|
|
|
MIRA INFORM REPORT
|
Report No. : |
504010 |
|
Report Date : |
17.04.2018 |
IDENTIFICATION DETAILS
|
Name : |
MJ BIOTECH PRIVATE LIMITED (w.e.f 12.08.2016) |
|
|
|
|
Formerly Known
As : |
SCIGEN
BIOPHARMA PRIVATE LIMITED (w.e.f 05.10.2007) SHREYA
BIOTECH PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Plot No. 18, IT Park, Hinjewadi, Phase II, Near Emcure Industrial, Pune – 411057, Maharashtra |
|
Tel. No.: |
91-20-39803221/ 39803208 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as on)
: |
31.03.2017 |
|
|
|
|
Date of
Incorporation : |
27.06.2002 |
|
|
|
|
Com. Reg. No.: |
11-158855 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 120.000 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24234PN2002PTC158855 |
|
|
|
|
IEC No.: [Import-Export Code No.] |
Not Divulged |
|
|
|
|
GSTN : [Goods & Service Tax
Registration No.] |
27AAGCS5624R1ZN |
|
|
|
|
TIN No.: |
27410364297 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAGCS5624R |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Pharmaceutical Products (Registered Activity) |
|
|
|
|
No. of Employees
: |
Information denied by the management |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
B |
|
Credit Rating |
Explanation |
Rating Comments |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company incorporated in the year 2002 having moderate track record. For the financial year ended 2017, the company has achieved healthy revenue. However, reported continuously losses from its two years of operational activities. The rating is further constrained on account of company’s short track record of business operations along with deterioration in reserves level. The rating weakness is partially offset by sound net worth base and low debt level of the company. Trade relations are reported as fair. Business is active. Payment terms are seems to be slow but correct. The company can be considered for business dealing with some caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
EXTERNAL AGENCY RATING
NOT AVAILABLE
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2016.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 17.04.2018.
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION DECLINED
[91-20-39803221] Continuously ringing
MANAGEMENT NON-COOPERATIVE [TEL. NO.: 91-20-39803208]
LOCATIONS
|
Registered Office : |
Plot No. 18, IT Park, Hinjewadi, Phase II, Near Emcure Industrial, Pune – 411057, Maharashtra, India |
|
Tel. No.: |
91-20-39803221/ 39803208 |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
DIRECTORS
AS ON: 31.03.2017
|
Name : |
Mr. Jashvantlal Shah |
|
Designation : |
Additional Director |
|
Address : |
11-A, Aashiana 5, Altamount Road, Mumbai -400026, Maharashtra, India |
|
Date of Birth/Age : |
19.11.1936 |
|
Date of Appointment : |
17.04.2015 |
|
PAN No.: |
AAVPS3862R |
|
DIN No.: |
01422531 |
|
|
|
|
Name : |
Mr. Krishna Prasad Gudipudi |
|
Designation : |
Additional Director |
|
Address : |
14-46-2, Flat No .74, Radha Krishna Nagar, Srikakulam-
532001 Andhra Pradesh, India |
|
Date of Birth/Age : |
31.05.1979 |
|
Date of Appointment
: |
21.01.2016 |
|
DIN No.: |
07411002 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON: 31.03.2017
|
Names of Shareholders |
No. of Shares |
% age holding |
|
Tekgen Holdings Limited, Cyprus |
5998800 |
49.99 |
|
KAS Holdings Limited, United Arab Emirates |
6001200 |
50.01 |
|
|
|
|
|
Total |
12000000 |
100.00 |
AS ON: 29.09.2017
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Promoters (Body corporate) |
100.00 |
|
|
|
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Pharmaceutical Products (Registered Activity) |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Not Divulged |
