|
|
|
MIRA INFORM REPORT
|
Report No. : |
505278 |
|
Report Date : |
20.04.2018 |
IDENTIFICATION DETAILS
|
Name : |
COFIMCO
S.R.L. |
|
|
|
|
Registered Office : |
Via
Antonio Gramsci, 62 28050 - Pombia (NO) |
|
|
|
|
Country : |
Italy |
|
|
|
|
Financials (as on) : |
31.12.2016 |
|
|
|
|
Date of Incorporation : |
05.07.1994 |
|
|
|
|
Legal Form : |
Sole-Member Limited Liability Company |
|
|
|
|
Line of Business : |
Subject is engaged in Manufacture of non-domestic
cooling and ventilation equipment Plumbing, heating and air conditioning
installation (including maintenance and repair) in buildings or in other
constuctions. |
|
|
|
|
No. of Employees : |
from 131 to 150 |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A+ |
|
Credit Rating |
Explanation |
Rating Comments |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
No Complaints |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
Italy |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
ITALY - ECONOMIC OVERVIEW
Italy’s economy compromises a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, with a legacy of unemployment and underdevelopment. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors.
Italy is the third-largest economy in the euro zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, reaching 131% of GDP in 2017. Investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's longstanding structural economic problems, including labor market inefficiencies, a sluggish judicial system, and a weak banking sector. Italy’s economy returned to modest growth in late 2014 for the first time since 2011. In 2015-16, Italy’s economy grew at about 1% each year, and in 2017 growth accelerated to 1.5% of GDP. In 2017, overall unemployment was 11.4%, but youth unemployment remained high at 37.1%.
|
Source
: CIA |
Company
name and address
Cofimco
S.r.l.
Via Antonio
Gramsci, 62
28050 - Pombia (NO) -IT-
Summary
|
Fiscal
Code |
: |
02556920151 |
|
Legal
Form |
: |
Sole-Member
Limited Liability Company |
|
start
of Activities |
: |
05/07/1994 |
|
Equity |
: |
Over
2.582.254 |
|
Turnover
Range |
: |
20.000.000/25.000.000 |
|
Number
of Employees |
: |
from
131 to 150 |
Activity
Manufacture
of non-domestic cooling and ventilation equipment
Plumbing,
heating and air conditioning installation (including maint
enance
and repair) in buildings or in other constuctions
Legal
Data
Legal
Form : Sole-Member Limited Liability Company
|
Fiscal
Code : 02556920151 |
|
Chamber
of Commerce no. : 178367 of Novara since 05/08/1994 |
|
Firms'
Register : NO106-14717 of Novara since 19/02/1996 |
|
V.A.T.
Code : 01508600036 |
|
Establishment
date |
:
26/03/1975 |
|
|
Start
of Activities |
:
05/07/1994 |
|
|
Legal
duration |
:
31/12/2100 |
|
|
Nominal
Capital |
:
516.457 |
|
|
Subscribed
Capital |
:
516.457 |
|
|
Paid
up Capital |
:
516.457 |
Members
|
|
Gibbs |
James |
|
|
Born |
on
10/05/1952 |
-
Fiscal Code : GBBJMS52E10Z401R |
|
|
Residence: |
CHARLOTTE
N.C. |
|
Position |
Since |
Shares
Amount |
%
Ownership |
|
Director |
10/01/2000 |
|
|
Childress
Ii |
John
Milton |
|
|
Born
in Tennessee |
(
) |
on
22/10/1957 |
-
Fiscal Code : CHLJNM57R22Z404F |
|
Position |
Since |
Shares
Amount |
%
Ownership |
|
Director |
10/01/2000 |
|
|
Rapetti |
Marco |
|
|
Born
in MILANO |
(MI) |
on
24/06/1958 |
-
Fiscal Code : RPTMRC58H24F205B |
|
|
Residence: |
FRUA |
,
21/6 |
-
20100 |
Milano |
(MI) |
-
IT - |
|
Position |
Since |
Shares
Amount |
%
Ownership |
|
Director |
10/01/2000 |
||
|
Managing
Director |
16/02/2000 |
Companies
connected to members *
*checkings
have been performed on a national scale.
