MIRA INFORM REPORT

 

 

Report No. :

503861

Report Date :

19.04.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

MARMOLES PEDRUSCO SL

 

 

Registered Office :

Crta. Noveldamonovar, Km 0,2. - Novelda - 03660 - Alicante

 

 

Country :

Spain

 

 

Financials (as on) :

2016

 

 

Date of Incorporation :

01.06.2016

 

 

Legal Form :

Private Company

 

 

Line of Business :

Cutting, Shaping and Finishing of Stone

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

B

 

Credit Rating

 

Explanation

Rating Comments

B

Medium Risk

Business dealings permissible on a regular monitoring basis

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

                Previous Rating               

(30.09.2017)

Current Rating

(31.12.2017)

Spain

A1

A1

 

Risk Category

 

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

SPAIN - ECONOMIC OVERVIEW

 

After a prolonged recession that began in 2008 in the wake of the global financial crisis, Spain marked the fourth full year of positive economic growth in 2017, with economic activity surpassing its pre-crisis peak, largely because of increased private consumption. The financial crisis of 2008 broke 16 consecutive years of economic growth for Spain, leading to an economic contraction that lasted until late 2013. In that year, the government successfully shored up its struggling banking sector - heavily exposed to the collapse of Spain’s real estate boom - with the help of an EU-funded restructuring and recapitalization program.

 

Until 2014, contraction in bank lending, fiscal austerity, and high unemployment constrained domestic consumption and investment. The unemployment rate rose from a low of about 8% in 2007 to more than 26% in 2013, but labor reforms prompted a modest reduction to 16.4% in 2017. High unemployment strained Spain's public finances, as spending on social benefits increased while tax revenues fell. Spain’s budget deficit peaked at 11.4% of GDP in 2010, but Spain gradually reduced the deficit to about 3.3% of GDP in 2017. Public debt has increased substantially – from 60.1% of GDP in 2010 to nearly 96.7% in 2017.

 

Strong export growth helped bring Spain's current account into surplus in 2013 for the first time since 1986 and sustain Spain’s economic growth. Increasing labor productivity and an internal devaluation resulting from moderating labor costs and lower inflation have improved Spain’s export competitiveness and generated foreign investor interest in the economy, restoring FDI flows.

 

In 2017, the Spanish Government’s minority status constrained its ability to implement controversial labor, pension, health care, tax, and education reforms. The European Commission expects the government to meet its 2017 budget deficit target and anticipates that expected economic growth in 2018 will help the government meet its deficit target. Spain’s borrowing costs are dramatically lower since their peak in mid-2012, and increased economic activity has generated a modest level of inflation, at 2% in 2017.

 

Source : CIA

 

 


 

EXECUTIVE SUMMARY

 

 

Name:

 

MARMOLES PEDRUSCO SL

 

NIF / Fiscal code:

 

B54939798

 

Status:

 

ACTIVE

 

Incorporation Date:

 

01/06/2016

 

Register Data

 

Register Section 8 Sheet 150511

 

Last Publication in BORME:

 

17/06/2016 [Appointments]

 

Last Published Account Deposit:

 

2016

 

Share Capital:

 

12.000

 

 

Localization:

 

Crta. Noveldamonovar, Km 0,2. - Novelda - 03660 - Alicante

 

 

Activity:

 

 

NACE:

 

2370 - Cutting, shaping and finishing of stone

 

Registered Trademarks:

 

 

Audited / Opinion:

 

No

 

Tenders and Awards:

 

 

Subsidies:

 

0 for a total cost of 0

 

Quality Certificate:

 

No

 

 

Defaults, Legal Claims and Insolvency Proceedings :

 

 

 

 

 

Number

 

Amount (€)

 

Most Recent Entry

 

Insolvency Proceedings, Bankruptcy and Suspension of Payments

 

 

Unpublished

 

---

 

---

 

Defaults on debt with Financial Institutions and Large Companies

 

 

None

 

 ---

 

---

 

Judicial Claims (Notices, Executive Proceedings, Attachments, Auctions, Bad Debt)

 

 

