MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

504515

Report Date :

18.04.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

JAY METAL ALLOYS

 

 

Registered Office :

Plot No. 4049, Bhagwan Mahavir Swami Marg, GIDC, Phase-III, Dared by pass, Jamnagar -  361004, Gujarat

Tel. No.:

91-288-2560448

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Year of Establishment:

15.01.2012

 

 

Capital Investment / Paid-up Capital :

INR 193.168 Million

 

 

TIN / Sales Vat / Tax No.:

24100201877

 

 

IEC No.:

[Import-Export Code No.]

2412011141

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAIFJ4659C

 

 

GSTN :

[Goods & Service Tax Registration No.]

24AAIFJ4659C1ZG

 

 

Central Excise Duty :

AAIFJ4659CE1002

 

 

Service Tax :

AAIFJ4659CE1001

 

 

Legal Form :

Partnership Concern with an Unlimited Liability of the Partners

 

 

Line of Business :

Manufacturer, Exporter and Importers of Brass Components [Confirmed by management]

 

 

No. of Employees :

100 (Approximately)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a partnership firm established in the year 2012.

 

It is a manufacturer, exporter and importers of Brass Components.

 

Mr. Samir Shah (Partner) has provided information about the subject.

 

For the FY 2017, the revenue of the firm has increased by 2.77% along with average profit margin of 0.90%.

 

The satisfactory financial profile of the company is marked by sufficient capital base along with negligible debt level.

 

Business is active. Payment seems to be usually correct.

 

In view of aforesaid, the subject can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2018.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 18.04.2018

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Samir Shah

Designation :

Partner

Contact No.:

91-9426342517

Date :

17.04.2018

 


 

LOCATIONS

 

Registered Office/ Factory :

Plot No. 4049, Bhagwan Mahavir Swami Marg, GIDC, Phase-III, Dared by pass, Jamnagar -  361004, Gujarat, India

Tel. No.:

91-288-2560448

Mobile No.:

91-9426342517 [Mr. Samir Shah]

Fax No.:

91-288-2566320

E-Mail :

Jaymetalalloys4049@gmail.com

Area :

22000 sq. Ft.

Location :

Owned

Locality :

Industrial

 

 

SOLE PROPRIETOR/PARTNERS

 

Name :

Mr. Jay Ashok Jobanputra

Designation :

Partner

Address:

2 – Oswal Colony, Behind Dr. Dineshbhai Parmar, S Residence, Jamnagar – 361005, Gujarat, India

 

 

Name :

Mr. Nikhil Jobanputra

Designation :

Partner

Address:

2 – Oswal Colony, Behind Dr. Dineshbhai Parmar, S Residence, Jamnagar – 361005, Gujarat, India

 

 

Name :

Mr. Vipul Kantilal Shah

Designation :

Partner

Address:

2 – Oswal Colony, Behind Dr. Dineshbhai Parmar, S Residence, Jamnagar – 361005, Gujarat, India

 

 

Name :

Mr. Samir Kantilal Shah

Designation :

Partner

Address:

2 – Oswal Colony, Behind Dr. Dineshbhai Parmar, S Residence, Jamnagar – 361005, Gujarat, India

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importers of Brass Components [Confirmed by management]

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Brass Components

Countries :

United Kingdom

 

 

Imports :

 

Products :

Raw Material

Countries :

  • United States of America
  • United Kingdom
  • Germany
  • European Countries

 

 

Terms :

 

Selling :

Cash, Cheque and Credit (30 Days)

 

 

Purchasing :

Cash, Cheque and Credit (30 Days)

