MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

503360

Report Date :

14.04.2018

 

 

 

 

IDENTIFICATION DETAILS

 

Name :

SIEMENS GAMESA RENEWABLE POWER PRIVATE LIMITED (w.e.f. June 2017)

 

 

Formerly Known As :

GAMESA RENEWABLE PRIVATE LIMITED (w.e.f. 31.07.2015)

 

GAMESA WIND TURBINES PRIVATE LIMITED

 

 

Registered Office :

No.334, Futura IT Park, B Block, 8th Floor, Old Mahabalipuram Road, Sholinganallur, Chennai – 600119, Tamilnadu

Tel. No.:

91-44-39242424

 

 

Country :

India

 

 

Financials (as on) :

31.03.2016

 

 

Date of Incorporation :

06.05.2006

 

 

Com. Reg. No.:

18-079179

 

 

Capital Investment / Paid-up Capital :

INR 14135.200 Million

 

 

CIN No.:

[Company Identification No.]

U74991TN2006PTC079179

 

 

IEC No.:

[Import-Export Code No.]

0508033608

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

TIN No.:

33080905979

 

 

GSTN :

[Goods & Service Tax Registration No.]

33AACCG6027C1Z6

 

 

PAN No.:

[Permanent Account No.]

AACCG6027C

 

 

Legal Form :

Private Limited Liability Company.

 

 

Line of Business :

Manufacturing of Wind Turbine Components (Registered activity)

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Maximum Credit Limit :

USD 54000000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 2006. It is a subsidiary of Siemens Gamesa Renewable Energy Eolica SL, Spain.

 

It is primarily engaged in the business of development of Windfarms and manufacturing, erection and installation of Wind Turbine Generators (WTG’s). It also provides Operation and Maintenance service for WTG’s.

 

As per the Registrar of Companies date of balance sheet (i.e. financial filed) is shown as 31.03.2017 but documents related to the financial for the year 31.03.2017 are not available from any sources.

 

For the financial year ended 2016, the company has gained a decent growth in its revenue as compared to the previous year and has achieved satisfactory net profit margin of 7.57%.

 

The company’s fair financial position is marked by healthy capital base along with comfortable debt level.

 

However, rating is constrained on account of low reserve base as compared to its capital.

 

Rating takes into consideration the strength that the company derives from its holding company and its well experience management team.

 

Business is active. Payment seems to be slow but correct.

 

In view of aforesaid, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2018.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 14.04.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

INFORMATION DENIED

 

MANAGEMENT NON-COOPERATIVE: Tel. No.: 91-44-39242424

 

 

LOCATIONS

 

Registered Office :

No.334, Futura IT Park, B Block, 8th Floor, Old Mahabalipuram Road, Sholinganallur, Chennai – 600119, Tamilnadu, India

Tel. No.:

91-44-39242424

Fax No.:

91-44-30060661

E-Mail :

vramakrishnan@gamesacorp.com

Website :

http://www.gamesacorp.com

 

 

Headquarters :

489, GNT Road Thandal Kazhani Village, Vadagarai Post, Red Hills, Chennai - 600052, Tamilnadu, India

 

 

DIRECTORS

 

As on 31.03.2017

 

Name :

Mr. Ramesh Kymal

Designation :

Managing Director

Address :

Aikyam, No.5/82, Blue Beach Road, Neelangari, Chennai - 600041, Tamil Nadu, India

Date of Birth/Age :

16.07.1956

Qualification :

Mechanical Engineer

Date of Appointment :

29.09.2014

PAN No.:

AETPK8597D

DIN No.:

00296624

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U51909KA2006PTC038777

NEELAMANGALA INVESTMENTS AND HOLDINGS PRIVATE LIMITED

22/10/2007

-

U70101TN2005PTC055782

AIKYAM HOLDINGS PRIVATE LIMITED

28/03/2005

-

 

 

Name :

Mr. Ishwar Subramanian

Designation :

Director

Address :

Survey 119/4, Villa 1, Epsilon Enclave, Off Airport Road, Yemlur, Bangalore - 560037, Karnataka, India

Date of Birth/Age :

19.02.1960

Qualification :

Chartered Accountant

Date of Appointment :

21.07.2015

DIN No.:

