is conceived as a gated community spanning around 25.2 acres and offering a choice of midrise apartments, row houses and duplex homes. During the year, the Company launched one new phase of the project (IIIA), taking the total saleable area launched to 0.970 million square feet. Construction has been completed for the first phase of the project (IA, IB and IC), and is underway for the remaining phases and the club house. 83 per cent of the total units launched in this project have been sold upto March 2016.

 

No material changes and commitments have occurred after the close of the year till the close of this Report, which affect the financial position of the Company.

 

The financial statement for the year have been prepared on the basis of going concern status of the Company.

 

During the year, no revision was made with respect to previous financial statement of the Company.

 

UNSECURED LOANS:

 

(INR In Million)

Particulars

As on

31.03.2016

As on

31.03.2015

LONG TERM BORROWING

 

 

Non-convertible debentures banks

0.000

250.000

Loans and advances from others

252.142

252.142

SHORT TERM BORROWING

 

 

Commercial paper

195.522

0.000

Total

447.664

502.142

 

 

INDEX OF CHARGE:

 

SNO

SRN

CHARGE ID

CHARGE HOLDER NAME

DATE OF CREATION

DATE OF MODIFICATION

DATE OF SATISFACTION

AMOUNT

ADDRESS

1

G05359203

10416585

KOTAK MAHINDRA BANK LIMITED

07/03/2013

20/05/2016

-

300000000.0

27BKC, C 27, G BLOCKBANDRA KURLA COMPLEX, BANDRA (E),MUMBAIMA400051IN

2

G14234934

10533967

AXIS TRUSTEE SERVICES LIMITED

07/11/2014

-

04/10/2016

250000000.0

AXIS HOUSE, 2ND FLR, BOMBAY DYEING MILLS COMPOUND,PANDURANG BUDHKAR MARG, WORLI,MUMBAIMH400025IN

3

C48752075

10451587

AXIS TRUSTEE SERVICES LIMITED

07/09/2013

-

26/03/2015

400000000.0

AXIS HOUSE, 2ND FLR, BOMBAY DYEING MILLS COMPOUND,PANDURANG BUDHKAR MARG, WORLI,MUMBAIMH400025IN

 


 

FIXED ASSETS:

 

Tangible assets

 

  • Furniture and fixtures
  • Computer equipments
  • Office equipment
  • Leasehold improvements

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 65.13

UK Pound

1

INR 92.52

Euro

1

INR 80.59

 

 

INFORMATION DETAILS

 

Information Gathered by :

SHL

 

 

Analysis Done by :

PRY

 

 

Report Prepared by :

KVT

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.