MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

503320

Report Date :

13.04.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

M.S.  BEAUTYLINE CO., LTD.

 

 

Registered Office :

514/15-17  Soi  Ramkhamhaeng  39 [Thepleela 1], Wangthonglang, Bangkok 10310

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2016

 

 

Date of Incorporation :

06.03.2003

 

 

Com. Reg. No.:

0105546028997

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

The  subject  is  engaged  in  distributing  and  exporting  various  kinds  of  cosmetics  and  beauty  products  such  as  facial  scrub  &  facial  cream,  salt  spa  &  shower  gel,  face  wash & toner,  body  lotion,  milk  cream & lotion,  mask,  soap,  color  lips,  eyeliner,  eyebrow  pencil  and  etc.,  under  its  own   “YC”  brand.

 

 

No. of Employees :

40

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

B

 

Credit Rating

 

Explanation

Rating Comments

B

Medium Risk

Business dealings permissible on a regular monitoring basis

 

Status :

Moderate

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

                Previous Rating               

(30.09.2017)

Current Rating

(31.12.2017)

Thailand

A2

A2

 

Risk Category

 

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

THAILAND - ECONOMIC OVERVIEW

 

With a relatively well-developed infrastructure, a free-enterprise economy, and generally pro-investment policies, Thailand is highly dependent on international trade, with exports accounting for about two-thirds of GDP. Thailand’s exports include electronics, agricultural commodities, automobiles and parts, and processed foods. The industry and service sectors produce about 90% of GDP. The agricultural sector, comprised mostly of small-scale farms, contributes only 10% of GDP but employs about one-third of the labor force. Thailand has attracted an estimated 3.0-4.5 million migrant workers, mostly from neighboring countries.

 

Over the last few decades, Thailand has reduced poverty substantially. In 2013, the Thai Government implemented a nationwide 300 baht (roughly $10) per day minimum wage policy and deployed new tax reforms designed to lower rates on middle-income earners.

 

Thailand’s economy is recovering from slow growth during the years since the 2014 coup. Thailand’s economic fundamentals are sound, with low inflation, low unemployment, and reasonable public and external debt levels. Tourism and government spending - mostly on infrastructure and short-term stimulus measures – have helped to boost the economy, and The Bank of Thailand has been supportive, with several interest rate reductions.

 

Over the longer-term, household debt levels, political uncertainty, and an aging population pose risks to growth.

 

Source : CIA

 

 


Company name

 

M.S.  BEAUTYLINE CO., LTD.

 

 

SUMMARY

 

BUSINESS  ADDRESS                          :           514/15-17  SOI  RAMKHAMHAENG  39 

[THEPLEELA 1], WANGTHONGLANG, BANGKOK 10310, THAILAND

TELEPHONE                                        :           [66]   2158-2531-9

FAX                                                      :           [66]   2158-2615-8

E-MAIL  ADDRESS                               :           info@ms-beauty.com

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS

ESTABLISHED                                    :           2003

REGISTRATION  NO.                           :           0105546028997

TAX  ID  NO.                                         :           3030831552

CAPITAL REGISTERED                        :           BHT.   5,000,000

CAPITAL PAID-UP                                :           BHT.   5,000,000

SHAREHOLDER’S  PROPORTION        :           THAI         :   100%

FISCAL YEAR CLOSING DATE             :           DECEMBER   31            

LEGAL  STATUS                                  :           PRIVATE LIMITED COMPANY

EXECUTIVE                                         :           MR.  WATCHARAKRIT  CHOTBUNWONG,  THAI

                                                                        MANAGING  DIRECTOR           

NO.  OF  STAFF                                   :           40

LINES  OF  BUSINESS                         :           COSMETICS  AND  BEAUTY  PRODUCTS

                                                                        DISTRIBUTOR  AND  EXPORTER

                                                                         

 

CORPORATE  PROFILE

 

OPERATING  TREND                            :           STABLE                       

PRESENT  SITUATION                         :           OPERATING  NORMALLY                     

REPUTATION                                       :           GOOD  WITH  NORMAL  BUSINESS  ENGAGEMENT

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  FAIR  PERFORMANCE              

 

 

HISTORY

 

The  subject  was  established  on  March  6,  2003  as  a  private  limited  company  under  the  registered name  M.S.  BEAUTYLINE  CO.,  LTD., by  Thai  group,  with  the  business  objective  to  distribute  various  kinds  of  cosmetics  and  beauty  products  to  both  domestic  and  international  markets.  It  currently  employs  approximately  40  staff.  

