MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

504693

Report Date :

18.04.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

WAHL DIAMONDS BVBA

 

 

Registered Office :

Hoveniersstraat 2-Bus 143, 2018 Antwerpen

 

 

Country :

Belgium

 

 

Financials (as on) :

31.12.2016

 

 

Date of Incorporation :

22.10.1982

 

 

Com. Reg. No.:

423167250

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Wholesale of Diamonds and Other Precious Stones

 

 

No. of Employees :

3

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

 

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

                Previous Rating               

(30.09.2017)

Current Rating

(31.12.2017)

Belgium

A2

A2

 

Risk Category

 

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

BELGIUM - ECONOMIC OVERVIEW

 

Belgium’s central geographic location and highly developed transport network have helped develop a well-diversified economy, with a broad mix of transport, services, manufacturing, and high tech. Service and high-tech industries are concentrated in the northern Flanders region while the southern region of Wallonia is home to industries like coal and steel manufacturing. Belgium is completely reliant on foreign sources of fossil fuels, and the planned closure of its seven nuclear plants by 2025 should increase its dependence on foreign energy. Its role as a regional logistical hub makes its economy vulnerable to shifts in foreign demand, particularly with EU trading partners. Roughly three-quarters of Belgium's trade is with other EU countries, and the port of Zeebrugge conducts almost half its trade with the United Kingdom alone, leaving Belgium’s economy vulnerable to the outcome of negotiations on the UK’s exit from the EU.

 

Belgium’s GDP grew by 1.7% in 2017 and the budget deficit was 1.5% of GDP. Unemployment stood at 7.3%, however the unemployment rate is lower in Flanders than Wallonia, 4.4% compared to 9.4%, because of industrial differences between the regions. The economy largely recovered from the March 2016 terrorist attacks that mainly impacted the Brussels region tourist and hospitality industry. Prime Minister Charles MICHEL's center-right government has pledged to further reduce the deficit in response to EU pressure to decrease Belgium's high public debt of about 104% of GDP, but such efforts could also dampen economic growth. In addition to restrained public spending, low wage growth and higher inflation promise to curtail a more robust recovery in private consumption.

 

The government has pledged to pursue a reform program to improve Belgium’s competitiveness, including changes to labor market rules and welfare benefits. These changes have generally made Belgian wages more competitive regionally, but risk worsening tensions with trade unions and triggering extended strikes. In 2017, Belgium approved a tax reform plan to ease corporate rates from 33% to 29% by 2018 and down to 25% by 2020. The tax plan also included benefits for innovation and SMEs, intended to spur competitiveness and private investment.

 

Source : CIA

 

 


Company summary

 

Business number                     423167250

Branche Unit Number               2021221959

Company name                        WAHL DIAMONDS BVBA

Address                                   HOVENIERSSTRAAT 2-BUS 143

2018 ANTWERPEN

Date of establishment               22/10/1982

Telephone number                   3232323568

Mobile number                                     32488833169

Fax number                              032317647

Liable for VAT                          Yes

VAT Number                            BE.0423.167.250 Check VAT number

 

 

Commentary

 

The business was established over 35 years ago.

The business has 3 employees.

The business is part of a group.

The business has been at the address for over 30 years.

Operating Result in the latest trading period increased 94% on the previous trading period.

Net Worth increased by 21% during the latest trading period.

Pre-tax profits increased by 4248% compared to the previous trading period.

 

 

ANNUAL ACCOUNTS

 

DATE  OF  LATEST  ACCOUNTS

TURNOVER

PROFIT  BEFORE  TAX

NET  WORTH

WORKING  CAPITAL

31/12/2016

16,097,632

295,500

1,472,879

618,061

31/12/2015

15,493,282

6,795

1,213,065

336,338

31/12/2014

14,802,486

33,455

771,995

1,054,423

 

 

 

 

 

ACCOUNTS

 

 

 

 

 

DATE  OF  LATEST  ACCOUNTS

BALANCE  TOTAL

NUMBER  OF  EMPLOYEES

CAPITAL

CASHFLOW

31/12/2016

3,996,064

3

69,000

284,634

31/12/2015

4,698,014

2

69,000

15,548

31/12/2014

4,794,358

1

69,000

45,513

 

 

Payment expectations

 

Past payments

 

Payment expectation days

35.56

Industry average payment expectation days

202.49

Industry average day sales outstanding

211.53

Day sales outstanding

51.28

 

 

 

Court data summary

 

BANKRUPTCY DETAILS

 

Court action type

No

 

 

 

PROTESTED BILLS

Bill amount

NSSO DETAILS

Date of summons

05.10.2009

 

 

 

 

 

Company information

 

Business  Number

423167250

Company  Name

WAHL  DIAMONDS  BVBA

Fax  Number

032317647

Date  Founded

22/10/1982

Company  Status

active

Company  Type

Private Limited Liability Company

Currency

Euro  (€)

Date  Of  Latest  Accounts

31/12/2016

Activity  Code

46761

Number  Of  Staff

3

Activity  Description

Wholesale of diamonds and other precious stones

 

 

Belgian  Bullettin  Of  Acts Publications

Moniteur  Belge

 

 

 

 

Joint Industrial Committee (JIC)

 

JIC Code                      200

Description                  Additional joint committee for the employees

category

JIC Code                      218

Description                  Additional national joint committee for the employees

category

 

Significant Events

Event Date                    30/09/2014

Event Description

Event Details                Afschaffing van de nominale waarde van de aandelen.

