MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

504323

Report Date :

17.04.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

BHARAT BIJLEE LIMITED

 

 

Registered Office :

Electric Mansion, 6th Floor, Appasaheb Marathe Marg, Prabhadevi, Mumbai – 400025, Maharashtra

Tel. No.:

91-22-24306237

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

22.06.1946

 

 

Com. Reg. No.:

11-005017

 

 

Capital Investment / Paid-up Capital :

INR 56.516 Million

 

 

CIN No.:

[Company Identification No.]

L31300MH1946PLC005017

 

 

IEC No.:

[Import-Export Code No.]

Not Divulged

 

 

GSTN :

[Goods & Service Tax Registration No.]

27AAACB2900K1ZZ

 

 

TIN No.:

27570000071

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACB2900K

 

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Subject is one of the leaders in the electrical engineering industry in India. A multi-product, multi-divisional organisation, its main products are transformers, electric motors, magnet technology machines and drives. The Company also undertakes turnkey projects (switchyards).

 

a. Power Systems

This segment comprises of the Design, Commissioning and Marketing of Power Transformers; EPC Projects for Electrical Substations including Delivery, Rectification, Commissioning and Servicing of Transformers and Marketing of Maintenance Products.

 

b. Industrial Systems

This segment comprises of the Development, Marketing and Manufacture of a wide range of standard and customized Electric Motors; Magnet Technology Machines and the Engineering and Supply of AC Variable-speed Drives and Drive Systems.

 

[Registered Activity]

 

 

No. of Employees :

922 (Approximately)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A+

 

Credit Rating

Explanation

Rating Comments

A+

Low Risk

Business dealings permissible with low risk of default

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

Subject was incorporated in the year 1946 and it is engaged in manufacturing of transformers, motors, elevator systems and drives.

 

It also undertakes commissioning of projects under which it designs, commissions high tension electrical switch yards and distribution systems on turn-key basis.

 

As per financials of March 2017, the company has registered a marginal growth in its revenue and has reported average profit margin.

 

Rating takes into consideration the company’s established track record of business operations marked by healthy net worth along with low solvency indicators and fair liquidity position.

 

Rating also takes into account the extensive experience of its promoters in electrical equipment manufacturing business and strong brand recognition in transformer and electrical motors manufacture segment.

 

Share are quoted high stock exchanges. (Share are traded at a price of INR 1658 against its face value of INR 10.)

 

However, rating strength is partially offset by subdued operating profitability levels, emanating from the existing overcapacities in the transformer segment which led to aggressive pricing by players, given the stiff competition in sector.

 

As per unaudited quarterly financials of December 2017, the company has achieved a revenue of INR 2,277 million and reported fair profit margin of 4.24%.

 

Payment are reported to be regular.

 

In view of aforesaid, the company can be considered for good business dealings at secured trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long Term Rating = A

Rating Explanation

Adequate degree of safety and low credit risk.

Date

09.02.2018

 

Rating Agency Name

ICRA

Rating

Short Term Rating = A1

Rating Explanation

Very strong degree of safety and carry lowest credit risk.

Date

09.02.2018

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 17.04.2018.

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPERATIVE

 

[Contact No.: 91-22-27637200]

 

 

LOCATIONS

 

Registered Office :

Electric Mansion, 6th Floor, Appasaheb Marathe Marg, Prabhadevi, Mumbai – 400025, Maharashtra, India

Tel. No.:

91-22-24306237/ 24306071

Fax No.:

91-22-24370624/ 24312532

E-Mail :

info@bharatbijlee.com

bblcorporate@bharatbijlee.com

Website :

http://www.bharatbijlee.com

 

 

Factory :

No. 2, MIDC, Thane-Belapur Road, Airoli, Navi Mumbai – 400708, Maharashtra, India 

Tel. No.:

91-22-27637200

Fax No.:

91-22-27637443

 

 

Regional Offices:

 

Located at:

 

Northern Region

1st Floor, 7-B Rajindra Park Pusa Road, New Delhi 110 060, India 

Tel. No. : 91-11-25816931/ 6932/ 6933

Fax No. : 91-11-25816940

 

Southern Region

Ramanashree Chambers, 37, Lady Curzon Road, Bangalore 560 001, Karnataka, India

Tel. No. : 91-80-25592646

Fax No. : 91-80-25592823

 

Eastern Region

Siddha Fifth Avenue Space No. 3B, 3rd floor 179 Anandapur Kolkata 700 107, West Bengal, India

Tel. No. : 91-33-24432382

 

Western Region

Swastik Chambers, 5th Floor, Junction of Sion Trombay Road and C.S.T. Road, Chembur, Mumbai 400 071, Maharashtra, India

Tel. No. : 91-22-61457200

Fax No. : 91-22-61457255

 

No. 2, MIDC, Thane Belapur Road, Airoli, Navi Mumbai 400 708, Maharashtra, India

Tel. No. : 91-22-27637200

Fax No. : 91-22-27637443

 

 

DIRECTORS

 

AS ON 31.03.2017

 

Name :

Mr. Nikhil Jaisingh Danani

Designation :

Managing Director

Address :

3, Steesha, Off Mount Mary Road, Bandra (West), Mumbai-400050, Maharashtra, India

Date of Birth/Age :

31.08.1949

Qualification :

Bachelor Degree in Mechanical Engineering and a Master’s Degree in Business Administration from Rutgers University, USA.

Experience :

Company since May, 1975 and is one of the Managing Directors, since 1st April, 1990. Mr. Danani has over 40 years’ experience in the business of Transformers and Motors with vast knowledge in the field of Electrical Engineering.

Date of Appointment :

20.06.1988

DIN No.:

00056514

 

 

Name :

Mr. Nakul Prahlad Mehta

Designation :

Managing Director

Address :

18 C, Il Palazzo, B G Kher Road, Mumbai-400006, Maharashtra, India

Date of Birth/Age :

30.05.1958

Qualification :

Bachelor Degree in Science and also a Bachelor and Master of Science Degree in Mechanical Engineering.