In
this module are listed the companies in which members hold or have holded
positions.
|
|
Childress
Ii |
John
Milton |
|
Firm's
Style |
Seat |
Fiscal
Code |
Position |
Position
Status |
Firm's
Status |
|
Spx
Cooling Technologies Italia S.p.a. |
Gallarate
(VA) - IT - |
00792890154 |
Director |
Withdrawn |
Registered |
|
Cofimco
S.r.l. |
Pombia
(NO) - IT - |
02556920151 |
Director |
Withdrawn |
Registered |
|
|
Rapetti |
Marco |
|
Firm's
Style |
Seat |
Fiscal
Code |
Position |
Position
Status |
Firm's
Status |
|
Cofimco
S.r.l. |
Pombia
(NO) - IT - |
02556920151 |
Managing
Director |
Withdrawn |
Registered |
|
Cofimco
S.r.l. |
Pombia
(NO) - IT - |
02556920151 |
Director |
Withdrawn |
Registered |
The
indication "REGISTERED" as Firm Status could refer to Firms in
Liquidation, Active, Inactive, etc.
For
more information, in this case, we advise to request further investigations.
Direct
Participations
The
Company under review has no participations in other Companies.
Firm's
location and structure
In
order to carry out its activities the firm uses the following locations:
|
- |
Registered
office |
|
Cerruti |
,
6 |
-
28100 |
-
Novara |
(NO) |
-
IT - |
|
PHONE |
:
0321/968311 |
|
- |
Branch |
since
05/07/1994 |
|
Gramsci |
,
62 |
-
28050 |
-
Pombia |
(NO) |
-
IT - |
|
PHONE |
:
0321/968311 |
|
- |
Branch |
(Factory) |
|
Nazario
Sauro |
,
22/24 |
-
21010 |
-
Besnate |
(VA) |
-
IT - |
|
Employees |
:
135 |
|
Fittings
and Equipment for a value of 410.000 |
Eur |
|
Stocks
for a value of 2.810.000 |
Eur |
Historical
Information and/or Firm's Status
CHANGES
TO THE LEGAL FORM:
|
Former
legal form |
New
legal form |
Changement
Date |
|
Limited
liability company |
Joint
stock company |
30/12/1994 |
CEASINGS/INCORPORATIONS/MERGES:
|
|
The
firm absorved |
|
|
|
|
,
POMBIA |
-
IT - |
|
|
Fiscal
Code: 09052780153 |
|
|
Date |
: |
25/10/1996 |
Protests
Protests
checking on the subject firm has given a negative result.
Data
Base Prejudicial Events Search
Search
performed on a National Scale
|
|
Prejudicial
Events Search Result: NEGATIVE |
Search
performed on a specialized data base.
Legal
Procedures
None
reported, standing to the latest received edition of the Official Publications.
National
Real Estates Survey
|
The
requested subject is not present c/o the CADASTRE OFFICES. |
All
responsibilities are declined regarding any possible omissions concerning the
given results. Therefore, we advise to request for "Hypothecating Survey
Inspection" c/o the locally competent RR.II. Immovables Registry, as this
service doesn't fully guarantees the actual title of the Real Estates of the
requested Subject.
Financial
and Economical Analysis
Company's
starting of activities dates back to 1994.
The
economic-financial analysis has been made on the base of the b/s of the latests
three years.
During
the last years, it achieved profits (r.o.e. 16,41% on 2016) but without a
significant increase in the turnover.
The
operating result was positive in the last financial year (15,96%) and in line
with the sector's average.
The
operating result is positive and amounts to Eur. 6.177.793 with no increase in
relation to the financial year 2015.
A
gross operating margine for a value of Eur. 6.466.216 was reached. ,with no
change if compared to the year before.
Excellent
equity structure since liquidity is higher than short term liabilities.
It's
shareholders funds amount to Eur. 30.204.972 on stable levels.
Total
debts (both short and M/L term) equals Eur. 7.781.216, on the same levels as
the year before.
Financial
indebdtedness is under control whereas debts to suppliers are frequent even in
comparison with the sector's.
Liquidity
is however good.
Trade
credits average terms are 70,09 days. , shorter than the sector's average.
Eur.
5.201.668 is the value of cash flow during the year 2016
During
2016 financial year labour costs amounted to Eur. 4.350.954, with a 23,87%
incidence on production costs. , whereas the incidence of such costs on sales
revenues is equal to 17,97%.
No
incidence of financial charges as lower than the incomes.