 

 

Company accounts

 

ASSETS

 

 

 

 

 

 

 

 

 

Annual  accounts

31-12-2016

%

31-12-2015

%

31-12-2014

%

31-12-2013

%

31-12-2012

Weeks

52

 

52

 

52

 

52

 

52

Currency

EUR

 

EUR

 

EUR

 

EUR

 

EUR

Total  fixed  assets

854,984

-2.50

876,893

94.74

450,285

28.79

349,615

-9.05

384,402

Intangible  fixed  assets

0

-

0

-

0

-

0

-

0

Tangible  fixed  assets

854,984

-2.50

876,893

94.74

450,285

28.79

349,615

-9.05

384,402

Land  &  building

848,100

-2.64

871,096

96.44

443,431

29.22

343,164

-6.47

366,897

Plant  &  machinery

6,742

22.29

5,513

-18.91

6,799

15.50

5,887

-12.56

6,733

Furniture  &  Vehicles

142

-50.00

283

415

55

-90.25

564

-94.76

10,773

Leasing  &  Other  Similar  Rights

0

-

0

-

0

-

0

-

0

Other  tangible  assets

0

-

0

-

0

-

0

-

0

Financial  fixed  assets

0

-

0

-

0

-

0

-

0

Total  current  assets

3,141,080

-17.80

3,821,121

-12.04

4,344,073

-9.65

4,808,243

-13.83

5,580,017

Inventories

484,435

-21.73

618,924

-36.66

977,154

-2.96

1,006,958

-6.79

1,080,349

Raw  materials  &  consumables

0

-

0

-

0

-

0

-

0

Work  in  progress

0

-

0

-

0

-

0

-

0

Finished  goods

484,435

-21.73

618,924

-36.66

977,154

-2.96

1,006,958

-6.79

1,080,349

Other  stocks

0

-

0

-

0

-

0

-

0

Trade  debtors

2,261,423

-18.24

2,766,079

-11.54

3,126,774

-12.06

3,555,413

-17.59

4,314,141

Other  amounts  receivable

8,366

44.30

5,798

-95.31

123,527

3.67

119,156

9.52

108,794

Cash

381,092

-10.92

427,820

266

116,618

86.32

62,589

396

12,606

Miscellaneous  current  assets

5,764

130

2,500

-

0

-

0

-

0

Total  Assets

3,996,064

-14.94

4,698,014

-2.01

4,794,358

-7.05

5,157,858

-13.52

5,964,419

Liabilities

 

 

 

 

 

 

 

 

 

Total  shareholders  equity

1,472,879

21.42

1,213,065

57.13

771,995

10.01

701,778

3.29

679,402

Issued  share  capital

69,000

0

69,000

0

69,000

38.00

50,000

0

50,000

Share  premium  account

0

-

0

-

0

-

0

-

0

Revaluation  reserve

796,298

-2.75

818,798

109

391,298

15.94

337,500

-6.25

360,000

Reserves

607,580

86.79

325,267

4.35

311,697

-0.82

314,278

16.66

269,402

Provisions  for  Liabilities  &  Charges

166

0

166

-0.10

166

0.10

166

0

166

Deffered  taxes

0

-

0

-

0

-

0

-

0

Creditors

2,523,019

-27.60

3,484,783

-13.36

4,022,197

-9.73

4,455,914

-15.69

5,284,852

Other  long  term  loans

0

-

0

-100

732,547

-7.31

790,292

-11.52

893,235

Other  long  term  liabilities

0

-

0

-

0

-

0

-

0

Total  long  term  debts

166

0

166

-99

732,713

-7.31

790,458

-11.52

893,401

Current  portion  of  long  term  debt

0

-

0

-100

63,963

-12.11

72,772

5.99

68,661

Financial  debts

288,096

-63.43

787,770

-28.67

1,104,429

-22.75

1,429,755

-9.67

1,582,763

Trade  creditors

1,537,845

-24.76

2,043,967

-1.50

2,075,056

-0.62

2,088,086

-23.17

2,717,771

Amounts  Payable  for  Taxes, Remuneration  &  Social  Security

56,571

252

16,050

-2.02

16,381

-58.07

39,069

161

14,914

Miscellaneous  current  liabilities

640,507

0.55

636,995

2036

29,821

-17.02

35,939

378

7,509

Total  current  liabilities

2,523,019

-27.60

3,484,783

5.93

3,289,650

-10.26

3,665,622

-16.53

4,391,617

Total  Liabilities

3,996,064

-14.94

4,698,014

-2.01

4,794,358

-7.05

5,157,858

-13.52

5,964,419

 