None

 

 0

 

---

 

Proceedings heard by the Civil Court

 

 

Unpublished

 

 0

 

---

 

Proceedings heard by the Labour Court

 

 

Unpublished

 

 0

 

---

 

 

Partners

 

 

Shares:

 

0

 

 

Other Links:

 

0

 

 

No. of Active Corporate Bodies:

 

JOINT MANAGER 2

 

 

 

Guarantees:

 

 

Properties Registered:

 

Company NO, Administrator NO

 

Financing / Guarantee Sources :

 

Sources NO, Guarantees NO

 

 

INVESTIGATION SUMMARY

 

 

 

Identification

 

Social Denomination:

 

MARMOLES PEDRUSCO SL

 

NIF / Fiscal code:

 

B54939798

 

Corporate Status:

 

ACTIVE

 

Start of activity:

 

2016

 

Registered Office:

 

CRTA. NOVELDAMONOVAR, KM 0,2.

 

Locality:

 

NOVELDA

 

Province:

 

ALICANTE

 

Postal Code:

 

03660

 

 

Activity

 

NACE:

 

2370

 

Corporate Purpose:

 

LA ADQUISICIÓN, MANIPULACIÓN, ASERRADO Y TRATAMIENTO INDUSTRIAL DE TODO TIPO Y VARIEDAD DE PIEDRA, MÁRMOLES, GRANITOS U OTRAS ROCAS AFINES, EN CANTERAS, SERRERÍAS O TALLERES, POR CUALQUIER PROCEDIMIENTO, SU TRANSPORTE, ALMACENAMIENTO, COMERCIALIZACIÓN, DISTRIBUCIÓN, VENTA Y COLOCACIÓN EN OBRAS, TAN

 

Additional Information:

 

Plant, warehouse and offices located on

 

Import / export:

 

DOES NOT IMPORT / DOES NOT EXPORT

 

 

Chronological Summary

 

 

 

Year

 

Act

 

 

 

 

 

2016

 

Appointments/ Re-elections (1) Company Formation (1)

 

 

 

 

 

2017

 

Accounts deposit (year 2016)

 

 

 

 

Breakdown of Owners' Equity

 

Registered Capital:

 

12.000

 

Paid up capital:

 

12.000

 

 

Updated Evolution of the Subscribed and Paid-in Capital

 

 

Publishing Date

 

Registration Type

 

Capital Subscribed

 

Paid up capital

 

Underwritten result

 

Disbursed Result

 

09/06/2016

 

Company Formation

 

 12.000

 

 12.000

 

 12.000

 

 12.000

 

 

Active Social Bodies

 

 

Post published

 

Social Body's Name

 

Appointment Date

 

Other Positions in this Company

 

JOINT MANAGER

 

ABAD BELTRA MIGUEL LUIS

 

09/06/2016

 

1

 

 

ABAD BELTRA DANIEL MARTIN

 

09/06/2016

 

1

 

 

Historical Social Bodies

 

 

Social Body's Name

 

Post published

 

End Date

 

Other Positions in this Company

 

 

| //c\\

 

 

 

 

Executive board

 

 

Post

 

NIF

 

Name

 

ADMINISTRATOR

 

 

DANIEL MARTIN ABAD BELTRA

 

ADMINISTRATOR

 

 

MIGUEL LUIS ABAD BELTRA

 

 

Defaults, Legal Claims and Insolvency Proceedings

 

Section enabling assessment of the degree of compliance of the company queried with its payment obligations. It provides information on the existence and nature of all stages of Insolvency and Legal Proceedings published with reference to the Company in the country's various Official Bulletins and national newspapers, as well Defaults Registered in the main national credit bureaus (ASNEF Industrial and RAI ).