01473535

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U24100TN2014PTC095144

SHEENLAC NOROO COATINGS INDIA PRIVATE LIMITED

19/08/2015

-

U52100KA2014PTC077106

CLEARTHINK SOFTWARE PRIVATE LIMITED

02/03/2015

-

U52300MH2007PTC173130

NUBIA TRADING PRIVATE LIMITED

14/08/2007

-

U63032PN2003PTC018005

ANGRE PORT PRIVATE LIMITED

08/07/2011

-

U67120KA2007PTC043173

FORUM SYNERGIES (INDIA) PE FUND MANAGERS PRIVATE LIMITED

16/04/2008

-

U67200MH2004PTC144558

HOWDEN INSURANCE BROKERS INDIA PRIVATE LIMITED

28/09/2015

-

U74140KA2001PTC028986

CEREBRAL CONSULTANCY SERVICES PRIVATE LIMITED

16/05/2001

-

 

 

Name :

Mr. Narasimman Ravichandran

Designation :

Director

Address :

No.167, 2nd Main Road, Kamakoti Nagar Pallikaranai, Chennai - 600100, Tamil Nadu, India

Date of Birth/Age :

12.09.1962

Date of Appointment :

29.09.2014

DIN No.:

06802026

 

 

Name :

Mr. Garcia Coronado Jesus Maria

Designation :

Director

Address :

C. Anorbe Bidea 5, Zarautz, Na, Spain

Date of Birth/Age :

22.10.1967

Date of Appointment :

29.09.2014

DIN No.:

06813406

 

 

Name :

Mr. David Jose Mesonero Molina

Designation :

Director

Address :

Avenida De El Ferrol Num. 30PL, 1 Pt 5, Madrid, 28029, Spain

Date of Appointment :

21.07.2015

DIN No.:

07222280

 

 

Name :

Mr. Jose Antonio Cortajarena Manchado

Designation :

Director

Address :

Avenue La Rioja, No.2, Door 8, Lardero, La Rioja, 26140, Spain

Date of Appointment :

21.07.2015

DIN No.:

07222304

 

 

Name :

Mr. Inaki Murgiondo Gorostidi

Designation :

Director

Address :

56, Pepe Artola, San Sebastian, Guipuzcoa, Basque, 20015, Spain

Date of Appointment :

21.07.2015

DIN No.:

07222321

 

 

Name :

Mr. Enrique Pedrosa Gomez

Designation :

Director

Address :

Street 1, Parraguirre,, No.1, 12 Floor, 6 Door, Izq, Bilbao, Basque, 48009, Spain

Date of Appointment :

21.07.2015

DIN No.:

07222370

 

 

KEY EXECUTIVES

 

Name :

Mr. V Ramakrishnan Iyer

Designation :

Secretary

Address :

105, First Floor, Manju Mansion, Opposite Naveen Super Market, East Marredpally, Secunderabad - 500026, Telangana , India

Date of Birth/Age :

01.08.1965

Date of Appointment :

AACPI5700K

PAN No.:

05.03.2013

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2017 

 

Names of Shareholders

No. of Shares

%age

Gamesa Eolica S.L

1235001804

87.37

Gamesa Energia S.A

7293417

0.52

Gamesa Innovation and Technology S.L

171228624

12.11

Total

1413523845

100.00

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 28.09.2017

 

Category

Percentage

Promoter - Bodies corporate

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Wind Turbine Components (Registered activity)

 

 

Products :

Item Code No.

Product Description

85013420

Other generating sets

4321903

Wind Turbine Components

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank Name

Not Divulged

Branch

--

Person Name (With Designation)

--

Contact Number

--

Name of Account Holder

--

Account Number

--

Account Since (Date/Year of Account Opening)

--

Average Balance Maintained (If Possible)

--

Credit Facilities Enjoyed (If any)

--

Account Operation

--

Remarks (If any)

--

 

 

 

Auditors :

 

Name :

S.R. Batliboi and Associates LLP

Chartered Accountants

Address :

6th and 7th Floor, 'A' Block, Tidal Park; (Module 601,701 and 702); No.4, Rajiv Gandhi Salai; Taramani, Chennai, Tamilnadu, India

PAN N Income-tax PAN of auditor or auditor's firm :

ACHFS9118A

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding company :

Gamesa Eoilca S.L, Spain

 

 

Ultimate Holding Company :

Gamesa Corporacion Technologica S.A., Spain

 

 

Subsidiary company :

  • Rajgarh Windpark Private Limited, India

U31103TN2011PTC082117

 

  • Kintech Santalpur Windpark Private Limited, India

U40102GJ2010PTC063242

 

  • RSR Power Private Limited, India

U40108TN2006PTC087128

 

