|
|
|
MIRA INFORM REPORT
|
Report No. : |
501695 |
|
Report Date : |
13.04.2018 |
IDENTIFICATION DETAILS
|
Name : |
MILESTONE S.R.L. |
|
|
|
|
Registered Office : |
Via
Fatebenefratelli, 1/5, 24010 - Sorisole (BG) -IT- |
|
|
|
|
Country : |
Italy |
|
|
|
|
Financials (as on) : |
31.12.2016 |
|
|
|
|
Date of Incorporation : |
19.07.1988 |
|
|
|
|
Legal Form : |
Limited Liability Company |
|
|
|
|
Line of Business : |
Manufacture of Machinery and Equipment
N.E.C. |
|
|
|
|
No. of Employees : |
From 111 To 130 |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A+ |
|
Credit Rating |
Explanation |
Rating Comments |
|
A+ |
Low Risk |
Business dealings permissible with low risk
of default |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous
Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
Italy |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
ITALY - ECONOMIC OVERVIEW
Italy’s economy compromises a developed industrial north, dominated by private
companies, and a less-developed, highly subsidized, agricultural south, with a
legacy of unemployment and underdevelopment. The Italian economy is driven in
large part by the manufacture of high-quality consumer goods produced by small
and medium-sized enterprises, many of them family-owned. Italy also has a
sizable underground economy, which by some estimates accounts for as much as
17% of GDP. These activities are most common within the agriculture,
construction, and service sectors.
Italy is the third-largest economy in the euro zone, but its
exceptionally high public debt and structural impediments to growth have
rendered it vulnerable to scrutiny by financial markets. Public debt has
increased steadily since 2007, reaching 131% of GDP in 2017. Investor concerns
about Italy and the broader euro-zone crisis eased in 2013, bringing down
Italy's borrowing costs on sovereign government debt from euro-era. The
government still faces pressure from investors and European partners to sustain
its efforts to address Italy's longstanding structural economic problems,
including labor market inefficiencies, a sluggish judicial system, and a weak
banking sector. Italy’s economy returned to modest growth in late 2014 for the
first time since 2011. In 2015-16, Italy’s economy grew at about 1% each year,
and in 2017 growth accelerated to 1.5% of GDP. In 2017, overall unemployment
was 11.4%, but youth unemployment remained high at 37.1%.
|
Source
: CIA |
Company name & address
MILESTONE S.R.L.
Via
Fatebenefratelli, 1/5
24010 - Sorisole
(BG) -IT-
Summary
|
Fiscal Code |
: |
01879330163 |
|
Legal Form |
: |
Limited Liability Company |
|
start of Activities |
: |
31/08/1989 |
|
Equity |
: |
Over 2.582.254 |
|
Turnover Range |
: |
35.000.000/50.000.000 |
|
Number of Employees |
: |
From 111 To 130 |
Activity
Manufacture of machinery and equipment n.e.c.
Legal Data
Legal Form : Limited liability company
|
Fiscal Code : 01879330163 |
|
Foreign Trade Reg. no. : BG015538 since 08/01/1992 |
|
Chamber of Commerce no. : 244134 of Bergamo
since 02/09/1988 |
|
Firms' Register : BG024-34724 of Bergamo |
|
V.A.T. Code : 01879330163 |
|
Establishment date |
: 19/07/1988 |
|
|
Start of Activities |
: 31/08/1989 |
|
|
Legal duration |
: 31/12/2060 |
|
|
Nominal Capital |
: 1.000.000 |
|
|
Subscribed Capital |
: 1.000.000 |
|
|
Paid up Capital |
: 1.000.000 |
|
Legal mail : |
MILESTONESRL@LEGALMAIL.IT |
Members
|
|
Visinoni |
Francesco |
|
|
Born in Asba Tafari |
( ) |
on 13/06/1939 |
- Fiscal Code : VSNFNC39H13Z315G |
|
|
Residence: |
Fatebenefratelli |
, 1/5 |
- 24010 |
Sorisole |
(BG) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Director |
01/07/2017 |
||
|
Board Chairman |
01/07/2017 |
|
|
No Prejudicial events are reported |
|
|
No Protests registered |
|
|
Cirelli |
Diego |
|
|
Born in Bergamo |
(BG) |
on 07/08/1957 |
- Fiscal Code : CRLDGI57M07A794M |
|
|
Residence: |
Parri |
, 43 |
- 24055 |
Cologno Al Serio |
(BG) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Procurator |
|
|
No Prejudicial events are reported |
|
|
No Protests registered |
|
|
Bartke |
Kristina |
|
|
Born in Posen |
( ) |
on 17/08/1943 |
- Fiscal Code : BRTKST43M57Z112Z |
|
|
Residence: |
Fatebenefratelli |
, 1/5 |
- 24010 |
Sorisole |
(BG) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Director |
01/07/2017 |
|
|
Cortesi |
Diego |
|
|
Born in Bergamo |
(BG) |
on 16/12/1967 |
- Fiscal Code : CRTDGI67T16A794T |
|
|
Residence: |
Fatebenefratelli |
, 1/5 |
- 24010 |
Sorisole |
(BG) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Procurator |
07/09/2017 |
|
|
No Prejudicial events are reported |
|
|
No Protests registered |
Companies connected to members *
*checkings have been performed on a national
scale.