 

RATIO  ANALYSIS

 

 

 

 

 

 

 

 

 

 

TRADING  PERFORMANCE

 

 

 

 

 

 

 

 

 

Profit  Before  Tax

1.84

4500

0.04

-82.61

0.23

-4.17

0.24

41.18

0.17

Return  on  capital  employed

20.06

3482

0.56

-74.77

2.22

-18.08

2.71

50.56

1.80

Return  on  total  assets  employed

7.39

5178

0.14

-80.0

0.70

-10.26

0.78

65.96

0.47

Return  on  net  assets  employed

20.06

3482

0.56

-87.07

4.33

-24.83

5.76

38.46

4.16

Sales  /  net  working  capital

26.05

-43.44

46.06

228

14.04

-3.04

14.48

5.31

13.75

Stock  turnover  ratio

3.01

-24.56

3.99

-39.55

6.60

8.37

6.09

-7.87

6.61

Creditor  days

35.56

-26.92

48.66

-4.89

51.16

9.90

46.55

-24.02

61.27

Debtor  days

51.28

-21.30

65.16

-15.49

77.10

-1.71

78.44

-18.60

96.36

SHORT  TERM  STABILITY

 

 

 

 

 

 

 

 

 

Current  ratio

1.24

12.73

1.10

-16.67

1.32

0.76

1.31

3.15

1.27

Liquidity  ratio  /  acid  ratio

1.05

14.13

0.92

-9.80

1.02

-1.92

1.04

1.96

1.02

Current  debt  ratio

1.71

-40.42

2.87

-32.63

4.26

-18.39

5.22

-19.20

6.46

Cashflow

284,634

1730

15,548

-65.84

45,513

-4.52

47,666

-6.46

50,957

Net  worth

1,472,879

21.42

1,213,065

57.13

771,995

10.01

701,778

3.29

679,402

LONG  TERM  STABILITY

 

 

 

 

 

 

 

 

 

Gearing

19.56

-69.88

64.94

-73.63

246.24

-24.63

326.72

-12.77

374.54

Equity  in  percentage

36.86

42.76

25.82

60.37

16.10

18.30

13.61

19.49

11.39

Total  debt  ratio

1.71

-40.42

2.87

-44.91

5.21

-17.95

6.35

-18.38

7.78

Working  capital

618,061

83.76

336,338

-68.10

1,054,423

-7.72

1,142,622

-3.85

1,188,400

 

 

 

 

PROFIT  &  LOSS

 