||||
|
|
|
||||
|
Purchasing : |
Not Divulged |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||
|
|
|
||||||||||||||
|
Customers : |
Not Divulged
|
||||||||||||||
|
|
|
||||||||||||||
|
No. of Employees : |
Information declined by the management |
||||||||||||||
|
|
|
||||||||||||||
|
Bankers : |
· ICICI Bank Limited Landmark Race Cource Circle, Alkapuri, Baroda - 390007, Gujarat, India |
||||||||||||||
|
|
|
||||||||||||||
|
Facilities : |
|
|
|
|
|
Auditors : |
|
|
Name : |
CMRS and Associates LLP Chartered Accountants |
|
Address : |
P J Chamber, Office No 12, Mumbai Pune Road, Pimpri, Pune-411018, Maharashtra, India |
|
Income-tax
PAN of auditor or auditor's firm : |
AAAFC8309G |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Holding company : |
KAS Holding Limited, U.A.E. |
|
|
|
|
Enterprises which are owned, or have
significant influence of or are partners with Key management personnel and their
relatives: |
· Anlgo Gulf Limited, U.A.E. · Marvel Bioscience FZE-UAE · Tek-Gen Holdings Limited, Cyprus |
|
|
|
|
Other
Related Party where significant influence exists: |
MJ Exports |
CAPITAL STRUCTURE
AFTER 29.09.2017
Authorised Capital : INR
200.000 Million
Issued, Subscribed & Paid-up Capital : INR 127.502
Million
AS ON: 29.09.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
20000000 |
Equity Shares |
INR 10/- each |
INR 200.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
12000000 |
Equity Shares |
INR 10/- each |
INR 120.000 Million |
|
|
|
|
|
AS ON: 29.09.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
12000000 |
Equity Shares |
INR 10/- each |
INR 120.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
12000000 |
Equity Shares |
INR 10/- each |
INR 120.000 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
120.000 |
120.000 |
120.000 |
|
(b) Reserves and Surplus |
742.219 |
972.720 |
1200.833 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
862.219 |
1092.720 |
1320.833 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
443.460 |
464.579 |
485.632 |
|
(b) Deferred tax liabilities (Net) |
126.736 |
44.377 |
0.000 |
|
(c) Other long-term
liabilities |
7.941 |
8.109 |
7.766 |
|
(d) long-term
provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
578.137 |
517.065 |
493.398 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short-term
borrowings |
41.051 |
41.129 |
0.042 |
|
(b) Trade
payables |
28.901 |
20.873 |
8.917 |
|
(c) Other
current liabilities |
163.097 |
126.042 |
16.272 |
|
(d) Short-term
provisions |
16.159 |
9.272 |
10.686 |
|
Total Current
Liabilities (4) |
249.208 |
197.316 |
35.917 |
|
|
|
|
|
|
TOTAL |
1689.564 |
1807.101 |
1850.148 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
1078.869 |
1139.860 |
47.020 |
|
(ii)
Intangible Assets |
289.647 |
328.433 |
0.000 |
|
(iii) Tangible assets
capital work-in-progress |
0.000 |
0.000 |
1039.196 |
|
(iv)
Intangible assets under development |
14.843 |
4.286 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d)
Long-term loans and advances |
25.810 |
23.621 |
24.875 |
|
(e) Other
Non-current assets |
163.954 |
218.605 |
656.655 |
|
Total Non-Current
Assets |
1573.123 |
1714.805 |
1767.746 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
57.062 |
23.633 |
0.517 |
|
(c) Trade
receivables |
0.000 |
2.016 |
0.000 |
|
(d) Cash and
bank balances |
0.840 |
3.130 |
20.217 |
|
(e)
Short-term loans and advances |
0.007 |
0.029 |
0.225 |
|
(f) Other
current assets |
58.532 |
63.488 |
61.443 |
|
Total Current
Assets |
116.441 |
92.296 |
82.402 |
|
|
|
|
|
|
TOTAL |
1689.564 |
1807.101 |
1850.148 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
SALES |
|
|
|
|
|
Revenue