 

The  subject  is  an  affiliated  company  of  M.S.  First  Enterprise  Co.,  Ltd.

 

The  subject’s  registered  address  is   514/15-17  Soi  Ramkhamhaeng  39  [Thepleela 1], 

Wangthonglang,  Bangkok  10310,  and  this  is  the  subject’s  current  operation  address.  

 

 

THE  BOARD  OF  DIRECTOR

 

     Name

 

Nationality

Age

 

 

 

 

Mr. Watcharakrit  Chotbunwong

 

Thai

42

Mrs. Doungruthai  Chotbunwong

 

Thai

46

 

 

AUTHORIZED  PERSON

 

One  of  the  above  directors  can  sign  on  behalf  of  the  subject  with  company’s  affixed.

 

 

MANAGEMENT

 

Mr. Watcharakrit  Chotbunwong   is  the  Managing  Director.

He  is  Thai  nationality  with  the  age  of  42  years  old.  

 

Mrs. Doungruthai  Chotbunwong   is  the  Deputy  Managing  Director / Sales &

   Marketing  Manager.

She  is  Thai  nationality  with  the  age  of  46  years  old.  

 

 

BUSINESS  OPERATIONS

 

The  subject  is  engaged  in  distributing  and  exporting  various  kinds  of  cosmetics  and  beauty  products  such  as  facial  scrub  &  facial  cream,  salt  spa  &  shower  gel,  face  wash & toner,  body  lotion,  milk  cream & lotion,  mask,  soap,  color  lips,  eyeliner,  eyebrow  pencil  and  etc.,  under  its  own   “YC”  brand.

 

The subject  hires  companies  within  the  group  for  the  production  of  the  cosmetics  and  beauty  products  under  “YC”  brand. 

 

 

PURCHASE

 

100%  of  the  production  is  supported  by  the companies  within  the  group.

 

 

MAJOR  SUPPLIERS

 

T.O.P.  Cosmetic & Manufacture  Co.,  Ltd.

Bangkok  Soap  Co.,  Ltd.

M.S.  First  Enterprise  Co.,  Ltd.

 

 

SALES 

 

70%  of  the  products  is  exported  to  over  30  countries  such  as  South Africa, U.S.A., Myanmar,  India,  Indonesia,  Vietnam,  Laos,  Cambodia,  Hong  Kong,  Bangladesh,  Japan,  Pakistan,  Taiwan,  Malaysia,  and  the  countries   in  Middle  East,  the  remaining  30%  is  sold  locally  by  wholesale  to  dealers  nationwide,  as  well  as  by  retail  sale  via  online  trading  under   www.facebook.com/ycbeautycare  and  line  ID : ycthailand.

 

 

PARENT  COMPANY

 

M.S.  Union  Enterprise  Co.,  Ltd.

Business  Type  :  Importer  and  distributor  of  cosmetic  packaging

 

 

ASSOCIATED  COMPANIES

 

T.O.P.  Cosmetic & Manufacture  Co.,  Ltd.

Business  Type  :  Manufacturer  of  cosmetics  and  beauty  products

 

Bangkok  Soap  Co.,  Ltd.

Business  Type  :  Manufacturer  of  soap  products

 

M.S.  First  Enterprise  Co.,  Ltd.

Business  Type  :  Provider  of  logistics  service

 

Veerana  Press  Co.,  Ltd.

Business  Type  :  Printing  and  packaging  service

 

 

LITIGATION

 

Bankruptcy  and  Receivership

 

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

 

There  are  no  legal  suits  filed  against  the  subject  according  to  the  past  two  years.

 

 

CREDIT  

 

Sales  are  by  cash  or  on  the  credits  term  of  30  days.

Local  bills  are  paid  by  cash  or  on  the  credits  term  of  30-60  days.

Exports  are  against  T/T.

 

 

BANKING

 

Bangkok  Bank  Public  Company  Limited

The  Siam  Commercial  Bank  Public  Company  Limited

Kasikornbank  Public  Company  Limited

 

 

EMPLOYMENT

 

The  subject  currently  employs  approximately  40  staff.  

 

 

LOCATION  DETAILS

 

The  premise  is  owned for  administrative  office  at  the  heading  address.  Premise  is  located  in  commercial/residential  area.