> Summary

 

Chronological summary

 

 

 

Number of Publications

 

Amount (€)

 

Start date

 

End date

 

Insolvency Proceedings, Bankruptcy and Suspension of Payments

 

 

Unpublished

 

---

 

---

 

---

 

Request/Declaration

 

 

0

 

---

 

date

 

 

Proceedings

 

 

---

 

---

 

 

---

 

Resolution

 

 

---

 

---

 

 

---

 

Defaults on debt with Financial Institutions and Large Companies

 

Bank and Commercial Delinquency

 

None

 

 0

 

 

 

Status: Friendly

 

 

---

 

 

 

 

Status: Pre-Litigation

 

 

---

 

 

 

 

Status: Litigation

 

 

---

 

 

 

 

Status: Non-performing

 

 

---

 

 

 

 

Status: insolvency proceedings, bankruptcy and suspension of payments

 

 

---

 

 

 

 

Other status

 

 

---

 

 

 

 

Legal and Administrative Proceedings

 

 

Unpublished

 

---

 

 

 

Notices of defaults and enforcement

 

 

---

 

---

 

 

---

 

Seizures

 

 

---

 

---

 

 

---

 

Auctions

 

 

---

 

---

 

 

---

 

Declarations of insolvency and bad debt

 

 

---

 

---

 

 

---

 

Proceedings heard by the Civil Court

 

 

Unpublished

 

---

 

 

 

Proceedings heard by the Labour Court

 

 

Unpublished

 

---

 

 

 

 

Probability of default

 

> Estimated Probability of Default for the next 12 months:  2.487 %

> Latest Scoring Changes:

 

 

Sector in which comparison is carried out:

237 Cutting, shaping and finishing of stone

 

 

Relative Position:

 Credit quality is superior to that of other companies in the same sector.

 

The company's comparative analysis with the rest of the companies that comprise the sector, shows the company holds a better position with regard to the probability of non-compliance.

The 64.00% of the companies of the sector MARMOLES PEDRUSCO SL belongs to show a higher probability of non-compliance.

 

The probability of the company's non-compliance with its payment obligations within deadlines estimated by our qualifications models is 2,487%.

In the event they fail to comply with the payment, the seriousness of the loss will depend on factors such as the promptness of the commencement of the charging management, the existence of executive documents which match the credit or the existence of guarantees and free debt assets under the name of the debtor. Therefore, the probability of non-compliance should not be solely interpreted as the total loss of the owed amount.

 

 

LEGAL CLAIMS

 

 

Summary of Judicial Claims

 

 

   PROCEDURES OF CONTEST, BANKRUPTCY AND BANKRUPTCY PROTECTION

 

 

 

 

   Legal Proceedings (Bankruptcy Law 22/2003)

 

 Not published 

 

 

 

   Quiebras y Suspensiones de Pagos (anterior legislación concursal)

 

 Not published 

 

   INCIDENCES WITH THE PUBLIC ADMINISTRATIONS

 

 

 

 

   Incidences with the Tax Agency

 

 Not published 

 

 

 

   Incidences with the Social Security

 

 Not published 

 

 

 

   Incidences with the Autonomous Administration

 

 Not published 

 

 

 

   Incidences with the Local Administration

 

 Not published 

 

   PROCEDURES BEFORE COURTS OF CIVIL MATTERS

 

 

 

 

   Procedures by the Civil Procedural Law 1/2000

 

 Not published 

 

 

 

   Proceedings by the old Civil Procedural Law 1.881

 

 Not published 

 

   PROCEEDINGS BEFORE THE INDUSTRIAL TRIBUNAL

 

 

 

 

   Proceedings before the Industrial Tribunal

 

 Not published 

 

 

Turnover

 

Total Sales

 

626.520,98

 

The sales data is from the latest available financial statements in axesor. Failing that, are estimates data calculated by statistical methods.

 

 

Financial Accounts and Balance Sheets

 

 

Financial Years Presented

 

Ejercicio

Tipo de Cuentas Anuales

Fecha Presentacion

 

2016

 

Normales

 

August  2017

 

 

The data in the report regarding the last Company Accounts submitted by the company is taken from the TRADE REGISTER serving the region in which the company's address is located 31/12/2016

 

>  Balance en formato Pyme de acuerdo al Nuevo Plan General Contable 2007

 

Information corresponding to the fiscal year 2016  is taken from information submitted to the TRADE REGISTER. Data corresponding to fiscal years before 2016  has been compiled based on the equivalence criteria stipulated in Act JUS/206/2009. Where the provisions of the Act did not establish relevant equivalence criteria, such criteria using its own methodology. To view details on the methodology.