  • GM Navarra Wind Energy Private Limited, India

U40108TN2007PTC086929

 

  • Anantapur Wind Farms Private Limited, India

U31101TN2011PTC081083

 

  • Kadapa Wind Farms Private Limited, India

U31101TN2011PTC081084

 

  • Kurnool Wind Farms Private Limited, India

U31903TN2011PTC081070

 

  • Gagodar Renewable Energy Private Limited

U31907TN2017PTC114162

 

  • Viralipatti Renewable Private Limited

U31909TN2017PTC114131

 

  • Sanchore Renewable Private Limited

U31909TN2017PTC114175

 

  • POOVANI WIND FARMS PRIVATE LIMITED

U31909TN2017PTC114239

 

  • Mathak Wind Farms Private Limited

U31904TN2017PTC114295

 

  • Latur Renewable Private Limited

U31906TN2017PTC114294

 

  • Devarabanda Renewable Energy Private Limited

U31100TN2017PTC114188

 

  • Ghatpimpri Renewable Private Limited

U31909TN2017PTC114227

 

  • Kod Renewable Private Limited

U31905TN2017PTC114238

 

  • Beed Renewable Energy Private Limited

U31900TN2017PTC114852

 

  • Bhuj Renewable Private Limited

U31909TN2017PTC114850

 

  • Dhone Renewable Private Limited

U31906TN2017PTC115049

 

  • Gadag Renewable Private Limited

U31900TN2017PTC114824

 

  • Jodhpur Wind Farms Private Limited

U31909TN2017PTC114487

 

  • Koppal Renewable Private Limited

U31909TN2017PTC115038

 

  • Kutch Renewable Private Limited

U31909TN2017PTC114832

 

  • Nellore Renewable Private Limited

U31906TN2017PTC114461

 

  • Osmanabad Renewable Private Limited

U31100TN2017PTC114825

 

  • Tirupur Renewable Energy Private Limited

U31909TN2017PTC114365

 

  • Bapuram Renewable Private Limited

U31909TN2017PTC114375

 

  • Sankanur Renewable Energy Private Limited

U31900TN2017PTC114800

 

  • Channapura Renewable Private Limited

U31904TN2017PTC115068

 

  • Uppal Renewable Private Limited

U31909TN2017PTC115037

 

  • Rangareddy Renewable Private Limited

U31904TN2017PTC115042

 

  • Thoothukudi Renewable Energy Private Limited

U31909TN2017PTC115044

 

  • Bidwal Renewable Private Limited

U31909TN2017PTC115045

 

  • Jalore Wind Park Private Limited

U31904TN2017PTC114374

 

  • Pugalur Renewable Private Limited

U31909TN2017PTC115043

 

  • Tuljapur Wind Farms Private Limited

U31900TN2017PTC114389

 

 

Fellow Subsidiary Company :

  • Enertron, S.L., Spain
  • Gamesa Wind PA, China
  • Gamesa Wind US LLC, United States
  • Gamesa Wind Tianjin Co Limited, China
  • Gamesa Innovation and Technology S.L., Spain
  • Gamesa Eólica Brasil LTDA, Brazil
  • Cantarey Reinosa, S.A. Unipersonal, Spain
  • Valencia Power Converters, S.A., Spain
  • Gamesa Energy Transmisión, S.A., China
  • Gamesa Lanka Private Limited, Sri Lanka
  • GESA Eolica Mexico, SA, Mexico
  • Gamesa Kenya Limited, S.L., Kenya
  • Gamesa Eolica Suc Filipinas, Philippines
  • Gamesa Ireland Limited, Ireland
  • Gamesa Israel Limited, Israel
  • Gamesa Mauritius Limited, Mauritius
  • Gamesa Energia (un), Spain
  • Gamesa Corporativa (un), Spain
  • GESA Eolica Mexico, SA, Mexico
  • Gamesa Eólica Italia SRL, Italy

 

 

CAPITAL STRUCTURE

 

As on 31.03.2016

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000000

Equity Shares

INR 10/- each

INR 20000.000  Million

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1413520000

Equity Shares

INR 10/- each

INR 14135.200 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2016

31.03.2015

31.03.2014

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

14135.200

14135.200

14135.200

(b) Reserves & Surplus

4682.900

(488.700)

(2127.800)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

18818.100

13646.500

12007.400

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1544.700

1621.400

772.200

(b) Deferred tax liabilities (Net)