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Ajaypal Brass Industries

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

  • Akshar Brass Industries
  • Balaji Mfltals Darshit Brass Industries
  • Esha Brass Industries
  • Gajanond Enterprise
  • Gourab Metal Industries
  • Heena Brass Products
  • Janki Engineering Works
  • Jay Bajarang Fasteners Jay Enterprise
  • Patel Brass Industries
  • Shreeji Enterprise Jamnagar
  • Shreeji Metal
  • Shree Khodiar Enterprise
  • Shree Khodiar Metal
  • Shree Krushna Brass
  • Varudi Brass Industries
  • Vishnu Agencies
  • Varudi Enterprise
  • Well Grip Brass Industries

 

 

Customers :

End Users and OEM’s

 

Reference :

Amardeep Brass Components

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

  • Anil Engineering Works
  • Kalindi Brass Products
  • Kalindi Enterprise
  • RMS Precision Products
  • Shree Balaji Brass
  • Subhdev Enterprise
  • Tulsi Brass Industries
  • Appolo Industries
  • Arihant Brass Industries
  • Arihant Corporation

 

 

No. of Employees :

100 (Approximately)

 

 

Bankers :

Bank Name

Bank of Baroda

Branch

G.I.D.C Phase – III, Dared, Jamnagar, Gujarat, India

Person Name (With Designation)

--

Contact Number

91-288-2563932 (Ringing)

Name of Account Holder

--

Account Number

--

Account Since (Date/Year of Account Opening)

--

Average Balance Maintained (If Possible)

--

Credit Facilities Enjoyed (If any)

--

Account Operation

--

Remarks (If any)

--

 

 

Facilities :

Secured Loan

31.03.2017

(INR in Million)

31.03.2016

(INR in Million)

Bank of Baroda C/e account

0.000

28.455

BOB Term Loan ale

0.000

6.113

IGICI Bank Car Loan-Skoda

0.000

0.175

ICICI Bank Term Loan

2.368

0.000

ICICI Bank -CC Ale

23.081

0.000

 

 

 

Total

25.449

34.743

 

 

Auditors :

 

Name :

Kamlesh Rathod and Associates

Chartered Accountants

Address :

“Rathod House”, Near Behind Temple Ground, Behind De. V V Sathey’s Hospital, Jamnagar – 361001, Gujarat, India

Tel. No.:

91-288-267355 / 2662555 / 2551633

E-Mail :

trupti@krathod.com

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Sister Concern :

  • Shree Bhavani Extrusions.

 

 

CAPITAL STRUCTURE

 

As on 31.03.2017

 

Sr

No.

Name of the Partner

% in  share

Of Remuneration

% in  share

Of profit

Opening Balance 01.04.2016

Addition / deduction during the year

Interest

remuneration

Profit for the year

Closing balance 31.03.2017

 

 

 

 

 

 

 

 

 

 

1

Jaybhai Ashokbhai Jobanputra

10%

25%

16.890

(1.878)

1.872

0.120

3.809

20.813

2

Nikhilbhai Ashokbhai Jobanputra

10%

25%

18.581

(1.680)

2.113

0.120

3.809

22.943

3

Samir Kantilal Shah

40%

25%

51.366

8.787

7.327

0.480

3.809

71.769

4

Vipulbhai Kantilal Shah

40%

25%

42.133

23.334

7.887

0.480

3.809

77.643

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

128.970

28.563

19.199

1.200

15.236

193.168

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

SHAREHOLDERS FUNDS

 

 

 

1] Partner’s Capital

193.168

128.970

51.851

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

193.168

128.970

51.851

LOAN FUNDS

 

 

 

1] Secured Loans

25.449

34.743

0.000

2] Unsecured Loans

15.815

19.561

60.447

TOTAL BORROWING

41.264

54.304

60.447

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

234.432

183.274

112.298

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

17.227

18.329

21.018

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

1.051

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

47.474
68.848

1.679

 

Sundry Debtors

112.724
99.114

53.404

 

Cash & Bank Balances

17.067
5.148

28.512

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

48.780
17.635

40.463

Total Current Assets

226.045
190.745
124.058

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

0.654
10.644
16.456

 

