|
|
|
|
Report No. : |
503151 |
|
Report Date : |
17.04.2018 |
IDENTIFICATION DETAILS
|
Name : |
PERFOTECH SYSTEMS |
|
|
|
|
Registered
Office : |
No. A 91 and 92 , 1st Phase, Antharasanahalli, Behind Old KIADB
Office, Tumkur – 572106, Karnataka |
|
Mobile No.: |
91-9731304862 (Mr. Mallikarjun. P.C ) |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of
Establishment : |
10.03.2016 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 3.191 Million (As on 31.03.2017) |
|
|
|
|
IEC No.: [Import-Export Code No.] |
Not Divulged |
|
|
|
|
GSTN : [Goods & Service Tax
Registration No.] |
Not Divulged |
|
|
|
|
TIN No.: |
Not Divulged |
|
|
|
|
PAN No.: [Permanent Account No.] |
AASFP3672R |
|
|
|
|
Legal Form : |
Partnership Concern with an unlimited liability of the partners |
|
|
|
|
Line of Business
: |
Manufacturer
of perforated sheets, end caps, sheet metals, fabricated and panel boards.
(From indirect source) |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
B |
|
Credit Rating |
Explanation |
Rating Comments |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
Maximum Credit Limit: |
USD 9110 (In INR 597881.56) |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Not Available |
|
Rating |
Not Available |
|
Rating Explanation |
Not Available |
|
Date |
Not Available |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2018.
BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 17.04.2018
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION DENIED BY
|
Name : |
Mr. Mallikarjun. P.C |
|
Designation : |
Partner |
|
Contact No.: |
91-9731304862 |
|
Date : |
16.04.2018 |
LOCATIONS
|
Registered Office : |
No. A 91 and 92 , 1st Phase, Antharasanahalli, Behind Old KIADB
Office, Tumkur – 572106, Karnataka, India |
|
Tel. No.: |
Not Available |
|
Mobile No.: |
91-9731304862 (Mr. Mallikarjun. P.C ) 91-9731304861 (Company) |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
Locality: |
Industrial (As per site visit) |
PARTNERS
|
Name : |
Mr. Mallikarjun. P.C |
|
Designation : |
Partner |
|
|
|
|
Name : |
Mr. Raghavendra Kanchagar |
|
Designation : |
Partner |
|
|
|
|
Name : |
Mr. Yogesh. N |
|
Designation : |
Partner |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer
of perforated sheets, end caps, sheet metals, fabricated and panel boards.
(From indirect source) |
|
|
|
|
Products : |
|
|
|
|
|
Brand Names : |
Not Available |
|
|
|
|
Agencies Held : |
Not Available |
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
Not Divulged |
|
|
|
|
Terms : |
Not Divulged |
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
Not Divulged |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
(INR
In Million)
|
|
Auditors : |
|
|
Name : |
Chowdappa and Company Chartered Accountants |
|
Address: |
Tumkuru, Karnataka, India |
|
FRN No.: |
015441S |
|
MRN.: |
235212 |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Membership : |
Not Available |
|
|
|
|
Sister Concern : |
Not Divulged |
CAPITAL STRUCTURE
AS ON 31.03.2017
Mallikarjun.
P.C
|
Particular |
INR in Million |
|
Add: additions |
1.140 |
|
Interest on
capital |
0.091 |
|
Remuneration |
0.205 |
|
Net profit |
0.109 |
|
Total
|
1.545 |
Raghavendra
Kanchagar
|
Particular |
INR in Million |
|
Add: additions |
0.590 |
|
Interest on
capital |
0.045 |
|
Remuneration |
0.204 |
|
Net profit |
0.055 |
|
Total
|
0.894 |
Yogesh.
N
|
Particular |
INR in Million |
|
Add: additions |
0.590 |
|
Interest on
capital |
0.039 |
|
Remuneration |
0.204 |
|
Net profit |
0.055 |
|
Less: Drawings |
(0.135) |
|
Total
|
0.753 |
FINANCIAL DATA
[all figures are
INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
|
|
31.03.2017 |
|
|
EQUITY
AND LIABILITIES |
|
|
|
|
|
1] Partner’s Capital |
|
|
3.191 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
0.000 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
3.191 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
3.169 |
|
|
2] Unsecured Loans |
|
|
0.000 |
|
|
TOTAL BORROWING |
|
|
3.169 |
|
|
DEFERRED TAX LIABILITIES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
6.360 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
1.483 |
|
|
Capital work-in-progress |
|
|
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
0.000 |
|
|
DEFERRED TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
2.456 |
|
|
Sundry Debtors |
|
|
2.644 |
|
|
Cash & Bank Balances |
|
|
0.312 |
|
|
Other Current Assets |
|
|
0.128 |
|
|
Loans & Advances, Deposits |
|
|
0.311 |
|
Total
Current Assets |
|
|
5.851 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
0.850 |
|
|
Other Current Liabilities |
|
|
0.000 |
|
|
Provisions |
|
|
0.124 |
|
Total
Current Liabilities |
|
|
0.974 |
|
|
Net Current Assets |
|
|
4.877 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
6.360 |
|
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
|
|
31.03.2017 |
|
|
SALES |
|
|
|
|
|
Income |
|
|
2.737 |
|
|
Other Income |
|
|
2.553 |
|
|
TOTAL |
|
|
5.290 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost Of Goods Sold |