245.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

116.900

64.000

31.000

Total Non-current Liabilities (3)

1906.600

1685.400

803.200

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

138.800

590.700

1131.000

(b) Trade payables

26463.700

16261.200

10622.500

(c) Other current liabilities

9127.900

2183.400

5723.300

(d) Short-term provisions

1324.800

1293.600

1091.000

Total Current Liabilities (4)

37055.200

20328.900

18567.800

 

 

 

 

TOTAL

57779.900

35660.800

31378.400

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

5016.200

3562.500

3826.400

(ii) Intangible Assets

74.900

18.800

28.600

(iii) Capital work-in-progress

85.500

42.400

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

122.900

122.900

122.900

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1091.500

767.700

400.700

(e) Other Non-current assets

33.200

0.000

0.000

Total Non-Current Assets

6424.200

4514.300

4378.600

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

14228.000

8903.000

8255.600

(c) Trade receivables

13578.300

6785.000

5508.200

(d) Cash and cash equivalents

10210.500

4160.500

667.000

(e) Short-term loans and advances

3805.400

1311.500

2169.000

(f) Other current assets

9533.500

9986.500

10400.000

Total Current Assets

51355.700

31146.500

26999.800

 

 

 

 

TOTAL

57779.900

35660.800

31378.400

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2016

31.03.2015

31.03.2014

 

SALES

 

 

 

 

Income

68343.600

41060.600

35298.300

 

Other Income

139.100

827.300

106.400

 

TOTAL

68482.700

41887.900

35404.700

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

36445.500

23511.900

19652.400

 

Purchases of Stock-in-Trade

16306.300

9511.600

0.000

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(1160.200)

121.700

1807.100

 

Employees benefits expense

1828.800

1126.400

814.200

 

Expenditure on production, transportation and other expenditure pertaining to exploration and production activities

0.000

0.000

6693.700

 

Other expenses

6830.700

4458.300

4532.100

 

TOTAL

60251.100

38729.900

33499.500

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

8231.600

3158.000

1905.200

 

 

 

 

 

Less

FINANCIAL EXPENSES

532.700

821.900

673.700

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

7698.900

2336.100

1231.500

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

759.500

747.500

678.000

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

6939.400

1588.600

553.500

 

 

 

 

 

Less

TAX

1767.800

(50.500)

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

5171.600

1639.100

553.500

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

273.600

764.200

346.000

 

TOTAL EARNINGS

273.600

764.200

346.000

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

3.66

1.16

0.57

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2016

31.03.2015

31.03.2014

Current Maturities of Long term debt

NA

NA

NA

Net cash flows from (used in) operations

10546.400

3742.800

2283.900

Net cash flows from (used in) operating activities

9171.600

4117.500

2700.500

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Average Collection Days

(Sundry Debtors / Income * 365 Days)

72.52

60.31

56.96

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

5.03

6.05

6.41

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

183.11

179.73

197.29

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.58

0.35

0.23

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

1.59

0.87

0.49

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.67

0.62

0.62

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.09

0.16

0.16

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

1.97

1.49

1.55

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.28

0.27

0.32

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

15.45

3.84

2.83

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2016

31.03.2015

31.03.2014

Net Profit Margin

((PAT / Sales) * 100)

%

7.57

3.99

1.57

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

8.95

4.60

1.76

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

27.48

12.01

4.61

 

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Current Ratio

(Current Assets / Current Liabilities)

1.39

1.53

1.45

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

1.00

1.09

1.01

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.33

0.38

0.38

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

0.12

0.16

0.13

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.39

1.53

1.45

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

 

 

 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2014

31.03.2015

31.03.2016

 

INR In Million

INR In Million

INR In Million

Share Capital

14135.200

14135.200

14135.200

Reserves & Surplus

(2127.800)

(488.700)

4682.900

Share Application money pending allotment

0.000

0.000

0.000

Net worth

12007.400

13646.500

18818.100

 

 

 

 

Long Term borrowings

772.200

1621.400

1544.700

Short Term borrowings

1131.000

590.700

138.800

Total borrowings

1903.200

2212.100

1683.500

Debt/Equity ratio

0.159

0.162

0.089

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2014

31.03.2015

31.03.2016

 

INR In Million

INR In Million

INR In Million

Sales

35298.300

41060.600

68343.600

 

 

16.325

66.446

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2014

31.03.2015

31.03.2016

 

INR In Million

INR In Million

INR In Million

Sales

35298.300

41060.600

68343.600

Profit

553.500

1639.100

5171.600

 

