|
|
|
|
Report No. : |
503546 |
|
Report Date : |
16.04.2018 |
IDENTIFICATION DETAILS
|
Name : |
SOTC TRAVEL LIMITED (w.e.f. 15.06.2017) |
|
|
|
|
Formerly Known
As : |
SOTC TRAVEL PRIVATE LIMITED (w.e.f. 28.07.2016) SITA TRAVELS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
324, Dr. D. N. Road, Fort, Mumbai – 400001, Maharashtra |
|
Tel. No.: |
91-22-61603333 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2016 |
|
|
|
|
Date of
Incorporation : |
20.04.2001 |
|
|
|
|
Com. Reg. No.: |
11-131691 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 0.100 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U63040MH2001PLC131691 |
|
|
|
|
IEC No.: [Import-Export Code No.] |
Not Divulged |
|
|
|
|
GSTN : [Goods & Service Tax
Registration No.] |
27AAGCS6725D2ZB |
|
|
|
|
TIN No.: |
27671479363 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAGCS6725D |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged in the business of Tour and Travel Agency Activities. [Registered Activity] |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Maximum Credit Limit : |
USD 200 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
SOTC Travel Limited was incorporated in the year 2001. It is a part of Thomas Cook. The company is a wholly owned subsidiary of Thomas Cook (India) Limited. It is a travel agency company. For the year ended 2016, the company has not earned income from its operations during the year under the review. The company also derives strength from Thomas Cook and its well-experienced management team. Trade relations are reported as fair. Business is active. Payments are reported to be slow but correct. In view of aforesaid, the company can be considered for business dealings at usual trade terms and conditions. Note 1: As per the Registrar of Companies date of balance sheet (i.e. financial filed) is shown as 31.03.2017 but documents related to the financial for the year 31.03.2017 are not available from any sources. Note 2: As per the intimations received on 2nd June, 2017 from Travel Corporation (India) Limited and SOTC Travel Private Limited (Formerly known as SITA Travels Private Limited), wholly owned subsidiaries of Thomas Cook (India) Limited, intimating that the National Company Law Tribunal (NCLT) order obtained by them in relation of the composite scheme of arrangement and amalgamation between SOTC Travel Services Private Limited (earlier known as Kunoni Travel (India) Private Limited), Distant Frontiers Tours Private Limited, SITA Beach Resorts Private Limited, SITA Destination Management Private Limited, SITA Holidays (India) Private Limited, SITA Holidays Resorts Private Limited and SITA Incoming (India) Private Limited, SOTC Travel Private Limited and Travel Corporation (India) Limited has been submitted to the Registrar of Companies on 1st June, 2017 in the prescribed manner and in pursuance of which the scheme has become effective on 1st June, 2017 upon such submission. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long Term Loans=AA- |
|
Rating Explanation |
High degree of safety and very low credit risk |
|
Date |
04.10.2017 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2016.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 16.04.2018.