Experience :

Company since 1984 and is one of the Managing Directors since 1st April 1990. Mr. Mehta has vast experience in the field of elevator business and over 30 years’ experience in the Electrical Engineering Industry.

Date of Appointment :

20.06.1988

DIN No.:

00056561

 

 

Name :

Mr. Prakash Vasantlal Mehta

Designation :

Director

Address :

123A, Maker Tower, Cuffe Parade, Colaba, Mumbai-400005, Maharashtra, India

Date of Appointment :

07.08.1990

DIN No.:

00001366

 

 

Name :

Mr. Sanjiv Nemish Shah

Designation :

Director

Address :

B-9, Sea Face Park, Bhulabhai Desai Road, Mumbai-400026, Maharashtra, India

Date of Appointment :

14.08.2002

DIN No.:

00007211

 

 

Name :

Mr. Jairaj Chaturbhuj Thacker

Designation :

Director

Address :

387, Nirant S V Road, Vile Parle- (West) Mumbai-400056, Maharashtra, India

Date of Appointment :

14.08.2002

DIN No.:

00108552

 

 

Name :

Mr. Shome Nikhil Danani

Designation :

Whole-time Director

Address :

3, Steesha, Off Mount Mary Road, Bandra Mumbai-400050, Maharashtra, India

Date of Birth/Age :

04.03.1978

Qualification :

Mr. Shome N. Danani, a Bachelor’s Degree in Industrial and Operations Engineering from the University of Michigan, USA and a Masters Degree in Business Administration from INSEAD, France.

Brief profile & nature of her expertise in specific functional areas :

Shome N. Danani joined Bharat Bijlee Ltd. in 2002 and has been responsible for various initiatives and growth strategies. He is the Whole-time Director since January 28, 2009 and he has been leading the change management drive that is essential to the long term growth and success of the Company. He has been instrumental in building scalable systems and processes.

Date of Appointment :

28.01.2009

DIN No.:

00217787

 

 

Name :

Mr. Rajeshwar Raj Bajaaj

Designation :

Director

Address :

Flat No. 2, Ajanta Apartments, 11th Floor 75, Colaba,  Mumbai-400005, Maharashtra, India

Date of Appointment :

11.09.2014

DIN No.:

00419623

 

 

Name :

Mr. Ravishanker Prasad

Designation :

Director

Address :

Flat 11, Antariksha 95/96, Kakasaheb Gadgil Marg, Prabhadevi , Mumbai 400025, Maharashtra, India

Date of Birth/Age :

February 4, 1956

Qualification :

Bachelor’s Degree in Arts and Law.

Experience :

He has vast experience in marketing, finance, administration and insurance business.

Date of Appointment :

22.01.2014

DIN No.:

06641845

 

 

Name :

Mr. Mahnaz Amir Curmally

Designation :

Director

Address :

61, Suraiya Apartments. 43A, Pochkhanawala Road, Worli Mumbai 400030, Maharashtra, India

Date of Birth/Age :

04.08.1946

Qualification :

Mrs. Mahnaz A. Curmally has obtained an English Literature Honors degree from Lady Shri Ram College, Delhi University and thereafter acquired a M.A. Degree in Sociology from Bombay University

Brief profile & nature of her expertise in specific functional areas :

Mrs. Mahnaz Curmally, with over 40 years of work experience is considered one of the pioneers of corporate and marketing communications in India. She has through the course of her working life, gathered considerable understanding of industries such as infrastructure (power, realty and health); pharmaceutical (MNC and local); FMCG (food, personal care, cosmetics, apparel, household goods); and Travel and Tourism. Currently, Mrs. Mahnaz Curmally is employed as Senior Advisor in one of the largest independent global communications firm, headquartered in Chicago, USA.

Date of Appointment :

25.07.2014

DIN No.:

06907271

 

 

KEY EXECUTIVES

 

Name :

Mr. Durgesh Niranjan Nagarkar

Designation :

Company Secretary

Address :

B/4, 104, Saket, Kisan Koli Marg Extension Majiwade, Thane 400601, Maharashtra, India

Date of Appointment :

01.07.2000

PAN:

AAHPN1244Q

 

 

Name :

Mr. Sandeep Madhukar Tilak

Designation :

Chief Finance Officer

Address :

1/7, Calpana CHS, Sahyog Mandir Road, Naupada, Thane 400602, Maharashtra, India

Date of Appointment :

28.05.2014

PAN:

ADXPT4840M

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.12.2017

 

Category of shareholder

Total nos. shares held

Shareholding as a % of total no. of shares (calculated as per SCRR, 1957)As a % of (A+B+C2)

(A) Promoter & Promoter Group

1900794

33.63

(B) Public

3750766

66.37

Grand Total

5651560

100.00

 

 

 

 

Statement showing shareholding pattern of the Promoter and Promoter Group

 

Category of shareholder

Total nos. shares held

Shareholding as a % of total no. of shares (calculated as per SCRR, 1957)As a % of (A+B+C2)

A1) Indian

0.00

 

Individuals/Hindu undivided Family

7,08,302

12.53

 

Nikhil Jaisingh Danani

3,39,519

6.01

 

Nakul Prahlad Mehta

1,86,830

3.31

 

Avanti Prahlad Mehta

72,800

1.29

 

Roshan Nikhil Danani

41,285

0.73

 

Sita Prahlad Mehta

40,000

0.71

 

Anand Jaisingh Danani

19,635

0.35

 

Sanjiv Nemish Shah

4,560

0.08

 

Shome Nikhil Danani

2,898

0.05

 

Ela Prakash Mehta

450

0.01

 

Prakash Vasantlal Mehta

325

0.01

 

Any Other (specify)

11,92,492

21.10

 

Danmet Chemicals Pvt Limited

4,59,777

8.14

 

Gayatri Education Medical And Research Foundation Pvt Ltd

4,50,165

7.97

 

Nasivan Investments Private Limited

2,82,550

5.00

 

Sub Total A1

19,00,794

33.63

 

A2) Foreign

0.00

 

A=A1+A2

19,00,794

33.63

 

 

 

Statement showing shareholding pattern of the Public shareholder

 