Financial
Data
|
|
Complete
balance-sheet for the year |
al
31/12/2016 |
(in
Eur |
x
1) |
|
Item
Type |
Value |
|
Sales |
24.206.692 |
|
Profit
(Loss) for the period |
4.957.214 |
|
|
Complete
balance-sheet for the year |
al
31/12/2015 |
(in
Eur |
x
1) |
|
Item
Type |
Value |
|
Sales |
24.304.842 |
|
Profit
(Loss) for the period |
5.152.667 |
|
|
Complete
balance-sheet for the year |
al
31/12/2014 |
(in
Eur |
x
1) |
|
Item
Type |
Value |
|
Sales |
26.234.654 |
|
Profit
(Loss) for the period |
4.891.469 |
|
|
Complete
balance-sheet for the year |
al
31/12/2013 |
(in
Eur |
x
1) |
|
Item
Type |
Value |
|
Sales |
24.131.936 |
|
Profit
(Loss) for the period |
3.863.639 |
|
|
Complete
balance-sheet for the year |
al
31/12/2012 |
(in
Eur |
x
1) |
|
Item
Type |
Value |
|
Sales |
29.896.266 |
|
Profit
(Loss) for the period |
4.704.421 |
Balance
Sheets
From
our constant monitoring of the relevant Public Administration offices, no more
recent balance sheets result to have been filed.
|
-
Balance Sheet as at 31/12/2016 - 12 Mesi - Currency: - Amounts x 1 |
|
-
Balance Sheet as at 31/12/2015 - 12 Mesi - Currency: - Amounts x 1 |
|
-
Balance Sheet as at 31/12/2014 - 12 Mesi - Currency: - Amounts x 1 |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
RATIOS |
Value
Type |
as
at 31/12/2016 |
as
at 31/12/2015 |
as
at 31/12/2014 |
Sector
Average |
|
COMPOSITION
ON INVESTMENT |
|||||
|
Rigidity
Ratio |
Units |
0,02 |
0,02 |
0,04 |
0,18 |
|
Elasticity
Ratio |
Units |
0,98 |
0,98 |
0,95 |
0,79 |
|
Availability
of stock |
Units |
0,07 |
0,09 |
0,10 |
0,21 |
|
Total
Liquidity Ratio |
Units |
0,91 |
0,88 |
0,85 |
0,52 |
|
Quick
Ratio |
Units |
0,30 |
0,21 |
0,22 |
0,03 |
|
COMPOSITION
ON SOURCE |
|||||
|
Net
Short-term indebtedness |
Units |
n.c. |
0,05 |
0,10 |
3,01 |
|
Self
Financing Ratio |
Units |
0,78 |
0,73 |
0,69 |
0,19 |
|
Capital
protection Ratio |
Units |
0,82 |
0,78 |
0,74 |
0,66 |
|
Liabilities
consolidation quotient |
Units |
0,05 |
0,05 |
0,05 |
0,16 |
|
Financing |
Units |
0,26 |
0,34 |
0,43 |
3,56 |
|
Permanent
Indebtedness Ratio |
Units |
0,79 |
0,74 |
0,70 |
0,34 |
|
M/L
term Debts Ratio |
Units |
0,01 |
0,01 |
0,01 |
0,10 |
|
Net
Financial Indebtedness Ratio |
Units |
0,00 |
0,00 |
0,00 |
0,69 |
|
CORRELATION |
|||||
|
Fixed
assets ratio |
Units |
47,74 |
33,99 |
16,40 |
1,65 |
|
Current
ratio |
Units |
4,88 |
3,92 |
3,26 |
1,18 |
|
Acid
Test Ratio-Liquidity Ratio |
Units |
4,51 |
3,54 |
2,91 |
0,86 |
|
Structure's
primary quotient |
Units |
47,12 |
33,44 |
16,06 |
1,02 |
|
Treasury's
primary quotient |
Units |
1,51 |
0,85 |
0,77 |
0,06 |
|
Rate
of indebtedness ( Leverage ) |
% |
128,15 |
137,30 |
145,79 |
509,92 |
|
Current
Capital ( net ) |
Value |
30.160.984 |
25.202.597 |
19.861.162 |
330.495 |
|
RETURN |
|||||
|
Return
on Sales |
% |
21,49 |
22,25 |
19,90 |
3,79 |
|
Return
on Equity - Net- ( R.O.E. ) |
% |
16,41 |
20,41 |
23,74 |
6,70 |
|
Return
on Equity - Gross - ( R.O.E. ) |
% |
23,28 |
29,21 |
34,56 |
18,82 |
|
Return
on Investment ( R.O.I. ) |
% |
15,96 |
17,88 |
21,30 |
4,89 |
|
Return/
Sales |
% |
25,52 |
25,50 |
24,39 |
4,78 |
|
Extra
Management revenues/charges incid. |
% |
80,24 |
83,14 |
76,44 |
29,96 |
|
Cash
Flow |
Value |
5.201.668 |
5.408.022 |
5.219.642 |
165.166 |
|
Operating
Profit |