|
|
1.695 |
|
|
Wages |
|
|
0.580 |
|
|
Machinery Maintains |
|
|
0.107 |
|
|
Labour Charges |
|
|
0.385 |
|
|
Freight |
|
|
0.046 |
|
|
Electricity Charges |
|
|
0.107 |
|
|
Discount |
|
|
0.000 |
|
|
Cartage |
|
|
0.000 |
|
|
Bonus |
|
|
0.090 |
|
|
Accounting Charges |
|
|
0.009 |
|
|
Advertisement |
|
|
0.007 |
|
|
Audit Fees |
|
|
0.008 |
|
|
Pooja Expenses |
|
|
0.023 |
|
|
Computer Maintains |
|
|
0.002 |
|
|
Water |
|
|
0.010 |
|
|
Interest On Partner |
|
|
0.175 |
|
|
General Expenses |
|
|
0.022 |
|
|
Processing Charges |
|
|
0.113 |
|
|
Maintains |
|
|
0.019 |
|
|
Pooja Expenses |
|
|
0.039 |
|
|
Postage And Courier
Charges |
|
|
0.002 |
|
|
Printing And Stationery |
|
|
0.009 |
|
|
Profession Tax Deposit |
|
|
0.002 |
|
|
Remuneration To Partners |
|
|
0.612 |
|
|
Rent |
|
|
0.273 |
|
|
Machinery Maintains |
|
|
0.250 |
|
|
Security Charges |
|
|
0.072 |
|
|
Welfare Charges |
|
|
0.086 |
|
|
Telephone/Mobile |
|
|
0.019 |
|
|
Registration Charges |
|
|
0.000 |
|
|
TOTAL |
|
|
4.762 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION |
|
|
0.528 |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
|
|
0.067 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION |
|
|
0.461 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
|
|
0.242 |
|
|
|
|
|
|
|
|
NET PROFIT / (LOSS) |
|
|
0.219 |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
||
|
Average Collection Days (Sundry
Debtors / Income * 365 Days) |
|
|
352.60 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry Debtors) |
|
|
1.04 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors / Purchases * 365 Days) |
|
|
159.51 |
|
|
|
|
|
|
Asset Turnover (Operating Income / Net Fixed Assets) |
|
|
0.36 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
||
|
Debt Ratio ((Borrowing
+ Current Liabilities) / Total Assets) |
|
|
0.56 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability / Networth) |
|
|
0.99 |
|
|
|
|
|
|
Current Liabilities to Networth (Current Liabilities / Net Worth) |
|
|
0.31 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets / Networth) |
|
|
0.46 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial Charges) |
|
|
7.88 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
||
|
Net Profit Margin ((PAT / Sales) * 100) |
% |
|
|
8.00 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total Assets) * 100) |
% |
|
|
2.99 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth) * 100) |
% |
|
|
6.86 |
SOLVENCY RATIOS
|
PARTICULARS |
|
|
31.03.2017 |
|
Current Ratio (Current
Assets / Current Liabilities) |
|
|
6.01 |
|
|
|
|
|
|
Quick Ratio ((Current Assets – Inventories) / Current
Liabilities) |
|
|
6.01 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total Assets) |
|
|
0.44 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity Capital) |
|
|
0.99 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current Assets / Total Current Liabilities) |
|
|
6.01 |
Total
Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term
debts
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity –Legal Form |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
Yes |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
No |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
No |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
No |
|
18 |
Major suppliers |
Yes |
|
19 |
Major customers |
Yes |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
No |
|
26 |
Turnover of firm for last one year |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last one year |
Yes |
|
30 |
Major shareholders, if available |
No |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
OBSERVATION POINTS
|
Name of Company : |
PERFOTECH SYSTEMS |
|
|
|
|
Address : |
No. A 91 and 92 , 1st Phase, Antharasanahalli, Behind Old KIADB
Office, Tumkur – 572106, Karnataka, India |
|
|
|
|
Mobile No.: |
91-9731304862 |
|
|
|
|
Person to whom we met: |
Mr. Gopal Reddy (Security Guard) |
|
|
|
|
Name Board : |
Not Sighted |
|
|
|
|
Location: |
Easy |
|
|
|
|
Landmark (If Any): |
Near Wipro (Bypass Road) |
|
|
|
|
Total Floors of the building: |
Shed Type Premises |
|
|
|
|
Locality: |
Industrial |
|
|
|
|
Area : |
Neutral |
|
|
|
|
Neighbour’s
Overview: |
On inquiry with Mr. Bhamaprakash from (Accupunch Systems) and Mr. Ravi Kumar from (Goa Canteen) both the person from neighbouring companies confirmed that the subject exist on the given address and now it has been shifted from “Plot No. R-37, KSSIDC, 2nd Phase, Thumkur, Karnataka from past 1 month. |
|
|
|
|
Proof of visit: |
Photographs |
FIXED ASSTES:
·
Air Compressor
·
Computer
·
Drilling Machine
·
Furniture and Fixture
·
Smart Punching Machine
·
Welding Machine
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 65.44 |
|
|
1 |
INR 93.27 |
|
Euro |
1 |
INR 80.73 |
INFORMATION DETAILS
|
Information
Gathered by : |
POO |
|
|
|
|
Analysis Done by
: |
NIS |
|
|
|
|
Report Prepared
by : |
NKTS |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.