Category & Name of the Shareholders

Total no. shares held

Shareholding % calculated as per SCRR, 1957 As a % of (A+B+C2)

 

 

 

B1) Institutions

0.00

 

Mutual Funds/

1,07,817

1.91

 

Aditya Birla Sun Life Trustee Private Limited A/C Aditya Birla Sun Life Pure Value Fund

1,05,919

1.87

 

Foreign Portfolio Investors

50,030

0.89

 

Financial Institutions/ Banks

1,07,511

1.90

 

Housing Development Finance Corporation Limited

98,657

1.75

 

Insurance Companies

6,98,709

12.36

 

Life Insurance Corporation of India

4,49,911

7.96

 

General Insurance Corporation of India

1,72,770

3.06

 

National Insurance Company Ltd

76,028

1.35

 

Sub Total B1

9,64,067

17.06

 

B2) Central Government/ State Government(s)/ President of India

0.00

 

Central Government/ State Government(s)/ President of India

17,487

0.31

 

Sub Total B2

17,487

0.31

 

B3) Non-Institutions

0.00

 

Individual share capital upto INR 0.200 Million

18,63,539

32.97

 

Individual share capital in excess of INR 0.200 Million

1,22,140

2.16

 

Any Other (specify)

7,83,533

13.86

 

Trusts

100

0.00

 

HUF

1,42,349

2.52

 

NRI – Non- Repat

58,121

1.03

 

NRI – Repat

61,469

1.09

 

Clearing Members

46,445

0.82

 

Bodies Corporate

4,75,049

8.41

 

Sub Total B3

27,69,212

49.00

 

B=B1+B2+B3

37,50,766

66.37

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is one of the leaders in the electrical engineering industry in India. A multi-product, multi-divisional organisation, its main products are transformers, electric motors, magnet technology machines and drives. The Company also undertakes turnkey projects (switchyards).

 

a. Power Systems

This segment comprises of the Design, Commissioning and Marketing of Power Transformers; EPC Projects for Electrical Substations including Delivery, Rectification, Commissioning and Servicing of Transformers and Marketing of Maintenance Products.

 

b. Industrial Systems

This segment comprises of the Development, Marketing and Manufacture of a wide range of standard and customized Electric Motors; Magnet Technology Machines and the Engineering and Supply of AC Variable-speed Drives and Drive Systems.

 

[Registered Activity]

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

PRODUCTION STATUS: (NOT AVAILABLE)

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

Customers :

Wholesaler, Retailers, End Users and OEMs

 

Reference:

Not Divulged

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

No. of Employees :

922 (Approximately)

 

 

Bankers :

 

Bank Name:

Kotak Mahindra Bank Limited

Branch:

2nd Floor, Bhakhtawar, 229, Nariman Point, Mumbai – 400021, Maharashtra, India

Person Name (with Designation):

--

Contact Number:

91-22-66341100

Name of Account Holder:

BHARAT BIJLEE LIMITED

Account Number:

09582100000681

IFSC Code :

KKBK0000958

Account Since (Date/ Year of A/c Opening):

--

Average Balance Maintained (Optional):

--

Credit Facilities Enjoyed (CC/OD/Term Loan):

--

Account Operation:

--

Remarks:

Ringing

 

·         Bank of India

·         IDBI Bank Limited

·         Citibank N.A.

·         Standard Chartered Bank

·         HDFC Bank Limited

 

 

Facilities :

SECURED LOANS

31.03.2017

(INR In Million)

31.03.2016

(INR In Million)

SHORT TERM BORROWINGS

 

 

Working Capital Facilities from Banks repayable on demand

[Secured by hypothecation of all tangible moveable assets including stock of Raw Materials and Components, Stores, Spares, Fuel, Work-in-Progress, Finished Goods, Stock-in-Trade and Book Debts. The oral equitable mortgage, ranking second and subservient to mortgages created, on immovable properties excluding vacant land at Company’s Kalwe factory is in the process of being satisfied as the same has been waived by the banks].

287.804

442.238

 

 

 

Total

 

287.804

442.238

 

 

 

Auditors :

 

Name :

Dalal and Shah LLP

Chartered Accountants

 

 

Solicitors :

Malvi Ranchoddas and Company

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Enterprises over which can exercise control or significance influence :

Danmet Chemicals Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8000000

Equity Shares

INR 10/- each

INR 80.000 Million

200000

12% Non-Convertible Redeemable Cumulative Preference Shares

INR 100/- each

INR 20.000 Million

 

 

 

 

 

Total

 

INR 100.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5651560

Equity Shares

INR 10/- each

INR 56.516 Million

 

 

 

 

 

Details of shares held by shareholders holding more than 5% of the aggregate shares in the Company

 

Names of Shareholders

 

No. of Shares

% of holding

Life Insurance Corporation of India

449911

7.96

Danmet Chemicals Private Limited

459777

8.14

Gayatri Education Medical & Research Foundation Private Limited

450165

7.97

Nikhil J. Danani

323404

5.72

 

Rights, preferences and restrictions attached to shares Equity Shares:

 

The Company has one class of equity shares having a par value of ` 10 per share. Each shareholder is eligible for one vote per share held. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting, except in case of interim dividend. In the event of liquidation, the equity shareholders are eligible to receive the remaining assets of the Company after distribution of all preferential amounts, in proportion to their shareholding.