Other Current Liabilities and Provisions

8.186
16.456
17.373

Total Current Liabilities

8.840
27.100
33.829

Net Current Assets

217.205
163.645
90.229

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

234.432

181.974

112.298

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

802.061

780.425

497.814

 

Other Income

0.784

2.687

1.250

 

TOTAL

802.845

783.112

499.064

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

641.804

624.466

442.416

 

Other Direct Expenses

111.781

125.082

29.353

 

Administrative and Other Expenses

10.656

9.595

10.899

 

Remuneration to Partners

1.200

1.200

0.100

 

TOTAL

765.441

760.343

482.768

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

37.404

22.769

16.296

 

 

 

 

 

Less

FINANCIAL EXPENSES

19.198

7.857

4.882

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

18.206

14.912

11.414

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

2.969

3.027

3.421

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

15.237

11.885

7.993

 

Note : Sole Proprietary and Partnership concerns are exempted from filing their financials with the Government Authorities or Registry.

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

51.30

46.36

39.16

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

7.12

7.87

9.32

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

0.37

6.22

13.58

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.79

0.33

9.71

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

2.17

1.24

0.78

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.21

0.39

0.65

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.21

0.42

1.17

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

0.13

0.36

1.82

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.09

0.14

0.41

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

1.95

2.90

3.34

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

1.90

1.52

1.61

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

6.26

5.68

5.47

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

7.89

9.22

15.42

 

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

9.17

4.09

1.33

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

7.24

2.61

1.31

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.79

0.62

0.35

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

0.21

0.42

1.17

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

9.17

4.09

1.33

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Partner’s Capital

51.851

128.970

193.168

Reserves & Surplus

0.000

0.000

0.000

Net worth

51.851

128.970

193.168

 

 

 

 

Secured Loans

0.000

34.743

25.449

Unsecured Loans

60.447

19.561

15.815

Total borrowings

60.447

54.304

41.264

Debt/Equity ratio

1.166

0.421

0.214

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

497.814

780.425

802.061

 

 

56.770

2.772

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

497.814

780.425

802.061

Profit

7.993

11.885

15.237

 

1.61%

1.52%

1.90%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity – Legal Form

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

No

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 


 

UNSECURED LOAN

 

Unsecured Loan

31.03.2017

(INR in Million)

31.03.2016

(INR in Million)

Ajit Rashiklala Vora

0.739

0.667

Anjanaben Sohilkumar Jani

1.190

1.074

Antimkumar Thakurdas Modi

1.540

1.390

Archanaben K. Jani

0.733

0.662

Bhavna Vlpul Shah

0.000

1.191

Gangaben MUljibhai Nanda

1.766

1.593

Govindbhai Damjibhai Kodinariya

0.000

0.785

Jagdishbhai Govinbhai Kodinaria

0.121

0.121

Jagdishbhai Govinbhai Kodinaria (HUF)

0.774

0.000

Jigna Samir Shah

0.000

0.684

Kantilal H. Shah

0.000

0.983

Minaben Bharatbhai Kodinariya

0.182

0.182

Narsinh Vasram Nakum

0.150

0.150

Pushkarraj J. Kabra (HUF)

2.983

2.692

Rasilaben Jayanlibhai Jani

2.117

1.911

Sagar Muljibhai Nanda

0.904

0.816

Sohilkumar J, Jani

1.546

1.396

Truptiben Antimbhai Modi

0.000

0.695

Vanita Kantillal Shah

0.000

0.961

Vlpul Jayantilal Jani

1.070

1.608

 

 

 

Total

15.815

19.561

 

 

FIXED ASSETS

 

  • Building
  • Plant and Machinery
  • Vehicle
  • Computer
  • Furniture and fixture

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 65.45

UK Pound

1

INR 93.28

Euro

1

INR 80.74

 

 

INFORMATION DETAILS

 

Information Gathered by :

PON

 

 

Analysis Done by :

VAR

 

 

Report Prepared by :

KJL

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.