1.57%

3.99%

7.57%

 

 

 

ABRIDGED BALANCE SHEET – (CONSOLIDATED)

 

SOURCES OF FUNDS

 

31.03.2016

31.03.2015

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

14135.200

14135.200

(b) Reserves & Surplus

 

4669.200

(491.800)

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

(3) Minority interest

 

7.900

0.000

Total Shareholders’ Funds (1) + (2)

 

18812.300

13643.400

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

1544.700

1621.500

(b) Deferred tax liabilities (Net)

 

245.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

116.900

64.000

Total Non-current Liabilities (3)

 

1906.600

1685.500

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

138.800

590.700

(b) Trade payables

 

26459.400

16261.500

(c) Other current liabilities

 

9128.100

2183.400

(d) Short-term provisions

 

1324.800

1293.600

Total Current Liabilities (4)

 

37051.100

20329.200

 

 

 

 

TOTAL

 

57770.000

35658.100

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

5016.200

3562.500

(ii) Intangible Assets

 

74.900

18.800

(iii) Capital work-in-progress

 

85.500

42.400

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

1093.600

767.900

(e) Other Non-current assets

 

151.900

113.700

Total Non-Current Assets

 

6422.100

4505.300

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

14285.900

8940.000

(c) Trade receivables

 

13578.200

6784.900

(d) Cash and cash equivalents

 

10213.600

4164.500

(e) Short-term loans and advances

 

3736.700

1276.900

(f) Other current assets

 

9533.500

9986.500

Total Current Assets

 

51347.900

31152.800

 

 

 

 

TOTAL

 

57770.000

35658.100

 

 

PROFIT & LOSS ACCOUNT– (CONSOLIDATED)

 

 

PARTICULARS

 

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

 

68343.600

41060.600

 

Other Income

 

139.200

827.700

 

TOTAL

 

68482.800

41888.300

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

36445.500

23511.900

 

Purchases of Stock-in-Trade

 

16307.200

9527.600

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 

(1160.200)

121.700

 

Employees benefits expense

 

1832.700

1126.400

 

Other expenses

 

6831.200

4459.100

 

TOTAL

 

60256.400

38746.700

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

8226.400

3141.600

 

 

 

 

 

Less

FINANCIAL EXPENSES

 

532.700

821.900

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

7693.700

2319.700

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

 

759.500

747.500

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

 

6934.200

1572.200

 

 

 

 

 

Less

TAX

 

1767.800

(50.500)

 

 

 

 

 

 

TOTAL PROFIT (LOSS) FOR PERIOD FROM CONTINUING OPERATIONS

 

5166.400

1622.700

 

 

 

 

 

 

Profit (loss) of minority interest

 

0.000

(0.500)

 

 

 

 

 

 

Share of profit (loss) of associates

 

(7.900)

0.000

 

 

 

 

 

 

 

 

 

 

 

TOTAL PROFIT (LOSS) FOR PERIOD

 

5158.500

1622.200

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

 

3.65

1.15

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

FINANCIAL RESULTS

 

The Company’s financial performance for the year along with previous year’s figures, are given hereunder: Particulars for the Year ended 31st March, 2016 (Amount in Million) Particulars For the year ended 31st March, 2016 For the year ended 31st March, 2015 Total Income 68482.700 Million, 41887.900 Million, Net Profit before Tax 6939.400 Million 1588.600 Million, Profit after Tax 5171.600 Million, 1639.100 Million. Earnings per share (Basic) (in INR) 3.66 1.16 Earnings per Share (Diluted) (in INR) 3.66 1.16

 

 

REVIEW OF BUSINESS OPERATIONS AND FUTURE PROSPECTS

 

The Directors wish to present the details of business operations carried out during the year:

 

Production

 

During the year, the Company produced 1054MW of nacelles comprising the models of G9X, G5X and G114 with 548 Nacelles, 548 Towers and 544sets of rotors.

 

The Company developed additional suppliers for Tower steel, Tower internals and Tower manufacturing in line with the increased capacity requirements.

 

During the year, the Company has increased in-house blade manufacturing capacity by adding 3 additional lines at Halolto meet future business requirements.

 

The Company has also identified land near Nellore, Andhra Pradesh for the purpose of setting up integrated plant to meet the future capacity requirements. The Company is able to secure concession from Government of Andhra Pradesh for the proposed investment which in the 1st phase involves setting up of 2 lines of G114 blade to help cater to the requirements in the South India.