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

56.516

56.516

56.516

(b) Reserves & Surplus

2864.990

2668.913

2596.994

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

2921.506

2725.429

2653.510

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

14.419

12.128

10.380

(d) long-term provisions

14.582

28.180

25.268

Total Non-current Liabilities (3)

29.001

40.308

35.648

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1775.739

1687.238

1333.993

(b) Trade payables

1555.195

1508.226

1548.059

(c) Other current liabilities

446.253

356.841

332.909

(d) Short-term provisions

98.652

101.315

89.056

Total Current Liabilities (4)

3875.839

3653.620

3304.017

 

 

 

 

TOTAL

6826.346

6419.357

5993.175

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

711.102

759.529

832.561

(ii) Intangible Assets

8.576

7.661

4.449

(iii) Capital work-in-progress

5.626

6.280

5.187

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

40.133

40.133

81.167

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

845.249

1256.346

1206.136

(e) Other Non-current assets

294.410

385.420

178.820

Total Non-Current Assets

1905.096

2455.369

2308.320

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

41.034

0.000

(b) Inventories

1231.871

1060.725

911.194

(c) Trade receivables

2235.951

2239.288

2123.048

(d) Cash and cash equivalents

196.225

80.278

70.733

(e) Short-term loans and advances

1043.318

535.371

558.357

(f) Other current assets

213.885

7.292

21.523

Total Current Assets

4921.250

3963.988

3684.855

 

 

 

 

TOTAL

6826.346

6419.357

5993.175

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

 

Revenue from Operations

6625.790

6395.132

6108.870

 

 

Other Income

278.562

209.270

181.804

 

 

TOTAL                                     (A)

6904.352

6604.402

6290.674

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

5010.234

4756.095

4427.537

 

 

Purchases of Stock-in-Trade

142.502

226.066

250.348

 

 

Changes in Inventories

(143.986)

(152.742)

247.785

 

 

Employees benefits

857.005

819.348

750.577

 

 

Other expenses

578.952

573.749

639.802

 

 

TOTAL                                     (B)

6444.707

6222.516

6316.049

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

459.645

381.886

(25.375)

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

159.482

205.605

199.505

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

300.163

176.281

(224.880)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

98.742

102.744

119.434

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX (E-F)                 (G)

201.421

73.537

(344.314)

 

 

 

 

 

Less

TAX                                                                  (H)

5.344

1.618

(3.819)

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX (G-H)                   (I)

196.077

71.919

(340.495)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Direct Exports on F O B basis

66.749

62.717

397.172

 

 

Services Rendered

4.804

1.941

1.882

 

TOTAL EARNINGS

71.553

64.658

399.054

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

99.051

98.114

135.210

 

 

Traded Goods

113.751

162.078

201.075

 

 

Components and Spare parts

0.000

0.264

1.905

 

 

Capital Goods

0.746

0.765

0.172

 

TOTAL IMPORTS

213.548

261.221

338.362

 

 

 

 

 

 

Earnings/ (Loss) Per Share (INR)

34.69

12.73

(60.25)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

NA

NA

NA

 

 

 

 

Cash generated from operations

86.358

(59.406)

(402.159)

 

 

 

 

Net Cash inflow/(outflow) from Operating Activities

132.576

(51.037)

(406.789)

 

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2017

30.09.2017

31.12.2017

Type

1st Quarter

2nd Quarter

3rd Quarter

Net Sales

1641.700

1751.200

2277.100

Total Expenditure

1678.800

1646.600

2135.600

PBIDT (Excl OI)

(37.100)

104.600

141.500

Other Income

49.100

50.900

40.900

Operating Profit

12.000

155.500

182.400

Interest

38.400

48.100

52.100

Exceptional Items

0.000

0.000

0.000

PBDT

(26.400)

107.400

130.300

Depreciation

23.900

23.600

23.100

Profit Before Tax

(50.300)

83.800

107.200

Tax

(11.600)

20.400

10.700

Provisions and contingencies

0.000

0.000

0.000

Profit After Tax

(38.700)

63.400

96.500

Extraordinary Items

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

Net Profit

(38.700)

63.400

96.500

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

123.17

127.81

126.85

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

2.96

2.86

2.88

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

110.16

110.49

120.79

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.37

0.36

(0.03)

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.63

0.49

(0.03)

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.57

0.57

0.55

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.61

0.62

0.50

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

1.33

1.34

1.25

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.25

0.28

0.32

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

2.88

1.86

(0.13)

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

2.96

1.12

(5.57)

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

2.87

1.12

(5.68)

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

6.71

2.64

(12.83)

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

1.27

1.08

1.12

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.95

0.79

0.84

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.43

0.42

0.44

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

31.42

29.85

23.60

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.27

1.08

1.12

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

STOCK PRICES

 

Face Value

INR 10.00/-

 

 

Market Value

INR 1658.00/- [BSE]

 


 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

56.516

56.516

56.516

Reserves & Surplus

2596.994

2668.913

2864.990

Share Application money pending allotment

0.000

0.000

0.000

Net worth

2653.510

2725.429

2921.506

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

1333.993

1687.238

1775.739

Total borrowings

1333.993

1687.238

1775.739

Debt/Equity ratio

0.503

0.619

0.608

 

 

 


 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

6108.870

6395.132

6625.790

 

 

4.686

3.607

 

 

 


 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

6108.870

6395.132

6625.790

Profit/ (Loss)

(340.495)

71.919

196.077

 

-5.57%

1.12%

2.96%

 

 


LEGAL CASES

 

HIGH COURT OF BOMBAY

 

CASE DETAILS

BENCH: BOMBAY

PRESENTATION DATE:- 16.03.2018

LODGING NO: NMAL/267/2018                              FILING DATE: 16.03.2018

 

Main Matter

 

LODGING NO: CEXAL/56/2018 

 

PETITIONER: THE COMMISSIONER OF CGST AND CENTR RESPONDENT: BHARAT BIJLEE LIMITED

 

PETN. ADV.: JITENDRA B. MISHRA (0)

                                                                                       

DISTRICT: MUMBAI

BENCH: SINGLE

 

STATUS: PRE-ADMISSION                  CATEGORY: NOTICE OF MOTION (TAX)

 

Next Date:- 19.04.2018                           Stage:- FOR REJECTION

 

Coram:- REGISTRAR(OS)/PROTHONOTARY & SR. MASTER

              REGISTRAR(OS)/PROTHONOTARY & SR. MASTER

ACT: Central Excise & Salt Act

 

 

HIGH COURT OF BOMBAY

 

CASE DETAILS

BENCH: BOMBAY

PRESENTATION DATE:- 16.03.2018

LODGING NO: CEXAL/56/2018               Filing Date: 16.03.2018

 

PETITIONER: THE COMMISSIONER OF CGST AND CENTR RESPONDENT: BHARAT BIJLEE LIMITED

 

PETN. ADV.: JITENDRA BRIJBHUSAN MISHRA (I2937)