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION DECLINED
MANAGEMENT NON-COOPERATIVE
(Contact No: 91-22-42427000)
LOCATIONS
|
Registered Office : |
324, Dr. D. N. Road, Fort, Mumbai – 400001, Maharashtra, India |
|
Tel. No.: |
91-22-61603333/ 66562000/ 42427000 |
|
Fax No.: |
91-22-66091595 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Head Office : |
07th Floor, Tower A, Urmi Estate, 95 Ganpatrao Kadam Marg, Lower Parel
(West), Mumbai-400013, Maharashtra, India |
|
Tel. No.: |
91-22-66562000 |
|
Fax No.: |
91-22-66562059 |
DIRECTORS
AS ON 31.03.2017
|
Name : |
Mr. Madhavan Karunakaran Menon |
||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional Director |
||||||||||||||||||||||||||||||||||||||||
|
Address : |
Flat No. 702, Supreme Pearl 17th Road, Khar (West), Mumbai-400052, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.08.2017 |
||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00008542 |
||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Vishal Suri |
||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||
|
Address : |
A-205, Lotus Apt, Hiranandani Gardens Powai,
Mumbai-400076, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
06.12.1967 |
||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.E-Electrical |
||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.11.2012 |
||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ABBPS4298J |
||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
06413771 |
||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Nilesh Shivji Vikamsey |
||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional Director |
||||||||||||||||||||||||||||||||||||||||
|
Address : |
184, Kalapataru Habitat, Tower-A, Dr.Ss.Rao Road, Parel, Mumbai-400012, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
16.08.2017 |
||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00031213 |
||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Kishori Jayendra Udeshi |
||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||
|
Address : |
15, Sumit Apartments M.L. Dahanukar Marg, Mumbai-400026, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.06.2017 |
||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01344073 |
||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mrs. Harsha Raghavan |
||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||
|
Address : |
Flat No. 2, 1st Floor, Shree Sadan, M.L.Dahanukar Marg, Mumbai-400026, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.06.2017 |
||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01761512 |
||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Rahul Narain Bhagat |
||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||
|
Address : |
32, Hill Park, A G Bell marg, Malabar Hill Telephone Exchange, Malabar Hill, Mumbai-400006, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.06.2017 |
||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02473708 |
||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Kiran Rajendra Agrawal |
|
Designation : |
Company Secretary |
|
Address : |
Flat No. 2, Sneha Niwas Plot No.112, Sector 21, Nerul,
Navi Mumbai, Mumbai-400706, Maharashtra, India |
|
Date of Appointment : |
01.06.2017 |
|
PAN No.: |
ADDPA4484G |
|
|
|
|
Name : |
Mr. Nitin Muralidharan Menon |
|
Designation : |
Chief Financial Officer (KMP) |
|
Address : |
B 706, Sai Deep 3, Near Swami Vivekanand School Near
Sindhi Society, Chembur, Mumbai-400071, Maharashtra, India |
|
Date of Appointment : |
01.06.2017 |
|
PAN No.: |
ANJPM6356P |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 16.06.2017
|
Names of Shareholders (Equity Shares) |
|
No. of Shares |
|
Thomas Cook (India) Limited, India |
|
9994 |
|
Mahesh Iyer, Nominee of Thomas Cook (India) Limited, India |
|
1 |
|
Amit Madhan, Nominee of Thomas Cook (India) Limited, India |
|
1 |
|
Abraham Alapatt, Nominee of Thomas Cook (India) Limited, India |
|
1 |
|
Madhavan Menon, Nominee of Thomas Cook (India) Limited, India |
|
1 |
|
Rambhau Kenkare, Nominee of Thomas Cook (India) Limited, India |
|
1 |
|
Rajeev Kale, Nominee of Thomas Cook (India) Limited, India |
|
1 |
|
|
|
|
|
Total |
|
10000 |
AS ON 01.08.2017
|
Names of Allottees (Preference Shares) |
|
No. of Shares |
|
Travel Corporation (India) Limited, India |
|
100000000 |
|
|
|
|
|
Total |
|
100000000 |
AS ON 16.06.2017
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Promoters
– Body Corporate |
100.00 |
|
|
|
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in the business of Tour and Travel Agency Activities. [Registered Activity] |
|
|
|
|
Brand Names : |
Not Available |
|
|
|
|
Agencies Held : |
Not Available |
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
Not Divulged |
|
|
|
|
Terms : |
|
|
Selling : |
Not Divulged |
|
|
|
|
Purchasing : |
Not Divulged |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
Not Divulged |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
--- |
|
Auditors : |
|
|
Name : |
MGB and Company LLP Chartered Accountants |
|
Address : |
Peninsula Business Park, Tower B, 19th Floor, Lower Parel, Mumbai-400013, Maharashtra, India |
|
Income-tax
PAN of auditor or auditor's firm : |
AAYFM6965C |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Holding company : [As on 16.06.2017] |
Thomas Cook (India) Limited [L63040MH1978PLC020717] |
|
|
|
|
Holding company : [As on 31.03.2016] |
SOTC Travel Services Private Limited, India
[U63090MH1992PTC070074] |
|
|
|
|
Ultimate Holding
Company : [As on 31.03.2016] |
· Fairfax Financial Holdings Limited (w.e.f. 16 December, 2015), · Kuoni Asian Investments (Mauritius) Limited* ·
Kuoni Travel Holding Limited* (*ceased w.e.f.