In this module are listed the companies in
which members hold or have holded positions.
|
|
Visinoni |
Francesco |
|
Firm's Style |
Seat |
Fiscal Code |
Position |
Position Status |
Firm's Status |
|
Newtec S.R.L. |
Sorisole (BG) - IT - |
00996180162 |
Director |
Active |
Registered |
|
F.K.V. - S.R.L. |
Bergamo (BG) - IT - |
00368990164 |
Director |
Withdrawn |
Registered |
|
Fkv S.r.l. |
Torre Boldone (BG) - IT - |
01758800161 |
Director |
Withdrawn |
Registered |
|
Labtech S.r.l. |
Sorisole (BG) - IT - |
03242600165 |
Director |
Active |
Registered |
The indication "REGISTERED" as Firm
Status could refer to Firms in Liquidation, Active, Inactive, etc.
For more information, in this case, we advise
to request further investigations.
Capital Shareholders
Shareholders' list as at date of data
collection:
|
Firm's Style / Name |
Seat / Residence |
Fiscal Code |
Owned Shares |
% Ownership |
|
Visinoni Francesco |
Sorisole - IT - |
VSNFNC39H13Z315G |
795.000 .Eur |
79,50 |
|
Cirelli Diego |
Cologno Al Serio - IT - |
CRLDGI57M07A794M |
10.000 .Eur |
1,00 |
|
Bartke Kristina |
Sorisole - IT - |
BRTKST43M57Z112Z |
100.000 .Eur |
10,00 |
|
Cortesi Diego |
Sorisole - IT - |
CRTDGI67T16A794T |
50.000 .Eur |
5,00 |
|
Pirola Camillo |
PRLCLL63M23A794R |
15.000 .Eur |
1,50 |
|
|
Cometti Michele |
CMTMHL80T15A246M |
10.000 .Eur |
1,00 |
|
|
Bellini Marco |
BLLMRC75C11A246L |
10.000 .Eur |
1,00 |
|
|
Géczy-sparwasser Vanessa Deborah |
GCZVSS71T70Z112G |
10.000 .Eur |
1,00 |
Direct Participations
The Company under review has participations
in the following Companies:
|
Firm's Style |
Seat |
Fiscal Code |
Owned Shares Amount |
% Ownership |
since |
until |
Share Status |
|
Consorzio Ecor'it - Sistema Collettivo P Er
La Gestione Dei Raee D I Nuclei Domes |
Milano - IT - |
05083280965 |
Active |
||||
|
Labtech S.r.l. |
Sorisole - IT - |
03242600165 |
56.000 .Eur |
56,00 |
Active |
Firm's location and structure
In order to carry out its activities the firm
uses the following locations:
|
- |
Legal and operative seat |
|
Fatebenefratelli |
, 1/5 |
- 24010 |
- Sorisole |
(BG) |
- IT - |
|
PHONE |
: 035573857 |
|
FAX |
: 035575498 |
|
Legal mail |
: MILESTONESRL@LEGALMAIL.IT |
|
- |
Branch |
since 11/10/2016 |
|
Europa Unita |
, 6 |
- 24030 |
- Valbrembo |
(BG) |
- IT - |
|
Employees |
: 112 |
|
Fittings and Equipment for a value of
100.000 |
Eur |
|
Stocks for a value of 4.850.000 |
Eur |
The firm operates abroad as importer /
exporter..
