MIRA INFORM REPORT

 

 

Report No. :

504564

Report Date :

17.04.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

TACHÉ-HSK BVBA

 

 

Registered Office :

Hoveniersstraat  53, 2018 Antwerpen

 

 

Country :

Belgium

 

 

Financials (as on) :

31.12.2016

 

 

Date of Incorporation :

03.03.2006

 

 

Com. Reg. No.:

879919563

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Wholesale of Diamonds and Other Precious Stones

 

 

No. of Employees :

2

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

Belgium

A2

A2

 

Risk Category

ECGC

Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

BELGIUM - ECONOMIC OVERVIEW

 

Belgium’s central geographic location and highly developed transport network have helped develop a well-diversified economy, with a broad mix of transport, services, manufacturing, and high tech. Industry is concentrated mainly in the more heavily-populated region of Flanders in the north. Belgium is 100% reliant on foreign sources of fossil fuels, and the planned closure of its seven nuclear plants by 2025 should increase its dependence on foreign energy. Its role as a regional logistical hub makes its economy vulnerable to shifts in foreign demand, particularly with EU trading partners. Roughly three-quarters of Belgium's trade is with other EU countries.

Belgium’s GDP grew by 1.4% in 2016, unemployment at yearend was 8.4%, and the budget deficit was 2.7% of GDP. The economy largely recovered from the March 2016 terrorist attacks, which mainly impacted the Brussels region tourist and hospitality industry. Prime Minister Charles MICHEL's center-right government has pledged to further reduce the deficit in response to EU pressure to decrease Belgium's high public debt of about 107% of GDP, but such efforts could also dampen economic growth. In addition to restrained public spending, low wage growth and higher inflation promise to curtail a more robust recovery in private consumption.

The government has pledged to pursue a reform program to improve Belgium’s competitiveness, including changes to tax policy, labor market rules, and welfare benefits. These changes have generally made Belgian wages more competitive regionally, but risk worsening tensions with trade unions and triggering extended strikes.

 

Source : CIA

 


Company name

 

TACHÉ-HSK BVBA

 

 

Company summary                        

 

Business  number

879919563

Branche  Unit  Number

2152309442

Company  name

TACHÉ-HSK  BVBA

Address

HOVENIERSSTRAAT  53

 

2018 ANTWERPEN

Date  of  establishment

03/03/2006

Telephone  number

-

Mobile  number

-

Fax  number

032132667

Liable  for  VAT

yes

VAT  Number

BE.0879.919.563  Check  VAT  number

 

 

Commentary

 

The  business  was  established  over  11  years  ago.

 The  business  has  2  employees.

The  business  has  been  at  the  address  for  over  11  years.

Operating  Result  in  the  latest  trading  period  increased  84%  on  the  previous  trading  period.

Net  Worth  increased  by  182%  during  the  latest  trading  period.

A  34%  growth  in  Total  Assets  occurred  during  the  latest  trading  period.

Pre-tax  profits  increased  by  1276%  compared  to  the  previous  trading  period.

Turnover  in  the  latest  trading  period  increased  91%  on  the  previous  trading  period.

                                

 

Annual accounts

 

DATE  OF  LATEST  ACCOUNTS

TURNOVER

PROFIT  BEFORE  TAX

NET  WORTH

WORKING  CAPITAL

31/12/2016

208,517,994

2,198,914

2,716,324

15,843,856

31/12/2015

109,131,795

159,728

962,090

9,979,886

31/12/2014

155,075,631

143,557

786,670

9,900,128

Accounts

 

 

 

 

DATE  OF  LATEST  ACCOUNTS

BALANCE  TOTAL

NUMBER  OF  EMPLOYEES

CAPITAL

CASHFLOW

31/12/2016

36,846,737

2

8,225

1,744,546

31/12/2015

27,344,515

3

7,964

96,513

31/12/2014

32,987,075

3

7,141

88,117

 

 

Payment expectations

 

Past  payments

 

Payment  expectation  days

18.16

Industry  average  payment

200.33

Industry  average  day  sales

211.75

expectation  days

 

outstanding

 

Day  sales  outstanding

35.92

 

 

 

 

Court data summary

 

BANKRUPTCY  DETAILS

Court  action  type

no

 

PROTESTED  BILLS

Bill  amount

-

 

NSSO  DETAILS

Date  of  summons

-

 