 

 

 

ORIGINAL

 

 

Assets 

 

2016

 

 

A) NON-CURRENT ASSETS: 11000 

 

10.570,00

 

 

      I. Intangible fixed assets : 11100 

 

0,00

 

 

      II. Tangible fixed assets : 11200 

 

10.570,00

 

 

      III. Real estate investment: 11300 

 

0,00

 

 

      IV. Long-term investments in Group companies and associates : 11400 

 

0,00

 

 

      V. Long-term financial investments: 11500 

 

0,00

 

 

      VI. Assets for deferred tax : 11600 

 

0,00

 

 

      VII. Non-current trade debtors : 11700 

 

0,00

 

 

B) CURRENT ASSETS: 12000 

 

455.138,00

 

 

      I. Stocks : 12200 

 

273.788,00

 

 

      II. Trade debtors and others receivable accounts : 12300 

 

172.676,00

 

 

            1. Trade debtors / accounts receivable: 12380 

 

163.125,00

 

 

                  a) Long-term receivables from sales and services supplied : 12381 

 

0,00

 

 

                  b) Customers for sales and provisions of services : 12382 

 

163.125,00

 

 

            2. Called up share capital: 12370 

 

0,00

 

 

            3. Other accounts receivable : 12390 

 

9.551,00

 

 

      III. Short-term investment in Group companies and associates: 12400 

 

0,00

 

 

      IV. Short-term financial investments : 12500 

 

0,00

 

 

      V. Short-term accruals : 12600 

 

540,00

 

 

      VI. Cash and other equivalent liquid assets : 12700 

 

8.134,00

 

 

TOTAL ASSETS (A + B) : 10000 

 

465.708,00

 

 

 

 

 

 

ORIGINAL

 

 

Liabilities and Net Worth 

 

2016

 

 

A) NET WORTH: 20000 

 

28.326,00

 

 

A-1) Shareholders' equity: 21000 

 

28.326,00

 

 

      I. Capital: 21100 

 

12.000,00

 

 

            1. Registered capital : 21110 

 

12.000,00

 

 

            2. (Uncalled capital): 21120 

 

0,00

 

 

      II. Share premium: 21200 

 

0,00

 

 

      III. Reserves: 21300 

 

-622,00

 

 

            1. Capitalisation Reserves: 21350 

 

0,00

 

 

            2. Otras Reservas: 21360 

 

-622,00

 

 

      IV. (Common stock equity): 21400 

 

0,00

 

 

      V. Profit or loss brought forward: 21500 

 

0,00

 

 

      VI. Other shareholders' contributions: 21600 

 

0,00

 

 

      VII. Result of the period: 21700 

 

16.948,00

 

 

      VIII. (Interim dividend): 21800 

 

0,00

 

 

A-2) Changes in net worth : 22000 

 

0,00

 

 

A-3) Received subsidies, donations and legacies: 23000 

 

0,00

 

 

B) NON-CURRENT LIABILITIES: 31000 

 

50.690,00

 

 

      I. Long-term provisions: 31100 

 

0,00

 

 

      II. Long-term creditors : 31200 

 

50.690,00

 

 

            1. Amounts owed to credit institutions: 31220 

 

0,00

 

 

            2. Creditors from financial leasing : 31230 

 

0,00

 

 

            3. Other long-term creditors : 31290 

 

50.690,00

 

 

      III. Long-term debts with Group companies and associates: 31300 

 

0,00

 

 

      IV. Liabilities for deferred tax: 31400 

 

0,00

 

 

      V. Long-term accruals: 31500 

 

0,00

 

 

      VI. Non-current trade creditors : 31600 

 

0,00

 

 

      VII. Special long-term debts : 31700 

 

0,00

 

 

C) CURRENT LIABILITIES : 32000 

 

386.691,00

 

 

      I. Short-term provisions: 32200 

 