 

Branches : 

7  Nimitmai  Road,  Minburi,  Bangkok  10510

32/4  Moo  13,  T. Buengthonglang,  A. Lamlukka,  Pathumthani  12150

 

 

COMMENT

 

Despite  a  decrease  in  both  sales  or  service  income  and  net  profit  in  2016,  the  subject operates  a  moderate  business  and  remains  profitable.

 

 

FINANCIAL  INFORMATION

 

The  capital  was  registered  at  Bht.  1,000,000  divided  into  10,000  shares  of  Bht.  100    

each  with  fully  paid.

 

The  capital  was  increased  later  as  follows:

 

            Bht.  3,000,000  on  June  27,  2005

            Bht.  5,000,000  on  August  23,  2006

 

The  latest  registered  capital  was  increased  to  Bht.  5,000,000  divided  into  50,000  shares 

of  Bht. 100  each  with  fully  paid.

 

 

THE  SHAREHOLDERS  LISTED  WERE  :  [as  at  April  30,  2017]

 

       NAME

HOLDING

%

 

 

 

M.S.  First  Enterprise  Co.,  Ltd.

Nationality:  Thai

Address     :  514/15-17  Soi  Ramkhamhaeng  39

                    [Thepleela 1],  Wangthonglang,  Bangkok 

30,000

60.00

Mr. Watcharakrit  Chotbunwong  

Nationality:  Thai

Address     :  368  Soi  Ladprao  64,  Yaek  3,

                    Wangthonglang,  Bangkok 

10,000

20.00

Mrs. Doungruthai  Chotbunwong  

Nationality:  Thai

Address     :  2328/1788  Ramkhamhaeng [Sukhumvit  71],

                    Haumark,  Bangkapi,  Bangkok

10,000

20.00

 

Total  Shareholders  :    3

 

 

Share  Structure  [as  at  April  30,  2017]

 

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

3

50,000

100.00

Foreign

-

-

-

 

Total

 

3

 

50,000

 

100.00

 

 

NAME  OF  AUDITOR  &  CERTIFIED  PUBLIC  ACCOUNTANT  NO. :

 

Ms. Pranee  Laksanasittiphan     No.   6572

 

 

BALANCE SHEET [BAHT]

 

The  latest  financial  figures  published  for December  31,  2016,  2015  and  2014  were:

          

ASSETS

                                                                                                 

Current Assets

2016

2015

2014

 

 

 

 

Cash   and Cash Equivalents     

1,940,358.09

6,276,993.08

1,043,433.12

Trade  Accounts  and  Other  Receivable 

90,295,330.24

109,859,137.83

109,510,909.37

Short-term Loans

42,688,918.96

53,762,485.96

22,816,853.33

Inventories                     

52,398,502.55

21,933,336.98

32,279,858.33

Other Current Assets

38,998,669.77

40,799,628.49

49,945,459.52

 

Total  Current  Assets                

 

226,321,779.61

 

232,631,582.34

 

215,596,513.67

 

 

 

 

Property, Plant  and Equipment             

21,016,906.92

6,198,400.04

2,733,916.23

Other Non-current  Assets                       

569,170.91

612,570.87

783,520.83

 

Total  Assets                 

 

247,907,857.44

 

239,442,553.25

 

219,113,950.73

 


 

LIABILITIES & SHAREHOLDERS' EQUITY [BAHT]

 

 

Current Liabilities

2016

2015

2014

 

 

 

 

Bank Overdraft and Short-term Loan

   From Financial Institutions

 

20,763,411.10

 

6,443,767.74

 

19,674,409.09

Trade Accounts  and Other Payable

128,404,866.96

137,124,019.63

103,945,811.39

Accrued Income Tax

1,671,830.16

2,466,105.84

3,346,391.95

Other Current Liabilities

1,311,768.09

765,085.58

202,017.79

 

Total Current Liabilities

 

152,151,876.31

 

146,798,978.79

 

127,168,630.22

 

 

 

 

Provision for Employee Benefits

676,293.88

486,623.45

-

Other Non-current  Liabilities

10,421,940.11

1,959,975.08

-

 

Total  Liabilities            

 

163,250,110.30

 

149,245,577.32

 

127,168,630.22

 

 

 

 

Shareholders’ Equity

 

 

 

 

 

 

 

Share  capital : Baht  100  par  value 

  authorized,  and  issued  share  capital 

     50,000  shares   

 

 

5,000,000.00

 

 

5,000,000.00

 

 

5,000,000.00

 

Capital  Paid                     

 

5,000,000.00

 

5,000,000.00

 