                                                                                       

DISTRICT: MUMBAI

BENCH: SINGLE

 

STATUS: PRE-ADMISSION                  CATEGORY: CENTRAL EXCISE APPEAL (CEXA)

 

Next Date:- 19.04.2018                           Stage:- FOR REJECTION

 

Coram:- REGISTRAR(OS)/PROTHONOTARY & SR. MASTER

           

ACT: Central Excise & Salt Act                         Under Section: 35 G

 

 

 

HIGH COURT OF GUJARAT

 

CIVIL APPLICATION (FOR STAY) No. 15305 of 2017

In FIRST APPEAL / 3842 / 2017 ( PENDING )

 

Status : PENDING

( Converted from : C/CAST/15529/2017 )

CCIN No : 001003201715305

 

Last Listing Date: 06.03.2018

Coram

HONOURABLE MR.JUSTICE M.R. SHAH

HONOURABLE MR.JUSTICE A.Y. KOGJE

 

S.NO.

Name of the Petitioner

Advocate On Record

1

ABB INDIA LIMITED

HARDIK A SHAH for: Applicant(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png 1
JAYANI B SHAH for: Applicant(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png 1

 

S.NO.

Name of the Respondant

Advocate On Record

1

BHARAT BIJLEE LIMITED

M/S WADIAGHANDY & CO for :Respondent(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png 1

 

Presented On

: 15/11/2017

Registered On

: 22/11/2017

Bench Category

: DIVISON BENCH

District

: MAHESANA

Case Originated From

: THROUGH HIS/HER/THEIR ADVOCATE

Listed

: 8 times

StageName

: ADMISSION AT 11:00 A.M.

 

Classification

DB - CIVIL APPLICATION - CODE OF CIVIL PROCEDURE, 1908 - STAY / INTERIM RELIEF - IN FIRST APPEAL

Act

CIVIL PROCEDURE CODE, 1908

LowerCourt Details

S.No.

LowerCourt CaseDetail

LowerCourtName

JudgeName

Judgmentdate

1

COMMERCIAL CIVIL SUIT/138/2016

CIVIL COURT, VADODARA

-

13/10/2017

2

SUMMARY SUIT - SPECIAL/60/2013

CIVIL COURT, VADODARA

-

13/10/2017

 

Office Details

S. No.

Filing Date

Document Name

Advocate Name

Court Fee on Document

Document Details

1

15/11/2017

VAKALATNAMA FILED IN MAIN MATTER

JAYANI B SHAH ADVOCATE
for PETITIONER(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png 1

0

HARDIK A SHAH(8217) for P:1

2

15/11/2017

VAKALATNAMA FILED IN MAIN MATTER

HARDIK A SHAH ADVOCATE
for PETITIONER(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png 1

0

JAYANI B SHAH(8495) for P:1

3

15/11/2017

VAKALATNAMA FILED IN MAIN MATTER

MR SHAILESH V RAVAL ADVOCATE
for PETITIONER(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png 1

0

MR SHAILESH V RAVAL(2953) for P:1 - 2

4

15/11/2017

MEMO OF PETITION/APPEAL/SUIT

JAYANI B SHAH ADVOCATE
for PETITIONER(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png 1

20

HARDIK A SHAH(8217), JAYANI B SHAH(8495), for P:1

5

15/11/2017

MEMO OF PETITION/APPEAL/SUIT

MR SHAILESH V RAVAL ADVOCATE
for PETITIONER(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png 1

20

MR SHAILESH V RAVAL(2953), for P:1 - 2

6

15/12/2017

CAVEAT

M/S WADIAGHANDY & CO CAVEATOR
for RESPONDENT(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png 1

-

M/S WADIAGHANDY & CO(5679), as CAVEATOR for R:1

 

Court Proceedings

S. No.

Notified Date

CourtCode

Board Sr. No.

Stage

Action

Coram

1

18/12/2017

2

20

URGENT ADMISSION (FRESH MATTERS)

NEXT DATE

HONOURABLE MR.JUSTICE M.R. SHAH

HONOURABLE MR.JUSTICE BIREN VAISHNAV

2

27/12/2017

2

75

URGENT ADMISSION (ADJOUNRED MATTERS)

NEXT DATE

HONOURABLE MR.JUSTICE M.R. SHAH

HONOURABLE MR.JUSTICE BIREN VAISHNAV

3

16/01/2018

2

52

URGENT ADMISSION (ADJOUNRED MATTERS)

NEXT DATE

HONOURABLE MR.JUSTICE M.R. SHAH

HONOURABLE MR.JUSTICE BIREN VAISHNAV

4

30/01/2018

2

41

URGENT ADMISSION (ADJOUNRED MATTERS)

NEXT DATE

HONOURABLE MR.JUSTICE M.R. SHAH

HONOURABLE MR.JUSTICE BIREN VAISHNAV

5

31/01/2018

2

54

URGENT ADMISSION (ADJOUNRED MATTERS)

NEXT DATE

HONOURABLE MR.JUSTICE M.R. SHAH

HONOURABLE MR.JUSTICE BIREN VAISHNAV

6

08/02/2018

2

41

URGENT ADMISSION (ADJOUNRED MATTERS)

NEXT DATE

HONOURABLE MR.JUSTICE M.R. SHAH

HONOURABLE MR.JUSTICE ANANT S. DAVE and HONOURABLE MR.JUSTICE R.P.DHOLARIA and HONOURABLE MR.JUSTICE BIREN VAISHNAV and HONOURABLE MR.JUSTICE A.Y. KOGJE

7

22/02/2018

2

47

URGENT ADMISSION (ADJOUNRED MATTERS)

NEXT DATE

HONOURABLE MR.JUSTICE M.R. SHAH

HONOURABLE MR.JUSTICE A.Y. KOGJE

8

23/02/2018

2

4

URGENT ADMISSION AT 11:00 A.M.

NEXT DATE

HONOURABLE MR.JUSTICE M.R. SHAH

HONOURABLE MR.JUSTICE A.Y. KOGJE

9

06/03/2018

2

-

URGENT ADMISSION AT 11:00 A.M.