0,00

 

 

      II. Short-term creditors : 32300 

 

52.269,00

 

 

            1. Amounts owed to credit institutions: 32320 

 

43.433,00

 

 

            2. Creditors from financial leasing : 32330 

 

0,00

 

 

            3. Other short-term creditors : 32390 

 

8.836,00

 

 

      III. Short-term amounts owed to group and associated companies: 32400 

 

0,00

 

 

      IV. Trade creditors and other accounts payable: 32500 

 

334.422,00

 

 

            1. Suppliers: 32580 

 

269.747,00

 

 

                  a) Long-term debts : 32581 

 

0,00

 

 

                  b) Short-term debts : 32582 

 

269.747,00

 

 

            2. Other creditors: 32590 

 

64.676,00

 

 

      V. Short-term accruals : 32600 

 

0,00

 

 

      VI. Special short-term debts : 32700 

 

0,00

 

 

TOTAL NET WORTH AND LIABILITIES (A + B + C) : 30000 

 

465.708,00

 

 

 

 

 

 

ORIGINAL

 

 

Profit and Loss 

 

2016

 

 

      1. Net turnover: 40100 

 

626.521,00

 

 

      2. Changes in stocks of finished goods and work in progress: 40200 

 

150.994,00

 

 

      3. Works carried out by the company for its assets: 40300 

 

0,00

 

 

      4. Supplies : 40400 

 

-655.940,00

 

 

      5. Other operating income: 40500 

 

0,00

 

 

      6. Personnel costs: 40600 

 

-63.647,00

 

 

      7. Other operating costs: 40700 

 

-31.041,00

 

 

      8. Amortisation of fixed assets: 40800 

 

-638,00

 

 

      9. Allocation of subsidies of non-financial fixed assets and other: 40900 

 

0,00

 

 

      10. Excess provisions : 41000 

 

0,00

 

 

      11. Impairment and result of transfers of fixed assets: 41100 

 

0,00

 

 

      12. Other results : 41300 

 

-220,00

 

 

A) OPERATING INCOME (1 + 2 + 3 + 4 + 5 + 6 + 7 + 8 + 9 + 10 + 11 + 12) : 49100 

 

26.030,00

 

 

      13. Financial income : 41400 

 

214,00

 

 

            a) Allocation of financial subsidies, donations and legacies: 41430 

 

0,00

 

 

            b) Other financial income: 41490 

 

214,00

 

 

      14. Financial expenditure : 41500 

 

-3.573,00

 

 

      15. Changes in fair value of financial instruments : 41600 

 

0,00

 

 

      16. Exchange rate differences: 41700 

 

0,00

 

 

      17. Impairment and result for transfers of financial instruments : 41800 

 

0,00

 

 

      18. Other financial income and expenditure: 42100 

 

0,00

 

 

            a) Incorporation of financial expenditure to assets: 42110 

 

0,00

 

 

            b) Financial income from arrangement with creditors: 42120 

 

0,00

 

 

            c) Other income and expenditure: 42130 

 

0,00

 

 

B) FINANCIAL REVENUE ( 13 + 14 + 15 + 16 + 17 +18 ) : 49200 

 

-3.359,00

 

 

C) NET RESULT BEFORE TAXES ( A + B ) : 49300 

 

22.671,00

 

 

      19. Income taxes : 41900 

 

-5.723,00

 

 

D) RESULT OF THE PERIOD ( C + 19 ) : 49500 

 

16.948,00

 

 

 

CASHFLOW STATEMENT

 

Model: Normal

> Source of information: Data contained in this section is taken from the information declared in the Annual Accounts submitted to the Trade Register.