5,000,000.00

Retained Earnings : [Deficit]

 

 

 

  Appropriated  statutory  reserve

500,000.00

500,000.00

-

  Unappropriated

79,157,747.14

84,696,975.93

86,945,320.51

 

Total  Shareholders’ Equity

 

84,657,747.14

 

90,196,975.93

 

91,945,320.51

 

Total  Liabilities  and  Shareholders’ 

  Equity

 

 

247,907,857.44

 

 

239,442,553.25

 

 

219,113,950.73

 

                                                  

PROFIT  &  LOSS  ACCOUNT

 

Revenue

2016

2015

2014

 

 

 

 

Sales  or Services Income           

409,605,091.30

507,660,701.18

404,076,946.16

Interest Income

3,695,404.15

2,850,635.72

925,557.99

Other  Income                

7,073,648.23

10,380,451.43

13,492,156.97

 

Total  Revenues           

 

420,374,143.68

 

520,891,788.33

 

418,494,661.12

 

Expenses

 

 

 

 

 

 

 

Raw Material  and Material Supplies

314,440,923.65

412,248,203.37

336,010,750.05

Other Expenses

97,719,072.06

95,561,547.85

65,061,225.87

 

Total Expenses             

 

412,159,995.71

 

507,809,751.22

 

401,071,975.92

 

 

 

 

Profit  /[Loss]  before  Financial Cost  and

   Income Tax

 

8,214,147.97

 

13,082,037.11

 

17,422,685.20

Financial Cost

[857,867.08]

[619,686.12]

[528,065.06]

 

 

 

 

Profit /[Loss]  before  Income  Tax

7,356,280.89

12,462,350.99

16,894,620.14

Income  Tax  

[2,895,509.68]

[4,210,695.57]

[5,149,101.57]

 

Net  Profit / [Loss]

 

4,460,771.21

 

8,251,655.42

 

11,745,518.57

 

 

FINANCIAL  ANALYSIS

 

ITEM

UNIT

2016

2015

2014

 

 

 

 

 

LIQUIDITY RATIO

 

 

 

 

CURRENT RATIO

TIMES

1.49

1.58

1.70

QUICK RATIO

TIMES

0.89

1.16

1.05

 

 

 

 

 

ACTIVITY RATIO

 

 

 

 

FIXED ASSETS TURNOVER

TIMES

19.49

81.90

147.80

TOTAL ASSETS TURNOVER

TIMES

1.65

2.12

1.84

INVENTORY CONVERSION PERIOD

DAYS

60.82

19.42

35.06

INVENTORY TURNOVER

TIMES

6.00

18.80

10.41

RECEIVABLES CONVERSION PERIOD

DAYS

80.46

78.99

98.92

RECEIVABLES TURNOVER

TIMES

4.54

4.62

3.69

PAYABLES CONVERSION PERIOD

DAYS

149.05

121.41

112.91

CASH CONVERSION CYCLE

DAYS

(7.77)

(23.00)

21.07

 

 

 

 

 

PROFITABILITY RATIO

 

 

 

 

COST OF GOODS SOLD

%

76.77

81.21

83.16

SELLING & ADMINISTRATION

%

-

-

-

INTEREST

%

0.21

0.12

0.13

GROSS PROFIT MARGIN

%

25.86

21.40

20.41

NET PROFIT MARGIN BEFORE EX. ITEM

%

2.01

2.58

4.31

NET PROFIT MARGIN

%

1.09

1.63

2.91

RETURN ON EQUITY

%

5.27

9.15

12.77

RETURN ON ASSET

%

1.80

3.45

5.36

EARNING PER SHARE

BAHT

89.22

165.03

234.91

 

 

 

 

 

LEVERAGE RATIO

 

 

 

 

DEBT RATIO

TIMES

0.66

0.62

0.58

DEBT TO EQUITY RATIO

TIMES

1.93

1.65

1.38

TIME INTEREST EARNED

TIMES

9.58

21.11

32.99

 

 

 

 

 

ANNUAL GROWTH

 

 

 

 

SALES GROWTH

%

(19.32)

25.63

 

OPERATING PROFIT

%

(37.21)

(24.91)

 

NET PROFIT

%

(45.94)

(29.75)

 

FIXED ASSETS

%

239.07

126.72

 

TOTAL ASSETS

%

3.54

9.28

 

 

 

ANNUAL GROWTH : ACCEPTABLE

 

An annual sales growth is -19.32%. Turnover has decreased from THB 507,660,701.18 in 2015 to THB 409,605,091.30 in 2016. While net profit has decreased from THB 8,251,655.42 in 2015 to THB 4,460,771.21 in 2016. And total assets has increased from THB 239,442,553.25 in 2015 to THB 247,907,857.44 in 2016.                       