To purchase foreign products the firm uses
the following channels :
|
- direct orders to foreign companies |
Export represents more than 50% of the global
turnover.
Products abroad are placed by :
|
- its own agents |
Export is mainly towards:
|
- Italy |
|
- France |
|
- Poland |
|
- Hungary |
|
- Cyprus |
|
- Austria |
|
- Germany |
Historical Information and/or Firm's Status
CEASINGS/INCORPORATIONS/MERGES:
|
|
Project of merging by taking over of |
|
|
|
|
, 24010 |
, Sorisole |
(BG) |
- IT - |
|
|
Fiscal Code: 02937780167 |
|
|
Date |
Merging/splitting-up project: |
06/10/2016 |
|
|
The firm absorbed by merging of |
|
|
|
|
, 24010 |
, Sorisole |
(BG) |
- IT - |
|
|
Fiscal Code: 02937780167 |
|
|
Date |
: |
05/12/2016 |
Protests
Protests checking on the subject firm has
given a negative result.
Data Base Prejudicial Events Search
Search performed on a National Scale
|
|
Prejudicial Events Search Result: NEGATIVE |
Search performed on a specialized data base.
Legal Procedures
None reported, standing to the latest received
edition of the Official Publications.
National Real Estates Survey
The firm under review, by the reported
percentages, owns the following real estates:
|
Town |
Cadastre |
No. Immovables |
Up to Date |
|
SORISOLE (BG) |
Buildings |
1 |
19/03/2018 |
|
VALBREMBO (BG) |
Buildings |
2 |
19/03/2018 |
|
Buildings Details |
|
Cadastre |
Title |
Location |
Sheet No. |
Particle No. |
Sub No. |
Categorie |
Classe |
Consistence |
Cadastrial Rent |
Part No. |
|
B |
Proprieta' per 1/1 |
SORISOLE (BG) VIA FATEBENEFRATELLI, 5 Piano
S2 - S1-T |
15 |
685 |
3 |
cat. D/7 |
Euro: 28.332,00 |
|||
|
B |
Proprieta' per 1/1 |
VALBREMBO (BG) VIA ITALIA, 3 Piano T |
SC/2 |
555 |
704 |
cat. D/7 |
Euro: 7.433,00 |
|||
|
B |
Proprieta' per 1/1 |
VALBREMBO (BG) VIA ITALIA, 3 Piano 1 |
SC/2 |
555 |
705 |
cat. D/1 |
Euro: 375,00 |
All responsibilities are declined regarding
any possible omissions concerning the given results. Therefore, we advise to
request for "Hypothecating Survey Inspection" c/o the locally
competent RR.II. Immovables Registry, as this service doesn't fully guarantees
the actual title of the Real Estates of the requested Subject.
Financial and Economical Analysis
Subject is active since 1989
An eco-fin analysis has been made on the base
od the b/s fo the years 2014, 2015 and 2016.
During the last years, it achieved profits
(r.o.e. 17,17% on 2016) thanks to a progressive increase in turnover (+9,13% in
2016 compared to 2015 and +22,4% in 2015 compared to 2014).
The operating result in 2016 was positive
(12,73%) falling within the field's average.
The amount of the operating result for the
year 2016 is of Eur. 2.886.987 with no increase in relation to the financial
year 2015.
During the latest financial year the gross
operating margin amounted to Eur. 3.628.587 , stable if compared to the year
before.
Very good financial situation: shareholder's
equity covers short-terms debts with an indebtedness level equal to 0,36
improved in comparison with the year before (0,91.).
The equity capital is equal to Eur.
11.047.213 , rising by 70,09%.