HONOURABLE MR.JUSTICE M.R. SHAH

HONOURABLE MR.JUSTICE A.Y. KOGJE

 

Available Orders

S. No.

Case Details

Judge Name

Order Date

CAV

Judgement

Questions

Transferred

1

FIRST APPEAL/3842/2017

HONOURABLE MR.JUSTICE M.R. SHAH 

HONOURABLE MR.JUSTICE BIREN VAISHNAV

18/12/2017

N

ORDER

-

Y

2

FIRST APPEAL/3842/2017

HONOURABLE MR.JUSTICE M.R. SHAH 

HONOURABLE MR.JUSTICE A.Y. KOGJE

08/02/2018

N

ORDER

-

Y

 

HIGH COURT OF GUJARAT

 

FIRST APPEAL No. 3842 of 2017

 

Status : PENDING

( Converted from : C/FAST/3757/2017 )

CCIN No : 001012201703842

 

Last Listing Date:

06/03/2018

Coram

HONOURABLE MR.JUSTICE M.R. SHAH

HONOURABLE MR.JUSTICE A.Y. KOGJE

 

S.NO.

Name of the Petitioner

Advocate On Record

1

ABB INDIA LIMITED

HARDIK A SHAH for: Appellant(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png 1
JAYANI B SHAH for: Appellant(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png 1

 

S.NO.

Name of the Respondant

Advocate On Record

1

BHARAT BIJLEE LIMITED

M/S WADIAGHANDY & CO for :Defendant(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png 1


Presented On

: 15/11/2017

Registered On

: 22/11/2017

Bench Category

: DIVISON BENCH

District

: VADODARA

Case Originated From

: THROUGH HIS/HER/THEIR ADVOCATE

Listed

: 8 times

StageName

: URGENT ADMISSION AT 11:00 A.M.

 

Classification

DB - FA - COMMERCIAL - CONTRACTS OF AGENCY RELATING TO ANY OF THE COMMERCIAL DIPUTES

Act

COMMERCIAL COURTS, COMMERCIAL DIVISION AND COMMERCIAL APPELLATE DIVISION OF HIGH COURTS ACT, 2015

LowerCourt Details

S.No.

LowerCourt CaseDetail

LowerCourtName

JudgeName

Judgmentdate

1

COMMERCIAL CIVIL SUIT/138/2016

CIVIL COURT, VADODARA

-

13/10/2017

2

SUMMARY SUIT - SPECIAL/60/2013

CIVIL COURT, VADODARA

-

13/10/2017

 

Office Details

S. No.

Filing Date

Document Name

Advocate Name

Court Fee on Document

Document Details

1

15/11/2017

VAKALATNAMA

HARDIK A SHAH ADVOCATE
for PETITIONER(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png 1

0

JAYANI B SHAH(8495) for P:1

2

15/11/2017

VAKALATNAMA

JAYANI B SHAH ADVOCATE
for PETITIONER(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png 1

5

HARDIK A SHAH(8217) for P:1

3

15/11/2017

MEMO OF PETITION/APPEAL/SUIT

JAYANI B SHAH ADVOCATE
for PETITIONER(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png 1

5

HARDIK A SHAH(8217), JAYANI B SHAH(8495), for P:1

4

15/11/2017

CERTIFIED COPY

JAYANI B SHAH ADVOCATE
for PETITIONER(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png 1

15

HARDIK A SHAH(8217), JAYANI B SHAH(8495), for P:1

5

22/11/2017

ADDITIONAL FEE ON MEMO OF APPEAL/PETITION/SUIT

JAYANI B SHAH ADVOCATE
for PETITIONER(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png 1

75000

HARDIK A SHAH(8217),JAYANI B SHAH(8495) for P:1

6

13/12/2017

PAPER BOOK

JAYANI B SHAH ADVOCATE
for PETITIONER(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png 1

0

JAYANI B SHAH(8495) for P:1

7

15/12/2017

CAVEAT

M/S WADIAGHANDY & CO CAVEATOR
for RESPONDENT(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png 1

-

M/S WADIAGHANDY & CO(5679), as CAVEATOR for R:1

 

Linked Matters

 

S. No.

CaseDetail

Status Name

Disposal Date

Action/Coram

1

CIVIL APPLICATION/15305/2017

PENDING

-

-

HONOURABLE MR.JUSTICE M.R. SHAH 

HONOURABLE MR.JUSTICE A.Y. KOGJE

 

Applications

S. No.

CaseDetail

Status Name

Disposal Date

Action/Coram

1

CIVIL APPLICATION/15305/2017

PENDING

-

-

HONOURABLE MR.JUSTICE M.R. SHAH 

HONOURABLE MR.JUSTICE A.Y. KOGJE

 

Court Proceedings

S. No.

Notified Date

CourtCode

Board Sr. No.

Stage

Action

Coram

1

18/12/2017

2

20

URGENT ADMISSION (FRESH MATTERS)

NEXT DATE

HONOURABLE MR.JUSTICE M.R. SHAH 

HONOURABLE MR.JUSTICE BIREN VAISHNAV

2

27/12/2017

2

75

URGENT ADMISSION (ADJOUNRED MATTERS)

NEXT DATE

HONOURABLE MR.JUSTICE M.R. SHAH 

HONOURABLE MR.JUSTICE BIREN VAISHNAV

3

16/01/2018

2

52

URGENT ADMISSION (ADJOUNRED MATTERS)

NEXT DATE

HONOURABLE MR.JUSTICE M.R. SHAH 

HONOURABLE MR.JUSTICE BIREN VAISHNAV

4

30/01/2018

2

41

URGENT ADMISSION (ADJOUNRED MATTERS)

NEXT DATE

HONOURABLE MR.JUSTICE M.R. SHAH 

HONOURABLE MR.JUSTICE BIREN VAISHNAV

5

31/01/2018

2

54

URGENT ADMISSION (ADJOUNRED MATTERS)

NEXT DATE

HONOURABLE MR.JUSTICE M.R. SHAH 

HONOURABLE MR.JUSTICE BIREN VAISHNAV

6

08/02/2018

2

41

URGENT ADMISSION (ADJOUNRED MATTERS)

NEXT DATE

HONOURABLE MR.JUSTICE M.R. SHAH 

HONOURABLE SMT. JUSTICE ABHILASHA KUMARI and HONOURABLE MR.JUSTICE BIREN VAISHNAV and HONOURABLE MR.JUSTICE A.Y. KOGJE

7

22/02/2018

2

47

URGENT ADMISSION (ADJOUNRED MATTERS)

NEXT DATE

HONOURABLE MR.JUSTICE M.R. SHAH 

HONOURABLE MR.JUSTICE A.Y. KOGJE

8

23/02/2018

2

4

URGENT ADMISSION AT 11:00 A.M.