                       

                       

PROFITABILITY : RISKY

 

 

PROFITABILITY  RATIO

 

Gross Profit Margin

25.86

Deteriorated

Industrial Average

143.28

Net Profit Margin

1.09

Deteriorated

Industrial Average

4.47

Return on Assets

1.80

Deteriorated

Industrial Average

7.69

Return on Equity

5.27

Acceptable

Industrial Average

20.33

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. The company's figure is 25.86%. When compared with the industry average, the ratio of the company was lower. This indicated that company may have problems with control over its costs.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. The company's figure is 1.09%. When compared with the industry average, the ratio of the company was lower.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. When compared with the industry average, it was lower, the company's figure is 1.8%.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. When compared with the industry average, it was lower, the company's figure is 5.27%.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Uptrend

Return on Equity                       Uptrend

 

 

LIQUIDITY : SATISFACTORY

 

 

 

 

LIQUIDITY RATIO

 

Current Ratio

1.49

Satisfactory

Industrial Average

1.89

Quick Ratio

0.89

 

 

 

Cash Conversion Cycle

(7.77)

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 1.49 times in 2016, decrease from 1.58 times, then it is generally considered to have good short-term financial strength. When compared with the industry average, the ratio of the company was lower.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 0.89 times in 2016, decrease from 1.16 times, by excluding inventory, the company may have problems meeting current liabilities.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for -8 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Uptrend

 

 

 

LEVERAGE : ACCEPTABLE

 

 

 

LEVERAGE RATIO

 

Debt Ratio

0.66

Acceptable

Industrial Average

0.53

Debt to Equity Ratio

1.93

Risky

Industrial Average

1.14

Times Interest Earned

9.58

Impressive

Industrial Average

-

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A higher the percentage means that the company is using less equity and has stronger leverage position.

 

Times Interest Earned measuring a company's ability to meet its debt obligations. Ratio is 9.58 higher than 1, so the company can pay interest expenses on outstanding debt.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.66 greater than 0.5, most of the company's assets are financed through debt.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                Downtrend

Times Interest Earned                Stable

 

 

 

 

 

 

ACTIVITY : IMPRESSIVE

 

 

 

ACTIVITY RATIO

 

Fixed Assets Turnover

19.49

Impressive

Industrial Average

-

Total Assets Turnover

1.65

Satisfactory

Industrial Average

1.72

Inventory Conversion Period

60.82

 

 

 

Inventory Turnover

6.00

Impressive

Industrial Average

3.68

Receivables Conversion Period

80.46

 

 

 

Receivables Turnover

4.54

Impressive

Industrial Average

3.10

Payables Conversion Period

149.05

 

 

 

 

The company's Account Receivable Ratio is calculated as 4.54 and 4.62 in 2016 and 2015 respectively. This ratio measures the efficiency of the company in managing its trade debtors to generate revenue. A lower ratio may indicate over extension and collection problems. Conversely, a higher ratio may indicate an overtly stringent policy. In this case, the company's A/R ratio in 2016 decreased from 2015. This would suggest the company had deteriorated in the management of its debt collections.

 

Inventory Turnover in Days Ratio indicates the liquidity of inventory. It estimates the number of days that it will take to sell the current inventory. Inventory is particularly sensitive to change in business activities. The inventory turnover in days has increased from 19 days at the end of 2015 to 61 days at the end of 2016. This represents a negative trend. And Inventory turnover has decreased from 18.8 times in year 2015 to 6 times in year 2016.

 

The company's Total Asset Turnover is calculated as 1.65 times and 2.12 times in 2016 and 2015 respectively. This ratio is determined by dividing total assets into total sales turnover. The ratio measures the activity of the assets and the ability of the firm to generate sales through the use of the assets.

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover               Stable

Total Assets Turnover                Downtrend

Inventory Turnover                     Downtrend

Receivables Turnover                Downtrend

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 65.35

UK Pound

1

INR 92.70

Euro

1

INR 80.80

Thai Baht

1

INR 2.09

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

PRI

 

 

Report Prepared by :

TPT

 


 

RATING EXPLANATIONS

 

Credit Rating

 

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.