 

Company information

 

Business  number

879919563

Company  name

TACHÉ-HSK  BVBA

Fax  number

032132667

Date  founded

03/03/2006

Company  status

active

Company  type

Private limited liability company

Currency

Euro  (€)

Date  of  latest  accounts

31/12/2016

Activity  code

46761

Number  of  staff

2

Activity  description

Wholesale  of  diamonds  and other  precious  stones

 

 

Belgian  Bullettin  of  Acts Publications

moniteur  belge

 

 

 

 

Contractor details

 

Registered  contractor

-

number

 

Contractor  description

-

Date  struck  off  register

 

Personnel  (NSSO  classification)

Code

-

Description

-

Joint  Industrial  Committee  (JIC)

JIC  Code

218

Description

Additional  national  joint  committee  for  the  employees

category

 

JIC  Code

324

Description

Joint  committee  for  the  industry  and  the  trade  in  diamant

category

 

Significant  Events

 

Event  Date

03/03/2006

Event  Description

Legal  creation

Event  Details

 

 

 

Company accounts                                       

 

Assets

 

 

 

 

 

 

 

 

 

Annual  accounts

31-12-2016

%

31-12-2015

%

31-12-2014

%

31-12-2013

%

31-12-2012

Weeks

52

 

52

 

52

 

52

 

52

Currency

EUR

 

EUR

 

EUR

 

EUR

 

EUR

Total  fixed  assets

3,947,269

2.76

3,841,205

58.93

2,416,942

18154

13,240

-30.11

18,943

Intangible  fixed  assets

0

-

0

-

0

-

0

-

0

Tangible  fixed  assets

76,262

-18.02

93,029

1.48

91,673

2086

4,192

-56.65

9,670

Land  &  building

0

-

0

-

0

-

0

-

0

Plant  &  machinery

2,666

107

1,286

22.36

1,051

-54.00

2,285

4.15

2,194

Furniture  &  Vehicles

73,596

-19.78

91,743

1.24

90,622

4652

1,907

-74.49

7,476

Leasing  &  Other  Similar  Rights

0

-

0

-

0

-

0

-

0

Other  tangible  assets

0

-

0

-

0

-

0

-

0

Financial  fixed  assets

3,871,007

3.28

3,748,175

61.19

2,325,269

25596

9,049

-2.42

9,273

Total  current  assets

32,899,468

39.98

23,503,310

-23.12

30,570,133

3.35

29,580,461

-26.83

40,427,061

Inventories

9,577,483

-13.62

11,088,081

67.71

6,611,494

-37.97

10,658,619

-20.55

13,415,722

Raw  materials  &  consumables

0

-

0

-

0

-

0

-

0

Work  in  progress

0

-

0

-

0

-

0

-

0

Finished  goods

9,577,483

-13.62

11,088,081

67.71

6,611,494

-37.97

10,658,619

-20.55

13,415,722

Other  stocks

0

-

0

-

0

-

0

-

0

Trade  debtors

20,518,602

81.51

11,304,120

-51.29

23,205,877

27.21

18,241,945

-25.85

24,602,684

Other  amounts  receivable

1,730,714

7758

22,023

26.96

17,347

4.26

16,638

7.63

15,458

Cash

1,061,230

-1.56

1,077,993

48.57

725,592

11.02

653,570

-72.58

2,383,351

Miscellaneous  current  assets

11,439

3.12

11,093

12.93

9,823

1.39

9,688

-1.60

9,846

Total  Assets

36,846,736

34.75

27,344,515

-17.11

32,987,075

11.47

29,593,701

-26.83

40,446,004

Liabilities

 

 

 

 

 

 

 

 

 