 

 

Net Rights Granted 

 

2016

 

 

1. Fiscal year result before taxes.: 61100 

 

22.671,00

 

 

2. Results adjustments.: 61200 

 

3.997,00

 

 

      a) Fixed Assets Amortization (+).: 61201 

 

638,00

 

 

      g) Financial income (-).: 61207 

 

-214,00

 

 

      h) Financial Expenses (+). : 61208 

 

3.573,00

 

 

3. Changes in current capital equity.: 61300 

 

-118.304,00

 

 

      a) Stock (+/-).: 61301 

 

-273.788,00

 

 

      d) Debtors and other accounts receivable (+/-). : 61302 

 

-172.676,00

 

 

      c) Other current assets (+/-). : 61303 

 

-540,00

 

 

      d) Creditors and other accounts payable (+/-). : 61304 

 

328.700,00

 

 

4. Cash Flows from Other Operating Activities: 61400 

 

-3.359,00

 

 

      a) Interest payments (-). : 61401 

 

-3.573,00

 

 

      c) Interest collection (+). : 61403 

 

214,00

 

 

5. Cash Flows from Operating Activities (1 + 2 + 3 + 4) : 61500 

 

-94.996,00

 

 

6. Payments for investment (-).: 62100 

 

-10.570,00

 

 

      c) Fixed assets. : 62103 

 

-10.570,00

 

 

7. Divestment payment collection (+). : 62200 

 

0,00

 

 

8. Cash Flow from Investing Activities (6+7) less Amortization: 62300 

 

-11.208,00

 

 

9. Payment collection and payments for equity instruments. : 63100 

 

11.378,00

 

 

      a) Issuance of equity instruments (+). : 63101 

 

11.378,00

 

 

10. Payment collection and payments for financial liabilities instruments.: 63200 

 

102.960,00

 

 

      a) Issuance : 63201 

 

102.960,00

 

 

      2. Debts incurred with credit institutions (+). : 63203 

 

43.433,00

 

 

      5. Other debts (+). : 63206 

 

59.526,00

 

 

11. Payments from dividends and remunerations from other assets instruments. : 63300 

 

0,00

 

 

12. Cash Flows from Financing Activities (9+10+11): 63400 

 

114.338,00

 

 

D) EFFECT OF EXCHANGE RATE CHANGES: 64000 

 

0,00

 

 

E) NET INCREASE/DECREASE OF CASH OR EQUIVALENT ASSETS (+/-5+/-8+/12+/-D) : 65000 

 

8.134,00

 

 

      Cash or equivalent assets as of end of the fiscal year.: 65200 

 

8.134,00

 

 

 

FINANCIAL DIAGNOSIS

 

 > Economic-Financial Comparative Analysis

 

 Data used in the following ratios and indicators is taken from the Annual Accounts submitted by the company to the TRADE REGISTER.

> Comparison within the Sector

 

Cash Flow 

 

2016

 

Variación 2016 -

 

 

 

 

Empresa

 

Sector

 

Empresa

 

Sector

 

 

Cash Flow over Sales:  

 

0,01 %

 

0,01 %

 

NaN %

 

NaN %

 

 

Net Financial Debt:  

 

3,53

 

1,83

 

NaN

 

NaN

 

 

Cash Flow Yield:  

 

0,02 %

 

0,01 %

 

NaN %

 

NaN %

 

 

EBITDA over Sales:  

 

4,29 %

 

6,68 %

 

NaN %

 

NaN %

 

 

 

 

Profitability 

 

2016

 

Variación 2016 -

 

 

 

 

Empresa

 

Sector

 

Empresa

 

Sector

 

 

Operating economic profitability:  

 

5,64 %

 

4,39 %

 

NaN %

 

NaN %

 

 

Total economic profitability:  

 

5,64 %

 

4,44 %

 

NaN %

 

NaN %

 

 

Financial profitability:  

 

59,83 %

 

5,55 %

 

NaN %

 

NaN %

 

 

Margin:  

 

4,19 %

 

4,45 %

 

NaN %

 

NaN %

 

 

Mark-up:  

 

3,65 %

 

4,49 %

 

NaN %

 

NaN %

 

 

 

 

Solvency 

 

2016

 

Variación 2016 -

 

 

 

 

Empresa

 

Sector

 

Empresa

 

Sector

 

 

Liquidity:  

 

0,02

 

0,38

 

NaN

 

NaN

 

 

Acid Test:  

 

0,47

 

1,19

 

NaN

 

NaN

 

 