from operations |
210.278 |
172.571 |
0.000 |
|
|
Other Income |
0.532 |
1.059 |
0.623 |
|
|
TOTAL |
210.810 |
173.630 |
0.623 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
52.406 |
132.883 |
0.000 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(33.429) |
(23.116) |
0.000 |
|
|
Employee benefit expense |
53.915 |
42.431 |
0.000 |
|
|
Other expenses |
135.166 |
143.394 |
0.000 |
|
|
TOTAL |
208.058 |
295.592 |
0.000 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
2.752 |
(121.962) |
0.623 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
26.787 |
49.292 |
0.000 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
(24.035) |
(171.254) |
0.623 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
124.107 |
110.768 |
0.000 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
(148.142) |
(282.022) |
0.623 |
|
|
|
|
|
|
|
Less |
TAX |
82.359 |
44.377 |
0.045 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX |
(230.501) |
(326.399) |
0.578 |
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
|
|
|
|
|
F.O.B. Value of Exports |
2.444 |
99.377 |
0.000 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Raw Materials |
4.272 |
2.834 |
0.000 |
|
|
Components and spare
parts |
2.810 |
100.234 |
5.291 |
|
|
Capital Goods |
11.888 |
1.899 |
8.196 |
|
|
TOTAL IMPORTS |
18.969 |
104.968 |
13.488 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
(19.00) |
(27.00) |
0.05 |
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Maturities of Long term debt |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
Net cash flows from (used in) operations |
80.040 |
26.770 |
(15.368) |
|
|
|
|
|
|
Net cash flows from (used in) operating activities |
80.040 |
26.724 |
(15.368) |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average Collection Days (Sundry
Debtors / Income * 365 Days) |
0.00 |
4.26 |
0.00 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry Debtors) |
0.00 |
85.60 |
0.00 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors / Purchases * 365 Days) |
201.29 |
57.33 |
0.00 |
|
|
|
|
|
|
Inventory Turnover (Operating Income / Inventories) |
0.05 |
(5.16) |
1.21 |
|
|
|
|
|
|
Asset Turnover (Operating Income / Net Fixed Assets) |
0.00 |
(0.08) |
0.00 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing
+ Current Liabilities) / Total Assets) |
0.41 |
0.37 |
0.28 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability / Networth) |
0.56 |
0.46 |
0.37 |
|
|
|
|
|
|
Current Liabilities to Networth (Current Liabilities / Net Worth) |
0.29 |
0.18 |
0.03 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets / Networth) |
1.60 |
1.35 |
0.82 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial Charges) |
0.10 |
(2.47) |
0.00 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Net Profit Margin ((PAT / Sales) * 100) |
% |
(109.62) |
(189.14) |
0.00 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total Assets) * 100) |
% |
(13.64) |
(18.06) |
0.03 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth) * 100) |
% |
(26.73) |
(29.87) |
0.04 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current
Assets / Current Liabilities) |
0.47 |
0.47 |
2.29 |
|
|
|
|
|
|
Quick Ratio ((Current Assets – Inventories) / Current
Liabilities) |
0.24 |
0.35 |
2.28 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total Assets) |
0.51 |
0.60 |
0.71 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity Capital) |
4.04 |
4.21 |
4.05 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current Assets / Total Current Liabilities) |
0.47 |
0.47 |
2.29 |
Total
Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term
debts
FINANCIAL ANALYSIS
[all figures are
in INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Share Capital |
120.000 |
120.000 |
120.000 |
|
Reserves & Surplus |
1200.833 |
972.720 |
742.219 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
1320.833 |
1092.720 |
862.219 |
|
|
|
|
|
|
Long-term borrowings |
485.632 |
464.579 |
443.460 |
|
Short term borrowings |
0.042 |
41.129 |
41.051 |
|
Total
borrowings |
485.674 |
505.708 |
484.511 |
|
Debt/Equity
ratio |
0.368 |
0.463 |
0.562 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Sales |
0.000 |
172.571 |
210.278 |
|
|
|
0.000 |
21.850 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Sales |
0.000 |
172.571 |
210.278 |
|
Profit/ (Loss) |
0.578 |
(326.399) |
(230.501) |
|
|
0.000 |
(189.14
%) |
(109.62
%) |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
No |
|
8 |
Designation of contact person |
No |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
INDEX OF CHARGES
|
SNO |
SRN |
CHARGE ID |
CHARGE HOLDER NAME |
DATE OF CREATION |
DATE OF MODIFICATION |
DATE OF SATISFACTION |
AMOUNT |
ADDRESS |
|
1 |
G02235034 |
10608628 |
ICICI BANK LIMITED |
04/12/2015 |
22/03/2016 |
- |
30000000.0 |
LANDMARKRACE
COURCE CIRCLE ALKAPURI VADODARA-390015, GUJARAT, INDIA |
|
2 |
C74006305 |
10606925 |
ICICI BANK LIMITED |
17/11/2015 |
04/12/2015 |
- |
50000000.0 |
LANDMARKRACE
COURCE CIRCLE ALKAPURI VADODARA-390015, GUJARAT, INDIA |
|
3 |
C73618407 |
10448664 |
ICICI BANK LIMITED |
19/08/2013 |
04/12/2015 |
- |
420000000.0 |
LANDMARKRACE
COURCE CIRCLE ALKAPURI VADODARA-390015, GUJARAT, INDIA |
|
4 |
C43266303 |
90145460 |
EXPORT-IMPORT BANK
OF INDIA |
14/10/2004 |
- |
29/01/2015 |
2800000.0 |
CENTRE ONE
BUILDINGFLOOR 21; WORLD TRADE CENTRE COMPLEX; CUFFE PARADE MUMBAI-400005,
MAHARASHTRA, INDIA |
|
5 |
B92099795 |
90145456 |
UTI BANK LIMITED |
11/10/2004 |
- |
03/12/2013 |
130000000.0 |
UNIVERSAL
INDUSRANCE BUILDINGSIR. P. M. ROAD; FORT, MUMBAI-400001, MAHARASHTRA, INDIA |
UNSECURED LOANS
|
PARTICULARS |
31.03.2017 (INR
In Million) |
31.03.2016 (INR
In Million) |
|
LONG-TERM BORROWINGS |
|
|
|
Loans and advances from others |
65.010 |
66.385 |
|
Intercorporate borrowings |
40.881 |
39.272 |
|
|
|
|
|
SHORT TERM BORROWINGS |
|
|
|
Loans repayable on demand from banks |
41.051 |
41.090 |
|
Other loans and advances, others |
0.000 |
0.039 |
|
Total |
146.942 |
146.786 |
CONTINGENT
LIABILITIES:
|
Particulars |
31.03.2017 (INR
In Million) |
31.03.2016 (INR
In Million) |
|
RBI Compounding Charges |
49.452 |
49.452 |
|
TDS under Income Tax Act |
0.987 |
0.987 |
|
Custom Duty And Interest for failure to regularize extension of period of warehousing |
42.956 |
42.956 |
|
VAT Liability |
0.375 |
0.375 |
|
Income Tax Payable for A.Y.11-12 |
0.025 |
0.025 |
|
Income Tax Payable for A.Y.12-13 |
0.060 |
0.060 |
|
|
|
|
|
Total |
93.855 |
93.855 |
THE STATE OF COMPANY AFFAIRS:
During the year under report, the Company has earned a total income of INR 210.810 million as compared to the total income of INR 173.630 million earned during the previous year 2015-16.
After charging all expenses and taxes, the Company has incurred a loss of INR 230,501 million during the year under report, as compared to the profit of INR 326.399 million earned during the previous year.
However, the Directors are taking earnest efforts to improve the future profitability of the Company.
FIXED ASSETS:
· Land
· Building
· Furniture and Fixture
· Computer
· Plant and Machinery
· Motor vehicle
·
Vehicle
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 65.45 |
|
UK Pound |
1 |
INR 93.28 |
|
Euro |
1 |
INR 80.74 |
INFORMATION DETAILS
|
Information
Gathered by : |
PNM |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
ARC |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.