                                                              

Company has successfully entered into second year of launching TQM initiative with a target to achieve the first ever TQM certification in the Wind Industry by 2018.

 

Commissioning

 

The Company during the year has commissioned 1,064 Mw of wind turbine generators. Further the Company has commissioned 63 Mw relating to Solar Modules. Gamesa retained the number one for the third consecutive year.

 

Sales

The company for the first time crossed 1GW installations in one year (FY-16), which is a remarkable feat. With a strong market outlook and increased economic activity, the Company is well poised to achieve even greater heights during FY 2016-17. The beginning quarter of FY 2016-17 has been positive with strong order book extending supplies till Dec 2017.

 

Marketing and Market environment

The market continues to exhibit strong growth pattern in tune with the last year. Although, demand has been high and a favorable politico-economic environment continues to exist for Renewable Energy, recent downward tariff revision especially in MP proves to be a hindrance. While the Independent Power Producers has been aggressively scaling operations and placing orders, the Industrial Segment has also witnessed a growth due to the reinstatement of Accelerated Depreciation. Also, the fact that the GBI is expiring in FY 2017 has made many IPPs deploy more installation ever than before.

 

There have been 2 key market trends:

 

Policy Impetus: The Central Government has taken significant initiatives to promote Renewable Energy in the country. This is creating a lot of interest among overseas investors who have actively invested in various Indian Independent Power Producers (IPPs) and Government Projects. All this is leading to a greater demand. Further, several states such as Andhra Pradesh, Rajasthan and Tamil Nadu have attractive tariffs which is leading to large scale concentration of investments in projects in these regions.

 

The recently unveiled wind-hybrid solar policy (10 GW by 2022), repowering (1.2 GW) and wind auction (1 GW) are further expected to boost the demand in the near term, although the real impact of the initiatives is likely to be felt in the next 2-3 years as the entire eco-system especially financial sector is aligned with the growth objectives.

 

Moreover, Power is predominantly a state subject and not all states have been proactive in resolving issues related to Land Acquisition, Permits, Grid Interconnection and Power Purchase Agreements. Although, the recently introduced UDAY scheme aimed at reviving ailing DISCOMs has received considerable support from the states with about 20 states joining the scheme – the actual success will depend on the utilities’ ability to reduce losses and increase tariffs.

 

The Central Government has also decided to reduce the Accelerated Depreciation to 40% from the current 80% from FY2017-18 and also withdraw the Tax holiday under the Section 80IA from the same fiscal. The extension of Generation Based Incentive is not yet certain and certain sections of the industry donot expect this to be renewed.

 

These factors are likely to have some impact on the returns of their customers, it is the uncertainty of the policy in some states like Maharashtra and MP, which is a cause of concern.

 

Despite these challenges, the sector is poised to grow around 7000 MW/year in 3-4 years’ time.

 

Investments: The sector has received large scale investments from Global PE and Infrastructure funds besides Indian Corporates in 2015. This has resulted in the rapid growth of IPPs despite the fact the Depreciation Based investment dried up when the benefit was withdrawn in 2012. Now they are witnessing a scenario where some of these IPPs are being acquired by leading Global Utilities. This indicates the maturing of the industry, which will result in long term sustainable growth and not short term growth driven by PE funds.

                                                        

Further, The Debt market has also evolved to meet the requirements of the sector. Banks, Financial Institutions and even IPPs are exploring the bonds market. Infact there were a couple of Green Bond issues this year. NTPC and along with a few other banks and IPPs will tap the bond market this year to side step the pressure on commercial lending and take advantage of the falling interest rates. Over the industry is expected to raise debt at lower cost and for longer tenors. They are also likely to see Infrastructure Debt Funds taking an active role in refinancing of some of the Debt in the sector which was initially provided by the Commercial Banks.

 

 

UNSECURED LOAN

 

UNSECURED LOAN

31.03.2016

(INR in Million)

31.03.2015

(INR in Million)

Long-term Borrowings

 

 

Foreign currency term loans from banks

391.800

468.500

Rupee term loans from others

1152.900

1152.900

 

 

 

Short-term borrowings

 

 

Other loans and advances, others

138.800

590.700

 

 

 

Total

1683.500

2212.100

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

 

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Office building
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Motor vehicles
  • Computer equipments
  • Factory equipments

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 65.12

UK Pound

1

INR 92.51

Euro

1

INR 80.58

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

NYT

 

 

Report Prepared by :

SUJ


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.