Total  shareholders  equity

2,716,324

182

962,090

22.30

786,670

26.16

623,550

9.92

567,290

Issued  share  capital

8,225

3.28

7,964

11.52

7,141

13.58

6,287

-4.34

6,572

Share  premium  account

0

-

0

-

0

-

0

-

0

Revaluation  reserve

0

-

0

-

0

-

0

-

0

Reserves

2,708,099

183

954,126

22.40

779,529

26.29

617,263

10.08

560,718

Provisions  for  Liabilities  &  Charges

0

-

0

-

0

-

0

-

0

Deffered  taxes

0

-

0

-

0

-

0

-

0

Creditors

34,130,413

29.37

26,382,425

-18.07

32,200,405

11.15

28,970,152

-27.35

39,878,715

Other  long  term  loans

17,074,800

32.78

12,859,000

-

0

-

0

-

0

Other  long  term  liabilities

0

-

0

-100

11,530,400

32.52

8,701,199

-4.33

9,094,799

Total  long  term  debts

17,074,800

32.78

12,859,000

11.52

11,530,400

32.52

8,701,199

-4.33

9,094,799

Current  portion  of  long  term  debt

0

-

0

-

0

-

0

-

0

Financial  debts

6,735,060

-5.38

7,118,375

-50.35

14,338,244

-1.74

14,591,573

-37.48

23,339,919

Trade  creditors

10,215,843

62.20

6,298,186

8.88

5,784,507

3.40

5,594,388

-24.00

7,361,369

Amounts  Payable  for  Taxes,

14,542

-41.07

24,676

-2.32

25,261

10.10

22,944

-34.94

35,265

Remuneration  &  Social  Security

 

 

 

 

 

 

 

 

 

Miscellaneous  current  liabilities

90,167

9.71

82,187

-84.26

521,993

769

60,047

26.78

47,362

Total  current  liabilities

17,055,612

26.12

13,523,424

-34.57

20,670,005

1.98

20,268,952

-34.16

30,783,915

Total  Liabilities

36,846,736

34.75

27,344,515

-17.11

32,987,075

11.47

29,593,701

-26.83

40,446,004

 

 

RATIO ANALYSIS

                                                                                                                                                       

TRADING  PERFORMANCE

 

 

 

 

 

 

 

 

 

Profit  Before  Tax

1.05

600

0.15

66.67

0.09

-25.00

0.12

0

0.12

Return  on  capital  employed

11.11

857

1.16

-0.85

1.17

-22.52

1.51

8.63

1.39

Return  on  total  assets  employed

5.97

929

0.58

31.82

0.44

-6.38

0.47

42.42

0.33

Return  on  net  assets  employed

80.95

387

16.60

-9.04

18.25

-18.92

22.51

-4.62

23.60

Sales  /  net  working  capital

13.16

20.29

10.94

-30.14

15.66

24.88

12.54

7.09

11.71

Stock  turnover  ratio

4.59

-54.82

10.16

138

4.26

-53.34

9.13

-23.15

11.88

Creditor  days

18.16

-15.14

21.40

55.64

13.75

-22.18

17.67

-26.44

24.02

Debtor  days

35.92

-5.00

37.81

-30.78

54.62

-4.24

57.04

-28.26

79.51

SHORT  TERM  STABILITY

 

 

 

 

 

 

 

 

 

Current  ratio

1.93

10.92

1.74

17.57

1.48

1.37

1.46

11.45

1.31

Liquidity  ratio  /  acid  ratio

1.37

48.91

0.92

-20.69

1.16

24.73

0.93

5.68

0.88

Current  debt  ratio

6.28

-55.33

14.06

-46.50

26.28

-19.16

32.51

-40.08

54.26

Cashflow

1,744,546

1707

96,513

9.53

88,117

0.84

87,383

-5.16

92,139

Net  worth

2,716,324

182

962,090

22.30

786,670

26.16

623,550

9.92

567,290

LONG  TERM  STABILITY

 

 

 

 

 

 

 

 

 

Gearing

876.55

-57.79

2,076.46

13.93

1,822.65

-22.11

2,340.08

-43.12

4,114.28

Equity  in  percentage

7.37

109

3.52

47.90

2.38

12.80

2.11

50.71

1.40

Total  debt  ratio

12.56

-54.19

27.42

-33.01

40.93

-11.90

46.46

-33.91

70.30

Working  capital

15,843,856

58.76

9,979,886

0.81

9,900,128

6.32

9,311,509

-3.44

9,643,146

 

 

PROFIT & LOSS

                                                                                                                                            

