MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

504032

Report Date :

17.04.2018

 

 

 

 

IDENTIFICATION DETAILS

 

Name :

BOMBAY SEALINK BUILDERS PRIVATE LIMITED         

 

 

Registered Office :

121 Maker Chember, Nariman Point, Mumbai – 400021, Maharashtra

Tel. No.:

91-22-22821347

 

 

Country :

India

 

 

Financials (as on) :

31.03.2016

 

 

Date of Incorporation :

03.03.1992

 

 

Com. Reg. No.:

11-065692

 

 

Capital Investment / Paid-up Capital :

INR 0.100 Million

 

 

CIN No.:

[Company Identification No.]

U45200MH1992PTC065692

 

 

IEC No.:

[Import-Export Code No.]

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

GSTN :

[Goods & Service Tax Registration No.]

Not Divulged

 

 

PAN No.:

[Permanent Account No.]

AAACB2701Q

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Real Estate Activity. (Registered activity)

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

B

 

Credit Rating

Explanation

Rating Comments

B

Medium Risk

Business dealings permissible on a regular monitoring basis

 

Maximum Credit Limit :

USD 80000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the1992 and it is moderate track record.

 

It is engaged in the business of real estate activity.

 

Management of the company has not filed its financials of 2017 with government department.

 

As per available financials of 2016, the company has not undertaken any revenue from its commercial business operation but earned other income and has reported profit.

 

Further, the net worth of the company is seems to be acceptable.

 

However, Management of the company remains non-cooperative to disclose any information to us.

 

Rating is constrained on account of non-commencement of commercial operation and slowdown in the real estate industry.

 

Payments are slow but correct.

 

In view of the aboresaid, the company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2018.

 

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 17.04.2018

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION DENIED

 

MANAGEMENT NON-COOPERATIVE: 91-22-22821347

 

 

LOCATIONS

 

Registered Office :

121 Maker Chember, Nariman Point, Mumbai – 400021, Maharashtra, India

Tel. No.:

91-22-22821347

Fax No.:

Not Available

E-Mail :

rvbom@hotmail.com

 

 

DIRECTORS

 

As on 31.03.2017

 

Name :

Mrs.  Lavina Suresh Sadhwani

Designation :

Director

Address :

Alexandra House, 37 Mereweather Road, Mumbai – 400039, Maharashtra, India

Date of Birth/Age :

11.10.1953

Date of Appointment :

18.03.1992

DIN No.:

01452770

 

 

Name :

Mr. Suresh Tikamdas Sadhwani

Designation :

Director

Address :

Alexandra House, 37 Mereweather Road, Mumbai – 400039, Maharashtra, India

Date of Birth/Age :

04.09.1941

Date of Appointment :

18.03.1992

DIN No.:

01452780

 

 

Name :

Mrs. Dhano Bulchand Vaswani

Designation :

Director

Address :

112, 11th Floor, NCPA Apartment, Near Oberoi Hotel, Nariman Point, Mumbai – 400021, Maharashtra, India

Date of Appointment :

22.09.2017

DIN No.:

01951335

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U67120MH1984PTC034369

STANFORD HOLDINGS PRIVATE LIMITED

02/09/1985

-

U74999MH1985PLC037035

FREE PRESS HOUSE LTD

29/11/2007

-

 

 

Name :

Mr. Ranjit Dhano Vaswani

Designation :

Director

Address :

112, NCPA Apartment, 11th Floor Near Oberoi Hotel, Nariman Point, Mumbai – 400021, Maharashtra, India

Date of Appointment :

22.09.2017

DIN No.:

06939691

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U92411MH1933PLC002813

THE CRICKET CLUB OF INDIA LIMITED

16/10/2015

-

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2016

 

Names of Shareholders

 

No. of Shares

Suresh Tikamdas Sadhwani

 

1

Lavina Suresh Sadhwani

 

1

Karishma Balani

 

998

Total

 

1000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2016

 

Category

Percentage

Promoter – (Individual/ Hindu Undivided Family – Indian)

0.20

Public  – (Individual/ Hindu Undivided Family – Non-resident (NRI)

99.80

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Real Estate Activity. (Registered activity)

 

 

Products :

Item Code No.