During the last financial year total debts
volume reached Eur. 10.104.270 (Eur. 291.086 were m/l term ones) showing a
stable trend as opposed to 2015 (Eur. 9.792.211).
Bank and suppliers credit recourse is
limited, 88,89 gg. is payment average period below field's average.
Payments are supported by good current
assets.
Accounts receivable average term is 40,86
days. , shorter than the sector's average.
As far as the cash flow is concerned during
the latest financial year it amounted to Eur. 2.638.018
During 2016 financial year labour costs
amounted to Eur. 5.571.148, with a 14,49% incidence on production costs. and a
13,92% incidence on sales volumes.
The financial charges do not negatively affect
the management, as they are covered by the incomes.
Financial Data
|
|
Complete balance-sheet for the year |
al 31/12/2016 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
40.012.704 |
|
Profit (Loss) for the period |
1.896.418 |
|
|
Complete balance-sheet for the year |
al 31/12/2015 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
36.664.758 |
|
Profit (Loss) for the period |
1.613.949 |
|
|
Complete balance-sheet for the year |
al 31/12/2014 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
29.952.674 |
|
Profit (Loss) for the period |
840.148 |
|
|
Complete balance-sheet for the year |
al 31/12/2013 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
29.122.366 |
|
Profit (Loss) for the period |
298.953 |
|
|
Complete balance-sheet for the year |
al 31/12/2012 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
28.931.032 |
|
Profit (Loss) for the period |
853.639 |
Balance Sheets
From our constant monitoring of the relevant
Public Administration offices, no more recent balance sheets result to have
been filed.
|
- Balance Sheet as at 31/12/2016 - 12 Mesi
- Currency: - Amounts x 1 |
|
- Balance Sheet as at 31/12/2015 - 12 Mesi -
Currency: - Amounts x 1 |
|
- Balance Sheet as at 31/12/2014 - 12 Mesi
- Currency: - Amounts x 1 |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
RATIOS |
Value Type |
as at 31/12/2016 |
as at 31/12/2015 |
as at 31/12/2014 |
Sector Average |
|
COMPOSITION ON INVESTMENT |
|||||
|
Rigidity Ratio |
Units |
0,20 |
0,03 |
0,04 |
0,16 |
|
Elasticity Ratio |
Units |
0,80 |
0,96 |
0,96 |
0,82 |
|
Availability of stock |
Units |
0,21 |
0,26 |
0,25 |
0,20 |
|
Total Liquidity Ratio |
Units |
0,59 |
0,70 |
0,71 |
0,56 |
|
Quick Ratio |
Units |
0,26 |
0,20 |
0,19 |
0,04 |
|
COMPOSITION ON SOURCE |
|||||
|
Net Short-term indebtedness |
Units |
0,36 |
0,91 |
0,99 |
3,10 |
|
Self Financing Ratio |
Units |
0,49 |
0,37 |
0,35 |
0,19 |
|
Capital protection Ratio |
Units |
0,74 |
0,60 |
0,62 |
0,63 |
|
Liabilities consolidation quotient |
Units |
0,15 |
0,14 |
0,17 |
0,16 |
|
Financing |
Units |
0,91 |
1,51 |
1,57 |
4,16 |
|
Permanent Indebtedness Ratio |
Units |
0,55 |
0,44 |
0,44 |
0,38 |
|
M/L term Debts Ratio |
Units |
0,06 |
0,08 |
0,09 |
0,07 |
|
Net Financial Indebtedness Ratio |
Units |
0,00 |
0,00 |
0,00 |
0,02 |
|
CORRELATION |
|||||
|
Fixed assets ratio |
Units |
2,81 |
13,20 |
11,73 |
1,80 |
|
Current ratio |
Units |
1,85 |
1,79 |
1,80 |
1,24 |
|
Acid Test Ratio-Liquidity Ratio |
Units |
1,36 |
1,31 |
1,34 |
0,96 |
|
Structure's primary quotient |
Units |
2,48 |
10,89 |
9,34 |
1,18 |
|
Treasury's primary quotient |
Units |
0,60 |
0,38 |
0,35 |
0,06 |
|
Rate of indebtedness ( Leverage ) |