Operating  Income

208,590,158

91.11

109,145,199

-29.62

155,089,078

32.86

116,732,814

3.34

112,963,189

Turnover

208,517,994

91.07

109,131,795

-29.63

155,075,631

32.86

116,721,747

3.35

112,939,955

Total  operating  expenses

205,346,778

91.17

107,415,269

-30.06

153,581,161

32.91

115,556,062

3.28

111,883,477

Gross  Operating  Margin

-

-

-

-

-

-

-

-

-

Operating  Charges

205,418,942

91.21

107,428,673

-30.06

153,594,608

32.91

115,567,128

3.27

111,906,710

Employee  costs

94,664

-27.25

130,120

2.93

126,412

11.61

113,267

-0.74

114,114

Wages  and  salary

-

-

-

-

100,648

10.61

90,996

0.04

90,956

Employee  pension  costs

-

-

-

-

-

-

-

-

-

Social  security  contributions

-

-

-

-

20,634

9.09

18,914

-3.16

19,531

Other  employee  costs

94,664

-27.25

130,120

2436

5,130

52.77

3,358

-7.42

3,627

Director  remuneration

-

-

-

-

-

-

-

-

-

Amortization  and

21,842

86.10

11,737

20.99

9,701

47.61

6,572

-52.81

13,926

depreciation

 

 

 

 

 

 

 

 

 

Operating  result

3,171,216

84.75

1,716,526

14.86

1,494,470

28.21

1,165,685

10.34

1,056,478

Total  financial  income

1,448,358

1392

97,073

490

16,453

60.77

10,234

-39.15

16,818

Total  financial  expenses

2,420,660

46.36

1,653,870

20.95

1,367,366

32.04

1,035,550

10.23

939,419

Results  on  ordinary

2,198,914

1276

159,728

11.26

143,557

2.27

140,369

4.85

133,877

operations  before  taxation

 

 

 

 

 

 

 

 

 

Extraordinary  Income

-

-

72,257

830

7,763

-

-

-

-

Extraordinary  Charges

-

-

82,288

17151

477

-

-

-

-

Extraordinary  items

-

-

-10,031

-237

7,286

-

0

-

0

Results  for  the  Year  Before

2,198,914

1368

149,697

-0.76

150,843

7.46

140,369

4.85

133,877

Taxation

 

 

 

 

 

 

 

 

 

Taxation

476,210

633

64,921

-10.36

72,427

21.61

59,558

7.00

55,664

Results  on  ordinary

1,722,704

1717

94,807

33.29

71,130

-11.98

80,811

3.32

78,213

operations  after  taxation

 

 

 

 

 

 

 

 

 

Net  result

1,722,704

1932

84,776

8.11

78,416

-2.96

80,811

3.32

78,213

Profit  (Loss)  for  the  Year  to be  appropiated

1,722,704

1932

84,776

8.11

78,416

-2.96

80,811

3.32

78,213

Dividends

-

-

-

-

-

-

-

-

-

 

 

Social Balance Sheet Details                    

 

Social  Balance  Sheet  Details

 

Social  Balance  Sheet

Total

During  the  reporting  year ended  31-12-2016

 

Full-time  Employees

2

Part-time  Employees

1

Total  Fte  Employees

2

Number  of  hours  worked

 

Full-time  Employees

3,131

Part-time  Employees

885

Total

4,016

Personnel  Charges

 

Full-time  Employees

-

Part-time  Employees

-

Total

94,664

Benefits  In  Addition  To  Wages

-

During  the  previous  reporting  year

 

Average  number  employees  in  Fte

2

Actual  working  hours

4,016

Personnel  Charges

94,664

Benefits  In  Addition  To  Wages

-

 

 

 

Type  of  Contract

Full-Time

Part-Time

Total  Fte

Unlimited  Duration

2

1

3

Contracts

 

 

 

Limited  Duration  Contracts

-

-

-

Contracts  For  Specific  Work

-

-

-

Contracts  Regarding Substitution

-

-

-

Gender  and  Education Level

 

 

 

Men

Full-Time

Part-Time

Total  Fte

Primary  education

1

-

1

Secondairy  education

-

-

-

Higher  education  (non

-

-

-

university)

 

 

 

Higher  education

-

-

-

(university)

 

 

 

Women

Full-Time

Part-Time

Total  Fte

Primary  education

1

-

1

Secondairy  education

-

1

1

Higher  education  (non

-

-

-

university)

 

 

 

Higher  education

-

-

-

(university)

 

 

 

Working  Category

Full-Time

Part-Time

Total  Fte

Management

-

-

-

White  collar  worker

2

1

3

Blue  collar  worker

-

-

-

Other

-

-

-

Temporary  personnel

 

Total

 

Average  number  of  temporary  staff

 

-

 

Actual  working  hours

 