NEXT DATE

HONOURABLE MR.JUSTICE M.R. SHAH 

HONOURABLE MR.JUSTICE A.Y. KOGJE

9

06/03/2018

2

-

URGENT ADMISSION AT 11:00 A.M.

HONOURABLE MR.JUSTICE M.R. SHAH 

HONOURABLE MR.JUSTICE A.Y. KOGJE

 

Available Orders

S. No.

Case Details

Judge Name

Order Date

CAV

Judgement

Questions

Transferred

1

FIRST APPEAL/3842/2017

HONOURABLE MR.JUSTICE M.R. SHAH 

HONOURABLE MR.JUSTICE BIREN VAISHNAV

18/12/2017

N

ORDER

-

Y

2

FIRST APPEAL/3842/2017

HONOURABLE MR.JUSTICE M.R. SHAH 

HONOURABLE MR.JUSTICE A.Y. KOGJE

08/02/2018

N

ORDER

-

Y

 


 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

Yes

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 


 

INDEX OF CHARGES

 

SNO

SRN

CHARGE ID

CHARGE HOLDER NAME

DATE OF CREATION

DATE OF MODIFICATION

DATE OF SATISFACTION

AMOUNT

ADDRESS

1

A86787124

80026583

BANK OF INDIA (LEAD BANK)

30/12/1982

20/05/2010

-

3950000000.0

MUMBAI LARGE CORPORATE BRANCHBOI BLDG, 4TH FLOOR, 70-80, M.G. ROAD, FORT,MUMBAIMH400001IN

2

A68130202

80055498

HOUSING DEVELOPMENT FINANCE CORP. LTD.

01/03/2004

-

17/08/2009

140000000.0

RAMON HOUSE, 169,BACKBAY RECLAMATIONMUMBAIMH400020IN

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2017

(INR In Million)

31.03.2016

(INR In Million)

SHORT TERM BORROWINGS

 

 

Short Term Loans from Banks

1487.935

1245.000

 

 

 

Total

 

1487.935

1245.000

 

 

GENERAL INFORMATION

 

Subject is one of the leaders in the electrical engineering industry in India. A multi-product, multi-divisional organisation, its main products are transformers, electric motors, magnet technology machines and drives. The Company also undertakes turnkey projects (switchyards). The Company has a well-established all-India marketing network that ensures responsive pre and after sales service.

 

 

GENERAL OUTLOOK OF INDUSTRY AND ECONOMY:

 

The waiting game continues for the capital goods recovery in the domestic market. While there have been signs of recovery in the past few months, these are still early days to infer whether this is a sustainable recovery or just a post-demonetization adjustment. In any case, the margins still elude them to make a meaningful and profitable business recovery.

 

During the year, they have focused on building their order book and ensuring that their customer reach is not impacted despite the poor market conditions. They continue to enhance our design capabilities and supply chain efficiencies.

 

 

OPERATIONS:

 

The capital goods industry continues to remain stagnated and investment recovery is still some way away for the Indian market.

 

It is in this background that the Company’s operations need to be seen. Income from Sales and Services for the Company increased from INR 7138.114 Million in the previous year to INR 7348.092 Million, a rise of 3%.

 

The concentrated efforts to reach deeper into the markets, do cherry picking while accepting the orders and the value engineering helped the Company to make a profit before exceptional items and tax of INR 201.421 Million as against INR 73.537 Million in the previous year.

 

 

FINANCE:

 

Tighter working capital management, positive cash flow from operations and lower interest rates negotiated with the banks enabled the Company to reduce the finance cost by INR 46.100 Million compared to the previous year. The Free Reserves of the Company as on March 31, 2017 increased by INR 196.077 Million to INR 2864.990 Million.

 

During the year INR 1.122 Million was transferred to the Investor Education and Protection Fund.

 

 

CONTINGENT LIABILITIES:

 

Particulars

31.03.2017

(INR In Million)

31.03.2016

(INR In Million)

Disputed Sales Tax Demands

20.455

34.475

Disputed Excise Duty Demands

25.271

26.388

Disputed Custom Duty Demand

12.612

12.612

Disputed Income Tax Demands

2.801

2.801

It is not practicable for the Company to estimate the timings of cash outflows, if any, in respect of the above pending resolution of the respective proceedings.

 


 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND NINE MONTHS ENDED 31.12.2017

 

[INR IN MILLION]

 

Sr. No.

Particulars

Quarter

Ended

31.12.2017            

Quarter

Ended

30.09.2017            

Nine Months

Ended

31.12.2017            

 

 

(Unaudited)

(Unaudited)

(Unaudited)

1.

Income from operations

 

 

 

 

a) Revenue from Operations

2277.100

1751.200

5670.000

 

b) Other Operating Income

40.900

50.900

140.900

 

Total Income from Operations

2318.000

1802.100

5810.900

 

 

 

 

 

2.

Expenses

 

 

 

 

Cost of materials consumed

1463.400

1340.200

3983.400

 

Purchase of traded goods

29.600

22.300

55.000

 

Changes in inventories of finished goods,  work-in-progress and traded goods

180.800

(101.900)

7.400

 

Excise Duty

---

---

158.200

 

Finance Cost

217.500

216.300

657.900

 

Employee benefits expense

52.100

48.100

138.600

 

Depreciation and amortisation expense

23.100

23.600

70.600

 

Other expenses

244.300

169.700

599.100

 

Total Expenses

2210.800

1718.300

5670.200

 

 

 

 

 

3.