Value |
6.177.793 |
6.197.458 |
6.398.920 |
225.594 |
|
Gross
Operating Margin |
Value |
6.466.216 |
6.691.327 |
6.741.970 |
376.080 |
|
MANAGEMENT |
|||||
|
Credits
to clients average term |
Days |
70,09 |
100,67 |
87,18 |
111,07 |
|
Debts
to suppliers average term |
Days |
175,33 |
189,30 |
173,06 |
127,44 |
|
Average
stock waiting period |
Days |
41,86 |
48,66 |
42,78 |
62,88 |
|
Rate
of capital employed return ( Turnover ) |
Units |
0,63 |
0,70 |
0,87 |
1,10 |
|
Rate
of stock return |
Units |
8,60 |
7,40 |
8,41 |
5,58 |
|
Labour
cost incidence |
% |
17,97 |
17,12 |
16,29 |
18,94 |
|
Net
financial revenues/ charges incidence |
% |
3,52 |
4,84 |
2,63 |
-1,15 |
|
Labour
cost on purchasing expenses |
% |
23,87 |
22,63 |
21,31 |
18,99 |
|
Short-term
financing charges |
% |
0,04 |
0,00 |
0,00 |
2,55 |
|
Capital
on hand |
% |
159,91 |
142,62 |
114,49 |
90,89 |
|
Sales
pro employee |
Value |
179.308 |
186.960 |
197.253 |
199.007 |
|
Labour
cost pro employee |
Value |
32.229 |
32.009 |
32.137 |
34.820 |
Remarks
1)
Protests checking (relative to the last five years) performed by crossing and
matching the members names and the Firm's Style with the reported addresses, is
supplied by the Informatic Registry managed by the Italian Chamber of Commerce.
If the fiscal code is not indicated, the eventual homonymous cases are
submitted to expert staff evaluation in order to limit wrong matching risks.
2)
The Legal Data, supplied and retrived from the Firm's Registry of the Italian
Chamber of Commerce, are in line with the last registered modifications.
3)
Risk evaluation and Credit Opinion have been performed on the base of the
actual data at the moment of their availability.
Market
/ Territory Data
|
Population
living in the province |
: |
|
|
Population
living in the region |
: |
|
|
Number
of families in the region |
: |
|
Monthly
family expences average in the region (in Eur..) :
|
-
per food products |
: |
|
|
-
per non food products |
: |
|
|
-
per energy consume |
: |
|
Sector
Data
The
values are calculated on a base of 1.964 significant companies.
The
companies cash their credits on an average of 111 dd.
The
average duration of suppliers debts is about 127 dd.
The
sector's profitability is on an average of 3,79%.
The
labour cost affects the turnover in the measure of 18,94%.
Goods
are held in stock in a range of 63 dd.
The
difference between the sales volume and the resources used to realize it is
about 1,10.
The
employees costs represent the 18,99% of the production costs.
Statistical
Detrimental Data
Statistcally
the trade activity shows periods of crisis.
The
area is statistically considered moderately risky.
In
the region 27.019 protested subjects are found; in the province they count to
2.505.
The
insolvency index for the region is 0,63, , while for the province it is 0,71.
Total
Bankrupt companies in the province : 1.102.
Total
Bankrupt companies in the region : 14.165.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
INR 65.78 |
|
|
1 |
INR 93.41 |
|
Euro |
1 |
INR 81.38 |
|
Euro |
1 |
INR 81.48 |
Note :
Above are approximate rates obtained from sources believed to be correct
INFORMATION DETAILS
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
DNS |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.