% |
205,32 |
273,32 |
284,64 |
534,62 |
|
Current Capital ( net ) |
Value |
8.346.879 |
7.562.618 |
5.950.758 |
881.162 |
|
RETURN |
|||||
|
Return on Sales |
% |
6,59 |
6,34 |
3,41 |
3,66 |
|
Return on Equity - Net- ( R.O.E. ) |
% |
17,17 |
24,85 |
17,21 |
8,90 |
|
Return on Equity - Gross - ( R.O.E. ) |
% |
27,20 |
39,11 |
30,90 |
19,94 |
|
Return on Investment ( R.O.I. ) |
% |
12,73 |
13,75 |
10,85 |
5,24 |
|
Return/ Sales |
% |
7,22 |
6,66 |
5,03 |
4,57 |
|
Extra Management revenues/charges incid. |
% |
65,69 |
66,14 |
55,76 |
35,24 |
|
Cash Flow |
Value |
2.638.018 |
2.323.308 |
1.020.338 |
214.985 |
|
Operating Profit |
Value |
2.886.987 |
2.440.349 |
1.506.765 |
310.321 |
|
Gross Operating Margin |
Value |
3.628.587 |
3.149.708 |
1.886.955 |
419.513 |
|
MANAGEMENT |
|||||
|
Credits to clients average term |
Days |
40,86 |
68,15 |
69,00 |
117,11 |
|
Debts to suppliers average term |
Days |
88,89 |
88,34 |
81,72 |
124,74 |
|
Average stock waiting period |
Days |
43,64 |
45,58 |
41,10 |
56,77 |
|
Rate of capital employed return ( Turnover
) |
Units |
1,76 |
2,07 |
2,16 |
1,11 |
|
Rate of stock return |
Units |
8,25 |
7,90 |
8,76 |
6,23 |
|
Labour cost incidence |
% |
13,92 |
13,30 |
13,86 |
17,11 |
|
Net financial revenues/ charges incidence |
% |
0,29 |
0,27 |
-0,03 |
-0,80 |
|
Labour cost on purchasing expenses |
% |
14,49 |
13,84 |
14,29 |
17,78 |
|
Short-term financing charges |
% |
n.c. |
n.c. |
0,40 |
2,20 |
|
Capital on hand |
% |
56,69 |
48,41 |
46,38 |
89,56 |
|
Sales pro employee |
Value |
229.958 |
241.215 |
232.191 |
208.953 |
|
Labour cost pro employee |
Value |
32.018 |
32.082 |
32.174 |
36.854 |
Remarks
1) Protests checking (relative to the last
five years) performed by crossing and matching the members names and the Firm's
Style with the reported addresses, is supplied by the Informatic Registry
managed by the Italian Chamber of Commerce. If the fiscal code is not
indicated, the eventual homonymous cases are submitted to expert staff
evaluation in order to limit wrong matching risks.
2) The Legal Data, supplied and retrived from
the Firm's Registry of the Italian Chamber of Commerce, are in line with the
last registered modifications.
3) Risk evaluation and Credit Opinion have
been performed on the base of the actual data at the moment of their
availability.
Market / Territory Data
|
Population living in the province |
: |
|
|
Population living in the region |
: |
|
|
Number of families in the region |
: |
|
Monthly family expences average in the region
(in Eur..) :
|
- per food products |
: |
|
|
- per non food products |
: |
|
|
- per energy consume |
: |
|
Statistical Detrimental Data
Statistically the trade activity shows
periods of crisis.
The area is statistically considered lowly
risky.
In the region 50.886 protested subjects are
found; in the province they count to 4.150.
The insolvency index for the region is 0,55,
, while for the province it is 0,41.
Total Bankrupt companies in the province :
4.376.
Total Bankrupt companies in the region :
39.612.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
INR 65.35 |
|
|
1 |
INR 92.70 |
|
Euro |
1 |
INR 80.80 |
|
Euro |
1 |
INR 80.41 |
Note :
Above are approximate rates obtained from sources believed to be correct
INFORMATION DETAILS
|
Analysis Done by
: |
PRA |
|
|
|
|
Report Prepared
by : |
TPT |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.