Operating  Income

16,134,121

4.04

15,508,267

4.69

14,814,184

-10.49

16,551,194

1.15

16,363,508

Turnover

16,097,632

3.90

15,493,282

4.67

14,802,486

-10.53

16,544,551

1.25

16,341,086

Total  operating  expenses

15,786,003

2.95

15,333,011

3.57

14,804,845

-9.59

16,374,464

1.14

16,189,446

Gross  Operating  Margin

-

-

-

-

-

-

-

-

-

Operating  Charges

16,134,121

5.12

15,347,996

3.59

14,816,543

-9.55

16,381,108

1.04

16,211,869

Employee  costs

113,128

47.33

76,785

18.39

64,857

-16.60

77,766

27.14

61,167

Wages  and  salary

98,723

46.06

67,589

22.32

55,257

-14.36

64,521

18.14

54,614

Employee  pension  costs

-

-

-

-

-

-

-

-

-

Social  security  contributions

11,553

57.76

7,323

-5.69

7,765

-37.17

12,358

83.08

6,750

Other  employee  costs

2,852

52.31

1,872

2.04

1,835

106

887

447

-198

Director  remuneration

-

-

-

-

-

-

-

-

-

Amortization  and  depreciation

24,820

1.40

24,478

-4.11

25,528

0.94

25,290

-10.36

28,213

Operating  result

311,630

94.44

160,271

6794

-2,359

-101

170,086

12.16

151,640

Total  financial  income

415,004

-58.82

1,007,736

92.41

523,756

42.15

368,450

-33.50

554,020

Total  financial  expenses

431,134

-62.87

1,161,212

137

487,942

-2.04

498,099

-26.47

677,418

Results  on  ordinary  operations before  taxation

295,500

4248

6,795

-79.69

33,455

-17.27

40,438

43.18

28,242

Extraordinary  Income

-

-

-

-

-

-

-

-

-

Extraordinary  Charges

-

-

-

-

-

-

-

-

-

Extraordinary  items

-

-

-

-

0

-

0

-

0

Results  for  the  Year  Before Taxation

295,500

4248

6,795

-79.69

33,455

-17.27

40,438

43.18

28,242

Taxation

35,687

126

15,725

16.74

13,470

-25.42

18,061

228

5,498

Results  on  ordinary  operations after  taxation

259,814

2909

-8,930

-144

19,985

-10.69

22,377

-1.61

22,744

Net  result

259,814

2909

-8,930

-144

19,985

-10.69

22,377

-1.61

22,744

Profit  (Loss)  for  the  Year  to  be appropriated

259,814

2909

-8,930

-144

19,985

-10.69

22,377

-1.61

22,744

Dividends

-

-

-

-

-

-

-

-

-

 

 

Social BALANCE SHEET DETAILS

 

Social  Balance  Sheet

Total

During  the  reporting  year

 

ended  31-12-2016

 

Full-time  Employees

1

Part-time  Employees

3

Total  Fte  Employees

3

 

 

Number  of  hours  worked

 

Full-time  Employees

1,261

Part-time  Employees

3,431

Total

4,692

 

 

Personnel  Charges

 

Full-time  Employees

30,404

Part-time  Employees

82,724

Total

113,128

Benefits  In  Addition  To  Wages

-

 

 

During  the  previous  reporting  year

 

Average  number  employees  in  Fte

2

Actual  working  hours

4,358

Personnel  Charges

76,785

Benefits  In  Addition  To  Wages

-

 

 

Type  of  Contract

 

Full-Time

Part-Time

Total  Fte

Unlimited  Duration Contracts

-

3

2

 

 

Gender and Education Level

Men

 

Full-Time

Part-Time

Total  Fte

Secondairy Education

-

2

1

 

 

Women

 

Full-Time

Part-Time

Total  Fte

Secondairy Education

-

1

1

 

 

Working Category

 

Full-Time

Part-Time

Total  Fte

White Collar Worker

-

2

1

Blue Collar Worker

-

1

1

 

 

New Staff And Leavers

 

Full-Time

Part-Time

Total  Fte

New Starters

1

-

1

Leavers

1

-

1

 

 

Industry comparison

 

Activity code

46761

Activity description

Wholesale of diamonds and other precious stones

 

 

Payment expectations

 

Payment expectation days

35.56

Day sales outstanding

51.28

 

 

Industry comparison  

 

Activity code

46761

Activity description

Wholesale of diamonds and other precious stones

Industry average payment expectation days

202.49

Industry average day sales outstanding

211.53

 

Industry quartile analysis

 

Payment expectations

 

Company result

35.56

Lower

132.04

Median

58.70

Upper

25.65

 

 

Day sales outstanding

 

Company result

51.28

Lower

136.36

Median

81.15

Upper

44.49

 

Shareholder details

 

Group Structure

Company  Name

 

Number

Latest Financials

- WAHL  SALIK  HOLDING  NV

472420385

30-06-2014

 

 

Minority Shareholders

No minority shareholder found

 

 

Minority Interests

No minority interest found

 

Companies that match this address

 

Business  Number

 

Company  Name

Date  of  Accounts

463716517

GAN  DIAMONDS  BVBA

-

880539472

MRD  DIAMONDS  BVBA

31/12/2011

424850496

INTERNATIONAL  DIAMOND  TRADERS  CY  BVBA

31/12/2015

 

 

Linked Companies

 

Summary

 

Group  -  Number  of  Companies

3

Linkages  -  Number  of  Companies

0

Number  of  Countries

0

 

 

Summons

 

Legal  Event  Type

Social  Security  Summons

 

 

Event  Date

05/10/2009

 

 

Court  Type

 

Court  Name

Antwerpen

Creditor's  Name

Rijksdienst  voor  Sociale  Zekerheid

3rd  Party  Type

Summoning  Party

 

 

 

 

Legal  Event  Type

Social  Security  Summons

 

 

Event  Date

07/09/2009

 

 

Court  Type

Court  name

Antwerpen

 

Creditor's  Name

3rd  party  type

 

 

 

 

Protested Bills

There is no data for this company

 

Bankruptcy and other legal events

There is no data for this company

 

 

Director details

 

CURRENT DIRECTOR DETAILS

 

Position

Manager

Start  Date

10/12/2017

Street

161 Lamorinièrestraat  Antwerpen

Post  code

2018

Country

Belgium

 

 

Name

Eliezer  Wahl


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 65.61

UK Pound

1

INR 94.21

Euro

1

INR 81.32

Euro

1

INR 81.15

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

NIS

 

 

Report Prepared by :

TPT

 


 

RATING EXPLANATIONS

 

Credit Rating

 

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.