15 December, 2015) |
|
|
|
|
Fellow Subsidiaries
: [As on 31.03.2016] |
·
Distant Frontiers Tours Private Limited ·
KAT Management Consulting (Shanghai)
Company Limited, ·
KTI Support Services (India) Private
Limited# ·
Sita Destination Management Private Limited ·
Sita Holidays (India) Private Limited ·
Sita Holidays Resorts Private Limited, Sita ·
Incoming (India) Private Limited, Sita
Travels and Tours Private Limited ·
Sita Beach Resorts Private Limited ·
Sita World Travel Lanka (Private) Limited ·
Sita World Travel (Nepal) Private Limited.
(#ceased w.e.f. 15 December 2015) |
CAPITAL STRUCTURE
AFTER 16.06.2017
Authorised Capital : INR
1000.100 Million
Issued, Subscribed & Paid-up Capital : INR 1000.100 Million
AS ON 31.03.2016
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10000 |
Equity Shares |
INR 10/- each |
INR 0.100 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10000 |
Equity Shares |
INR 10/- each |
INR 0.100 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
0.100 |
0.100 |
0.100 |
|
(b) Reserves & Surplus |
(0.015) |
(0.009) |
(0.006) |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share
Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
0.085 |
0.091 |
0.094 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c)
Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d)
long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
0.000 |
0.000 |
0.000 |
|
(b)
Trade payables |
0.000 |
0.000 |
0.000 |
|
(c)
Other current liabilities |
0.007 |
0.007 |
0.006 |
|
(d)
Short-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Current Liabilities (4) |
0.007 |
0.007 |
0.006 |
|
|
|
|
|
|
TOTAL |
0.092 |
0.098 |
0.100 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
0.000 |
0.000 |
0.000 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan
and Advances |
0.000 |
0.000 |
0.000 |
|
(e)
Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
0.000 |
0.000 |
0.000 |
|
(c)
Trade receivables |
0.000 |
0.000 |
0.000 |
|
(d)
Cash and cash equivalents |
0.087 |
0.091 |
0.093 |
|
(e)
Short-term loans and advances |
0.000 |
0.000 |
0.000 |
|
(f)
Other current assets |
0.005 |
0.007 |
0.007 |
|
Total
Current Assets |
0.092 |
0.098 |
0.100 |
|
|
|
|
|
|
TOTAL |
0.092 |
0.098 |
0.100 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from Operations |
0.000 |
0.000 |
0.000 |
|
|
|
Other Income |
0.007 |
0.008 |
0.007 |
|
|
|
TOTAL (A) |
0.007 |
0.008 |
0.007 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Other expenses |
0.013 |
0.010 |
0.008 |
|
|
|
TOTAL (B) |
0.013 |
0.010 |
0.008 |
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
(0.006) |
(0.002) |
(0.001) |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION
(C-D) (E) |
(0.006) |
(0.002) |
(0.001) |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS) BEFORE TAX (E-F) (G) |
(0.006) |
(0.002) |
(0.001) |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS) AFTER TAX (G-H) (I) |
(0.006) |
(0.002) |
(0.001) |
|
|
|
|
|
|
|
|
|
|
Earnings/(Loss) Per Share (INR) |
(0.60) |
(0.22) |
(0.05) |
|
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
|
|
|
|
|
Net cash flows from (used in) operations |
(0.006) |
(0.002) |
NA |
|
|
|
|
|
|
Net cash flows from (used in) operating activities |
(0.013) |
(0.010) |
(0.008) |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Average Collection Days (Sundry
Debtors / Income * 365 Days) |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry Debtors) |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors / Purchases * 365 Days) |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
Inventory Turnover (Operating Income / Inventories) |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
Asset Turnover (Operating Income / Net Fixed Assets) |
0.00 |
0.00 |
0.00 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Debt Ratio ((Borrowing