Profit before tax

107.200

83.800

140.700

4.

Tax expense

 

 

 

 

Current Tax

22.600

6.800

29.400

 

Deferred Tax

(11.900)

13.000

(10.500)

 

Short/(Excess) Provision for Tax for earlier years

---

0.600

0.600

5.

Profit after tax

96.500

63.400

121.200

6.

Other Comprehensive Income

 

 

 

 

Items that will not be reclassified to profit or loss [net of tax]

85.200

(217.800)

92.200

7.

Total Comprehensive Income

181.700

(154.400)

213.400

8.

Paid - up Equity Share Capital

(Face value of INR 10/- per share)

56.500

56.500

56.500

9.

Basic and diluted EPS  Earnings Per Share (EPS)

17.07

11.22

21.45

 

SEGMENTWISE REVENUE, RESULT, ASSETS AND LIABILITIES FOR THE QUARTER AND NINE MINTHS ENDED 31.12.2017

 

Sr. No.

Particulars

Quarter

Ended

31.12.2017            

Quarter

Ended

30.09.2017            

Nine Months

Ended

31.12.2017            

 

 

(Unaudited)

(Unaudited)

(Unaudited)

1.

Segment Revenue

 

 

 

 

Revenue from Operations

 

 

 

 

Power Systems

1483.500

969.700

3376.400

 

Industrial Systems

793.600

781.500

2293.600

 

Net Sales/ Income from Operations

2277.100

1751.200

5670.000

 

 

 

 

 

2.

Segment Results

 

 

 

 

Profit/ [Loss] before Finance Costs and Tax

 

 

 

 

Power Systems

136.000

86.900

250.500

 

Industrial Systems

70.300

68.300

137.800

 

Total

206.300

155.200

388.300

 

Less:

 

 

 

 

Finance Costs

52.100

48.100

138.600

 

Unallocable Expenses not of un-allocable income

47.000

23.300

109.000

 

Profit/ [Loss] before Tax

107.200

83.800

140.700

 

 

 

 

 

3.

Segment Assets

 

 

 

 

Power Systems

3525.900

2798.600

3525.900

 

Industrial Systems

1636.200

1564.000

1636.200

 

Unallocable Assets

6223.300

5986.900

6223.300

 

Total Segment Assets

11385.400

10349.500

11385.400

 

 

 

 

 

4.

Segment Liabilities

 

 

 

 

Power Systems

1502.100

1183.000

1502.100

 

Industrial Systems

733.300

654.400

733.300

 

Unallocable Assets

2423.600

1967.400

2423.600

 

Total Segment Liabilities

4659.000

3804.800

4659.000

 

NOTES:

 

1. The Company has adopted Indian Accounting Standards (Ind AS) prescribed under section 133 of the Companies Act, 2013, read with the relevant rules issued there under, from 1st April, 2017 and accordingly, the unaudited financial results (including figures for the quarter and nine months ended 31st December, 2016) have been prepared in accordance with the recognition and measurement principles laid down in Ind AS 34 “Interim Financial Reporting” and the other accounting principles generally accepted in India.


2. The above statement of Financial results has been reviewed by the Audit Committee and approved by the Board of Directors at its meeting held on 24th January, 2018. The Statutory Auditors have carried out Limited Review of the above financial results.


3. Revenue from operations upto 30th June, 2017 includes excise duty, which is discontinued effective 1st July, 2017 upon implementation of Goods and Services Tax (GST) in India. In accordance with 'Ind AS-18, Revenue', GST is not included in revenue from operations. In view of the aforesaid restructuring of indirect taxes, revenue from operations for the quarter and nine months ended 31st December, 2017 are not comparable with the previous periods.

 
4. The format for unaudited financial results as prescribed in SEBI's circular CIR/CFD/CMD/15/2015 dated 30th November,2015 has been modified to comply with the requirements of SEBI's circular CIR/CIF/FAC/62/2016 dated 5th July, 2016, Ind AS and Schedule III ( Division II ) to the Companies Act, 2013, which are applicable to companies that are required to comply with Ind AS.


5. Reconciliation of net profit for the quarter and nine months ended 31st December, 2016 under Indian GAAP (Previous GAAP) and Ind AS is as under:

 

Particulars

Quarter ended 31.12.2016

Nine months ended

31.12.2016

 

[Unaudited]

[Unaudited]

Net loss after tax for the quarter as per Previous GAAP

42.800

93.400

Adjustments for GAAP Differences:

 

 

i. Reclassification of actuarial gain in respect of Defined Benefit Plan to 
"Other Comprehensive Income"

(3.800)

(11.400)

ii. Reversal of gain recognised on sale of mutual funds under Previous
GAAP. Under Ind AS, mutual funds are accounted at Fair Value through
Profit & Loss

---

(11.200)

iii. Reversal of Provision for Expected Credit Loss

3.400

6.800

iv. Deferred Tax Asset Recognised/ (derecognised)

(9.200)

(0.500)

Net loss after tax for the quarter as per Ind AS

33.200

77.100

Other Comprehensive Income

 

 

i. Reclassification of actuarial gain in respect of Defined Benefit Plan (net  of tax)

2.500

7.400

ii. Change in Fair value of investments in Equity instruments

(337.000)

123.900

Total Comprehensive Income

(301.300)

208.400


6. Subsequent to the quarter end, MIDC, the lessor has paid to the Company, the lessee, a sum of Rs.4679 lakhs towards compensation for acquisition of a part of its factory land situated at Airoli, Navi Mumbai for a proposed road project.


FIXED ASSETS:

 

·         Leasehold Land

·         Buildings Incl. Roads+

·         Plant and Machinery

·         Furniture and Fixtures

·         Office Equipment

·         Motor Vehicles

·         Application Software

·         Technical Know-how

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

INR 65.45

UK Pound

1

INR 93.28

Euro

1

INR 80.74

 

 

INFORMATION DETAILS

 

Information Gathered by :

SAV

 

 

Analysis Done by :

VIV

 

 

Report Prepared by :

IND

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.