-

 

Cost  of  temporary  staff

 

-

 

New  staff  and  leavers

Full-Time

Part-Time

Total  Fte

New  Starters

1

-

1

Leavers

1

-

1

 

 

 

 

Total  of  formal  continuing  vocational  training  initiatives

 

 

 

for  workers  paid  by  the  employer

Male

Female

 

Number  of  employees

-

-

 

Number  of  training  hours

-

-

 

Net  costs  for  enterprise

-

-

 

Total  of  less  formal  and  informal  continuing  vocational

 

 

 

training  initiatives  for  workers  paid  by  the  employer

Male

Female

 

Number  of  employees

-

-

 

Number  of  training  hours

-

-

 

Net  costs  for  enterprise

-

-

 

Total  of  initial  training  initiatives  at  the  expense  of  the

 

 

 

employer

Male

Female

 

Number  of  employees

-

-

 

Number  of  training  hours

-

-

 

Net  costs  for  enterprise

-

-

 

 

 

Industry comparison        

 

Activity  code

46761

Activity  description

Wholesale  of  diamonds  and  other  precious  stones

 

 

Payment Information

 

Payment  Information  Summary

Total  number  of  Invoices  available

40

Total  number  of  Invoices  paid  within  or  up  to  30  days  after  the  due  date

40

Total  number  of  Invoices  paid  more  than  30  days  after  the  due  date

0

Total  number  of  Invoices  currently  outstanding  where  the  due  date  has  not  yet  been  reached

0

Total  number  of  Invoices  currently  outstanding  beyond  the  due  date

0

 

 

Suspension  of  payments  /  moratorium  history

Amount

-

Details

-

Payment  expectations

 

Payment  expectation  days

18.16

Day  sales  outstanding

35.92

Industry  comparison

 

Activity  code

46761

Activity  description

Wholesale  of  diamonds  and  other  precious  stones

Industry  average  payment

200.33

expectation  days

 

Industry  average  day  sales

211.75

outstanding

 

 

 

Industry  quartile  analysis

 

Payment  expectations

 

Company  result

18.16

Lower

129.21

Median

58.70

Upper

26.55

 

 

Day sales outstanding

Company  result

35.92

Lower

135.55

Median

81.74

Upper

46

 

 

Shareholder Details              

 

Summary

 

Group  -  Number  of  Companies

0

Linkages  -  Number  of  Companies

1

Number  of  Countries

2

 

Group  Structure

No  group  structure  for  this  company.

 

Minority  Shareholders

No  minority  shareholders  found

 

Minority  Interests

No  minority  interests  found

 

 

Linked Companies

 

Summary

 

Group  -  Number  of  Companies

0

Linkages  -  Number  of  Companies

1

Number  of  Countries

2

 

 

LINKED COMPANIES

 

NAME

NUMBER

LATEST  KEY

FINANCIALS

TURNOVER

 

 

 

 

L.M.  VAN  MOPPES  &  SONS  LIMITED

05658460

31.12.2016

-

 

 

Summons

There  is  no  data  for  this  company

 

Protested  Bills

There  is  no  data  for  this  company

 

 

Bankruptcy  and  other  legal  events

There  is  no  data  for  this  company

 

 

Director details

 

CURRENT DIRECTOR DETAILS

 

Position

Manager

Start  Date

01/10/2015

Street

72 ACACIALAAN  ANTWERPEN

Post  code

2610

Country

Belgium

Name

Claude  Taché

Name

Harry  Weinberg

Position

Manager

Start  Date

01/01/2013

Street

15 ALFRED  COOLSSTRAAT  ANTWERPEN

Post  code

2020

Country

Belgium

 

FORMER DIRECTOR DETAILS

 

Name

Jean  Taché

Position

Manager

Start  Date

03/03/2006

End  Date

30/09/2015

Street

72 ACACIALAAN  ANTWERPEN

Post  code

2610

Country

Belgium

Name

Ken  Weinberg

Position

Manager

Start  Date

17/03/2006

End  Date

31/12/2012

Street

15 ALFRED  COOLSSTRAAT  ANTWERPEN

Post  code

2020

Country

Belgium

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 65.45

UK Pound

1

INR 93.28

Euro

1

INR 80.74

Euro

1

INR 81.31

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

PRA

 

 

Report Prepared by :

NIT

                                                


 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.