Working Capital / Investment:  

 

0,15

 

0,23

 

NaN

 

NaN

 

 

Solvency:  

 

1,18

 

1,88

 

NaN

 

NaN

 

 

 

 

Indebtedness 

 

2016

 

Variación 2016 -

 

 

 

 

Empresa

 

Sector

 

Empresa

 

Sector

 

 

Indebtedness level:  

 

15,44

 

0,85

 

NaN

 

NaN

 

 

Borrowing Composition:  

 

0,13

 

0,66

 

NaN

 

NaN

 

 

Repayment Ability:  

 

16,27

 

8,98

 

NaN

 

NaN

 

 

Warranty:  

 

1,06

 

2,17

 

NaN

 

NaN

 

 

Generated resources / Total creditors:  

 

0,04

 

0,10

 

NaN

 

NaN

 

 

 

 

Efficiency 

 

2016

 

Variación 2016 -

 

 

 

 

Empresa

 

Sector

 

Empresa

 

Sector

 

 

Productivity:  

 

1,42

 

1,30

 

NaN

 

NaN

 

 

Turnover of Collection Rights :  

 

3,63

 

4,85

 

NaN

 

NaN

 

 

Turnover of Payment Entitlements:  

 

2,51

 

3,12

 

NaN

 

NaN

 

 

Stock rotation:  

 

2,19

 

4,30

 

NaN

 

NaN

 

 

Assets turnover:  

 

1,35

 

0,99

 

NaN

 

NaN

 

 

Borrowing Cost:  

 

0,82

 

1,53

 

NaN

 

NaN

 

 

 

> Trend of indicators under the General Accounting Plan of 2007 (2016)

 

Cash Flow 

 

2016

 

 

Cash Flow over Sales:  

 

0,01 %

 

 

Net Financial Debt:  

 

3,53

 

 

Cash Flow Yield:  

 

0,02 %

 

 

EBITDA over Sales:  

 

4,29 %

 

 

 

 

Profitability 

 

2016

 

 

Operating economic profitability:  

 

5,64 %

 

 

Total economic profitability:  

 

5,64 %

 

 

Financial profitability:  

 

59,83 %

 

 

Margin:  

 

4,19 %

 

 

Mark-up:  

 

3,65 %

 

 

 

 

Solvency 

 

2016

 

 

Liquidity:  

 

0,02

 

 

Acid Test:  

 

0,47

 

 

Working Capital / Investment:  

 

0,15

 

 

Solvency:  

 

1,18

 

 

 

 

Indebtedness 

 

2016

 

 

Indebtedness level:  

 

15,44

 

 

Borrowing Composition:  

 

0,13

 

 

Repayment Ability:  

 

16,27

 

 

Warranty:  

 

1,06

 

 

Generated resources / Total creditors:  

 

0,04

 

 

 

 

Efficiency 

 

2016

 

 

Productivity:  

 

1,42

 

 

Turnover of Collection Rights :  

 

3,63

 

 

Turnover of Payment Entitlements:  

 

2,51

 

 

Stock rotation:  

 

2,19

 

 

Assets turnover:  

 

1,35

 

 

Borrowing Cost:  

 

0,82

 

 

 

COMPARATIVE SECTORIAL BALANCE

 

Sector-based Comparison under the rules of the New General Accounting Plan.

 

 

Net Rights Granted 

 

Variación -

 

 

 

Empresa

 

Sector

 

 

 

Net Rights Granted 

 

Variación -

 

 

 

Empresa

 

Sector

 

 

 

Net Rights Granted 

 

Variación -

 

 

 

Empresa

 

Sector

 

 

 

Public Tenders and Works Won

 

 No Public Tenders assigned to the name of the company.

 

 

 

Sources

 

Registry of Commerce's Official Gazette. Own and external data bases Company References

 

 

 

 

 

 

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 65.68

UK Pound

1

INR 93.98

Euro

1

INR 81.30

Euro

1

INR 81.47

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

NIY

 

 

Report Prepared by :

TPT

 


 

RATING EXPLANATIONS

 

Credit Rating

 

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.