Product Description

70

Real Estate Activity

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank Name

Not Divulged

Branch

--

Person Name (With Designation)

--

Contact Number

--

Name of Account Holder

--

Account Number

--

Account Since (Date/Year of Account Opening)

--

Average Balance Maintained (If Possible)

--

Credit Facilities Enjoyed (If any)

--

Account Operation

--

Remarks (If any)

--

 

 

Facilities :

Secured Loan

31.03.2016

(INR in Million)

31.03.2015

(INR in Million)

Long-term Borrowings

 

 

Skan Power Limited

32.635

32.635

Total

32.635

32.635

 

Auditors :

 

Name :

N A Mehta and Company

Chartered Accountants

Address :

3/14, Tardeo Airconditioned Market, Tardeo, Mumbai – 400034, Maharashtra, India

Tel. No.:

91-22-32916744 / 23860217

Mobile No.:

91-9821223736

PAN N Income-tax PAN of auditor or auditor's firm :

AHKPM4465C

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

As on 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000

Equity Shares

INR 100/- each

INR 0.100 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000

Equity Shares

INR 100/- each

INR 0.100 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2016

31.03.2015

31.03.2014

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.100

0.100

0.100

(b) Reserves & Surplus

27.872

22.683

16.823

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

27.972

22.783

16.923

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

32.635

32.635

32.635

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

32.635

32.635

32.635

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

0.000

0.000

0.000

(c) Other current liabilities

71.546

71.537

71.526

(d) Short-term provisions

10.527

10.860

8.410

Total Current Liabilities (4)

82.073

82.397

79.936

 

 

 

 

TOTAL

142.680

137.815

129.494

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

15.024

15.024

15.024

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

3.095

3.096

3.095

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

18.119

18.120

18.119

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

71.500

77.339

92.344

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

0.000

0.000

0.000

(d) Cash and cash equivalents

6.350

3.922

3.383

(e) Short-term loans and advances

46.711

38.434

15.648

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

124.561

119.695

111.375

 

 

 

 

TOTAL

142.680

137.815

129.494

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2016

31.03.2015

31.03.2014

 

SALES

 

 

 

 

Income

0.000

0.000

0.000

 

Other Income

7.957

8.868

9.123

 

TOTAL

7.957

8.868

9.123

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Other expenses

0.633

0.558

1.645

 

TOTAL

0.633

0.558

1.645

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

7.324

8.310

7.478

 

 

 

 

 

Less

FINANCIAL EXPENSES

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

7.324

8.310

7.478

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

7.324

8.310

7.478

 

 

 

 

 

Less

TAX

2.135

2.450

2.185

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

5.189

5.860

5.293

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

51.89

58.6

52.93

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2016

31.03.2015

31.03.2014

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flow from operating activity

NA

NA

NA

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Average Collection Days

(Sundry Debtors / Total Income  * 365 Days)

0.00

0.00

0.00

 

 

 

 

Account Receivables Turnover

(Total Income  / Sundry Debtors)

0.00

0.00

0.00

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

0.00

0.00

0.00

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.00

0.00

0.00

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.49

0.55

0.50

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.80

0.83

0.87

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

1.17

1.43

1.93

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

2.93

3.62

4.72

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.54

0.66

0.89

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

0.00

0.00

0.00

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2016

31.03.2015

31.03.2014

Net Profit Margin

((PAT / Total Income  ) * 100)

%

65.21

66.08

58.02

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

3.64

4.25

4.09

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

18.55

25.72

31.28

 

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Current Ratio

(Current Assets / Current Liabilities)

1.52

1.45

1.39

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

1.52

1.45

1.39

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.20

0.17

0.13

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

326.35

326.35

326.35

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.52

1.45

1.39

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2014

31.03.2015

31.03.2016

 

INR In Million

INR In Million

INR In Million

Share Capital

0.100

0.100

0.100

Reserves & Surplus

16.823

22.683

27.872

Net worth

16.923

22.783

27.972

 

 

 

 

Long Term borrowings

32.635

32.635

32.635

Short Term borrowings

0.000

0.000

0.000

Total borrowings

32.635

32.635

32.635

Debt/Equity ratio

1.928

1.432

1.167

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2014

31.03.2015

31.03.2016

 

INR In Million

INR In Million

INR In Million

Total Income 

9.123

8.868

7.957

 

 

(2.795)

(10.273)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2014

31.03.2015

31.03.2016

 

INR In Million

INR In Million

INR In Million

Total Income 

9.123

8.868

7.957

Profit

5.293

5.860

5.189

 

58.02%

66.08%

65.21%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

No

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

 

FINANCIAL SUMMARY:

 

During the year, the Company has incurred a profit of INR 7.324 Million (previous year’s profit INR 8.310 Million).

 

 

STATE OF COMPANY’S AFFAIRS AND FUTURE OUTLOOK:

 

There were no material changes and commitments to report that can be considered to affect the financial position of your Company during the Financial Year ended 31st March, 2016.

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

 

 

FIXED ASSETS

 

  • Flat
  • Air Conditioner

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 65.22

UK Pound

1

INR 92.77

Euro

1

INR 80.34

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVD

 

 

Analysis Done by :

PRS

 

 

Report Prepared by :

SUJ


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.