+ Current Liabilities) / Total Assets) |
0.08 |
0.07 |
0.06 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability / Networth) |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
Current Liabilities to Networth (Current Liabilities / Net Worth) |
0.08 |
0.08 |
0.06 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets / Networth) |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial Charges) |
0.00 |
0.00 |
0.00 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Net Profit Margin ((PAT / Total Income) * 100) |
% |
(85.71) |
(25.00) |
(14.29) |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total Assets) * 100) |
% |
(6.52) |
(2.04) |
(1.00) |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth) * 100) |
% |
(7.06) |
(2.20) |
(1.06) |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Current Ratio (Current
Assets / Current Liabilities) |
13.14 |
14.00 |
16.67 |
|
|
|
|
|
|
Quick Ratio ((Current Assets – Inventories) / Current
Liabilities) |
13.14 |
14.00 |
16.67 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total Assets) |
0.92 |
0.93 |
0.94 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity Capital) |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current Assets / Total Current Liabilities) |
13.14 |
14.00 |
16.67 |
Total
Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term
debts
FINANCIAL DATA
[all figures are
in INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
INR In
Million |
INR
In Million |
INR
In Million |
|
Share Capital |
0.100 |
0.100 |
0.100 |
|
Reserves & Surplus |
(0.006) |
(0.009) |
(0.015) |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
0.094 |
0.091 |
0.085 |
|
|
|
|
|
|
long-term borrowings |
0.000 |
0.000 |
0.000 |
|
Short term borrowings |
0.000 |
0.000 |
0.000 |
|
Total
borrowings |
0.000 |
0.000 |
0.000 |
|
Debt/Equity
ratio |
0.000 |
0.000 |
0.000 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Total Income |
0.007 |
0.008 |
0.007 |
|
|
|
14.286 |
(12.500) |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Total Income |
0.007 |
0.008 |
0.007 |
|
Profit/ (Loss) |
(0.001) |
(0.002) |
(0.006) |
|
|
(14.29%) |
(25.00%) |
(85.71%) |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
No |
|
8 |
Designation of contact person |
No |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
No |
|
21 |
Banking facility details |
No |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
No |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
INDEX OF CHARGES: NO
CHARGES EXISTS FOR COMPANY
CORPORATE INFORMATION
Sita Holidays (India) Private Limited is a Private Limited company incorporated under the provisions of the Companies Act, 1956. SOTC Travel Services Private Limited (Formerly known as 'Kuoni Travel (India) Private Limited'), the holding company holds the entire share capital of the Company.
STATE OF THE COMPANY’S AFFAIRS AND FUTURE
OUTLOOK
On 16 December 2015, there was change in the stake of the ultimate Parent Company from Kuoni Travel Holding Limited to Thomas Cook Group with Kuoni Holding Group, Switzerland divesting its entire shareholding in the Company.
Sita Travels Private Limited is now a step-down subsidiary of Fairfax Financial Holdings Group; held through its two Indian listed subsidiaries, Thomas Cook (India) Limited (TCIL) and TCIL's subsidiary Travel Corporation (India) Ltd.
There has been no change in the business of the Company during the financial year ended 31st March, 2016.
During the year, there was no business transaction and is a dormant company.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
INR 65.22 |
|
|
1 |
INR 92.77 |
|
Euro |
1 |
INR 80.34 |
INFORMATION DETAILS
|
Information
Gathered by : |
SVA |
|
|
|
|
Analysis Done by
: |
NIY |
|
|
|
|
Report Prepared
by : |
IND |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.